使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good morning and welcome to Deere's fourth-quarter earnings conference call.
Your lines have been placed on listen-only until the question-and-answer session of today's conference.
I would now like to turn the call over to Mr. Tony Huegel, Director of Investor Relations.
Thank you.
You may begin.
Tony Huegel - Director of IR
Hello.
Also on the call today are Raj Kalathur, our Chief Financial Officer; Marie Ziegler, Vice President and Treasurer; and Susan Karlix, Manager Investor Communications.
Today we will take a closer look at Deere's fourth-quarter earnings and full-year results then spend some time talking about our markets and the outlook for 2013.
After that we will respond to your questions.
Please note that slides are available to complement the call this morning.
They can be accessed on our websites at www.JohnDeere.com.
First, a reminder.
This call is being broadcast live on the Internet and recorded for future transmission and use by Deere and Thomson Reuters.
Any other use, recording or transmission of any portion of this copyrighted broadcast without the express written consent of Deere is strictly prohibited.
Participants in the call including the Q&A session agree that their likeness and remarks in all media may be stored and used as part of the earnings call.
This call includes forward-looking comments concerning the Company's plans and projections for the future that are subject to important risks and uncertainties.
Additional information concerning factors that could cause actual results to differ materially is contained in the Company's most recent Form 8-K and periodic reports filed with the Securities and Exchange Commission.
This call also may include financial measures that are not in conformance with accounting principles generally accepted in the United States of America, or GAAP.
Additional information concerning these measures including reconciliations to comparable GAAP measures is included in the release and posted on our website at www.JohnDeere.com/financial reports, under other financial information.
I will now turn the call over to Raj.
Raj Kalathur - SVP and CFO
Good morning and afternoon, everyone.
First let me say how pleased I am to be part of today's call.
To give you some background about who I am, I joined John Deere in 1997 and have spent my career in different functional areas starting in finance including business development, sales and marketing and operations in North American and Asian locations.
Before becoming the Deputy Financial Officer in April of 2012, I was based in Singapore as Vice President of Sales and Marketing for our Ag and Turf businesses in Asia and Africa.
Before that, I was Managing Director of the Company's India operations.
I'm looking forward to bringing the benefit of my business experience to my role as CFO and to working with our investor relations team and many of you.
Before turning things over to Susan for a fuller discussion of our results, a few words about what we experienced in the fourth quarter and our future business prospects.
In our last conference call in August, we noted that our third-quarter performance was impacted by manufacturing inefficiencies, which particularly affected the production of combines.
At the time our then CFO, Jim Field, said we expected these issues to be largely behind us by the end of the fiscal year.
I am pleased to say that is exactly what happened.
Our factories have done a good job of catching up with demand and are running quite well.
In addition, John Deere has completed its best ever fourth-quarter and best ever full year in terms of both sales and earnings.
We are pleased with our record results in 2012.
As we all know, the world faces some big economic challenges today ranging from the US fiscal cliff possibilities to the euro debt crisis to the slowdown in emerging market economies.
Today's economic uncertainties are real and troubling and John Deere is taking sensible precautions in response.
However, we don't see these issues having a lasting impact on the powerful tailwinds that we believe will drive demand for agriculture and construction equipment well into the future.
In fact, we couldn't agree more with our CEO, Sam Allen's comments in today's earnings announcement that "we have great confidence in Deere's prospects and in our ability to deliver value to investors in the future." Susan?
Susan Karlix - Manager, Investor Communications
Thank you, Raj.
Now let's take a look at the fourth quarter in detail beginning on slide three.
Net sales and revenues were up 14% to $9.8 billion in the quarter.
Net income attributable to Deere & Company was $688 million.
On slide four, total worldwide equipment operations net sales were $9 billion, up 14% quarter over quarter.
Included is an unfavorable impact from currency translation of about 3 points.
Price realization in the quarter was positive by 4 points.
Turning to a review of our individual businesses, let's start with Ag and Turf on slide 5. Sales were up 16% in the quarter.
Operating profit was $931 million.
There is one item that affected operating profit I would like to touch on.
As mentioned in the press release issued this morning and noted on this slide, the division recorded a small write-down approximately $33 million pretax relating to our Water business.
This write-down reflects the near-term actions we have taken to integrate Water into the A&T division's business and distribution channel.
John Deere Water continues to be a long-term strategic opportunity for the Company.
Before we review the industry sales outlook, let's look at some of the fundamentals affecting the Ag business.
Slide six outlines US commodity price estimates that underlie our financial forecast.
Corn, soybean, and wheat prices are reflective of the weather-driven events that affected the growing season and are supportive of equipment sales.
Prices for cotton continue to fall as stock levels globally are about 65% higher than two years ago.
Slide seven highlights cash receipts.
Driven by strong crop prices, 2012 forecasted cash receipts of $388 billion is a record level.
In 2013, strong crop prices are expected to continue and livestock receipts are forecasted to increase spurring 2013 cash receipts even higher.
As a reminder in our modeling, current and prior-year cash receipts are the primary driver of equipment purchases in the US market.
With cash receipts at record levels, this bodes well for future farm prospects.
Our economic outlook for the EU 27 is on slide eight.
The investment mood remains positive due to high commodity prices and corresponding strong income levels.
However, the overall economic situation continues to weigh on farmer sentiment as wet weather accounted for a poor UK harvest and inadequate rainfall hampered the fall/winter crop planting in the Southeast EU.
On slide nine, you will see the economic fundamentals outlined for a few of our other targeted growth markets.
