使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Ladies and gentlemen, thank you for standing by. Welcome to Copa Holdings third quarter earnings call. (Operator Instructions). As a reminder, this call is being webcast and recorded on November 21, 2024. Now I will turn the conference call over to Daniel Tapia, Director of Investor Relations. Sir, you may begin.
Daniel Tapia - Director of Investor Relations
Thank you, Jonathan, and welcome, everyone, to our third quarter earnings call. Joining us today are Pedro Heilbron, CEO of Copa Holdings; and Jose Montero, our CFO.
First, Pedro will start by going over our third quarter highlights, followed by Jose, who will discuss our financial results. Immediately after, we will end the call for questions from analysts. Copa Holdings' financial reports have been prepared in accordance with International Financial Reporting Standards.
In today's call, we will discuss non-IFRS financial measures. A reconciliation of the non-IFRS to IFRS financial measures can be found in our earnings release, which has been posted on the company's website, copaair.com.
Our discussion today will also contain forward-looking statements, not limited to historical facts that reflect the company's current beliefs, expectations and/or intentions regarding future events and results. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially and are based on assumptions subject to change. Many of these are discussed in our annual report filed with the SEC.
Now I'd like to turn the call over to our CEO, Mr. Pedro Heilbron.
Pedro Heilbron - Chief Executive Officer, Director
Thank you, Daniel. Good morning to all, and thanks for participating in our third quarter earnings call.
First, I would like to extend my sincere gratitude to all our coworkers for their commitment to the company. Their dedication and hard work have been instrumental in keeping Copa in the forefront of Latin American aviation. To them, as always, my highest regards and admiration.
We're pleased to once again report solid financial results for the quarter, delivering a strong industry-leading operating margin of 20.3%. These financial results are in part driven by our disciplined approach to executing our business strategy including our permanent focus on cost efficiencies, which allow us to continue delivering industry-leading operating margins even with the softer yield environment we have observed over the past 12 months.
Going forward, our focus on our business strategy and commitment to reducing unit costs remain central to achieving strong financial results and are key to further strengthening Copa's competitive position in Latin America.
Among the main highlights for Q3, capacity increased by 9.5% year-over-year. Passenger traffic grew 7.6% compared to the same period in 2023. Unit cost excluding fuel CASMx came in at $0.57, a 1.6% decrease compared to Q3 2023, mainly driven by lower sales and distribution costs.
Passenger yields came in at $0.122 and lower year-over-year, mostly due to the last-minute suspension of flights between Panama and Venezuela at the end of July, weaker currencies in certain countries in Latin America and additional industry capacity in the region. And load factor came in at 86.2%, 1.6 percentage points lower year-over-year. As a result, unit revenues or RASM came in at $0.11, a 10.1% decrease compared to Q3 2023.
As mentioned before, we delivered an operating margin of 20.3%. Excluding the impact of the Panama Venezuela flight suspensions we estimate that we would have reported an operating margin of 21.2% for the quarter. On the operational front, Corporate delivered an on-time performance of 87.3%, a completion factor of 99.6% for the quarter, once again, positioning ourselves among the best in the industry.
Regarding our fleet plan, due to delays in Boeing's delivery schedule, the arrival of our last aircraft for the year was postponed by a few months. Nonetheless, we still expect to receive two 737 MAX 8 before year-end, one at the end of this month and one in December. These two deliveries will bring our fleet to a total of 112 aircraft by the end of the year.
Regarding 2025 deliveries, Boeing has updated its delivery schedule to account for the recent delays and we now plan to receive 11 Boeing 737 MAX 8 next year to end the year with a fleet of 123 aircraft. This delivery schedule has production ramp-up assumptions that will need to materialize so actual aircraft deliveries could change.
As you saw in our earnings release issued yesterday, we issued preliminary guidance for 2025, in which we expect to grow our capacity within a range of 7% to 9%. Jose will provide more details regarding our preliminary guidance for 2025.
To summarize, we again delivered industry-leading financial results for the third quarter. We continue to deliver on our cost execution, which remains key to the company strategy going forward. We expect to grow capacity by high single digits in 2025, and plan to continue strengthening our hop of the Americas in Panama. And as always, our team continues to deliver world-class operational results, while providing the consistent and reliable travel experience our passengers expect from us.
