使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good afternoon.
My name is Mike, and I will be your conference operator today.
At this time, I would like to welcome everyone to the Cadence Third Quarter 2020 Earnings Conference Call.
(Operator Instructions)
I will now turn the call over to Alan Lindstrom, Senior Group Director of Investor Relations for Cadence.
Please go ahead.
Alan H. Lindstrom - Senior Group Director of IR
Thank you, Mike, and I would like to welcome everyone to our third quarter 2020 earnings conference call.
I am joined today by Lip-Bu Tan, Chief Executive Officer; and John Wall, Senior Vice President and Chief Financial Officer.
The webcast of this call is available through our website, cadence.com, and will be archived through December 18, 2020.
A copy of today's prepared remarks will also be available on our website at the conclusion of today's call.
Please note that the discussion today will contain forward-looking statements and that actual results may differ materially from those expectations.
For information on factors that could cause a difference in our results, please refer to our filings with the Securities and Exchange Commission.
These include Cadence's most recent reports on Form 10-K and Form 10-Q, including the company's future filings and the cautionary comments regarding forward-looking statements in the earnings press release we issued today.
In addition to financial results prepared in accordance with generally accepted accounting principles, or GAAP, we will also present certain non-GAAP financial measures today.
Cadence management believes that in addition to using GAAP results in evaluating our business, it can also be useful to review results using certain non-GAAP financial measures.
Investors and potential investors are encouraged to review the reconciliation of non-GAAP financial measures with their most direct comparable GAAP financial results.
The reconciliations are available at the Investor Relations section of cadence.com.
Copies of today's press release dated October 19, 2020, for the quarter ended September 26, 2020, related financial tables and the CFO commentary are also available on our website.
Note that Cadence is continuing to adhere to social distancing practices and therefore, we are conducting today's earnings call from our respective remote locations.
Apologies in advance if there are glitches or handoffs should take a little longer than usual.
And now I'll turn the call over to Lip-Bu.
Lip-Bu Tan - CEO & Director
Good afternoon, everyone, and thank you for joining us today.
I'm pleased to report that Cadence achieved outstanding financial results for the third quarter of 2020.
We exceeded our financial outlook on all key metrics as the Cadence team continues to successfully navigate through challenges posed by the pandemic.
We also raised our outlook for the year.
John will provide more details in a moment.
The data-centric revolution led by AI, data analytics, hyperscale computing continues to fuel strong semiconductor and system design activity, and our Intelligent System Design strategy uniquely positioned us to enable our customers to accelerate their innovation.
Now let us move on to the major highlights for the third quarter.
Design excellence is the foundational layer of our strategy and includes our all EDA chip design solutions and IP portfolio.
We significantly deepened our partnership with a global marquee customer through a wide-ranging expansion of our EDA software and hardware portfolio.
This customer is now accelerating the proliferation of our digital full flow across their design teams.
Momentum continue for our digital signoff solutions with 9 full flow wins and major market-shaping automaker tape out their highly innovative, complex 7-nanometer design using our digital full flow.
Our verification suite on price of best-in-class all engines across simulation, formal analysis, simulation and prototyping is particularly well suited to address our customers' founding verification challenges.
Hardware had its highest ever revenue quarter with Palladium Z1 and Protium X1 continuing to get new design wins and significant expansions, particularly at AI and hyperscale customers.
We introduced Xcelium ML, which use machine learning to improve the regression throughput of our premier logic simulator by up to 5x.
On IP front, the top vertical end markets for our design IPs in this quarter were hyperscale, enterprise and automotive, with a major hyperscaler adopting our PCIe and high-bandwidth memory IP for use in 3-nanometer design.
Tensilica have a strong loyalties and wins for true wireless stereo and functional safety applications and was adopted by an automotive company or ADAS.
In system innovation, I'm very excited by the strong momentum of our new system products, both organically developed as well as those we obtained through the AWR and Integrand acquisitions earlier this year.
Earlier this month, we expanded our system analysis portfolio with the addition of the Clarity 3D Transient Solver that delivers up to 10x faster system-level EMI simulation.
Clarity and Celsius continue to ramp nicely with broadening adoption, particularly in verticals such as AI, mobile and hyperscale segments.
System companies like Teradyne and Rockley Photonics are deploying our Clarity EM simulator for production use.
In the 5G millimeter wave area, integration of our AWR and Integrand acquisitions continue smoothly, and the business is tracking ahead of our internal expectations.
In Q3, we added more than 15 new customers in the end markets that included 5G, automotive and aerospace and defense.
Cadence has a strong -- has a long, successful history in advanced packaging, which has become a linchpin technology for many system companies, particularly automotive and hyperscalers, to deliver complex system-level chip designs.
In Q3, our innovative Allegro technology was used by a market shipping automaker for their wafer-level system packaging needs.
Now let us turn it over to John to go over the results in more detail and to update our outlook.
John M. Wall - Senior VP & CFO
Thanks, Lip-Bu, and good afternoon, everyone.
I'm pleased to report we exceeded all of our key financial metrics for the quarter.
We had a strong revenue quarter in China as a result of better-than-expected hardware and IP sales in the region.
This was the main driver of the improvement in our profitability for the quarter, contributing approximately 2% to our non-GAAP operating margin.
Looking at the key results for the third quarter, starting with the P&L.
Total revenue was $667 million.
Non-GAAP operating margin was approximately 36%.
GAAP EPS was $0.58, and non-GAAP EPS was $0.70.
Next, turning to the balance sheet and cash flow.