Slide 10 illustrates the value of agricultural production in Brazil.
This is a good proxy for the health of agribusiness.
It encompasses over 20 different crops and has a high correlation to tractor sales over time.
With forecasts for an increase in acres planted, higher yields and sustained high crop prices the 2013 value of ag production in Brazil is expected to increase about 9% over the 2012 level.
Our 2013 Ag and Turf industry outlooks are summarized on slide 11.
Industry sales in the US and Canada are expected to be about flat in relation to the strong levels of 2012.
We continue to see strength in demand especially for high horsepower tractors but our outlook is tempered by the drought-related effects on the livestock and dairy sectors.
The EU 27 industry outlook is flat to down 5% from the attractive levels of 2012.
Our 2013 industry outlook in the CIS countries is modestly higher on the heels of strong commodity prices.
Industry sales of tractors and combines in South America are expected to be up about 10% in 2013.
With strong commodity prices, forecasts call for an increase in planted acres resulting in higher yields.
In addition, current government programs in Brazil support higher amounts of financing and lower interest rates which will benefit the industry in our fiscal 2013.
In Asia, we expect little change in 2013 compared with 2012.
Soft economic conditions continue in both India and China.
As well, high interest rates and the impact on crop yields from the delayed monsoon bear caution in India.
The uncertainty over subsidy policy framework under the new Chinese government is also a factor in our outlook.
Turning to another product category, we expect industry retail sales of Turf and Utility Equipment in the US and Canada to be up about 5% in 2013, reflecting some improvement in the US economy.
We expect to outperform the industry with the launch of new Turf and Utility products especially new utility vehicles and commercial and residential mowers.
Putting this all together on slide 12, fiscal year 2013 Deere sales of worldwide Ag and Turf equipment are forecast to be up about 4%.
2013 operating margin for the Ag and Turf division is forecast at about 15%.
Before moving to C&F, let's touch on our early order programs.
The combine early order program began in August with sales being allocated by quarter this year.
Orders for combines are progressing nicely with all production sold out for quarters one and two.
Dealers began placing orders for third-quarter production earlier this month.
In aggregate, the other seasonal programs for planters, sprayers, drills, air seeding and tillage are all up double-digits.
Of note, sprayer production is almost full even with additional capacity available this fiscal year.
Our 2013 outlook is supported by this promising early order activity.
Let's focus now on Construction & Forestry on slide 13.
Net sales were up 7% in the quarter.
Operating profit was $120 million, an increase of 38%.
For the quarter, C&F incremental margin was about 31%, a noticeable improvement over the 8% incremental margin realized in the fourth quarter of 2011.
Price realization and higher shipment volumes contributed to the results.
On slide 14, looking at the economic indicators on the bottom part of the slide, keep in mind these Global Insight projections assume a rational resolution to the so-called fiscal cliff and the expiration of the payroll tax cuts.
Even as the housing sector slowly recovers and consumer confidence is up overall economic growth continues at a slow pace.
Deere C&F business continues to benefit from sales to independent rental companies and the energy and material handling sectors.
As well, Deere dealers continue to see strength in the rental and used equipment markets.
Fiscal 2013 net sales in Construction and Forestry are forecast to be up about 8%.
Global forestry markets are expected to be flat in 2013 as weakness in Europe is being offset by improvement in the United States.
C&F's full-year operating margin is projected to be about 8%, a slight improvement over 2012.
Investments in growth are the largest factor underlying C&F's operating margin.
The two new factories going up in Brazil and another in China add additional research and development costs and selling, administrative and general expenses.
We expect such growth related expenses and costs with little to no revenue from the new factories to run through 2013 and well into 2014.
These factories position us well for the future as Brazil is one of the world's fastest growing construction equipment markets and China is an important market long-term.
While Construction & Forestry's full-year 2013 outlook is stronger than 2012, its first quarter will be against a very tough compare.
Recall in the first quarter of 2012, the division had extremely high production volumes of high horsepower machines prior to the transition to Interim Tier 4 engines.
In the first quarter of 2013, shipments will shift to more purchased products like excavators and commercial worksite machines.
So not only will mix shift away from the higher horsepower machines, keep in mind that purchased products have no impact on absorption.
Higher product costs associated with Interim Tier 4 will have an impact in the quarter as well as the global growth expenses discussed earlier.
Nonetheless, the full-year outlook is good.
Let's move now to our Financial Services operations.
Slide 15 shows the Financial Services provision for credit losses as a percent of the total average owned portfolio at 31 October, 2012 was essentially zero.
This reflects the excellent quality of our portfolios as well as some allowance reductions in the US Construction & Forestry and Brazil Ag portfolios, reflecting improved market conditions.
Our 2013 financial forecast contemplates the loss provision returning to a more typical level of about 26 basis points as a percentage of the average owned portfolio.
Keep in mind the 10-year average is about 34 basis points.
Moving to slide 16, worldwide Financial Services net income attributable to Deere & Company was $122 million in the fourth quarter which is about flat with the previous year.
Before moving to receivables and inventory, let's touch on two items in Financial Services quarterly results that may warrant further explanation.
One is the higher reserves for crop insurance claims.
In the fourth quarter of 2011, we accrued an underwriting gain on our crop insurance premium.
The opposite happened in the fourth quarter of 2012, we accrued an underwriting loss.
$25 million was the amount recognized in fiscal year 2012 for the drought, the majority of which was recorded in the third quarter.
The second item is the higher provision for credit losses.
