使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good morning, ladies and gentlemen, and welcome to the Thermo Fisher Scientific 2015 fourth-quarter conference call.
(Operator Instructions)
Thank you.
I would like to introduce our moderator for the call, Mr. Kenneth Apicerno, Vice President, Investor Relations.
Mr. Apicerno, you may begin the call.
- VP of IR
Good morning, and thank you for joining us.
On the call with me today is Marc Casper, our President and Chief Executive Officer; and Stephen Williamson, Senior Vice President and Chief Financial Officer.
Please note this call is being webcast live and will be archived on the investor section of our website, thermofisher.com, under the heading webcasts and presentations until February 26, 2016.
A copy of the press release of our fourth quarter 2015 earnings and future expectations is available in the investor section of our website under the heading financial results.
So, before we begin let me briefly cover our Safe Harbor statement.
Various remarks that we may make about the Company's future expectations, plans, and prospects constitute forward-looking statements for purposes of the Safe Harbor provisions under the Private Securities Litigation Reform Act of 1995.
Actual results may differ materially from those indicated by these forward-looking statements as a result of various important factors including those discussed in the Company's annual report on Form 10-Q for the quarter ended September 26, 2015, under the caption risk factors, which is on file with the Securities and Exchange Commission and also available on the investor section of our website under the heading SEC filings.
While we may elect to update future-looking statements at some point in the future, we specifically disclaim any obligation to do so even if our estimates change.
Therefore, you should not rely on these forward-looking statements as representing our views as of any date subsequent to today.
Also during this call, we'll be referring to certain financial measures not prepared in accordance with generally accepted accounting principles or GAAP.
A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP measures is available in the press release of our fourth-quarter 2015 earnings and future expectations and also in the investors section of our website under the heading financial information.
So with that, I'll now turn the call over to Marc.
- President & CEO
Thanks, Ken.
Good morning, everyone, and thanks of course for joining us today for our Q4 and year-end call.
As you saw in our press release, we ended the year on a very strong note delivering excellent fourth-quarter results.
Our teams identified and capitalized on year-end opportunities, delivered our value proposition to help our customers meet their objectives, and executed well to achieve our goals for the year.
I think our performance demonstrates that no matter what we're facing in the macro environment, we have many opportunities to gain share.
At the same time, we're steadily expanding our capabilities in line with our growth strategy.
And this gives us even more potential to create value for all of our key stakeholders, customers, employees, and shareholders.
I'll cover some of my business highlights of the quarter and the year later in my remarks, but first I'll give you a summary of our financial performance, discuss our growth relative to our key end markets, and wrap up with an overview of our annual guidance for 2016.
So starting with the quarter.
We grew our adjusted earnings per share by 7% to $2.12 continuing our long track record of strong adjusted EPS performance.
Our revenue in Q4 grew 4% year over year.
Our adjusted operating income increased 5%, and we expanded our adjusted operating margin by 40 basis points to 23.2%.
Looking at our Q4 performance in the context of our key end markets, I am pleased to say that we did a great job of capitalizing on year-end opportunities to deliver strong growth overall.
Starting with industrial and applied, our performance was similar to what we've seen all year with very low single-digit growth.
Our industrial businesses remained soft while our businesses serving applied markets continued to perform well, particularly our analytical instruments used for environmental and food safety applications.
As an example, I'm very pleased with the performance of our chromatography business.
Some of this is due to the success of the Vanquish UHPLC system we launched a little over a year ago.
But fundamentally, the benefits of the Dionex acquisition in 2011 are really playing out.
We're seeing strength across our entire portfolio from HPLC to GC to ion chromatography as well as software and consumables.
Turning to diagnostics and healthcare, it was good to see stronger results in this end market in Q4.
We delivered mid-single-digit growth with especially strong performance in our clinical diagnostics and immuno diagnostics businesses.
In academic and government, conditions in this end market were the strongest we've seen all year.
We executed well to take advantage of strong spending at the end of the year in the US and Europe, and we delivered mid-single-digit growth.
It's good to see positive momentum in this end market, and we are encouraged about our prospects here given the more favorable funding environment in the US in 2016.
Last, I'm pleased to say that we capped off a very strong year in pharma and biotech with another outstanding quarter with growth in the mid-teens.
We're clearly benefiting from the underlying strength of this end market and the power of our customer value proposition which is creating a significant competitive advantage for us and drove strong performance across our businesses that serve this end market.
Our results show that in this economic environment, our customers turn to us to help them be successful whether they are driving more innovation or increasing productivity to fund those R&D investments.
Our scale and depth of capabilities is a key differentiator that creates value for our customers across our end markets.
So in summary, we took full advantage of the year end opportunities, executed well, and delivered very strong Q4 performance that led to a great year overall.
Now I'll transition to our full-year results.
The main takeaway is very clear, we achieved all the goals we set out to achieve.
It wasn't the easiest of environments but with thoughtful planning, great operational execution, and intense focus on our customers, we delivered another strong year.
Among our key objectives in 2015, we focused on meeting or exceeding our financial commitments, making good progress in advancing our growth strategy, capturing the synergies from the Life Technologies acquisition, and strengthening our balance sheet.
I am pleased to report that we accomplished each of these objectives and I'll cover them in a bit more detail starting with the financials.
Obviously, it was a challenging environment from an FX perspective and the strengthening of the dollar impacted every multinational company.
We effectively navigated those headwinds, which Stephen will discuss later in his remarks, and achieved what I feel was a very solid year.
We delivered $7.39 of adjusted EPS which was a 6% increase year over year despite an 11% headwind from foreign exchange.
We grew revenues to a record $16.97 billion for the full year.
Adjusted operating income increased 3% and we achieved adjusted operating income margin of 60 basis points to 22.5%.