Our cash balance was approximately $1.3 billion, while the principal value of debt outstanding was $700 million.
Operating cash flow for Q3 was $207 million.
DSOs were 41 days.
And during Q3, we repurchased $75 million of Cadence shares.
Before I provide our updated outlook for the remainder of fiscal 2020, I'd like to take a moment to share the assumptions embedded in our outlook.
Fiscal 2020 is a 52-week year, and the extra week will add approximately $45 million of revenue to Q4.
We have seen higher-than-expected levels of hardware and IP sales activity in China during Q3, and we have assumed this will continue into the middle of Q4.
As a result, our outlook includes approximately $40 million for this increased level of hardware and IP sales activity in the second half.
You will recall that we had removed $70 million of bookings from our backlog at the end of Q2 due to COVID-19-related customer credit risk.
The credit situation slightly improved during Q3, and we revised that estimate down to $58 million.
And as usual, our outlook continues to assume that the export limitations that exist today for certain customers remain in place for the remainder of 2020.
Embedding the aforementioned assumptions, our updated outlook for Q4 is as follows: revenue in the range of $720 million to $740 million, non-GAAP operating margin of 34% to 35%, GAAP EPS in the range of $0.48 to $0.52, non-GAAP EPS in the range of $0.72 to $0.76, and we expect to repurchase $130 million of Cadence shares.
And for fiscal 2020, that means we now expect revenue in the range of $2.643 billion to $2.663 billion, non-GAAP operating margin of 34% to 35%, GAAP EPS in the range of $1.97 to $2.01 and non-GAAP EPS in the range of $2.68 to $2.72.
We expect the operating cash flow to be in the range of $840 million to $870 million, and we expect to use approximately 50% of our free cash flow to purchase -- repurchase Cadence shares in 2020.
You will find guidance for additional items as well as further analysis in the CFO commentary available on our website.
In summary, Cadence delivered another quarter of strong revenue growth and expanding profitability.
And naturally, I'm pleased by this quarter's results, but we always recommend that you shouldn't focus too much on the results of any single quarter.
What I'm most pleased about is the improvement in our 3-year revenue growth CAGR, the fact that our team continues to operate very effectively during the pandemic, and we're on track to achieve greater than 50% non-GAAP incremental margin for the fourth year running.
I would like to close by thanking our customers, partners and our hard-working employees for all that they do, and I'd like to remind them all that their health and safety continue to be our first priority.
And with that, operator, we will now take questions.
Operator
(Operator Instructions) Your first question comes from Gary Mobley from Wells Fargo.
Gary Wade Mobley - Senior Analyst
Let me first extend my congratulations on strong second half progression.
Related to the second half of the year, I wanted to ask about what seems to be about $65 million in extraordinary China-related revenue that maybe you didn't otherwise expect when the fiscal year started coming in the second half.
To what extent is that influenced by some of the latest export restrictions and perhaps some customers over in China trying to get under the wire, so to speak?
And then related to some of the aero-related export restrictions, have you further done some top-down analysis on your existing customers in the serviceability of those existing customers?
John M. Wall - Senior VP & CFO
Gary, that's a great question.
The -- yes, in terms of China, the strength in China was higher than expected.
We valued it at about $40 million.
We think the second half of the year benefits from like $45 million for the extra 53rd week of revenue and probably $40 million for this kind of spike in China revenue that we believe is mostly nonrecurring revenue.
But it's -- you saw that the China percentage is about 17% in Q3.
That's 4% higher than the previous record level.
And like I say, our valuation of that is about $40 million to the second half, split about 2/3, 1/3 between Q3 and Q4.
But it's -- I understand the concern about is there a pull forward from next year?
It's too early for us to say right now.
What we can say is that, that extra revenue is generally and predominantly nonrecurring in nature, but I won't know until early next year when I look at the pipeline whether it impacts '21.
Gary Wade Mobley - Senior Analyst
And as my follow-up I want to -- yes, go ahead, Lip-Bu.
Lip-Bu Tan - CEO & Director
Yes.
Just to add on to what John mentioned, clearly, hardware and IP are big growth for us.
And again, we're complying with all the U.S. export control regulations.
And then China semiconductor is still a very strong growth engine.
Gary Wade Mobley - Senior Analyst
Okay.
And related to margins, I mean, you guys are just killing it on the operating margin.
And I guess it's contrary what we would have thought given the higher mix of hardware-related revenue.
What's sort of the, I guess, inner workings there as it relates to hardware mix?
Is the China-related hardware mix that much more profitable than, say, domestically originated hardware sales?
John M. Wall - Senior VP & CFO
Yes, Gary, naturally, I mean, we're continuing to invest in R&D, but hiring was slower than expected in Q3.
And also the pandemic is helping margins with a little less T&E.
We seem to be creeping up into the like 33% to 34% range.
We're probably at the high end of that range for as long as the pandemic helps us to keep certain expenses lower.
But for Q3, we got an additional margin benefit of about 2% for that extra hardware and IP revenue in China, which is mostly nonrecurring and onetime in nature.
I've assumed that continues into the middle of Q4, and we get about 1% extra benefit in Q4.
And the extra week is actually about 0.5% of a headwind to margins in Q4, but yes, the baseline for margin is probably in the 33% to 34% range.
And there are some onetime things that are helping us in Q3 and Q4.
Operator
Your next question comes from John Pitzer from Crédit Suisse.
John William Pitzer - MD, Global Technology Strategist and Global Technology Sector Head
Congratulation on solid results.
John, just a follow-up on that.