In the fourth quarter of 2011, reductions were taken on the allowance for doubtful receivables whereas there were no similar reductions made in the fourth quarter of 2012.
It is important to note as we discussed on slide 15 the provision as a percent of the total average owned portfolio was essentially zero in the fourth quarter of 2012 reflecting the excellent quality of our portfolios.
Looking ahead, we are projecting worldwide Financial Services net income attributable to Deere & Company of about $500 million in 2013.
Slide 17 outlines receivables and inventory.
For the Company as a whole, receivables and inventories ended the year up about $1.3 billion.
This was in line with our forecast and provides further evidence that our third-quarter execution issues have been resolved.
We expect to end 2013 with Ag and Turf receivables and inventory nearly flat with 2012 levels.
C&F will be up about $175 million due to expected further recovery in the sector.
Before moving on, it is important to note that in fiscal 2012, over 5000 new employees joined the John Deere team.
These additions are necessary to support our growth both domestically and internationally and will impact cost of sales, R&D and SA&G in 2013.
Since almost two-thirds of the new employees came aboard in the last three quarters of 2012, there will be a noticeable increase in expense in the first half of the year especially in the first quarter.
As we head into the new fiscal year, we will begin providing guidance on the cost of sales as a percent of net sales as shown on slide 18.
Cost of sales may be impacted by price realization, production or manufacturing costs, raw material costs, engine emission product costs, absorption, and the effects of foreign currency exchange.
Cost of sales is expected to be approximately 74% of net sales in 2013.
For modeling purposes, keep in mind price realization we are forecasting about 3 points in 2013 -- Interim Tier 4 product costs that we have talked about the last two years.
On slide 17, we talked about 2013 receivables and inventory expected to be up about $200 million, a far lower increase than we had in 2012, which affects absorption and the impact on cost of sales from the new employees discussed earlier.
Looking at R&D expense on slide 19, R&D was up about 16% in the fourth quarter and up about 17% for the full year compared to the same periods last year.
In August, we provided full-year 2012 R&D guidance of up about 15%.
Due to the extremely short timeframe between full implementation of Interim Tier 4 and the regulatory dates for Final Tier 4, spending has been accelerated in many product areas.
Our 2013 forecast calls for R&D expense to be up about 3%.
Moving now to slide 20.
SA&G expense for the equipment operations was up about 9% in the fourth quarter and up about 7% for the full year.
SA&G expense is forecast to be up about 7% in 2013.
The equipment operations tax rate was about 38% in the fourth quarter and 35% for the full year as you can see on slide 21.
The quarterly rate was impacted by updated Accounting Standard Codification 740 reserves, a lower section 199 deduction, and the goodwill impairment charge for Water.
For full-year 2013, the effective tax rate is forecast to be in the range of 34% to 36%.
On slide 22, you see our equipment operations history of strong cash flow.
We are forecasting cash flow from equipment operations to be about $3.4 billion in 2013.
Slide 23 outlines our use of cash priorities which is unchanged and no doubt familiar to many of you.
Our number one priority is to manage the balance sheet including liquidity to support a rating that provides access to low cost and readily available short- and long-term funding.
Thus Deere is strongly committed to its "A" rating.
You may have noticed we had about $6 billion in enterprise cash and marketable securities on the balance sheet at October 31.
With all of the uncertainty in the global economy coupled with our normal heavy first-quarter seasonal needs, we felt it prudent to pre-fund our first-quarter requirements.
Long-term, we do not plan to continue this level of pre-funding.
Our second use of cash priority is funding value-creating investments in our operations such as the two new construction facilities in Brazil referenced earlier.
A third priority is to provide for the common stock dividend which we have raised 64% since 2010.
Over time we want to consistently deliver a series of moderately increased dividends while targeting a 25% to 35% payout ratio on average.
In this regard, we are mindful of the importance of maintaining the dividend and thus not growing it beyond a point that can be comfortably sustained by our cash flow.
Share repurchase is our method of deploying excess cash once the previous requirements are met and as long as such repurchase is value enhancing.
From 2004 through 2012, we have returned 60% of cash from operations to shareholders through dividends and share repurchases.
On slide 24, we outline our 2013 outlook for the full year and the first quarter.
Our net sales forecast for the full year is up about 5% compared to 2012.
This includes about 3 points of price realization.
Our full-year 2013 net income forecast is about $3.2 billion.
The first-quarter forecast calls for net sales to be up about 10% compared with the first quarter of 2012.
Price realization in the quarter is expected to be positive by about 4 points with unfavorable currency translation of approximately 1 point.
In closing, John Deere enters 2013 on a strong pace.
We are looking for a continuation of this performance in the year ahead thanks in large part to strength in the global farm sector.
At the same time, the Company is capitalizing on the positive long-term macroeconomic trends by pursuing new markets, adding productive new models of equipment and extending its competitive position throughout the world.
John Deere's plans for helping meet the world's growing need for food, shelter and infrastructure are well on track and achieving a good deal of success all of which supports our confidence about the future and our ability to serve customers and investors over the long-term.
Tony?
Tony Huegel - Director of IR
Thank you, Susan.
We are now ready to begin the Q&A portion of the call.
The operator will instruct you on the polling procedure.
But as a reminder in consideration of others, please limit yourself to one question and one related follow-up.
If you have additional questions, we ask that you rejoin the queue.
Operator?
Operator
(Operator Instructions).
Andy Kaplowitz.
Andy Kaplowitz - Analyst
Good morning, guys.