Let me take a moment here to give you some insight into how we are thinking about margin expansion.
As you know, we've been able to steadily expand our operating margins over the years.
We do this by leveraging our PPI business system in all the levers we have to drive margins whether it's pricing, sourcing, or footprint optimization.
You can see in our results that we did a great job of expanding margins despite a very significant FX headwind.
Given that we will continue to face FX challenges in 2016, we remain very focused on driving productivity by continuing to use our operational levers.
We've also decided to take some additional actions that will help us further down the road.
We will fund those additional productivity actions through the benefits we gained from the temporary repeal of the medical device tax.
This will enable us to further strengthen our operating margins going into 2017.
We have a substantial opportunity to expand our margins and we still think it's reasonable to take them to the 24% to 26% range by 2018.
So, we delivered solid performance for the year by staying true to our growth strategy and making sure that every decision we made put us in a stronger position in the eyes of our customers.
Now, let me hit some of the highlights and accomplishments from the year and from the quarter in the context of our growth strategy.
As you know, it's based on three elements: developing high-impact innovative new products, capitalizing on our scale in Asia-Pacific and emerging markets, and leveraging our unique customer value proposition.
The success of this strategy creates a significant competitive advantage for us and that gives us many opportunities to gain share.
Starting with innovation.
2015 was another very strong year for us.
I covered our new product highlights during the course of the year, so I'm not going to get into much detail today.
We did have strong launches serving the research scientist as well as for our customers working in clinical and applied markets.
Starting with the research community.
The big news last year was our launch of the Orbitrap Fusion Lumos Tribrid mass spectrometer for proteomics.
We actually just learned yesterday that the Lumos was voted by customers who read Select Science magazine as the best new drug discovery product of 2015.
Our industry-leading Orbitrap platform gives us a foundation for expansion into a range of applications, and we continue to fully leverage that capability.
We also had a number of exciting products launch in genetic analysis, but let me just mention a couple of them.
One was our cloud-enabled QuantStudio 3 and 5 realtime qPCR systems, which support our increasing focus on oncology.
The other was the new Ion S5 and S5 XL product line, which makes targeted next-gen sequencing more accessible for a range of research applications.
Moving to the clinic, we introduced a number of new immunoassays during the year as well as a new Phadia instrument that effectively leverages our customers' capital investment by running tests for both allergy and autoimmunity.
One example from the quarter that I do want to highlight is our collaboration with the Karolinska Institute of Sweden on a groundbreaking clinical study aimed at developing a more effective test for prostate cancer.
Using our proteomic, genomic, and assay technologies, this test can predict or more precisely distinguish between benign and aggressive cancers thus reducing the number of biopsies required without compromising the number of actual cancers diagnosed.
These are early days and there's still much more work here to be done but it's very exciting and maybe an alternative to the PSA test.
This development would not have happened without the ability to leverage all of these capabilities across our Company.
Turning to applied markets, our new Q Exactive Focus LC-MS created a powerful alternative to Q-TOF technology for a number of applications including toxicology, pharma QA QC, food and environmental analysis as well.
The focus is really gaining traction and significantly contributed to our growth in our analytical instruments business in Q4.
So as you can see, 2015 was another outstanding year for innovation.
We put our R&D dollars and expertise to work to deliver high impact products that help our customers achieve their goals.
I look forward to discussing the exciting innovations we plan to launch during 2016 as the year unfolds.
Let me now turn to the second element of our growth strategy, which is about using our scale as a competitive advantage in Asia-Pacific and emerging markets.
You saw in our press release that we highlighted China growth.
Well, I have to steal Stephen's thunder a little by telling you that we achieved high-teens growth in China in Q4, really outstanding performance by the team.
The question I get a lot on with China is, how have we been doing so well given the magnitude of change taking place in that country?
Well, for my perspective I think it boils down to two things.
First, China has challenges that we are in the best position to help our customers address.
Like poor air and water quality, unsafe food supplies, and strains on their healthcare system.
The second reason is that we've taken advantage of our scale but also have a very localized approach to running our business there.
We have a team that understands the markets and where the funding is and has executed very well.
Let me give you one example from the quarter, which is a new product we launched from our China innovation center in Shanghai.
Contaminated water is a big issue there and some important new regulations were put in place by the government to control various water pollutants.
We work closely with our customers to understand their requirements and launched the Orion 3106 COD water analyzer in Q4.
In addition to detecting pollutants, this new product will also help our customers lower their operating costs by reducing maintenance and reagent consumption.
During the year, we also expanded our capabilities to capture opportunities in other emerging markets such as Southeast Asia.
Our most recent development was the November opening of a new GMP biopharma clinical services facility in Singapore to serve the growing needs of pharma and biotech customers in the region.
Our strong performance in 2015 shows that we are effectively leveraging our global scale to best serve our customers and drive growth.
Turning to our customer value proposition, the third element of our growth strategy.
I think the best example here is our successful integration of Life Technologies.
We had high expectations for this business when we acquired it two years ago, and it's been a home run for us.
Not only in terms of the financial benefits but also in strengthening our customer offering and the strategic position of our Company.
Regarding the financials, the metrics we laid out in early 2015, which were higher than the original deal model, were $115 million of additional cost synergies and $60 million of revenue synergies for the year.
I'm very pleased to report that in 2015, we delivered $130 million of cost synergies and ended the year at our target year three run rate.
In terms of revenue synergies, we really gained early traction here and achieved approximately $90 million of revenue synergies in 2015, much faster than we anticipated.
This performance puts us in a great position to achieve our 2016 revenue synergy goals.
From a customer perspective, we have a clear advantage as a result of combining our capabilities across the Company.
Our bioproduction and biosciences businesses are now growing faster than they were independently.
Having genetic and protein analysis technologies in one company is creating exciting new opportunities, like the prostate cancer test I mentioned earlier.