Finally, we firmly believe that our business model remains as robust and relevant as ever and that our hop of the Americas in Panama is the best connecting hub in Latin America, making us the best positioned airline in our region to consistently deliver industry-leading results.
Now I'll turn it over to Jose, who will go over our financial results in more detail.
Jose Montero Moreno - Chief Financial Officer
Thank you, Pedro. Good morning, everyone. Thanks for being with us today. I'd like to join Pedro in acknowledging our great team for all their efforts to deliver a world-class service to our passengers. I will start by going over our third quarter results.
We reported a net profit for the quarter of $146 million or $3.50 per share. We reported a quarterly operating profit of $173.7 million and an operating margin of 20.3%. Capacity came in at $7.8 billion in available seat miles or 9.5% higher than in Q3 2023.
Load factor came in at 86.2% for the quarter, a 1.6 percentage point decrease compared to the same period in 2023, and our passenger yields decreased by 8.7% to $0.122 As a result, unit revenues came in at $0.11 or 10.1% lower than in the third quarter of 2023.
Mainly driven by a lower fuel price, unit costs or CASM decreased to $0.087 or 6.2% lower year-over-year. CASM, excluding fuel, came in at $0.57, a 1.6% decrease versus Q3 2023, mainly driven by lower sales and distribution costs as a result of higher penetration of both the direct sales and lower-cost NDC trial agency channels as well as our continued focus on maintaining the rest of our cost low.
I'm going to spend some time now discussing our balance sheet and liquidity. As of the end of the third quarter, we had assets of close to $5.5 billion. As to cash short long-term investments, we ended the quarter with over $1.3 billion, which represents 36% of our last 12 months' revenues. And in terms of debt, we ended the quarter with $1.86 billion in debt and lease liabilities and came in with an adjusted net debt-to-EBITDA ratio of 0.6 times.
I'm pleased to report but our average cost of debt, which continues to be comprised solely of aircraft-related debt is currently in the range of 3.4%, with around 65% of our debt being fixed.
Turning now to our fleet during the quarter. We received one Boeing 737 MAX 8 aircraft, ending the third quarter with a total fleet of 110 aircraft comprised of 68 737-800s, 32 737 MAX 9, 9 737-700s and one 737 MAX 8. These figures include one 737-800 freighter and the 9 737-800s operated by Wingo.
With regards to the return of value to our shareholders, I'm pleased to announce that the company will make its third dividend payment of the year of $1.61 per share on December 13, to all shareholders of record as of December 2.
As to our outlook, we can provide the following guidance update for the full year 2024. We expect to increase our capacity in ASMs by approximately 9% year-over-year, and we expect to deliver an operating margin within the range of 21% to 22%.
We are basing our outlook on the following assumptions: load factor of approximately 86%, unit earnings within the range of $0.114, CASMx fuel to be in the range of $0.58 and we're expecting an all-in fuel price of $2.67 per gallon.
In anticipation of 2025, based on the current and preliminary expectations of aircraft deliveries, we're projecting a year-over-year ASM growth of between 7% and 9%. Additionally, we are projecting CASMx fuel at approximately $0.58. As you may recall, this is in line with the CASMx new target we shared with you back in our 2023 Investor Day.
So in summary, we delivered great results for the third quarter. We expect to deliver once again leading operating margins for the full year 2024, with low unit costs continue to strengthen our solid financial position while providing outstanding return of value to our shareholders.
Thank you. And with that, we'll open the call for some questions.
Operator
Savi Syth, Raymond James.
Savanthi Syth - Analyst
If I might, on the revisions that you had for 2024. I was kind of curious if the unit revenue coming down a little bit is related to kind of (inaudible) flight suspensions taking longer or if you're seeing any other kind of weakness or softness in the market.
Pedro Heilbron - Chief Executive Officer, Director
Yeah. This is Pedro here. So yes, in Panama Venezuela, it took us a while to redeploy those aircraft. We were waiting for a restart date, which hasn't happened yet. So we kept the plane plus it takes a while to start selling a flight and pull it up so we could not like redeploy those (inaudible) the following day.