Barclays.
Could you guys talk a little bit more about the US Ag market, you know -- the outlook for 2013?
How are tractors doing so far?
I know you don't have an early order program but how are they doing maybe some lead times?
And then I think we understand the livestock market is relatively weak but if you've got things like sprayers basically sold out and you've got combines pretty strong, is there potential upside to a flat market again assuming it is a strong market to begin with?
Tony Huegel - Director of IR
Yes, Andy, this is Tony and I would say that on the tractor question, our order books as you point out, we don't have an early order program.
But the order book for US and Canada is roughly the same type of availability as last year.
But keep in mind that is with higher capacity.
So as you look at 8R tractors for example, availability is out to April 2013 timeframe.
Again, similar to last year.
And then the 9RT track tractors would be May of 2013.
Andy Kaplowitz - Analyst
So it looks pretty good.
Tony, maybe I could shift gears and ask you about -- you have decided to do new guidance and cost of sales and I'm sure you guys anticipate that we would ask you about to break that down a little bit if you could or at least help us think about material cost and emission costs in 2013.
How should we think about it and how did it end up in 4Q?
Tony Huegel - Director of IR
Sure.
As we move forward -- in the past as you know, we have given specific numeric guidance.
We can certainly help kind of directionally with -- as we look at those costs, Susan cited really the three highest increases, emissions costs would be the greatest increase.
Absorption also is impacting the year as you see a lower build in inventories and receivable.
And then the various overhead spend including the portion of that employee cost or employee adds that impact cost of sales.
So those are the three main drivers in the year.
Andy Kaplowitz - Analyst
But at least material cost should be pretty benign at least in the forecast for 2013?
Tony Huegel - Director of IR
It was not significant enough to bear mentioning, so.
Andy Kaplowitz - Analyst
Got you.
Okay, I will get back in queue.
Thank you.
Operator
Jamie Cook.
Andrew Buscaglia - Analyst
Hi, this is actually Andrew Buscaglia on behalf of Jamie Cook.
Thanks for taking my question.
So if you were to add back the $33 million goodwill charge to Ag, incrementals still seemed a little bit light at 9% or so.
Can you just talk through some of the factors driving incrementals in the quarter?
And then how they stood relative to your expectations?
Raj Kalathur - SVP and CFO
Sure.
Andrew, now, there are two items -- this is Raj.
There are two items that in particular you need to make note of.
One is the goodwill charge that was about $33 million for Water pretax and $31 million after-tax.
And if you include that plus the effective tax rate increases, it was almost a $70 million impact on net income that was one time.
So you've got to look at both sides.
And these two alone, on a one-time basis impacted the net income by $70 million.
So if you add that back to the net income, now it would have been higher than the guidance we provided and higher than the First Call consensus estimates.
Tony Huegel - Director of IR
And then if you look at Ag specifically certainly the goodwill charge would have impacted those margins.
But the press release talked about increased production cost things like Interim Tier 4 costs, manufacturing and overhead as well as some profit share that hit cost of sales different year over year.
Interim Tier 4 cost alone in the quarter was about $105 million so a little over $100 million.
And then SG&A and R&D both were up pretty considerably in the quarter.
Andrew Buscaglia - Analyst
Okay and then on those Interim Tier 4 costs, can you just talk about your expectations on spend for Tier 4 in 2013?
Tony Huegel - Director of IR
Yes, again, as we talked about before and coming in line really with what our expectations are, certainly not going to see a year-over-year increase like we saw in 2012.
But it is not an insignificant number.
As you look out into 2013 you have products that converted throughout the year so you had a partial year of cost increase for 2012 and yet you will see a full-year increase in 2013.
So they will be up and it is the number one driver of cost increase in our cost of sales.
Andrew Buscaglia - Analyst
Thank you.
Operator
Rob Wertheimer.
Rob Wertheimer - Analyst
It's Vertical Research, and good morning, everybody.
Two quick ones if I can.
The early order season looks like it is going great.
Do your customers seem to have concerns about soil moisture -- weather is hard to predict for next year but where we are going into this year or is that a concern that is sort of fading and it is just a regular weather uncertainty?
Marie Ziegler - VP and Treasurer
It is something that bears watching in the US certainly but it is way too early to make any predictions at this stage of the game.
But it is something that we are watching.
Has it affected initial sales?
Certainly not from the commentary on the early order programs ranging from combines to sprayers and even frankly what you are seeing with the tractor activity.
Rob Wertheimer - Analyst
Yes.
It seems like you are not overly concerned.
I don't know if you are willing to answer this one but can you tell us where underlying construction margins if you could do it just for the US or extra growth investments are trending?
I mean obviously you are investing a lot, you gained share I think in construction.
I think the business is doing well but it's not showing up in the margins.
So I just don't know how big a drag that is on the growth side.
Marie Ziegler - VP and Treasurer
I am unable to quantify it for you or I guess maybe unwilling.
But suffice it to say that you have seen the construction equipment division performing very well prior certainly to the recession.
And we have -- we are delivering that kind of performance but there is no question that we are impacted in this division by pretty -- for them, pretty significant investments not only in growth in Brazil and we're talking about China but also frankly in some iT4 expenses.
And now I guess I should be starting to say Final Tier 4 expenses.
Again the time -- the lag time between the implementation of iT4 and Final Tier 4 is very compressed.
Rob Wertheimer - Analyst
Okay, I will stop.
Thank you very much.
Operator
Jerry Revich.