And the commercial presence we now have by combining our channel and eCommerce capabilities is really starting to drive growth.
In terms of our strategic position, at our analyst meeting last May, we said we expected life science solutions to grow organically at 3% or better for the year, and I'm very pleased to report that the business grew organically at 5% in 2015 which contributed to our strong performance for the Company overall.
This is a great example of how we put our capital to work to create value for our customers and our shareholders.
Let me now give you a quick update on our balance sheet.
You know that last year we were focused on de-levering following the Life Technologies acquisition.
I'm pleased to tell you that we achieved our target leverage ratio of 3 times leverage at the end of 2015.
This timing is slightly ahead of what we expected when we announced the transaction, and we accomplished this while repurchasing $500 million of our stock early last year and paying about $240 million of dividends as well as spending $700 million on two complementary bolt-on acquisitions.
To remind you, ASI strengthened our capabilities serving the high-growth bioproduction market, and Alfa Aesar expanded our offering of chemicals for the research laboratory.
We put ourselves in a great position from a balance sheet perspective as we begin 2016, and we're able to kick off the year by announcing our agreement to acquire Affymetrix.
Many of you are familiar with this business, which is a leader in cellular and genetic analysis.
Affymetrix has a strong position of flow cytometry and antibodies which will strengthen our biosciences offering.
It was also the pioneer of microarray technology and will be a nice complement to our genetic sciences businesses.
This transaction also offers attractive financial benefits.
We expect $0.10 of adjusted EPS accretion in the first full year of ownership, and we also expect to generate $70 million of synergies by year three following the close.
So, good financial returns and also a very good fit for our life science solutions business.
Let me now turn to our guidance for 2016.
Stephen will cover the details and outline all the assumptions for our revenue and earnings guidance but I'd like to make a couple of comments.
Our 2016 guidance reflects the fact that foreign exchange will continue to have a negative impact on our top and bottom line performance, although we anticipate to a lesser degree than it did in 2015 based on where rates are today.
So we're guiding to adjusted EPS in the range of $7.80 to $7.96.
This would result in 6% to 8% growth over the $7.39 we delivered in 2015.
In terms of revenues, we expect to deliver between $17.36 billion and $17.56 billion in 2017.
So before I turn the call over to Stephen, let me leave you with a few takeaways.
We focused on our customers and effectively navigated the macro environment to achieve our goals for the year.
We continue to innovate, expand our global reach, and enhance our customer value proposition in line with our growth strategy.
We also strengthened our balance sheet so we can resume our normal capital deployment in 2016 and identify new opportunities to create shareholder value.
With that, I'll now hand over the call to Stephen Williamson, our CFO.
Stephen?
- SVP & CFO
Thanks, Marc, and good morning, everyone.
I'll begin with an overview of our Q4 and full-year 2015 financial performance for the total Company, then I'll provide some color on our four segments and conclude with the detailed review of our 2016 guidance.
So starting with our overall financial performance for the fourth quarter, as you saw in our press release we grew adjusted EPS by 7% to $2.12.
For the full-year, adjusted EPS was $7.39, up 6% from 2014.
The midpoint of our guidance that we gave you at the end of Q3 was $7.37 of adjusted EPS for the full-year 2015.
Subsequent to this guidance, the negative foreign exchange impact on Q4 increased significantly resulting in a further $0.06 of headwind in the quarter.
I'm pleased to say that we were able to offset all of this and still able to deliver $7.39 for the full-year, $0.02 more than the midpoint of our last guidance.
GAAP EPS was $1.50 in Q4, up 1% from $1.49 in the prior year's quarter and $4.92 for full-year 2015, up 4% from $4.71 in 2014.
On the top line, we delivered 7% organic revenue growth this quarter, and our reported revenue increase 4% year over year.
Q4 reported revenue includes 1% growth from acquisitions, and a 4% headwind from foreign exchange.
For the full-year 2015, reported revenue was flat year over year and organic revenue growth was 5%.
Full-year reported revenue includes 1% growth from acquisitions net of divestitures and a 6% negative impact from foreign exchange.
Looking at the growth by geography in Q4, North America grew in the mid-single digits and Europe grew in the high-single digits.
Asia Pacific grew in the low-double digits and as Marc mentioned, China was growing in the high-teens.
The rest of the world declined in the high-single digits.
For the full-year, both North America and Europe grew in the mid-single digits, Asia Pacific grew in the high-single digits, and China growing in the mid-teens.
And the rest of the world declined in the low-single digits.
So looking at our operational performance, Q4 adjusted operating income increased 5% and adjusted operating margin was 23.2%, up 40 basis points from Q4 last year despite an 80-basis point headwind from foreign exchange.
For the full year, adjusted operating income increased 3%, and adjusted operating margin was 22.5%, up 60 basis points from 2014 despite a 90-basis point headwind from foreign exchange.
At a high level, our adjusted operating margin expansion from the quarter and the full year was driven by continued strong contribution from the PPI business system productivity levers including pricing, global sourcing, and footprint optimization as well as the continued contribution from cost synergies.
In Q4, we realized $18 million of cost synergy benefits from the Life Technologies acquisition versus $130 million for the full-year 2015.
And as Marc said, we were able to accelerate the capture of revenue synergies and realized $40 million during Q4 and $90 million for the full-year 2015.
This puts us in great position to deliver on the three-year run rate targets of $150 million of revenue synergies in 2016.
We took advantage of our strong performance in Q4 to make additional strategic investments primarily to strengthen our commercial capabilities and to accelerate growth.
Moving on to the details of the P&L, total Company adjusted gross margin came in at 47.7% in Q4, down 130 basis points from the prior year.
For the full year, adjusted gross margin was 48.3%, down 50 basis points from 2014.