That's been happening mostly throughout November, some in the December high season. So I would say that probably the bigger quarter-over-quarter change.
Jose Montero Moreno - Chief Financial Officer
Yeah. Well, in addition to that Savi, we did highlight the Brazil currency or kind of the Brazil revenues coming in slightly below our expectations. So that's also driving the adjustment that we made.
Savanthi Syth - Analyst
Makes sense. And if I might just turn to your 2025 capacity view, we're kind of recognizing that that's preliminary. I think before you had wanted to grow low double digits. I'm wondering does demand still support low double digits?
And what's the risk that competitors backfill that? And obviously, what I'm trying to get here is supply tight enough where maybe you're changing higher -- lower capacity for higher yield here? Or is there a risk that your competitors can backfill that?
Pedro Heilbron - Chief Executive Officer, Director
Right. So our ASM guidance is directly related to Boeing deliveries. So that's what's driving that. And as a matter of fact, we're actually staying with two 737-700s, which in our fleet plan three months ago, were supposed to leave by 2025. So we're going to stay with those aircraft to make up for delayed Boeing deliveries. So that's driving our capacity.
We have demand to grow a little bit faster than that. However, less capacity is always good for yield. So we're comfortable. We're fine. We're growing between 7% and 9% next year. I think it's a good balance between keeping demand at strong, healthy levels, demand and supply, of course, and also further strengthening our hub in Panama.
Operator
Michael Linenberg, Deutsche Bank.
Michael Linenberg - Analyst
I do have a couple here. I guess for starters, I know one of your competitors in Colombia did indicate that the market was starting to stabilize somewhat. And so I'm curious if you can just talk about the competitive situation there? Maybe you're seeing something similar or maybe not.
Pedro Heilbron - Chief Executive Officer, Director
Not sure what they meant by that. But we tend to grow with demand and our potential to capture the piece of that demand that belongs or corresponds to us. So we're very measured and pragmatic about how we grow and how we strengthen the hub.
And that's why one of the reasons, not the only reason why we were able to return strong operating margins and strong operating results, financial results over time. I cannot say that a very competitor. Some have been growing maybe a little bit too fast. I won't mention names, but that stabilizing is probably good for the market, and it should mean I don't know, a better balance between demand and supply.
Michael Linenberg - Analyst
Okay. And then just a follow-up here. I thought it was interesting. Normally, once in a while, we'll see Copa pull out of a market, right? The market isn't working and for a whole bunch of different reasons. It's kind of a one-off. I thought it was interesting that I think, and you can correct me if I'm wrong, but it looks like you're actually going to be pulling out of two markets.
Maybe you've already pulled out of two Mexican markets. One is Tulum and the other (inaudible), the alternative Mexico City airport. Is that a Mexican FX macro reason? Is it -- I know Tulum, everybody rushed into the market at the same time and maybe that's an oversupply situation. What's behind those?
Pedro Heilbron - Chief Executive Officer, Director
No, don't say that, Mike. No, we -- I would tell you, we're temporarily only pulling out (inaudible) for markets, actually, the two you mentioned, but also Armania in Colombia and Santiago, (inaudible) in the Dominican Republic. So four markets, we're pulling out temporarily we should be back before the end of next year of 2025.
And the reason we're doing that is also tied to aircraft deliveries. So this is a -- these are four markets that have an alternative airport around the corner. Less than 40 minutes or an average 40 minutes away, we have an alternative airport where we try with many daily frequencies. These are all less than daily markets.
So given the delay in aircraft deliveries, there are other markets that do not have the luxury of having like (inaudible) 40 minutes from Armenia, in Mexico, the two airports are like 30 or 40 minutes apart. So we're going to deploy that capacity to other markets where we have strong demand and no -- not enough aircraft.
Well, these other markets can be served from the nearby airport. And then we should be back by the end of next year, we get the deliveries we're expecting to get.
Michael Linenberg - Analyst
So Pedro, with the fact that you have to pull out of markets because you don't have airplane and you're getting delayed deliveries, how should we think about potential compensation? Or how does it show up in maybe your CapEx this year and cash flow?