Jerry Revich - Analyst
Hi, it's Goldman Sachs.
Good morning and happy Thanksgiving.
You have had strong retail sales for tractors in Europe over the past couple of months.
Can you talk about if that is driven by your regional mix or new product lineup and whether you expect the tailwinds for Deere versus the industry to continue as you look into the early part of 2013?
Marie Ziegler - VP and Treasurer
There are a number of factors that play in Europe including the very significant product line expansions that you saw when you were in Lisbon a year and a half ago.
We have also made strides in strengthening our distribution capabilities in the market and we think that is starting to pay some nice dividends.
Jerry Revich - Analyst
Okay, thanks.
And just to circle up on the Interim Tier 4 discussion, Tony, what is the magnitude of increase in 2013 versus 2012 if you could quantify that for us?
You know it's nice to hear that the combine production issues have been addressed but certainly your guidance is looking for 4% net income growth on 5% sales growth and I'm just wondering if you could just flesh out for us the Interim Tier 4 headwinds and the overhead headcount headwinds that Susan alluded to in her remarks?
Marie Ziegler - VP and Treasurer
This is Marie.
I'll just say it is over $200 million impact on the IT for the costs.
Raj Kalathur - SVP and CFO
I think this is a question that will come up.
So let me address the cost of sales items.
So if you look at the item by item, let me provide some qualitative view for each one of these.
Price realization of course impacts the cost of sales as a percent of net sales.
That is up 3%; it is already set.
Volume is going to be up for 2013 about two points.
Manufacturing inefficiencies in 2012 that we had you should not see in 2013.
Now, material we said is not significant either way.
In terms of iT4 material now, it's like Marie just said; it's not as high as last year.
I would say it is about 60% of what we had last year.
Depreciation is going to be higher and overhead expenses, as you can imagine, the 5000 additional people, and that's going to impact cost of sales, SG&A and also R&D.
So to that extent, that is going to be higher as well.
Jerry Revich - Analyst
Thank you very much.
Operator
Ann Duignan.
Ann Duignan - Analyst
Hi, good morning, guys, JPMorgan.
Can you talk a little bit about -- what I'm worrying about here is price increases up 3%.
Is that enough to more than offset the higher cost of Tier 4, or are we looking at structurally lower margins going forward?
The margin this quarter in Ag & Turf should have been higher in our view given the number of combines you were intending to ship out.
So I'm just trying to get a sense of what cyclical and if there is anything secular?
Tony Huegel - Director of IR
Sure.
As you look at where we ended the year pretty much in line with what we were saying from a price perspective, for the Ag & Turf division, we had -- we were at about 90% of the Interim Tier 4 costs were covered or recovered through 2012.
C&F is as expected again a little lower than that about 75%.
So certainly with the price realization we are looking at next year would expect to get much further along the line on that.
Ann Duignan - Analyst
What does that mean, Tony, much further?
It doesn't sound like you are going to get to 100.
Tony Huegel - Director of IR
If you look at the 3% -- I don't know exactly at 100, certainly Ag & Turf is already at 90 so I think it is fair to assume you are going to get to the 100% there.
And we are looking at these on a product by product basis.
So as we've talked about with the smaller ag equipment, it is harder to recover that cost.
It is a higher percentage of the cost of the equipment on a product that is more price-sensitive -- so versus large ag, which is where construction has similar challenges as well.
So certainly if you look at the 3% price realization versus the cost increase in just the year, it is more than covered.
Raj Kalathur - SVP and CFO
Ann, this is Raj.
Now don't -- I am assuming notice that the operating margins go up in 2013 compared to 2012.
Now the other thing if you look at the incremental margins of course they are better in 2013 compared to 2012.
It's improving.
And if you were to calculate the net income incrementals, that would be about 6.6% for 2012, goes up about 2 points, roughly 2 points for 2013.
So the margins are actually getting better from 2012 to 2013.
Ann Duignan - Analyst
Okay, that's helpful color.
And then just circling back if we look at SG&A up 7% this year up another 7% next year, that's what three times the rate of inflation.
Are you using any kind of marketing or financing programs out there to support sales?
Marie Ziegler - VP and Treasurer
So, Ann, let me just maybe kind of set the table here and go back to net sales as a -- and the change in net sales versus the change in our SG&A because I think that might help calibrate things.
In 2010, I'm going to go back three years, our net sales were up 14%, SG&A was up 10%.
In 2011, we were up 25% for net sales, SG&A only up 12%.
Net sales in 2012 as you know we just reported, up 14%, SG&A up 7%.
So there is a little bit of catch-up, if you will, from some spend required to support the infrastructure, if you will, of these higher sales in the form primarily of people.
So we think that while we are very mindful of our expenses and I can assure you as a member of the CFO staff, we are very mindful of our expenses.
We are actually exhibiting good control relative to the types of growth that we have not only delivered but we have envisioned for the future.
Raj Kalathur - SVP and CFO
And if I can add to what Marie said, Ann, now the 2012 versus 2011 of 14%, the 7% that Marie mentioned, if you look at the quarter 4, okay, quarter 4 up 11%, our SG&A was about $769 million, okay?
That's a 9.5% increase above the quarter 4 2012.
So that is fine.
Now if you look at the guidance we had going into July and August guidance going into the fourth quarter, we actually did better than the guidance we provided to you at that point.
So I think the guidance we provided it was about $880 million and our quarter 4 actual for SG&A was $842 million.
Tony Huegel - Director of IR
And, Ann, this is Tony.