The decreases in gross margin in both Q4 and the full year are primarily attributed to foreign exchange and unfavorable business mix.
Adjusted SG&A in Q4 was 20.6% of revenue, which is 150 basis points favorable to Q4 2014 driven primarily by foreign exchange, cost synergies, and our productivity actions.
For the full year, adjusted SG&A was 21.7%, 120 basis points favorable to 2014.
And finally, R&D expense came in at 3.9% of revenue in Q4, 20 basis points favorable to Q4 2014 and full-year R&D expense was 4.1%, flat to full-year 2014.
R&D as a percent of our manufacturing revenue for full-year 2015 was 6.4%, also flat to the full year of 2014.
So looking at our results below the line, net interest expense in Q4 was $94 million, down $13 million from Q4 last year as result of reducing our debt over the past 12 months.
Net interest expense for the full year was $384 million, a decrease of $48 million from 2014.
Adjusted other income for Q4 was negative $7 million, $16 million lower than Q4 2014 and for the full year, it was $6 million which is $7 million lower than last year.
Both driven primarily by nonoperating foreign exchange net losses in 2015 compared to net gains in 2014.
Our adjusted tax rate in the quarter was 13%, 20 basis points below last year.
Our full-year rate was 13.7%, down from 14.5% in 2014 primarily as a result of realizing our benefits of our acquisition tax planning.
And average diluted shares were 402.4 million in Q4, down 1.7 million year over year primarily as a result of the share buybacks we completed in Q1 partially offset by option dilution.
For the full-year, average diluted shares were 401.9 million, down 0.4 million from 2014.
Turning to cash flow and the balance sheet, cash flow from continuing operations for the year was $2.83 billion, and free cash flow was $2.42 billion after deducting net capital expenditure of $405 million.
This is slightly lower than our previous guidance due to additional investments in working capital.
We ended the year with $455 million in cash and investments.
During 2015, we continued to returned capital to shareholders with $500 million of share buybacks in Q1 and $240 million of dividends including $60 million of dividends in Q4.
We also continued to make strategic acquisitions in 2015 spending $300 million in Q1 to acquire ASI and $400 million in Q4 to acquire Alfa Aesar.
Our total debt at the end of Q4 was $12.5 billion, down $800 million sequentially from Q3, and we achieved our year-end target leverage ratio of 3 times total debt to adjusted EBITDA.
And wrapping up my comments on our total company performance, we continue to make progress on our ROIC.
Our trailing 12 months adjusted ROIC in Q4 was 9.5%, up 20 basis points sequentially from Q3 and up 60 basis points from Q1 2015 when our Life Technologies acquisition was fully included in the average investment base.
So with that, I will now provide you with some color on the performance of our four business segments.
As I highlighted for the total Company, foreign exchange continued to be a significant headwind for the top line for our segments and impacted their year-over-year revenue growth and adjusted operating margins to varying degrees.
Starting with life sciences solutions segment, reported revenue increased 2% in Q4 and organic revenue grew 5%.
In the quarter, we continued to see strong growth in our bioproduction and biosciences businesses.
For the full year, reported revenue grew 6% and organic growth of 5%.
Q4 adjusted operating income in life science solutions increased 5%, and adjusted operating margin was 31.6%, up 80 basis points benefiting from very strong productivity and incremental cost synergies partially offset by some unfavorable product mix, significantly unfavorable foreign exchange, and strategic growth investments.
For the full-year 2015, adjusted operating margin was 30.1%, 110 basis points higher than the prior year.
In the analytical instrument segment, reported revenue increased 3% in Q4 and organic revenue growth was 7%.
In the quarter, we had strong growth in our chromatography and mass spectrometry businesses partially offset by weaknesses that we continue to see in some of our core industrial markets.
For the full year, reported revenue declined 1% and organic growth was 4%.
Q4 adjusted operating income in analytical instruments increased 13%, and adjusted operating margin was 22.1%, up 190 basis points.
We delivered very strong productivity in this segment partially offset by foreign exchange, unfavorable mix, and strategic growth investments.
For the full-year 2015, adjusted operating income increased 5%, and adjusted operating margin was 19.1%, 120 basis points higher than 2015.
Turning to specialty diagnostics segments, in Q4, total revenue grew slightly and organic revenue growth was 4%.
This was driven by good growth in our immuno diagnostics and clinical diagnostics businesses partially offset by the expiration of the OEM contract that I mentioned on our Q3 call.
For the full year, reported revenue declined 3% and organic growth was 3%.
Adjusted operating income in the segment decreased 3% in Q4, and adjusted operating margin was 26.2%, down 90 basis points from the prior year.
In the segment, we drove very good productivity however this was more than offset by the expiration of the OEM contract, unfavorable foreign exchange, and strategic growth investments.
For the full-year 2015, adjusted operating income decreased 5% and adjusted operating margin was 26.9%, down 50 basis points from 2014.
And finally in the laboratory products and services segment, Q4 reported revenue increased to 8% and organic revenue growth was 10%.
This segment continues to benefit from our strong performance in the pharma and biotech end market with our biopharma services, channel, and laboratory products businesses all delivering very strong growth.
For the full year, reported revenue grew 1% and organic revenue grew 7%.
Adjusted operating income in the segment increased 9%, and adjusted operating margin was 14.7%, up 20 basis points from the prior year.
Margin expansion in the quarter was driven by productivity improvements, partially offset by strategic growth investments.
For full-year 2015, adjusted operating margin -- income increased 2% and adjusted operating margin was 15%, up 10 basis points from the prior year.
So with that, I'd like to review the details of our 2016 guidance.
Consistent with our usual practice, our guidance does not include any future acquisitions or divestitures.
As a result, it does not include the impact of our recently announced Affymetrix acquisition, which we expect to close by the end of Q2.