Can you help us better understand how much of a tailwind kind of the pandemic has been relative to OpEx, i.e., when we get back to a more normal state, how do we think about kind of Op margin relative to target?
John M. Wall - Senior VP & CFO
Yes, John, great question.
Like you say, I think we're probably solidly into the 33% to 34% range for operating margins right now.
But with the pandemic-related items kind of lower T&E and things like that, helping us to land at the higher end of that range.
If we didn't have a pandemic, we'd probably be toward the lower end of that range.
But -- and then when you look at the kind of the bridge from our Q3 performance of 36% margin, which had the benefit of like 2% for the extra China revenue.
For Q4, I'm assuming 1% for the extra China revenue and then about 0.5% of a headwind because of the extra week.
If you back out the extra week, and Q4 was in a normal 52-week year, but -- we're probably at 35%, but it will come in at about 34.5%, we think, at the midpoint, including the extra week.
John William Pitzer - MD, Global Technology Strategist and Global Technology Sector Head
That's helpful.
And then just coming back to China.
I'm sure you saw, I think, on Thursday evening of last week, the Department of Commerce, this came out with some new emerging technologies to put on the export list.
And it's oftentimes difficult to translate government language into industry language, but there was some commentary around computational lithography software.
I'm just curious, is there anything that came out of that ruling last week that would impact sort of EDA?
And I guess as you look out over the course of calendar year '21, what are the puts and takes as U.S.-China tension continue to impact a bit?
Lip-Bu Tan - CEO & Director
Yes, it's a good question.
And as I mentioned earlier, we're complying with all the export control regulation.
And clearly, the situation is very fluid as of last week, and we continue to monitoring closely about this computation and any impact to the EDA.
And clearly, we continue to drive global customer success and providing the best tool in IP, but meanwhile, we comply with the regulations.
And it's very fluid.
We're just monitoring closely, do the best thing and we can.
John William Pitzer - MD, Global Technology Strategist and Global Technology Sector Head
But just a follow-on, is there any benefit from Chinese customers to order more than they need now and if they're concerned about potentially being cut off later?
Or does that not really help them in a situation where the bands tighten?
John M. Wall - Senior VP & CFO
John, you can certainly speculate on that, but I mean, we can't really tell what the motivation for our customers is for the additional purchases during Q3.
At the moment, we can't really tell with a high degree of certainty if the strength in China in the second half is a shift from '21 revenue into '20.
I think you're right to be cautious about it, but we can't tell if it's a shift or if it's just -- what I can tell you is that it is onetime generally in nature, most of it is onetime revenue because it's coming from hardware sales and IP.
But whether it impacts '21 or not, I don't know.
We'll know more in January.
Operator
Your next question comes from Mitch Steves from RBC Capital Markets.
Mitchell Toshiro Steves - Analyst
I've got 2. I got to start with the proverbial kind of M&A question.
Assuming that NVIDIA-ARM closes, do you guys see any impact from that?
And maybe some comments on kind of the speculation on AMD and Xilinx as well.
I think that, that was a big topical point several years ago, but I just want to get a rehash and any sort of impact you guys think from the recent M&A transaction may occur?
Lip-Bu Tan - CEO & Director
Yes.
I think the -- let me try to answer that.
And first of all, we are not able to comment on any speculations on the NVIDIA and ARM and then clearly, they are great company.
And ARM is a very important partner for us, for Cadence, and we are well positioned with ARM to serve our common customers.
I think clearly time will tell and I'll get approval and so I think that's on the NVIDIA and ARM.
And then on the AMD and Xilinx, they are all very good companies and we like them a lot and clearly, over the years, we managed well through consolidations, and we are very proactive engagement with the companies.
And then any consolidation, they are all unique respect to the vendor.
They are all good company, and I think I cannot go beyond -- comment any beyond that.
Mitchell Toshiro Steves - Analyst
Okay.
Maybe just to clarify that, though.
So I guess on the ARM-NVIDIA piece, in a scenario, so we'll just go through the scenario that RISC-V loses market share to ARM, does that impact at all the EDA space?
Lip-Bu Tan - CEO & Director
Yes.
And again, we are supporting the customer and then depend on whether they go with ARM or RISC-V.
And -- but clearly, ARM is very well positioned with their ecosystem in place in the software, and we'll continue to work closely with ARM.
And then meanwhile, keep a close eye, if the customer wants to have RISC-V, then we will support the customer.
Mitchell Toshiro Steves - Analyst
Okay.
Perfect.
And then my second one is just going back to kind of the 3D Solver opportunity.
From what we've seen, chiplet architecture is continuing to take off and that requires a lot of RF, and it seems like you guys are very well positioned on that.
So I guess why is there not more -- I guess more marketing or more logos to talk about on that front?
Because it seems like the products you guys have are significantly better than ANSYS.
So maybe you could talk about what you guys are seeing now.
Is that a COVID issue in terms of getting more sales?
Or is it just not something you want to highlight yet?
Lip-Bu Tan - CEO & Director
Yes.
I think in our system design and analysis is a very important growth engine for us.
And clearly, we are excited about the system complexity on the advanced design, like 5G, automotive and HPC application.
And so clearly, a system-level analysis is very critical for them.
We're delighted with the organically developed and also the AWR, Integrand acquisition that we have.
So we have a very nice portfolio that the customer are delighted with us.
And then clearly, the 15 new customer -- more than 15 new customer in this quarter for Clarity and Celsius is very exciting for us.
And then we also announced the Clarity 3D Transient Solver that show 10x faster system-level EMI, the simulation.