And I don't know if Jose answers that because as I see it, not only you have a special relationship with Boeing, you are Boeing's beachhead in Latin America to the extent that I think the last deal that was signed, we had the President of the United States and the President of Colombia with you to sign that deal.
So I would think that you would be getting some form of compensation, and it's going to just show up and reduce CapEx. Any color on that?
Pedro Heilbron - Chief Executive Officer, Director
Thanks, Michael. I'll let Jose answer the question. But this particular moves that we're talking about, we're doing it to strengthen our bottom line and to better serve our whole network. So there won't be a compensation for those specific actions general with how that's working.
Jose Montero Moreno - Chief Financial Officer
Mike, going back to your comment, yeah, we were very happy and proud to have that signing ceremony was with the President of the US and at that moment here in Panama City. But the -- yeah, there is, of course, some contractual relief associated with this situation, but it's -- our -- the nature of our contracts with Boeing is confidential. But yeah, it would flow through CapEx to a lesser amount of CapEx going forward.
Operator
Duane Pfennigwerth, Evercore ISI.
Duane Pfennigwerth - Analyst
So just on the guidance, you're going to generate 21%, 22% EBIT margins this year. which includes the impact of the MAX 9 grounding earlier in the year and then obviously, the close-in cuts that you had to make to Venezuela. So can you just remind us what do you think those two items cost you and just remind us of the sizing of those two impacts combined?
Jose Montero Moreno - Chief Financial Officer
Well, the Venezuela impact was probably, I would say, 0.5 point and the --
Pedro Heilbron - Chief Executive Officer, Director
For the full year.
Jose Montero Moreno - Chief Financial Officer
For the full year and the impact of the Boeing grounding, I think we disclosed it to be in order of about $40 million when it occurred. So that's kind of the kind of the full year impact of this. I think if you can do the math.
Duane Pfennigwerth - Analyst
Okay, that's great. And then --.
Pedro Heilbron - Chief Executive Officer, Director
Yeah -- Duane. No, what's going to add is that there are so many moving parts in our industry. Yeah, it's not like -- you know that's not simple math.
Jose Montero Moreno - Chief Financial Officer
Well, yes, you have to argue that our 21% to 22% results for 2024 include those two aspects, yes, certainly.
Duane Pfennigwerth - Analyst
Yeah. I mean it does feel like as we think about next year, there are some periods that have some pretty easy compares, but we'll see. A minor question for you. On the interest expense, you called out $4 million related to the adjustment of a discount rate for the calculation of leased aircraft that you're going to return. Is that a onetimer here in the fourth quarter? Or is that something that will kind of stay in the interest expense on a go-forward basis?
Jose Montero Moreno - Chief Financial Officer
It is a yearly -- periodic adjustment that gets performed related to where interest rates lie. It's just a very arcane IFRS requirement where you basically are truing up the return conditions in the balance sheet with the risk-free rate basically that we have.
So that liability that shows something -- the balance sheet shows the true value of it at the moment where the balance sheet was established. So therefore, on a say, on a lowering interest rate environment that essentially you have to make an adjustment and -- so in this case, it's a bad guy, let's say, when the interest come down, there is a higher charge related to that.
So I mean you could argue that it will kind of from a modeling perspective, will vary depending on where as interest rates fluctuate, it could fluctuate as well.
Duane Pfennigwerth - Analyst
Okay. And then maybe just to sneak one last one in. A couple of the US carriers have been able to kind of look a little bit further out beyond the fourth quarter into early 2025. The implied fourth quarter here, is that indicative of trends that you see into early first quarter?
And listen, I understand you don't typically comment on two quarters out, but it just feels like the yield environment feels a little bit different in January, February than what we're seeing here in the fourth quarter.
Jose Montero Moreno - Chief Financial Officer
I think doing -- again, as you just answer kind of the question in the sense that we don't provide a multi-quarter guidance and we haven't established guidance for full year 2025. But I think on a, let's say, sequential basis, you could argue that comps are sort of similar for Q1 versus what's going on in Q4 in terms of -- on the year-over-year comps, let's say.
