使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good day, everyone and welcome to the Walgreen Co.
fourth-quarter 2011 earnings conference call.
As a reminder, today's call is being recorded.
And now at this time, I would like to turn the conference over to Mr.
Rick Hans, Division VP of IR.
Please go ahead, sir.
Rick Hans - Divisional VP, IR & Finance
Thank you, Kathy.
Good morning, everyone.
Welcome to our fourth-quarter conference call.
Today, Greg Wasson, our President and CEO, and Wade Miquelon, Executive Vice President and Chief Financial Officer, will discuss the quarter and fiscal year.
Also joining us on the call and available for questions is Kermit Crawford, our President of Pharmacy, Health & Wellness Services and Solutions and Mark Wagner, President of Community Management.
When we get to your questions, please limit yourself to one question.
As a reminder, today's presentation includes certain non-GAAP financial measures and I would direct you to our website at investor.Walgreens.com for reconciliation.
Also, I am available throughout the day by phone to answer any additional questions you may have.
You can find a link to our webcast under our Investor Relations website.
After the call, this presentation and a broadcast will be archived on our website for 12 months.
Certain statements and projections of future results made in this presentation constitute forward-looking information that is based on current market, competitive and regulatory expectations that involve risk and uncertainty.
Except to the extent required by law, we undertake no obligation to update publicly any forward-looking statement after this presentation whether as a result of new information, future events, changes in assumptions or otherwise.
Please see our latest Form 10-K and 10-Q filings for a discussion of risk factors as they relate to forward-looking statements.
Now I will turn the call over to Greg.
Greg Wasson - President & CEO
Thank you, Rick.
Good morning, everyone and thank you for joining us on our call.
Today, I will begin with a review of our quarter and fiscal year.
Second, I will provide an update on our status with Express Scripts and finally, I will discuss our strategies to become America's first choice for health and daily living.
Then I will turn it over to Wade who will give you more details on our quarterly and full-year performance, offer context around Express Scripts and frame the key considerations for fiscal year 2012.
Starting with our results today, we had a solid quarter and a strong year as we made substantial progress on our transformation strategy.
As you saw in our release this morning, we reported record fourth-quarter sales of $18 billion, up 6.5% from $16.9 billion a year ago.
Excluding the after-tax gain from the sale of WHI, our pharmacy benefit manager, which closed in June, fourth-quarter EBIT increased to $832 million.
Fourth-quarter net earnings were $519 million and fourth-quarter earnings per diluted share increased to $0.57.
Our earnings this quarter marked the fifth consecutive quarter of double-digit growth in earnings per share.
On a GAAP basis, which included a $434 million pretax, a $273 million after-tax gain or $0.30 per diluted share from the sale of WHI, fourth-quarter EBIT was $1.3 billion, fourth-quarter net earnings were $792 million and fourth-quarter earnings per diluted share were $0.87.
In addition to the gain from the sale of WHI, both our reported and our adjusted earnings per diluted share include $0.02 of dilution from our acquisition of drugstore.com and $0.01 of restructuring-related costs associated with our Rewiring for Growth initiative.
Last year's fourth-quarter results included the negative impact of $0.04 per diluted share related to the acquisition of Duane Reade and $0.01 per diluted share in Rewiring for Growth costs.
As we've previously stated, in fiscal 2012, we expect $0.03 to $0.04 of dilution related to drugstore.com.
Now turning to our performance for the fiscal year, we posted record sales of $72.2 billion, up 7.1% from $67.4 billion last year.
Excluding the after-tax gain from the sale of WHI, our adjusted fiscal 2011 EBIT was $3.9 billion, up 13.7% and our adjusted fiscal 2011 earnings per diluted share were $2.64, a 24.5% increase.
On a GAAP basis, including the after-tax gain on the sale of WHI, fiscal 2011 EBIT was $4.4 billion, up 26.2%.
Net earnings for the year were $2.7 billion, up 29.8% and fiscal year 2011 earnings per diluted share were $2.94, up 38.7%.
Finally, operating cash flow for fiscal 2011 was $3.6 billion versus $3.7 billion in fiscal 2010.
In the fourth quarter, we grew gross profit dollars at 5.8% or $277 million versus SG&A dollars at 4.8% or $191 million, yielding an $86 million difference.
For the full year, the spread between gross profit dollar growth and SG&A dollar growth was $473 million.
This spread reflects the success of our strategies to drive top-line growth in our front end and our Pharmacy and Health & Wellness Services while carefully managing our costs.
Overall, our strong performance and solid results this year demonstrated that we are on the right track in our transformation as we continue to leverage the best store network in America and expand our Pharmacy, Health & Wellness Solutions.