So I think all in all, we are excited about the opportunity and we like to be under promise, over deliver.
And meanwhile, we do the right -- the marketing at the right time.
But so far, I think we take one step at a time and then to support our customers is more important.
John M. Wall - Senior VP & CFO
And Mitch, I would just like to add to that, that we recognize revenue ratably on our systems analysis products.
It's still early days.
Our plan is to win mind share first and then market share will follow.
Yes, we've got plenty of repeat orders from new system companies and more than 15 came from AWR and Integrand.
Operator
Your next question comes from Vivek Arya from Bank of America.
Vivek Arya - Director
Congratulations on the strong results.
For my first one, I'm curious about how you think about your non-China growth this year.
It's about 6% year-on-year so far this year.
Would you call that trend growth, above trend, below trend?
Just how does that compare to what you thought the non-China growth would be at this point of the year?
Just anything that has surprised you in terms of the non-China aspect versus what you thought before, whether it is customers or end markets or what have you?
John M. Wall - Senior VP & CFO
Vivek, this is John Wall here.
I'll take that question.
But certainly, 2020 was always going to be a very unusual year.
I mean we have the extra 53rd week for revenue that we're operating in the middle of a pandemic.
You're seeing some China revenue spike in the second half of the year for us.
But -- and we always tell people not to focus too intently on any 1 quarter.
Personally, the way I look at it is I tend to track the 3-year CAGR.
If you look at our CFO commentary, you'll find on Page 2 of the commentary, I've put the 3-year CAGR view on there because I find that view particularly helpful myself.
But I mean, adjusting for the impact of the occasional 53rd week that impacts our numbers, you'll see there that our 3-year revenue CAGR, we're showing a consistent level of about 8% revenue growth per year up to about 2018.
It ticked up to 9% last year in 2019.
And then based on our guidance for the remainder of this year, 2020 now looks like it's going to be a solid 10% 3-year CAGR growth year, albeit with a China tailwind.
But even if you assume that $40 million China revenue spike is onetime only and back that out of our second half, our 3-year CAGR is still close to around 9.5%.
So I think our typical contract cycle is 2 to 3 years.
So if you stand back and take like a 3-year view of things that -- you'll probably get a more discernible trend in terms of what's happening with each line of business.
But it's difficult to look at any 1 quarter and extrapolate from that.
Vivek Arya - Director
Right.
And I appreciate that, John.
I was actually looking just year-to-date, the non-China growth was about 6% and was 9% last year.
And what I'm trying to discern is, is there some macro impact there i.e., if, let's say, next year, hopefully, the global economy picks up, does the non-China growth also start to reaccelerate?
That's what I was trying to get a better sense for.
John M. Wall - Senior VP & CFO
Yes, we're certainly seeing strong design activity in China.
But I don't know, Lip-Bu, if you have anything to add to that?
Lip-Bu Tan - CEO & Director
Yes.
I think Vivek, in terms of longer run, I think I'm quite bullish about the semiconductor and system design.
Clearly, the opportunity, and I call it the 5 generation wave, and they're going to increase the design activity.
And then meanwhile, we continue to work with the market-shaping customers.
We highlight this quarter, we expand and deepen our partnership with the global marquee customer and in the proliferation of our digital flow.
So I think all in all, I think we have to take a longer-term view rather than look at quarter-to-quarter.
Vivek Arya - Director
All right, Lip-Bu.
And just to follow up.
As you look at next year, outside of hyperscale, what are the other 2 or 3 end markets that you're seeing the most level of kind of increasing design activity outside of hyperscale?
Lip-Bu Tan - CEO & Director
Yes.
As I mentioned in my remarks, clearly, the AI, data analytics and the hyperscale are the good drive engine for Cadence.
And clearly, the -- beside the hyperscale in terms of massive infrastructure scaling.
And then the other part is some of these industrial automation and also the -- this automotive, some of this we highlight in the ADAS and the system-level requirement.
I think those are all bright spot.
I mean it's very hard to predict quarter-to-quarter or next year.
But I think in the long run, I'm very excited about the opportunity, and we are well positioned for Cadence.
Operator
Your next question comes from Joe Vruwink from Baird.
Joseph D. Vruwink - Senior Research Analyst
I'll maybe be guilty of analyzing one particular quarter, but it does look like a pretty meaningful acceleration and growth for systems analysis.
And I'm just wondering, it sounds like the new Solver products are moving in the right direction, but because of the ratable recognition, maybe not contributing as much to that number.
So are we really just seeing kind of the broader secular trend in terms of companies spending more on their PCB modeling tools and of course, that benefits Allegro?
And as other products start kicking in or as you continue to get momentum on AWR, you're looking at above company rates of growth continuing, is that the right way to think about recent performance?
Lip-Bu Tan - CEO & Director
Yes.
I think we are very excited about this system design and analysis space.
And this is one of the -- if you recall, we have this design excellence as a foundation, and then now we are moving up into this, I call it, the intelligence system.
And we are very delighted with the acquisition of AWR and Integrand and then with -- integrating with some of our current tools and make it very compelling to our customer in terms of driving some of the system analysis and the performance EM solver-related area and thermal related in the design.
And then meanwhile, we continue to drive some of the organically developed Clarity and Celsius and able to show clearly a differentiating performance.
And now we also announced the addition of the Clarity 3D Transient Solver that able to show the performance on the EML, EMI, the system-level simulation.
So I think all in all, I think this is a growth engine for us.
We're excited, but stay tuned.
Joseph D. Vruwink - Senior Research Analyst
Okay.