We will update our guidance after that deal closes.
As Marc mentioned, we are initiating a 2016 adjusted EPS guidance range of $7.80 to $7.96, which represents growth of 6% to 8% over our 2015 adjusted EPS of $7.39.
In terms of revenue, our guidance range is $17.36 billion to $17.56 billion, which represents growth of about 2.5% to 3.5% versus our reported revenue of $16.97 billion in 2015.
On an organic basis, our revenue range assumes an organic growth midpoint of about 4%.
As Marc mentioned, we're seeing another year of negative impact on both the top and bottom line as a result of the continued strengthening of the US dollar versus major foreign currencies.
As always, we're focused on our reported numbers but I thought I'd give you a bit more color on the foreign exchange to give you some perspective on how it's impacting our guidance.
On the top line, foreign exchange is lowering our revenue by approximately $290 million, which equates to just under a 2% revenue headwind.
Foreign currency is reducing our adjusted EPS growth by $0.19 or just over 2.5%.
If you were to look at our 2015 guidance -- our 2016 guidance on an FX neutral basis, adjusted EPS growth would be in the range of 8% to 10%, which represents another strong year of underlying operating performance.
Consistent with past practice, our guidance assumes current foreign currency exchange rates, and we haven't attempted to forecast future changes in rates.
Moving on to the details of our guidance, acquisitions completed in 2015 are expected to contribute about $100 million or 60 basis points to our reported revenue growth in 2016.
Giving some color on our assumptions on growth by end market, starting with pharma and biotech, we expect strong performance in this end market in 2016 and assume mid to high-single digit growth over our very strong low-teens growth in 2015.
In academic and government, with a better funding environment in the US, we expect growth in this end market to improve to around the Company average.
And we expect growth in diagnostics and healthcare to be slightly better in 2016 as well, also growing around the Company average.
And in industrial and applied, we don't expect any improvement year over year with growth remaining flat to 2015.
Turning to adjusted operating margins, we are expecting around 60 to 70 basis points expansion year over year.
Strong productivity and acquisition synergies will be partially offset by strategic growth investments and the impact of foreign exchange.
I will walk you through how each of these elements of our margin expansion starting with productivity.
Here will continue to use the proven productivity levers of our PPI business system including pricing, volume leverage, global sourcing, and footprint optimization.
These will continue to have a very positive impact on our margin profile.
In terms of synergies from the Life Technologies acquisition, we expect to deliver $55 million of year-over-year cost synergy benefit in 2016, and we expect to realize the further $60 million of revenue synergies, which will yield approximately $20 million of adjusted operating income benefit.
This will enable us to deliver the three-year goal of $350 million of total cost and revenue synergies in 2016.
During the year, we will continue to make strategic investments to continue to drive growth, enhance the impact of innovation, and to improve our customer experience.
It was good to see the repeal of the medical device tax in the recently approved federal budget; unfortunately, it's only repealed for two years, not eliminated entirely.
However, as Marc mentioned, we can take advantage of this opportunity and plan to reinvest the approximately $50 million of annual impact of the repeal back into the business.
The majority will go towards accelerating our long-term productivity initiatives to help counteract some of the impact of foreign exchange has had on our operating margins.
In terms of pull-through on the foreign exchange headwind, we're expecting an unfavorable impact on the bottom line totaling $90 million or a 30% average margin.
This creates 10 basis points of adjusted operating margin dilution.
So if you look at our 2016 adjusted operating margin guidance on an FX neutral basis, our margin expansion would be 70 to 80 basis points.
We will continue to look for ways to minimize the impact of foreign exchange on our P&L.
Moving below the line, we expect net interest expense to be in the range of $370 million to $380 million, about $10 million lower than 2015 primarily as a result of the debt reduction actions taken in 2015.
For 2016, we're assuming that we will refinance our debt as it matures.
We are not planning any further paydown of debt during the year.
We are expecting our adjusted income tax rate to be about 14%, slightly higher than 2015.
And in terms of capital deployment, we're assuming that we will return approximately $240 million of capital to shareholders this year through dividends.
The guidance assumes a total of $500 million of share buybacks in 2016, which we've already completed in January.
There is no other capital deployment assumed in this guidance.
Full-year average diluted shares are estimated to be in the range of $401 million to $402 million, down slightly from 2015 with the impact of the buybacks offsetting option dilution.
We're assuming net capital expenditures to be approximately $440 million.
And finally in terms of full-year 2016 free cash flow, we are expecting about $2.68 billion, up $260 million compared to 2015.
As a final note from guidance, I wanted to highlight the calendar timing within 2016.
Our Q1 2016 fiscal calendar has four more days that the Q1 2015.
And our Q4 2016 fiscal calendar as four less days then Q4 2015 with no net overall impact for the year.
As you know, we do not give quarterly guidance but given the scale of the days difference, I thought it would be helpful to give you some insight on what we are expecting for Q1 2016.
With about 4% organic growth for the full-year 2016, we're assuming about 7% growth in Q1.
In terms of margin expansion because we have four extra days of cost in Q1 2016, we're assuming that margins will be flat versus Q1 2015.
As always, in interpreting our revenue and adjusted EPS guidance ranges, you should focus on the midpoint as the most likely view on how we see things playing out.
Results above or below the midpoint will depend on the relative strength of our markets as well as foreign exchange rate fluctuations during the rest of the year.
So in summary, we're pleased to deliver a strong finish to the year and that positions us well to achieve our financial goals for 2016.
With that, I'll turn the call back over to Ken.
- VP of IR
Thanks, Stephen.
Operator, we're ready to take questions.
Operator
(Operator Instructions)
Your first question comes from the line of Derik de Bruin, Bank of America.
Please go ahead.
- Analyst
Good morning.