The other thing I would add there is I think your question kind of focused in on potential incentive programs in the market.
And if you look at our price realization both in 2012 and again in 2013 with 4 points and then another 3 points that would be pretty hard to do with incentive programs in the market.
Ann Duignan - Analyst
So your incentive programs if they were financing would show up in pricing or would they show up in SG&A?
Tony Huegel - Director of IR
They would show up in the pricing, yes.
Okay, thank you.
Ann Duignan - Analyst
Okay, thank you.
Operator
Ashish Gupta.
Ashish Gupta - Analyst
CLSA.
Can you quantify the impact on operative profit from the combine issues and I think you had had an issue in first quarter or third quarter and then fourth quarter as well?
Tony Huegel - Director of IR
We talked about in the third quarter some costs from the execution issues and that was part of the spend increase that we spoke to last quarter.
But I think maybe what you are getting at is certainly from a shipping pattern perspective, we had some impact from the combine, much lower shipments than normal in the first part of the year especially in the first quarter and then picking up in the back half of the year.
And again of course, that is impacted because of the iT4 transition.
Marie Ziegler - VP and Treasurer
That was on plan.
It was the third quarter that wasn't.
Raj Kalathur - SVP and CFO
And there was really no impact from any manufacturing inefficiency issues for combines in Q4.
So all of that was in Q3 and we said that will be behind us and it is behind us.
Ashish Gupta - Analyst
Great.
And then I know you mentioned that your lead times for tractors are looking similar to last year but with the added capacity, I guess I was just wondering could you remind us sort of the year-over-year increases in capacity for the products like sprayers and tractors where you have added on?
Tony Huegel - Director of IR
Keep in mind it is hard to -- we certainly have talked about within Waterloo, the expand of capacity but as you know, that is a facility that is really for global production on the 7000, 8000 and 9000 Series tractors.
So it is hard to distinguish how much of that capacity is specifically related to the US and Canada production.
So we talked about in the past for Waterloo specifically by the end of 2012, we would add 15% capacity there and then again we made another announcement in March of last year for an additional 10% capacity that is coming here -- coming through 2013 -- or will be in place in kind of mid-2013 is what we had indicated that capacity would be in place.
So again, I wouldn't take that to mean that you have got a full 10% capacity increase in Waterloo tractors for the US and Canada market.
But we do in fact in 2012 have higher capacity for that market.
Okay?
Ashish Gupta - Analyst
Fair enough, thanks a lot.
Operator
Steve Volkmann.
Steve Volkmann - Analyst
Jefferies.
My question is about the comment that Susan made on wanting to pre-fund the first quarter and having extra cash on the balance sheet and maybe not needing to do that going forward.
So I guess I'm trying to figure out what would be a more normal kind of level of cash?
And I'll ask my related follow-up, which is have you changed your view of what dividends should be given potential changes in taxation?
And also you talked about sort of midcycle earnings which raises a question I think in the past you have said things about where you think we are versus midcycle in your various businesses so maybe you can help us with that too.
Marie Ziegler - VP and Treasurer
Wow.
Okay, first of all, we would view with our global growth the operating cash requirements that you would see at typically at year-end would be somewhere in the $4 billion to $5 billion range and that really reflects the changing nature of the business and that is basically where we are today.
So we have got about $1 billion to $1.5 billion extra in pre-funding.
Depending on how market conditions play out as we move through the end of the year and hopefully a very successful resolution to this fiscal cliff, we won't feel it necessary to have that level of pre-funding.
So that I think takes care of your first question.
Regarding the dividend, the dividend really is the purview of the Board and so I will not be able to make a comment on the dividend.
And your third question would -- we are not providing I guess a prescriptive or a point-blank number on where we are.
It is fair to say that the ag markets in the US are very strong not as strong in markets outside and construction is still in a I will say a recovery mode although they are getting closer to a more typical cycle.
So, three questions for you, Steve.
Steve Volkmann - Analyst
But I asked them quickly.
Thank you very much.
Operator
David Raso.
David Raso - Analyst
ISI.
I'm just making sure I understand the moving parts on the margin guidance for next year.
Can you clarify the iT4 cost?
Somebody mentioned up $200 million, then another mention was that that is only 60% of the cost we had in 2012.
Is that the right way to look at it?
It's basically the rough numbers would be its $300 million or so in 2012 but it is only $200 million in 2013 so it is $100 million benefit year over year?
Tony Huegel - Director of IR
No, keep in mind when we talk about incremental cost in 2012, the total costs were about $485 million higher year over year.
Okay.
When we talk about the impact on cost of sales being up again in 2013, that is in addition to the $485 million -- so it's additive.
So if you look back further, 2011 was $155 million.
We added another $485 million last year and then we are adding on top of that yet again this year.
David Raso - Analyst
Okay.
So to frame the positives and negatives for year-over-year margin in ag, this will be the question -- the idea is you are implying incremental margins next year of 28% for Ag & Turf?
Tony Huegel - Director of IR
Yes.
David Raso - Analyst
And if you adjust for some of the goodwill in this quarter call it 25%, 26%, so it is still a pretty healthy number.
But your costs are up for Interim Tier 4 but the price per ag alone -- you said 3% for the whole company.
Is Ag & Turf a little bit beyond that I guess you are saying it is a little higher 3.5 (multiple speakers)?
Tony Huegel - Director of IR
We don't guide on specific divisions.
Certainly both divisions are contributing.
David Raso - Analyst
Okay.