Operator
Stephen Trent, Citi.
Stephen Trent - Analyst
The first one, I recall in the second quarter, that you guys had made an adjustment to a provision for unredeemed ticket revenue that had a little bit of a real impact on the margins. Could you refresh my memory if there was any other adjustment this quarter? Or will you still have essentially the same policy on that provision as we move forward?
Jose Montero Moreno - Chief Financial Officer
Yeah. The last quarter, we called out a kind of a $0.5 impact. And the reason why we called it out was because it was a catch-up we just adjusted the factor that we use for our redeem during the second quarter, and we decided to be conservative and do we did it in a way that it captured the entirety of our assumptions or estimates for 2024.
So it was kind of like a catch-up that occurred during Q2. And so there was no other items related to that in Q3. -- Accounting entry related to the quarter, nothing beyond that. What I meant to say, Stephen.
Stephen Trent - Analyst
Appreciate that, Jose. And just one other quick one. When we think about all of the -- I mean, not just you, everybody, the supply chain challenges with the OEMs. Could you give us a little bit of your high-level thinking long term, how you think about optimizing maybe your owned aircraft versus leased aircraft if you the supply chain stuff has made you think differently about the long-term planning?
Pedro Heilbron - Chief Executive Officer, Director
Yeah. That's Pedro here, Steve. Yeah, that's a complicated matter because it's not like we have that many, many options. So -- we have bought some aircraft off lease. We're staying with some [700s] we were expecting to return. And we have even bought spare engines ahead of time.
We're very, very proactive in securing parts in the marketplace, even though we have contracts with OEMs that are supposed to cover us -- so we've gone like beyond the call of duty to make sure that we have the stock. And we're even doing maintenance work even for engines that program work where we had to send the engines to the MROs in the past, and we're doing that with the support of GE.
We're doing that in our maintenance base in Panama also to speed up turnaround times and have more engines in stock. So we're doing a, I would say, a gigantic effort versus the easier times before. And we've been able to manage. So we have not affected our operations for lack of parts or lack of engines and aircraft.
Jose Montero Moreno - Chief Financial Officer
And I would say that the moves that Pedro just alluded to, like the buying of leases and the extent -- deciding to maintain the two 737, 700s, et cetera, just a testament of the flexibility that we have in our fleet plan as well. So we continue executing on the flexibility that we have in our fleet plan.
Stephen Trent - Analyst
Really appreciate that, gentlemen. And Jose, I'm not sure if this is your last results call, but if it is really deeply appreciate it. I'll miss all our interactions.
Jose Montero Moreno - Chief Financial Officer
Thank you very much, Steve. You have brought it here to my eye here. So thanks a lot, and thank you for the partnership.
Operator
Jens Spiess, Morgan Stanley.
Jens Spiess - Analyst
I just want to ask on the Venezuela situation. You already mentioned about the impact for the full year. I just wanted to clarify. Was it solely concentrated on the third quarter? Or is part of the impact also going to be seen in the fourth quarter of this year?
And maybe also on like capital allocation, how are you thinking about it going forward? I mean you have extremely solid balance sheet maybe lower CapEx due to the delay. So are you maybe contemplating some buybacks seeing where the share price is currently trading at? Any thoughts on that would be very useful.
Pedro Heilbron - Chief Executive Officer, Director
I'll answer the first question and let Jose take the more difficult second question. As always, yeah, there will be an impact on Venezuela in the fourth quarter, which would be slightly above half of what was the impact in the third quarter.
And that's because we've had time to redeploy some of the aircraft and generate new bookings in other markets. So that's the difference. But it will still be a little bit over half of the 0.9 impact we saw in the third quarter.
Jose Montero Moreno - Chief Financial Officer
Yeah, Jens, the -- in terms of capital allocation, the first thing that we have to say is that we have a very generous dividend policy, 40% of prior year's adjusted net income, which has a very strong dividend yield right now. So that's something that is of importance and focus for our company.
We do have a buyback program, a $200 million approved buyback program, which we've executed about 1/4 of it so far. But in terms of capital allocation, I would say that over the next 1.5 years to 2 years is going to be the majority of the bulk, let's say, of the order that we have with Boeing in terms of aircraft.