So, I think we're all a little bit surprised that the EPS guidance is a little bit lower for 2016 than we had anticipated.
Stephen, you went through a number of the lines I think where our model was off.
I think we had the share count a little higher and the interest expense was a little bit higher sort of giving the biggest hits there.
But if you could just talk a little bit more about like the mix impacts?
And if I remember correctly from the old Invitrogen Life days, as that business picks up, it has a much bigger impact in terms of the hit to the gross margin on that business from FX.
I guess could you talk a little bit more about mix dynamics, how that's playing out, and sort of -- you obviously are seeing stronger strength in the LPS business and just walk through what's going on and how your thinking about the product mix here and how much of that is impacting the business?
- President & CEO
So Derik, I'll start and then Stephen will add to it.
So, thanks for the question.
There's $0.19 of FX headwind in the 2016 numbers, right.
So, that's actually what the big thing that needs to be understood, right?
There was $0.06 incremental after our guidance in the fourth quarter that we drove past and actually beat.
So when you take it, 6% to 8% is our guidance for the year.
On an FX-neutral basis, it's 8% to 10%, and obviously it's only assuming the $500 million of capital deployment which is the buybacks we've already did in 2016.
Obviously, we're going to get the benefit of Affymetrix later in the year and we obviously have tremendous amount of capacity to do other things.
We just don't want to decide exactly what we're going to do sitting here at the end of January but there are things that we will do to drive more but we wanted to provide absolute clarity of very strong underlying operating performance, big FX headwind that we're working our way through, and lots of balance sheet opportunity down the road.
Stephen, anything you want to talk about on mix?
- SVP & CFO
No, mix, no.
Nothing unusual on the mix side that's driving anything positive or negative in 2016.
- Analyst
Great.
And just one quick follow-up question.
When you look at the end markets, what are your expections in terms of China and Latin America and how does that flow into 2016?
- President & CEO
So from a geographic perspective, we executed very well in China during the course of last year.
We clearly gained share from everything that we've read from others.
And we're expecting China to be one of our fastest growing markets, probably low-double-digit type growth.
It's hard to predict exactly, but it will be a nice contributor to our growth for this year.
For Latin America, Brazil was very soft last year.
It's not a huge market for us and we're not assuming any improvement in our numbers.
You can see it when Stephen was talking about rest of world.
That's primarily Latin America, declined a little bit last year and we're assuming a similar type environment.
- Analyst
Great.
Thanks.
I will get back in the queue.
- President & CEO
Thank you, Derik.
Operator
Your next question comes the line of Ross Muken, Evercore ISI.
- Analyst
Good morning, guys.
I guess as you guys were sort of staring at the consensus estimates in the $8 to $8.18 range, and you guys were contemplating where the guidance was and you were feeling where there were pushes and pulls in the P&L and where the Street had sort of gotten it wrong.
I mean, what was the internal debate around what you could push forward, whether or not Affy which obviously pushed off some capital allocation, e.g.
you could have done more buyback had you not done that and that may have helped, I guess, versus the range but longer term may not have been the right decision.
I guess, what were some of the key debate points?
And then from a messaging perspective, do you feel like you kind of outlined enough for us to have figured this out more so than we did, or do you think it really was some of the macro moves, whether it was FX, et cetera, in the back half of the year, that stuff was moving around too much and it was difficult to sort of message?
- President & CEO
So, Ross, great question.
There was no debate.
We run the Company to do the right thing for our shareholders and for our customers.
We don't sit there and say that the consensus is right or wrong.
We say what is great operating performance and great use of our capital to create shareholder value.
So literally, there was zero debate.
We look at what's out there externally.
I mean, that's why you heard longer remarks today to really provide clarity on how we're thinking about the world.
I think the things that I would take away so that you can look to the future is, one, when we started out 2015 and you looked at our guidance range, we said the following.
We would do all of our best without damaging the bright future that the Company has to offset the FX headwinds.
Last year, we picked up 2% incremental EPS headwinds after our original guidance.
We offset all of it, and we're able to deliver the high end of our original guidance.
When we look at this year, we have a number of actions that we're taking to chip away at FX, but which is why Stephen and I talked a little bit about we don't just stop.
We're actually taking other actions that ensure that if we continue to live in a tough FX environment, that 2017 will also be a fantastic year for the Company.
So we're very proactively managing the business.
In terms of the capital deployment, hey, we spent -- committed $1.8 billion in the, what, first two weeks of the year.
I think we're being pretty aggressive and it doesn't matter which month these different things happen.
We're using our competitive position to create value for shareholders.
So we have incredibly bright prospects, and I know that the analysts will look at the numbers and feel good about them.
- Analyst
So when you think about obviously again, this is a tough macro so clearly the underlying ex FX is pretty good growth.
Where do you see the biggest pushes and pulls just from an economic perspective in terms of some of the volatility?
Obviously, we look at what's happened to the biotech sector and people worry about funding.
There's been obviously the industrial side some dislocations in parts of the world.
FX movements have been a big deal.
When you look at where the pushes and pulls are in the guide where you can really have on a top-line basis sort of a differentiated outcome, where do you see the most sensitivity, I guess?
- President & CEO
Yes.
So Ross, so if you think about last year, we entered the year with a challenging environment.
We delivered our strongest organic growth of 5% in a long time, right?
And delivered it very solidly despite the fact that not every end market was robust.
When we think about this year, we're assuming as we did last year, we'll finish with about 4%.
That's what we're targeting but if we can do better we will.
And if I think about the environment, one, academic and government, a little bit better than last year because of NIH funding.
So we're expecting to be at the Company average, which is better than the low-single digits last year.
Diagnostics and healthcare, we're also expecting to be at the Company average or about the Company average, which is a little bit better than last year.