So if we just put the kind of positives and negatives right, I mean the negative is the higher cost, the positive you get more price, the overhead absorption receivables and inventories went up over $1 billion for Ag & Turf in 2012.
This next year it's obviously a lot more modest barely up at all.
So a negative would be the overhead absorption?
Tony Huegel - Director of IR
Correct.
David Raso - Analyst
And then you have some costs as well with the employees.
But for the mix -- and we can debate as to sales guidance is conservative not off the order book -- I am just trying to take it at face value.
The mix -- the US comments have been relatively positive.
South America I would argue is a decent margin geography for you in ag when it comes to margins.
Would you describe the mix from the order book, the geography everyone will look at it.
Is the mix going into 2013 for Ag & Turf, would you view that as a positive for margins?
Marie Ziegler - VP and Treasurer
You know when we -- when we talked -- when we think about that ourselves, we tend to look at products not geographies and you have products in some geographies that have very attractive yields and some that don't.
And so it is really more product centric.
With that, Tony didn't mention it as one of the driving factors so, David, we don't have a comment on that.
David Raso - Analyst
Okay, I appreciate it.
Thank you.
Operator
Seth Weber.
Adam Nielsen - Analyst
Hi, it's Adam Nielsen on for Seth.
Just wondering if you could speak a bit about the competitive environment in Brazil?
It looks like you picked up some share in tractors since -- into the fall.
So are you able to hold pricing pretty stable there in defense of margins or is it getting a little more competitive?
Tony Huegel - Director of IR
Yes, I mean certainly again as you look at our price realization for the year, I think that is indicative of our ability to hold that price.
Adam Nielsen - Analyst
Okay.
And then on the --.
Tony Huegel - Director of IR
Keep in mind on those tractors on large tractors most of those -- those are ordered well in advance of when we are actually shipping and retailing those.
So that is also impacting it.
Marie Ziegler - VP and Treasurer
And for the sake of those who may not be as familiar with our Brazilian operations, we have made significant investments down there in factory capacity.
We have had a very significant broadening of our tractor line but frankly of many product lines two years ago approximately, we launched 50 new products many of which were in categories that we were not yet competing.
We also have a very good dealer organization who have been growing their presence and their footprint in Brazil as well and we are benefiting from that.
Raj Kalathur - SVP and CFO
This is Raj.
So overall our tractor portfolio in Brazil has been strengthening, our dealer channel has been strengthening and our price realization has been good.
Okay, so it is it is a positive story for us so far.
Adam Nielsen - Analyst
Great.
And along those same lines, the cost drag next year in 2013 relative to this year, can you frame that for us?
I know China will be a little later but can you frame those for the new capacity adds?
Marie Ziegler - VP and Treasurer
In terms of capacity -- no, actually.
It would be implied or included in the kinds of guidance that we have already provided.
But we are not going to be able to comment specifically on a factory.
Thank you.
Adam Nielsen - Analyst
Okay, thanks.
Operator
Robert McCarthy.
Robert McCarthy - Analyst
It's Robert W. Baird.
Good morning, everybody.
Can I first just get a definitional clarification.
You're talking about fiscal 2013 COGS being 74% of what exactly?
Is it net sales for the equipment operations or net sales and revenue for the equipment operations?
Tony Huegel - Director of IR
Net sales of the equipment operations.
Robert McCarthy - Analyst
Net sales of the equipment operations.
So excluding finance and interest income and other income that are recorded (multiple speakers)
Tony Huegel - Director of IR
Yes, as typical when we are providing our guidance it would be on the equipment operations with financial services on the equity basis.
Robert McCarthy - Analyst
Yes, but just wanted to make absolutely sure.
Tony Huegel - Director of IR
Absolutely.
Robert McCarthy - Analyst
And in the release of course there are comments about strength -- or expected continued strength in large equipment in the US and Canadian market offsetting pressure on US livestock and dairy sectors.
That does imply improved mix in the US and Canada, doesn't it?
Marie Ziegler - VP and Treasurer
Again, I think we have got a number of factors at play.
If mix was a significant factor up or down, we would have cited it when we were going through the factors to think about for next year.
Robert McCarthy - Analyst
Okay, so it is an immaterial consideration, okay.
The other question I had was Mr. Allen was on television a couple of days ago talking about the uncertain current macro environment and made comments about Deere having specifically slowed or deferred certain investments.
How do I think about your -- the guidance that you are issuing today for expense levels and CapEx -- unchanged full-year CapEx in light of those comments?
Does it suggest that the CapEx budget has some upside if we see a quick resolution to fiscal cliff issues for example?
So can you help us here?
Raj Kalathur - SVP and CFO
Yes.
Robert, this is Raj.
Now, our forecast essentially for CapEx and other expenses indicate caution based on the economic uncertainties.
Okay, now, we have asked the divisions -- we have approved the capital expenditures and expenses but asked our units to delay as much of it as practical into January, okay.
Now the current plans of course reflect our assessment of the probabilities of different economic outcome.
As the economics now become clearer, we may modify our plans, right.
So we will pull levers and cut down on investments if the scenario worsens.
And we may accelerate our plans as economics and our yield turns positive.
So you should see that as just a pragmatic sensible approach to both CapEx and expenses.
Robert McCarthy - Analyst
Yes, I got it.
Okay, thank you very much.
Operator
Vance Edelson.
Vance Edelson - Analyst
Morgan Stanley.
You had mentioned a few months ago that you might need to extend the balance sheet a bit in Europe to facilitate sales given the credit conditions.