And most of all, our results this year demonstrated the value that Walgreens provides every day in communities across our nation.
Let me touch on some of the key milestones we achieved in fiscal 2011.
On the Pharmacy and Healthcare side, Walgreens now fills one out of every five retail prescriptions in America with a record 819(Sic-see presentation slides) prescriptions filled, an increase of 5.3% fiscal 2011.
We also administered 6.4 million flu shots during the last flu season as we continued to be the largest provider of flu shots in the country outside of the government.
To expand the role we play in healthcare, we established important partnerships with top health systems, including Johns Hopkins Medicine, Ochsner Health System and Louisiana State University to name a few, in order to enhance coordinated care to patients.
Turning to the daily living side, we refreshed and revitalized our front end, completing our plan launched in 2009 to convert or open 5500 stores through our customer-centric retailing format, which offers a more targeted assortment, better sight lines and new decor packages.
Our CCR stores are reporting higher customer satisfaction and improved sales.
We have also expanded our product offerings across all of our stores, completing our rollout of beer and wine, adding fresh foods, launching a new format with expanded grocery in our food oasis stores and building our private brand business, including the August launch of Nice!.
In addition, we opened or acquired 199 net new drug stores this past year, including a 22,000 square foot flagship Duane Reade store at 40 Wall St.
with a pharmacy powered by Walgreens.
We expanded our multichannel capabilities with the acquisition of drugstore.com, which enables us to reach an additional 3 million online customers, forge relationships with new vendors and partners and add approximately 60,000 health, personal care and beauty products to our online offering.
In terms of our financial highlights, in addition to record sales and earnings per diluted share, we completed our three-year Rewiring for Growth cost-savings initiative and exceeded our $1 billion goal.
Finally, we announced the largest dividend increase in the history of the Company in July and including share repurchases, this year, we have returned a record $2.4 billion to shareholders.
Looking ahead, let me touch on our status with Express Scripts and the opportunities we see.
As you know, our contract renewal negotiations have been unsuccessful and we are planning not to be part of the Express Scripts network as of the first of the year.
At the time we made our announcement on the last earnings call, we emphasized that the terms Express Scripts offered us, including rates that were below the industry average cost to provide a prescription, were not in the best interest of our Company, our customers, our employees or our shareholders and we still firmly believe that.
We also said we intend to work closely with our partners who are focused on lowering overall healthcare costs and recognized a critical value that community pharmacy can provide.
Since then, many of these partners have indeed made clear that they value the choice, cost-effectiveness, convenience and service of Walgreens and want to move forward with us.
Also, patients and employees have made it clear they want to continue having the choice of Walgreens, maintaining their personal relationship with a pharmacist they have come to trust.
This interest of our partners to maintain access to Walgreens community pharmacies has created additional opportunities for us.
Finally, during the upcoming open enrollment period, Medicare beneficiaries will be able to choose a plan that best meets their healthcare needs.
Many Medicare plans include Walgreens in their pharmacy provider networks and we expect that beneficiaries will take that into account as they make these important plan decisions.
The interest in continuing a relationship with Walgreens demonstrates what our data has shown -- that employers and plans are not interested in restricted networks for little or no savings and that without Walgreens in the network, their costs could actually go up while at the same time creating unnecessary patient disruption.
We know that Walgreens can play a vital role in advancing cost-effective pharmacy, health and wellness solutions.
To make that clear, we recently released a white paper demonstrating the real value of Walgreens -- the pharmacy benefit networks.
In addition to our competitive base pricing, we reduce overall costs for payers in many ways, including our generic conversions and utilization and our 90-Day at Retail program.
With 74% generic penetration in Express Scripts' own network, which is 140 basis points better than the average of their network that does not include Walgreens, we produce a savings of around $2.00 per script.
That comes to about $180 million in total savings each year to Express Scripts and its clients.
Through our leading 90-Day at Retail program, Walgreens promotes 90-day prescriptions for patients on chronic medications, offering 6% to 8% savings compared with 30-day scripts, allowing patients to receive extended supplies of chronic medications through a 90-day at retail benefit in addition to a 90-day mail benefit has been demonstrated to substantially lower cost, increase compliance and improve the overall health of patients.
In addition, we help to reduce overall cost with our broad array of health services, including immunizations, adherence programs and health screening and testing services.
When you combine all of these efforts to save overall costs -- price, generic efficiency and 90-day scripts -- it is clear why excluding Walgreens is not in the best interest of patients and payers and why many of our partners want to stay with us.
If you haven't already, I invite you to take a look at the value of Walgreens white paper on our website.