Great.
And then one more question and thinking about kind of the interweaving of tailwinds and headwinds into maybe next year's environment because it sounds like China could see some normalization, $40 million is 200 basis points worth of growth.
But one interesting thing that came up is some of the end markets that are adopters of your IP, things like automotive, aerospace, are markets that obviously have had a pretty difficult 2020.
So along the lines of an earlier question, just in terms of maybe cyclical recoveries in some of your end market exposure, do you think there is enough there where while China perhaps normalizes, you actually get a bit of an improvement in other areas and it essentially is a wash, so we're still looking at kind of the targeted high single-digit growth profile?
Lip-Bu Tan - CEO & Director
Yes.
John, do you want to answer?
John M. Wall - Senior VP & CFO
Yes, of course.
Yes, Joe, this is John.
The -- generally, you don't get too dramatic a shift in our results given the ratable revenue model that we have and that most of our contracts are time-based in over 2 to 3 years.
That's why I included the 3-year CAGR view on Page 2 of the CFO commentary because that's -- that tends to be the way how I look at it.
I'm always looking to see can we improve that 3-year CAGR view.
But the -- I mean if I'm looking out to 2021, of course, we're not giving guidance.
We'll be in a better position to give guidance for 2021 in the new year when we have a better visibility into the pipeline.
But 2020 has been a great.
It's been a bit weird but wonderful.
But I'd be more inclined to kind of extrapolate for 2021 off of prior year numbers and look at 3-year CAGRs than try to extrapolate anything off of a 2020 year where that's impacted by so many onetime things.
But -- so that's kind of the way I'd look at it.
Operator
Your next question comes from Jason Celino from KeyBanc.
Jason Vincent Celino - Senior Research Analyst
One clarifying point on that marquee customer you talked about at the beginning.
It's been a full year since we heard of another marquee customer expanding on the IP side.
This expansion today, what does that entail?
And any other details maybe you could clarify.
Lip-Bu Tan - CEO & Director
Yes.
Sure.
So I think this global marquee customer, we are very excited.
This is a wide-ranging expansion of our EDS software and hardware portfolio, and they are accelerating proliferation of our digital full flow across their design team.
So this is something -- stay tuned.
We are very excited about this partnership, and we are delighted.
They are clearly -- our product is really stand out in terms of performance.
And then the other part is also clearly demonstrate the trusted relationship we have and also our technology leadership of our key software and hardware solution for their most advanced challenging design.
John M. Wall - Senior VP & CFO
And Jason, if I could add there that we have many marquee customers, and this one is a different marquee customer to the one we talked about last year.
Jason Vincent Celino - Senior Research Analyst
Great.
And then one question on the system analysis customer wins you talked about.
You actually mentioned 2 end markets, automotive and aerospace and defense.
This is the first time you talked about those verticals for Clarity and Celsius.
Is that -- is this the case?
And then are these more of new -- net new customers for Cadence?
Or are they kind of cross-sell wins?
Lip-Bu Tan - CEO & Director
Yes.
I think we mentioned 2 customers, Teradyne and Rockley Photonics, using our Clarity EM simulator.
And we also mentioned about, clearly, 5G, automotive and aerospace, we have traction in terms of 15 new customers.
As you recall, these are the new organically developed products.
So we don't have new -- this product in the past.
So this is exciting for us.
And we are -- this is just the beginning.
And so stay tuned, we will have more.
Operator
Your next question comes from Jackson Ader from JPMorgan.
Jackson Edmund Ader - Analyst
Just following up on the marquee customer win that you talked about.
And Lip-Bu, I mean, in your prepared remarks, you went through a number of different digital full flow wins in customers and expansions.
And I guess I'm just curious, what should we maybe be expecting from that digital design segment?
Because even, John, if I look at your 3-year CAGR on that -- on the digital segment, it's slowed down this year relative to 2019.
So just seeing whether we should be expecting some acceleration as we head into 2021, given all the strength you've seen in digital full flow.
Lip-Bu Tan - CEO & Director
Yes.
So I think let me kick start, and then John can fill in.
So we are delighted.
We have 9 full flow wins and also this marquee -- global marquee customer proliferation.
And the other part, in earlier part of this year, we're talking about the innovative iSpatial that provide a unified placement and physical optimization engine and able to show the 20% improvement PPA and 3x faster throughput.
Those are good.
And then meanwhile, we are very laser-focused on the market-shaping customers, working with them in the different design group and then also different tool that right now we are pushing more the full flow, and we are very excited with the progress we've made.
And stay tuned.
John M. Wall - Senior VP & CFO
Yes.
And Jackson, the -- I'd say, again, we wouldn't focus too heavily on any one quarter.
Q2 and Q3 for digital were particularly impacted by the customer credit situation that we had.
Now that slightly improved during Q3, where we had about $70 million of bookings at the end of Q2 that we took out of our backlog because we didn't expect to get paid.
Updating that $70 million, about $30 million of that is gone.
Of the other $40 million that's left, we expect to recover about $12 million, and we still think there's about $28 million that we won't recover.
So that's improved the situation slightly in Q3.
But I'm expecting a strong Q4, and you can see that in the guidance, not just from the extra week as well.
And if you look at the entire year, we're expecting all of our product categories to grow high single digits or double digits.
Jackson Edmund Ader - Analyst
Okay.
Great.
And how about, just as a follow-up, checking in on the cloud and cloud adoption.
Any kind of either usage metrics that you guys track for maybe a revenue contribution from cloud usage, given 2020 has been such a remote year?