The big swing factor is going to be biopharma, and it's not going to be the end-market conditions.
It's just going to be -- we had a teens growth or low-double-digit growth last year, and we're assuming from a starting point that we're going to grow mid- to high-single digits against the tough comps.
So, that's the swing factor on the upside to it, and the team has done a good job over the last five, six, seven years of executing in that segment, and we'll keep you posted on how we do.
So I think it gives you a good sense of how we're thinking about the world.
- Analyst
Great.
Thanks.
- President & CEO
Thanks, Ross.
Operator
Next question comes from the line of Tycho Peterson, JPMorgan.
- Analyst
Thanks.
Question on the restructuring initiatives you talked about.
If you look at what's gone on in the industrial world, all these companies that are taking pretty aggressive restructuring actions.
Can you maybe talk about whether this is the first of potentially several steps?
Whether you think you are doing enough with the initial step and how you came to the magnitude of the initial restructuring?
- President & CEO
Our business is growing 5% organically, so we're not in restructuring mode.
What we're doing is saying we want to ensure we're going to drive strong profitability growth for the long term, and there are things that we can do that have good pay backs but cost a bunch of money up front in terms of optimizing facilities and you have double cost, those kinds of things.
So we're getting them underway now so that when those things are put into place basically in 2017, you get a further tailwind on restructuring.
We've managed this Company through multiple recessions.
Both Steve and I have been here 15 years, right?
So, right now, end markets are good.
Bookings were very strong.
So if something happens that slows growth down, we know how to take the actions to drive short-term profit growth to deal with a tough environment.
But we ended the year with our best quarter in many years and very strong bookings so we're just doing the prudent things to drive earnings growth, and we'll monitor the end markets very, very closely.
- Analyst
And then on capital deployment.
As you get back in the back half of the year, should we think about maybe more emphasis on buybacks in light of the multiples you're seeing from an M&A standpoint right now?
- President & CEO
Yes.
What I would say is that we have a significant capacity to deploy and we will look at what's the right thing for the shareholder base as the months unfold this year.
Whether it's more buybacks or more M&A opportunities, we're evaluating the different choices.
We have got a good M&A pipeline.
We have an attractive stock, so you'll see us continue to be active as the year unfolds.
- Analyst
Okay.
And then last one for Stephen.
Can you just quantify the extra day impact?
- SVP & CFO
The extra day impact in Q4?
- Analyst
Correct.
- SVP & CFO
I'm sure it contributed to the overall number but it's not a significant part of the growth.
- Analyst
Okay.
Thank you.
Operator
Your next question comes from the line of Steve Beuchaw, Morgan Stanley.
- Analyst
Good morning, and thanks for taking the questions.
I'm going to do my best to try to put words in your mouth.
As I listen to the commentary around the strength of the order funnel, the commentary around end-market outlooks for 2016, it sounds like the one growth consideration that might drive a bit of incremental slowing is a normal and appropriate degree of caution around pharma just because the comps are simply tough, no signal of slowing in the order funnel.
So as I look at the model and I say, okay, there's a guide for 7% organic in the first quarter, 4% for the full year, it implies some slowing over the balance of the year.
I want to say that's just because we're taking a conservative view on how pharma plays out here in the early days of the year.
Is that the right way to think about it?
- President & CEO
Steve, everything is accurate up until the calendarization issue.
So, we're being prudent on the full-year guidance because we have a tough comparison in biopharma.
Our aspirations, of course, will be high and we'll keep you posted.
The layout for the calendarization is we literally have almost a full extra week in Q1, and obviously almost a full less week in Q4, so from a modeling perspective, roughly 7% in the first quarter and obviously a bigger offset in Q4 kind of still gets to the 4%.
We're actually assuming level activity and the calendar just leads you to 7% in the first quarter.
So don't read into anything beyond that.
- Analyst
And an extra week historically has generated maybe 2 to 3 points of incremental growth.
Is that a fair number?
- SVP & CFO
The last time we had an extra week we were coming off one of the worst recessions ever, so I don't think there is a norm when it comes to it.
We feel good at this point.
It will be about 7% for Q1.
- Analyst
Got it.
And then just one housekeeping question for me.
I wonder if you could put numbers around some of the items that we're thinking about on the P&L for this year?
We have got a little bit of a tailwind from the NIH, maybe that's a couple pennies.
The R&D credit you called out, I'm sorry, the med-tech tax you called out, the R&D credit I know was passed and we had that for 2016.
Could you quantify any of these for us?
- SVP & CFO
Well, the medical device tax [creates] about $15 million, and as we said, we're going to reinvest that.
The R&D tax credit is about $23 million impact, and that's in both years so there's no year-over-year impact.
And NIH is part of the organic growth that we outlined in terms of the tailwind.
- President & CEO
Organic growth, the way to think about that one, Steve, would be for the Company, it should be about 30 basis points of growth tailwind organically, roughly a little more than a point in the academic and government end markets.
So when you saw us being low-single digits last year, and about the Company average this year, that really reflects the improved NIH funding.
So hopefully that frames that out pretty well.
- Analyst
Got it.
Thanks so much.
Operator
Your next question comes from the line of Isaac Ro, Goldman Sachs.
- Analyst
Good morning, guys.
Thanks.
I wanted to ask a question about your 2015 guidance as a relates to gross margin.
I don't think you guys gave a lot of color on what you're expecting there, but as I look at the fourth-quarter performance, obviously LPS had a great result and that, that tends to be your lowest margin division.
As I think about what you're looking for, for this year, should we assume that the out-performance in LPS could weigh a little bit on gross margin and have an accordingly drop-through to EPS as well?
Just trying to square up the other questions on the 2016 EPS guidance.
- SVP & CFO
Yes.