Any update on that?
Would you say that is an upward or a downward trend at this point?
Marie Ziegler - VP and Treasurer
I think what we were referring to there is that we are actually looking at some partnerships with some banks to help us facilitate financing in various markets and we have or are close to having in some markets some new agreements that will help us in countries in Europe and in the former Soviet Union where we or the East Bloc I guess would be better to say where we haven't had a presence.
But I don't have anything to publicly announce on this call.
Vance Edelson - Analyst
Okay, that is helpful.
And just a quick follow up on something you recently mentioned.
I think you said you are getting closer to recovery mode on the construction side and overall you are calling for modest improvement in the US.
Is that a bit conservative even with the sluggish economic growth that you cite just given the possibility of bouncing off the bottom now that there actually are some green shoots?
Could you elaborate a little on what leads to the forecast for modest improvement?
Tony Huegel - Director of IR
On Construction & Forestry?
Again, we are really -- it's a similar story to what we saw last year.
We are continuing to see strength in the rental channel, energy related, those sorts of things is what is drive -- continuing to drive that modest improvement for that particular division.
Vance Edelson - Analyst
Got it.
Okay, thank you.
Tony Huegel - Director of IR
Operator, I think we have time for one more question.
Operator
Eli Lustgarten.
Eli Lustgarten - Analyst
Longbow Securities.
Can I get one clarification?
In the back of your release you have pension and OPEB expenses going up $70 million.
You didn't cite it as an expense (inaudible).
Is that correct?
Is it about a dime impact for higher pension expense because you didn't get much in 2012?
Marie Ziegler - VP and Treasurer
Well, that is funding.
Eli Lustgarten - Analyst
No it says expense.
Marie Ziegler - VP and Treasurer
No it is expense, sorry.
Tony Huegel - Director of IR
The expense is up about -- will be up about 70, that is on an enterprise basis of course most of that is equipment operations.
Eli Lustgarten - Analyst
So there is an impact that should have been -- that we would notice in the numbers.
Can we -- ?
Tony Huegel - Director of IR
And that would be roughly about two-thirds cost of sales and the rest SA&G.
Eli Lustgarten - Analyst
And you showed it, that is a cost.
You gave us for the first quarter it was going to be up 10%.
Can you give us -- and the rest of the year is sort of very modest I guess based on your forecast.
Can you have somebody -- that 10% gain, is that just normal seasonality and an easy comparison in combines because there is some questions about the depreciation expense benefit expiring at the end of the year.
So whether or not people are trying to actually to get a equipment, are you seeing any of that?
Alternatively, the insurance checks seem to be coming later and probably not until January and February, do you have any of that factored in to give us some help on how the insurance checks are playing out and the depreciating expense and how it affects the first quarter and the related quarters?
Tony Huegel - Director of IR
Yes, certainly.
I think as you said in part of that, I think it is more of a reflection of last year and the lower sales of combines.
Keep in mind in terms of the -- (multiple speakers)
Marie Ziegler - VP and Treasurer
Production.
Tony Huegel - Director of IR
Production -- right -- of combines but last year or in terms of the tax incentive, keep in mind they have to take possession by that by the end of the year and with the order books and the position that we have them in, they would have needed to have those ordered well in advance in order to take advantage of any of that tax incentive.
The other thing to keep in mind it is 50% this year, 2011 it was 100%.
So it would really go down to the more traditional as you look out into 2013, it goes down to the five-year depreciation so 20%.
So it is not as large of a step function from 2012 to 2013 as it was from 2011 to 2012.
Eli Lustgarten - Analyst
And the insurance check impact, that is probably the most significant one that people worry about because they are not going to get their checks until January or February at least according to most (multiple speakers)
Tony Huegel - Director of IR
I think -- our expectation for credit would be that by the end of the year about 70% of our expected claims will be paid by then.
Raj Kalathur - SVP and CFO
By end of calendar year.
Tony Huegel - Director of IR
By the end of the calendar year, yes, sorry.
Eli Lustgarten - Analyst
I was more actually worried about claims on you but I was worried -- I was asking more on the impact of farmer purchases and timing of it and whether that --?
Tony Huegel - Director of IR
Well that -- I mean that that -- our checks -- checks from our John Deere Insurance -- I mean, it is hard to know what other insurance companies are doing but if you look at just our business for our customers, 70% of the expected payments will be made by the end of the calendar year.
Eli Lustgarten - Analyst
And is it -- is there any place that you have sort of excess inventories or issues particularly in construction equipment?
We now see a big widespread inventory liquidation going on because a lot of rental channels are filled.
Are we seeing any shutdowns or any place where inventories are out of whack in any part of the productline?
Tony Huegel - Director of IR
Out in the field inventory, no.
Marie Ziegler - VP and Treasurer
For construction, heck by virtue of the fact that we are actually projecting inventories will end next year up a bit, we are in very good shape.
And again on the ag side, while there is always little pockets here and there, it is pretty de minimis relative to the size of the business.
Eli Lustgarten - Analyst
And no excess combine used inventories issues?
Marie Ziegler - VP and Treasurer
We are very comfortable with levels across the board.
Raj Kalathur - SVP and CFO
Thanks, Eli.
Tony Huegel - Director of IR
Okay, thanks Eli.
And with that, we thank you for your participation in the call.
As always we will be available the rest of the day to answer any additional questions you may have.
Operator?
Operator
That concludes today's conference call.
Thank you for your participation.
You may disconnect at this time.