John M. Wall - Senior VP & CFO
Yes.
Well, we're not disclosing the cloud revenue separately, but we did book our largest cloud order so far in Q3.
And we have good momentum with 150 customers that have adopted our cloud solutions now.
Operator
Your next question comes from Tom Diffely from D.A. Davidson.
Thomas Robert Diffely - MD & Senior Research Analyst
So Lip-Bu, I just want to jump back to the processor question earlier.
Just the fact that we're seeing the industry move just from Intel-based to all these other players, AMD, the graphics, chips, ARM-based.
That has to be good news for you.
The more designs you have at leading edge, the better, I would assume, is that correct?
Lip-Bu Tan - CEO & Director
Yes, that's correct.
And clearly, the general purpose CPU and GPU will be continue to do well, and you can reflect that in NVIDIA performance.
But I think the workload has changed a lot into not just a compute, there's a lot of application domain-specific and then the optimization.
So you'll see a different class of processor in the AI, machine learning, in the training influence.
And so there's a lot of new suite of development either from start-up or the established company.
And also the hyperscale guys, also and really, really drive some of the processes, optimized for their specific application and solution and the service to try to drive.
So those are great news for us.
That means that we have more design activity and not only for our tool and also our hardware emulation because some of them are really complex design.
And then also some of the system analysis because of the system-level know-how we highlight in my remarks.
Some of the hyperscale guys also try to drive wafer-level packaging challenges.
So I think we are excited about all this opportunity.
Thomas Robert Diffely - MD & Senior Research Analyst
Okay.
And I also wanted to get your view on just consolidation in general and what that means to EDA.
I know over the last 5 years, there's been several high-profile customers of yours that have consolidated, and it seemed like it had very minimal impact on EDA and your ratable business with them.
I'm curious, is that the way you think it is going forward as well where you don't worry too much about consolidation among your customer base?
Lip-Bu Tan - CEO & Director
Yes.
I think consolidation, always, I pay attention to it, and we try to be proactive engagement for the acquirer or being acquired company, and we make sure that we are creating a win-win to continue business.
And clearly, on all this consolidation, R&D is the last place they want to cut.
So they're going to continue to drive innovation, continue to drive efficiency, and that's why we want to be a great partner for them.
And so far, we managed well through consolidation in our customer base that have been taking place.
And then each consolidation has their own unique way in terms of respect to vendors.
But we are very respecting of what they try to do, and we try to be a great partner, work out a win-win, and we are very proactive with them.
Thomas Robert Diffely - MD & Senior Research Analyst
Okay.
And as a final follow-up here.
John, when you talked about the extra week, and it sounded like it was $43 million or $45 million of revenue, did I understand you correctly that the actual cost impact is more than that?
John M. Wall - Senior VP & CFO
No, it's not more, but the -- but it is a headwind for margins, though.
But the extra week is about $45 million to revenue and about $33 million to non-GAAP expense.
But -- so if you back those out, you'll find that the margin for 52 weeks is higher, but we're kind of running at a 33% to 34% kind of baseline for margin, closer to the high end of that range because the pandemic is helping margins at the moment.
But -- and then for Q3, we're 2% higher than that 34% because of the benefit of that spike in revenue in China that we've seen.
We expect that to continue into the middle of Q4.
So add about 1% to that, you get to 35% for Q4 -- for a normal 13-week quarter Q4.
But when you add the 14 week, if you add in the $45 million of revenue and the $33 million of expense, you'll find that the margin impact backs it back down to a midpoint of 34.5%.
Operator
Your next question is from Jay Vleeschhouwer from Griffin Securities.
Jay Vleeschhouwer - MD of Software Research
Lip-Bu, let me start with you in terms of question about the long-term implications of your Intelligent System Design and computational software strategy.
And then for you, John, a shorter-term question about hardware.
So Lip-Bu, we heard a good deal over the summer and again last week at the Cadence live events about your computational software strategy, Intelligent System Design, you've spoken of it, Anirudh has spoken about it, of course.
And the question is threefold, which is, what are the implications in terms of your R&D, specifically the organization or methodology of your R&D as you orient Cadence towards this new strategy or opportunity?
Similarly, in terms of sales and pricing, that might be for you too, John.
And then last and certainly not least, the role and competencies that you look for in applications engineers, which, I believe, are your second largest part of head count after engineering, vis-à-vis the new strategy.
Lip-Bu Tan - CEO & Director
Good -- Jay, thank you so much for the good questions.
So a couple of things.
So clearly, our core competitor is computation software.
And then the Intelligence System Design is something that we believe is the right thing for us, is adjacent to us and also customer need that.
So besides just providing the EDA silicon development, and now they were looking at the whole system analysis in terms of EM, the thermal, envelope.
And then as you correctly point out, clearly, the application, the domain-specific optimization require.
And so those are things that fit in to our computation software really well, and we'd like to gradually expand into that area that is adjacent to us.
So in terms of your first question, in terms of R&D methodology, clearly, we are very laser-focused on the -- initially focused on the tool that are really important to our customers and like the Celsius and Clarity, and we clearly have the advantage to be able to show multiple times improvement.
Those are important to the customer.
And we validate that and we repeat all this data.
That means they love it, they like to buy more and then proliferating more.
And so we're going to double down on that.
And we are delighted with the addition of the 3D Clarity Transient Solver that shows, again, tremendous improvement to our customer, and they are delighted on that.
In terms of the pricing, I think John can talk to you more.
We are very disciplined.
We want to make sure that we provide the best solution to the customer.