So (inaudible) for 2025, our expectation CapEx in total is going to be approaching $900 million. That cash CapEx is going to be about $350 million. So there is going to be some CapEx requirements during the year 2025 that we are sort of preparing for, let's say, right now.
Operator
Alberto Valerio, UBS.
Alberto Valerio - Analyst
My first one is about the forward guidance, preliminary guidance to 2025. If you take the current oil curve or jet curve and flat yields for next year, you will be reaching something close to 23% margins. My question is, would that margin be recurring and feasible for the future is something that changed from the past?
And my second one, if I may, about Argentina. You guys had a big presence in the country in the past. Are you looking to going back there after this change that we have seen in the economy dynamic?
Pedro Heilbron - Chief Executive Officer, Director
So I'll start with the second one on Argentina. And I'm not sure if I got the full question, but Argentina remains a strong market for us. And we have good coverage. We right to about five cities, and we have a number of daily frequencies to Buenos Aires.
And we're, again, as I mentioned at the beginning, we try to deploy the capacity that makes sense for us. And we think that's what we have in Argentina, and we're very happy with our flights with Argentina in spite of any other issues that they might be going through. So that's working well in that market.
We -- in terms of the first question, I'll let Jose back me up, we are not issuing guidance for 2025, but I'll just say that we have shown in the past that we can consistently deliver industry-leading margins or at least leading margins in our part of the world and we're confident that we have the structure in place to continue delivering those results.
Jose Montero Moreno - Chief Financial Officer
And as Pedro mentioned, we'll provide our full year guidance in February. Yeah. And the other aspect is that we are with our lowest or our lower unit cost base right now that we've been able to achieve over the last several years. we are simply able to deliver leading results and not be as dependent on the fluctuations and the market dynamics. So we're just simply fundamentally more efficient and able to sustain very, very good margins with our low cost base.
Operator
Rogerio Araujo, Bank of America.
Rogerio Araujo - Analyst
I have one follow-up on yields. If I may. First one confirmation. Is the guidance imply a full year of restrictions in flights to Venezuela? And any expectations of operations resuming there?
And the second part of the question is regarding the year-over-year comparison of yields. So all else being constant, if you could help us to think a little bit about how the comparable basis is in first half of '24 in second half.
So we had currencies devaluating in the region. And we also had Venezuela stop operations at the end of July. So any item that we should take into consideration and what is the expectation for this comparison basis of yields in '24?
Jose Montero Moreno - Chief Financial Officer
Yeah. So the guidance that we have issued for full year 2024 includes the Venezuela impact for the moment or for the period that we have been affected, which is effective the end of July of this year. So that's what it's embedded in there. Remember that a portion of that capacity was not deployed immediately. So therefore, it had an impact and also the flow of the passengers on this.
And in terms of 2025, bringing forward the 2025 guidance, we haven't issued any revenue guidance for the year is just a preliminary capacity guidance and CASMx fuel guidance. So with the capacity guidance assumes that your (inaudible) returns or the flights or the aircraft or the capacity are deployed to other destinations with network.
So it's from the standpoint of capacity and deployment, there is, let's say, it's embedded in regardless of what occurs with the aircraft, it would be embedded within that capacity. And in terms of yields for the full year, I would say that for full year 2024, returning back to 2024, the yields in the second half of the year have also been affected by fluctuations that you described, specifically in Brazil, actually, we highlight Brazil because there was a drop in the real during the latter part of the second quarter that influenced the sales on this in the third quarter.
And that's also, as I discussed earlier in one of your earlier questions. Part of the reason why the adjustment from $0.115 to $0.14 in the fourth quarter is also related to the Brazil -- the continued Brazil impact.b
Rogerio Araujo - Analyst
Okay. Perfect. And if I may, a follow-up on Venezuela. Is there any kind of upside if operations resume there in terms of (inaudible) this trend?