So, I'm expecting a slight improvement in gross margins year over year in aggregate, and then the rest of the expansion comes from SG&A.
I'm not expecting a dramatic change in mix the way that we're assuming that they play out over the coming year.
- Analyst
Okay.
So if I had to deconstruct the delta between sell-side 2016 consensus EPS and your guidance, it looks like it's mostly FX and then maybe to a lesser extent share repurchase?
- SVP & CFO
I don't know.
I don't know what you're modeling, so we gave a detailed guidance of what we're assuming in our model.
- Analyst
Right.
But assuming you guys have a view on what consensus numbers we're looking at.
I just want to make sure I understood the sources of the delta.
- SVP & CFO
Honestly, I have no idea what people are assuming for foreign exchanges.
The estimates give a top line and give a EPS number and I don't see any detail there.
I can tell you what we have in our assumed model going forward.
- Analyst
Right.
I got the FX guidance.
Thanks a bunch.
- SVP & CFO
Thank you.
Operator
Your next question comes from the line of Jon Groberg, UBS.
- Analyst
Thanks.
First of all, congratulations on a strong quarter.
I think it was your highest growth rate since first quarter of 2010, if we're right here.
So, congratulations on that.
- President & CEO
Thank you.
- Analyst
I guess if I'm doing the math, it looks like on your organic growth plus the Life synergies that you laid out, the Life EBITDA synergies, that kind of gives you $0.66 or so, and then you're talking about a 2% headwind from FX.
You don't include any of the capital deployment.
I guess I'm thinking a little bit further out, Marc, if you think about what you laid out at your Analyst Day on 2018.
It sounds like you went out of your way to highlight that you still think the margin target is achievable.
What's your view on what you laid out at 2018 as what the EPS could look like?
Has that changed at all today?
- President & CEO
Obviously, Jon, we will get into that in May.
We've never been concerned, even if we didn't take the actions about the ability to get to the $0.24 to $0.26 or drive the very strong performance that we outlined in May.
But our goal is not to be at the lower end of that range.
Our goal is to be at the higher end of that range, right?
So we're taking the actions now to put us higher up in those ranges.
So, when I think about the last year, one of the things we got tremendously positive feedback was talking about philosophy and the philosophy of how we're dealing with FX, and I think what you're getting today is we're telling you about the philosophy that we -- when we laid out our commitments in May, the world looks different, and we sort of don't care.
We're going to navigate through it and deliver outstanding short- and long-term financial performance, and hence while picking a very small point around a $15 million investment, I think it gives you the sense of the philosophy that we're very proactive in managing the business to deliver really great financial performance.
- Analyst
Okay.
That's helpful.
And then just a quick follow-up.
It looks like one, just to clarify, it looks like you're not going to provide book-to-bill anymore and then what are your pricing expectations for 2016?
- SVP & CFO
Yes, Jon.
So, I didn't give book-to-bill information.
It's just not that relevant a metric for the Company now.
We have over 75% recurring revenue stream so yes, for a large instruments business, it's a relevant metric; for us, we just don't see it as that relevant.
I didn't include in my script and we don't include it in the recon package.
Just so you know, what the number is, it's actually slightly positive, 0.5% for Q4 so as I said, it's just not that relevant of a metric for us.
In terms of your second question, I've completely forgotten what your second question was.
- Analyst
In terms of pricing benefit you expect in 2016?
- SVP & CFO
Sure, so I think about the underlying pricing environment hasn't really changed from what we're seeing of our end markets from the last, really last sort of three or four years including this year.
Now what we did in 2015 was drive some FX-offset actions with some additional target-of-price actions which brought our pricing number up.
And we'll get a little bit of carryover from that.
So pricing year over year in 2016 will be very similar to 2015 so just over 0.5% of price, but underlying that I don't think the pricing dynamics are significantly different in the industry.
- Analyst
Thanks.
- President & CEO
Operator, we have time for one more.
Operator
Your last question comes from the line of Jack Meehan, Barclays.
- Analyst
Thanks.
Good morning.
I'm curious for the fourth quarter, we've now seen a few years where the fourth quarter was seasonally stronger.
I guess I'm curious what your view was on budget flushes toward the end of the year?
What was true growth in the fourth quarter and what might have -- what we can be expecting in terms of the first quarter whether there's some moving parts there?
- President & CEO
Jack, good question.
The way the world is playing out over the last few years is that customers generally are being conservative early in the year, and I don't mean just quarter but literally the first three quarters of the year, to deal with unexpected adverse events.
Whether they are macroeconomic or geopolitical.
We're seeing it across wide range of customers where there's a conservatism, and as the year unfolds and bad things really haven't happened, there's a much stronger year-end money.
We're very well positioned to capture it.
Our team did a great job.
When we look at the first quarter because customers do a lot of activity late in the year, their demand is going to be a little bit softer but it's been a little bit softer in each of the previous few quarters.
So I think as Stephen laid out the outlook for the year, that reflects the fact that customers start out conservatively and then build their spend as the year goes on.
I think we've got that well characterized.
- Analyst
Got it.
And then just one follow-up similar to that.
The academic segment specifically, just given the NIH budget getting wrapped up toward year end, what is your view?
I think historically it's been more the visibility around funding than the actual rate of growth itself.
Just curious around the pace of some of that new funding going to work, what your expectations are for 2016.
- President & CEO
Yes.
So, obviously it's good news that our customers know that they can have better budgets.
We think that some of that will be in Q1 but more likely Q2, Q3 is where you'll see the strength on the NIH-derived spending in terms of how the year will play out.
So, let me wrap it up.
We are very pleased to deliver another solid year.
We're obviously looking forward to continuing that momentum in 2016.
And of course thank you for your support of Thermo Fisher Scientific.
Thank you, everyone.
Operator
This concludes today's conference call.
You may now disconnect.