We want to price it correctly and then to serve the customer.
And so I think in terms of talent, we are very laser-focused on some of the talent that Anirudh, myself and the team are looking for the best talent in that space, clearly, from the R&D and then also the FAE that able to effectively serve your customer.
Those are our priorities.
And then John, back to you.
John M. Wall - Senior VP & CFO
Yes.
I think Lip-Bu, you covered most of it there.
That -- was there something that you were asking, Jay, that Lip-Bu hasn't already covered?
Jay Vleeschhouwer - MD of Software Research
No.
No, that's fine.
So turning to you, John, the shorter-term question.
You noted record hardware for the quarter, and that's certainly substantiated by the increase in hardware cost of revenues that you show in the 10-Q.
Interestingly, though, your inventories increased from the second quarter, in which I assume are most, if not entirely, hardware.
So in spite of the revenue upside in hardware, did you sustain an inventory build, anticipating perhaps Q4, Q1 '21 ship scheduling by one or both of the marquee customers?
John M. Wall - Senior VP & CFO
Yes.
Jay, I mean, we continue to maintain our inventory levels due to ongoing strong demand for the hardware products.
We don't want to be caught short of inventory with the demand that's out there.
The Palladium Z1 emulator is doing so well and so is the Protium X1 platform, that -- prototyping platform that -- so we're continuing to build inventory.
Jay Vleeschhouwer - MD of Software Research
Okay.
And lastly, if I may.
The physical verification and yield optimization category has been doing very well for a number of years now.
Obviously, Mentor is the market leader there, and their numbers have been quite strong.
Could you update us on what's going on with Pegasus?
Anirudh was quite definitive about that opportunity (inaudible) when he talked about the respective changes in physical verification over the next number of years.
So what's actually happening for you there?
Lip-Bu Tan - CEO & Director
Yes.
So I think let me try to answer that.
We are very excited about the Pegasus solution.
It took quite a few years for us to develop, and the engine is really good.
And then first of all, we want to make sure that the advanced node and the foundry partners are certified because this is right into the manufacturing side to make sure that the foundry partners certify this is a tool they will support.
We are very delighted the key foundry partners are certified in this whole range of certification on the different process node and the most advanced process node.
And then now we're also starting to have multiple customers starting to embrace it and then starting to use it.
And then stay tuned.
I think 2021 will be a very important year for us with all the certification in place for the most advanced node.
And then now customers can confidently using that for their production design.
So I think stay tuned.
Operator
Your next question comes from Pradeep Ramani from UBS.
Pradeep Ramani - Equity Research Analyst of Semiconductors
I had a couple.
First, just in terms of your memory exposure, how -- I guess in terms of your share, do you feel like you have more share in memory versus logic?
Or are they sort of comparable?
And the reason I ask is there's a lot of M&A speculation going on.
And this is not specific to an M&A question, but in general, I'm trying to understand your exposure to memory.
Lip-Bu Tan - CEO & Director
Yes.
I think let me try to answer your question.
So I think memory is more and more important in this whole data analytics, and you want to be close to the memory and the storage.
So this is one of the big area for the hyperscalers and also the whole infrastructure play.
So memory is very essential.
And so clearly from NANDs to HBM to some of the new memory development.
And so clearly, we have a very strong foothold, and then we work with multiple of the memory customer.
I think in the past, we highlight some of the memory success we have and not only on the tool and the solution and also in the IP, some of the DDR, PCIe memory, controller and FI, and we are well positioned some of the key IP we have.
So I think stay tuned.
I mean this is area we have good position.
We're going to continue to expand on it.
Pradeep Ramani - Equity Research Analyst of Semiconductors
Okay.
And my follow-up is a little bit more on system analysis.
So I mean we are hearing positive feedback on Clarity, especially versus competing tools.
But I guess with the AWR and the Integrand acquisition, one, how does your prior $700 million TAM sort of inflect -- how much higher does it inflect?
And two, where are we with respect to the share gain on the organic side?
Are you close to like 5% share already?
Or how should we think about share in this space as well?
Lip-Bu Tan - CEO & Director
Yes.
So I think first of all, I think it's -- as you correctly point out, for the Clarity and Celsius market we are addressing, the TAM market is about $700 million.
And we are just the beginning and some of the big incumbents.
I think clearly, first of all, we have to demonstrate the performance is better, make sure that the customer really validate that.
One of the key excitement for me is the repeat orders.
And when the customer using them and they are starting to come back and buy more, that is a very clear validation of performance is good.
They like it.
And then now the customer starting to suggest all of the tools that they require to have, and we're working closely with them, and that's why we have the 3D Transient Solver come out.
And then stay tuned, we have more exciting things, we are working on internally developing.
And then John and I, we always have a very discipline in terms of investing the R&D.
When we see the customer interested and then give us feedback what they want, and then we can really look at ourselves, we can really developing that, have a clear differentiating opportunity.
And then plus the 2 acquisitions we made, the AWR and then Integrand, clearly, in the whole 5G and millimeter wave area and the system-level they're starting to like automotive, starting to see that this is a really good value they want to have.
And we are delighted to have continue to exceed our internal expectation, that is very encouraging for me.
Pradeep Ramani - Equity Research Analyst of Semiconductors
Okay.
And a quick follow-up.
I guess I just want to clarify this.
So you said there were 15 -- greater than 15 customers for Clarity and Celsius this quarter, and that's independent from 15 customers for AWS and Integrand -- AWR and Integrand.
Or are they the same?
Or -- I just want to understand that.
Lip-Bu Tan - CEO & Director
Yes.