Pedro Heilbron - Chief Executive Officer, Director
Yeah, it's hard to know. It's a unpredictable situation. I'm confident that we will restart flights. We were flying to five cities, over 40 lights per week. We will restart at some point and maybe not this year, hard to predict. I would guess that at some point in 2025, but saying if it's in the first quarter or the second quarter, it's hard to tell right now.
Operator
Daniel McKenzie, Seaport Global.
Daniel McKenzie - Analyst
A couple of questions here. Following up or circling back on the CapEx that jumps to $900 million in '25. So for those investors that are investing a little longer term, how do we think about the drop-down in '26 and '27? And then just related to that, I'm just wondering if there's an appetite to add more aircraft to Wingo?
Jose Montero Moreno - Chief Financial Officer
So in '26, I would say it's similar. It's similar in size. And of course, this is all depending on what the delivery stream is from Boeing to us because essentially all the CapEx is aircraft. So I would say, but I would say preliminarily that in '26, it will be very similar to the '25 CapEx.
And then '27 probably a higher -- I mean it depends on ultimately what the delivery stream is. I would say, for preliminary modeling perspective for '26 and '27, you could probably model it in a similar level.
Pedro Heilbron - Chief Executive Officer, Director
And in terms of Wingo, in terms of Wingo, as we get more deliveries next year, will give Wingo at least one aircraft, one 800 next year, it's in our fleet plan that we published, if I'm not mistaken. And they could probably use a few more, but we're all tight aircraft right now. But they'll get at least one next year.
Daniel McKenzie - Analyst
Yeah. Very good. Second question here. I'm wondering if you can unpack 2025 growth? So premium seat growth versus mainline seat growth? And just given the questions on FX earlier, I'm just wondering how that's shaping your thoughts about where you want to grow. So more US line or perhaps more smaller markets that are underserved? I'm just trying to get a sense of how the macro backdrop is shaping how you're thinking about the business and growth.
Jose Montero Moreno - Chief Financial Officer
Yeah, Dan, a couple of things. I'll give you some color on the breakdown of the growth. First of all, the majority of the growth for next year is going to be a full year effect of service that we started during 2024. About 2/3 of the growth is going to be a full year effect.
And then the remainder is probably going to be, I don't know, 1/4 of the remainder is going to be -- or 25% of growth is going to be frequencies to markets that we already serve. And then a minor portion would be gauge. We're getting additional -- well, actually, it's a full year effect of the nine that we're getting towards the latter part of this year or -- that we had earlier in the year, the full year, effectively the last several MAX 9s, we have 32 9s that are basically and the remainder of the aircraft, there's going to be 8.
So that's basically that. There's also the fact that we are adding seats into our 800s and densifying that's another component of the growth for next year. That will also help our CASMx in 2025. So that's a gauge. So -- so new destination is going to be a minor portion of the growth, just low single digit over growth is going to be destinations.
Now so where we put the growth. It's -- we have a lot of options and flexibility. But I would say, usually, you have to start from a premise that the how meets balance. So you're always going to balance out, North of Panama versus South of Panama. So you always want to balance the growth.
Pedro Heilbron - Chief Executive Officer, Director
And of course, profitability or potential profitability has a heavy weight on our decisions.
Daniel McKenzie - Analyst
That's a given. Well, if I could squeeze one final one in here, and that's just given the growth of capacity constraints at Tocumen Airport, how easy is it for other airlines to get access to gates? And do you have the gates that you need to execute on the growth?
Pedro Heilbron - Chief Executive Officer, Director
Yeah. Tocumen is an open airport. It's not slot controlled, it's not gate controlled, and it does not -- there's nothing about Tocumen that stops anyone from coming in. As we continue growing, the airport is already working on plans to expand its capacity, which will be needed in between two and three years from now.
And there's a lot of low-hanging fruit that they will implement, take advantage of to increase its capacity. So there are actually no restrictions. There might be some moments during the day where the airport might be tight in slots and gates, but that will be improved also.
Operator
Savi Syth, Raymond James.
Savanthi Syth - Analyst
Just two quick ones. First, just on the unit cost guide for 2025, that's impressive given that you are slowing growth. It sounds like, Jose, you mentioned densification is helping, though I think you're already expecting that. I was curious if you could talk about like what's helping you generate that good unit cost execution?
Jose Montero Moreno - Chief Financial Officer
Yeah. Well, first of all, yeah, we are facing like everybody else, there are inflationary pressures out there. Airport fees, overflights, airspace, costs, et cetera, those are items that put pressure on our costs. (inaudible) for the densification of the 800 that will be an ongoing project throughout 2025. And just as a reminder, we're bringing the seat count on 48 737-800s that Copa Airlines operates from average 160 to 166 seats. So adding (inaudible) role.
In addition to that, it's growth, first of all, the growth helps and the overall growth in capacity that we're guiding to. There is still a tapering off of a sales and distribution efforts and initiatives that we're pursuing. So there's a little bit of that. And maintenance also has some opportunities that we're pursuing for next year that should allow us to keep -- remind you that we achieved our $0.58 CASM target a year early. But I think we're hopefully keeping it for next year as well.
Savanthi Syth - Analyst
I appreciate that. And -- and then maybe just a final question on -- as you look to transition out, any update on the CFO search? And any other kind of thoughts on the management makeup?
Pedro Heilbron - Chief Executive Officer, Director
Let me just need to say something -- this is like my last question ever. So I start for a second. I was not going to get away without that question. We're really doing high-5s here. But of course, that was not.
We're prepared. So well -- and I'll take actually (inaudible) more questions, but I'll take this opportunity to recognize Jose his last earnings call. He's been with Copa over 30 years. He started in our operations control center then was planning on alliances then for over 10 years.
He's done a great job as CFO of the company with a ton of accomplishments most during really challenging years where we were able always to keep our open margins in double digits, with the exception of course, like the heart of the pandemic 2020.
But -- and a lot of work goes into those results. A lot of initiatives, cost initiatives, financing initiatives, et cetera. So Jose has done an outstanding job, and he has now decided to retire. So he's earned the right, and we are actively searching for his replacement, internally and externally.
We're not ready to announce anything yet, but we're actively working on that. And we also have contingency plans if we were not ready by January 1. So there's nothing really new to announce right now in that regard. Yeah, go ahead.
Jose Montero Moreno - Chief Financial Officer
No, thank you for that. But the reality is that there's a team here. It's not like -- it's not because of any particular person. So there's a team ongoing that does everything. And so I think that you have to have the confidence that no one is indispensable in this particular case.
And I think we have a very strong team behind in the financial areas and overall and management that will go forward. So that's actually part of the most important things that I think about.
Pedro Heilbron - Chief Executive Officer, Director
Of course. So we're not dropping the ball at all. If we did, it would not look good on Jose. So that's not going to happen. We're not going to drop the ball. We have a strong team. So that won't be a weak point.
And then in terms of other management changes, we did bring in, and we issued a press release. We created a new executive VP position. The person that's fitting that position is already here and his name is Robert Carey. He comes from [Will Air]. He was the presented with (inaudible) before that, you were the CCO at ECJ. Before that, he was with Mackenzie for many years in the aviation sector, working a lot in Latin America.
So I plan to share some of my workload with Robert. It will allow me to not have to concentrate on so many things, every single minute of the day. So he'll help me there and I'll be able to focus on many other things. So we're basically strengthening the company, strengthening the management team to be even stronger overall going forward.
Savanthi Syth - Analyst
And I can appreciate those are big shoes to fill, so taking some time makes sense. I appreciate the response.
Operator
This does conclude the question-and-answer session. I'd now like to hand the program back to Pedro for any further remarks.
Pedro Heilbron - Chief Executive Officer, Director
Okay. Thank you, sir. So thank you all, again, thanks for participating in this earnings call. Again, thanks to Jose for his great work at Copa. This is his last call. I know he's going to miss them. We know that. So maybe he'll make a cameo in the next one.
But seriously, thank you all, really. Thank you for your questions. Thank you for your participation, and your support, as always. We'll keep on working really hard, like we always do, to continue delivering strong margin and industry-leading results under any circumstance. So thank you, and have a great day.
Operator
Ladies and gentlemen, thank you for your participation. That concludes the presentation. You may now disconnect, and have a wonderful day.