I think we mentioned about 15 new customers.
Clearly, something that we are very proud of.
And clearly, it's an opportunity, and we add on this end market that we go after.
And then this is all together and on this whole system analysis.
Operator
Your next question comes from Rich Valera from Needham.
Richard Frank Valera - Senior Analyst
I wanted to ask a question.
On your prepared remarks, John, you mentioned that system design and analysis was one of the drivers of your increased full year guide.
And I was wondering if you could say was it the new system -- inorganic system simulation tools or the AWR, Integrand acquisitions that was driving that?
John M. Wall - Senior VP & CFO
It's the combination of both.
And the commentary really stemmed from the fact that we expect that to be our fastest-growing segment for the year now.
Richard Frank Valera - Senior Analyst
Got it.
That's helpful.
And then you mentioned that you were actually behind plan in terms of hiring in Q3, but you -- looks like you added about 300 heads, which is the most you've added in a while.
So just wanted to try to understand that dichotomy there.
John M. Wall - Senior VP & CFO
Yes.
We're continuing to invest in R&D and a lot of that investment is in head count.
The reason I called out slower-than-expected hiring is that, that was part of the reason why we had such a strong operating margin in Q3 in comparison to what we guided, which is slightly slower on hiring.
That was a part of the contribution to lower expenses in the quarter than we expected.
Operator
Your next question comes from Joshua Tilton from Berenberg.
Joshua Alexander Tilton - Associate Analyst
I just wanted to follow up on the system design and analysis segment, maybe from a different perspective.
Given that Clarity and Celsius are still in very early innings, when we look 5 years out, how should we think about this segment as a percentage of revenue?
Lip-Bu Tan - CEO & Director
Yes.
I don't think we disclose that.
But clearly, we are excited about this opportunity.
As we mentioned, this is kind of a early ending.
And then we have some encouraging from our customer repeat orders.
And then over a period of time, we will build a broader portfolio and so that we have a whole solutions to provide.
So we are just in the beginning.
So we are excited about the very nice growth area, and we're going to continue to innovate and continue organically develop and through acquisition to build out this opportunity.
I think this system design and analysis is something that is part of our Intelligent System Design strategy.
Joshua Alexander Tilton - Associate Analyst
That was helpful.
And then I kind of just wanted to follow up.
In terms of the Clarity and Celsius wins to date, are you seeing them being more competitive replacements?
Or are your customers allocating incremental budget to supplement their existing simulation capabilities?
Lip-Bu Tan - CEO & Director
Yes.
I think this is a new business for us, and we're always excited to see that all this new opportunity and design wins is new to us and for this category of products.
And I think more important, we are excited about the repeat orders from the customer.
John, you may want to add on.
John M. Wall - Senior VP & CFO
Yes.
I agree with you, Lip-Bu.
It's -- I mean, given it's such a new business for us, it's hard for us to tell in terms of what budget is coming out of from customer space.
I suspect it's additional budget, but it's very, very difficult to tell, and it's difficult for us to speculate on that.
Operator
Our final question comes from Krish Sankar from Cowen.
Krish Sankar - MD & Senior Research Analyst
I had 2 of them.
First one, Lip-Bu, I think there were some questions on consolidation.
And clearly, your customer consolidation has not really impacted you or even Synopsys for that matter.
How much of that is a fact that your customers, as they consolidated, did not cut EDA budgets or even raised the EDA budgets versus as your customers consolidated, even the suppliers consolidated between you, Synopsys and Mentor, that kind of was a tailwind that you had?
Lip-Bu Tan - CEO & Director
Yes.
It's a good question.
We're monitoring very closely, as I mentioned, on the consolidation.
And you are correct, we managed well on all this consolidation.
One thing is -- clearly, I mentioned R&D is the last place we will cut.
And then usually, like I mentioned earlier, it's 5 generation of waves, and there's so much design activity, we don't see any slowdown.
And then some of the talents, when they consolidate, they become somewhere else and then they showed up.
And so R&D is -- clearly, the [EE] computer science is very badly needed in terms of university.
We love to see more because a lot of design activity, and we don't see any slowdown at all.
Krish Sankar - MD & Senior Research Analyst
Got it.
That's very helpful.
And then as a follow-up, I don't know if you can answer this, either Lip-Bu or John.
Can you disclose if you've gotten any letter from the government requiring a license to ship to any Chinese customer?
Lip-Bu Tan - CEO & Director
Yes.
John, do you want to answer?
I don't think -- go ahead.
John M. Wall - Senior VP & CFO
Yes.
So Krish, we're doing everything we can to support our customers, but we're not disclosing any specific communications with the government.
Operator
And I will turn the call back over to Lip-Bu Tan for closing remarks.
Lip-Bu Tan - CEO & Director
Thank you all for joining us this afternoon.
Our Intelligent System Design strategy is playing out very nicely as we benefit from new opportunities in design excellence, system innovation and pervasive intelligence and an expanded total addressable market.
I'm very delighted to share that Cadence has been recognized by Fortune and the Great Place to Work institute as one of the world's best workplace for fifth time.
This recognition is a result of our global employees' commitment and dedication to innovation, to delighting our customers and to taking care of our community and each other.
And lastly, on behalf of all our employees and our Board of Directors, we give our heartfelt thanks to those, all of them on the front lines who continue to work tirelessly to fight this pandemic.
Thank you all for joining us this afternoon.
Operator
Thank you for participating in today's Cadence Third quarter 2020 Earnings Conference Call.
This concludes today's call.
You may now disconnect.