Now let me turn to the five key strategies that we are focused on to create even greater value for our customers and patients in the fiscal year and beyond.
As we enter fiscal 2012, we continue to refine and strengthen our strategies to become the first choice for health and daily living for customers and patients across the country.
First, as we complete the refresh of our stores, we are also moving forward to completely redefine the drugstore experience, set us apart in our industry and establish Walgreens as a destination for consumers to meet a broad range of health and daily living needs.
We are bringing together all the transformation strategies we have developed over the past three years to pilot an exciting new concept store for Walgreens.
These new pilot formats give us the opportunity to create the physical expression of all the work we have talked about with you over the last several years -- a redesigned pharmacy, a new front end with fresh food, expanded beauty in all of our learnings from CCR in one place.
Through this year, we have converted or opened 20 of these new concept stores in the Chicago area and we have been expanding the pilot to Indianapolis.
And in New York, at our 40 Wall St.
store, we brought together the best of Duane Reade and Walgreens to create a truly unique shopping environment.
We have also added food oasis stores to provide fresh food in underserved food desert communities and plan to open or convert at least 1000 more over the next five years.
With a large existing presence in underserved markets, more than any other retailer today, we are uniquely positioned to address this opportunity.
We continue to focus on advancing community pharmacy to play a greater role in healthcare through integration and expanded services.
As you know, we have been very successful with our flu shot program, a great example of customers coming to the community pharmacist for broader healthcare services.
As a result, we have added more healthcare solutions such as additional immunizations and vaccinations, health tests and screenings and clinical services.
We are also playing a more significant role in improving health outcomes for patients by helping to improve adherence, medication management and the use of advanced specialty and infused medications through counseling, support and education.
With our partnerships with health systems, we are taking the next steps into our communities to coordinate and integrate with national, regional and local health systems and advance the care our patients receive with some of the best physicians and clinicians in healthcare.
For more about this, we just issued a second white paper that outlines our expanding scope of traditional pharmacy services, our leadership in home infusion and specialty pharmacy, our partnerships with major hospital systems, managing their outpatient pharmacies and the expanding health and wellness services we provide through our Take Care Clinics.
Next, as we transform the traditional drugstore and advanced community pharmacy, our third key strategy is to deliver an outstanding customer experience through enhanced employee engagement.
Studies have shown that there is a direct link between how engaged employees feel at work, the quality of service they provide to their customers and the value delivered to shareholders.
To continue to make that equation work, we are strengthening employee engagement by setting new standards, providing additional training and developing strong leadership.
We are also focused on expanding across new channels and markets to ensure our customers have access to what they want when they want and where they want it.
Fiscal 2011 was a pivotal year in our expansion of our multichannel business as we welcomed drugstore.com into the Walgreens family of companies.
Our teams are fully engaged and are on track with our integration efforts and we are looking forward to the innovation and growth that will result from their efforts into fiscal 2012.
We have also rolled out new services such as Web Pickup.
The service is now available at all of our Chicago stores, as well as our San Jose pilot market.
Finally, we are reinventing our cost structure through continuous improvement in innovation rather than driving one-time programs designed to generate savings.
We are building that discipline into our daily business operations and corporate DNA, making it a way of life at Walgreens as we look at SG&A and COGS differently.
As we close the books on 2011, we are more excited than ever about the plans and initiatives we have underway as we continue the transformation of Walgreens into 2012 to provide even greater value for our customers and our patients.
We have built a solid financial foundation that gives us a platform to continue to innovate and transform our business.
We have accomplished a great deal this year and it is thanks to all of our people, their focused effort and tremendous hard work.
We are looking forward to 2012 and to continuing to accomplish great things for Walgreens.
Finally, we want to thank Dana Green, our recently retired General Counsel for her 37 years of service and welcome Tom Sabatino who joined us this month in that role.
Thank you and with that, I will turn the call over to Wade.
Wade Miquelon - EVP & CFO
Thank you, Greg and good morning to everyone.
This morning, I will first review our quarter, then I will update you on our plan to move forward without being an Express Scripts pharmacy network, including how we frame the potential fiscal 2012 earnings impact of that decision.
Let me begin by saying that we are pleased with our strong performance on our key financial metrics in what continues to be a challenging economic environment.
Following Greg's summary of our financial results, I will begin with detail regarding comp trends.
Our fourth-quarter comparable sales and prescription trends have each improved from a year ago with prescription comp sales increasing 4.4%, front-end comp sales increasing 4.6%, total comp sales increasing 4.4% and comparable prescriptions filled increasing 3.4% for the quarter.
For the year, our comparable sales trends have improved as well with prescription sales comps up 3.3%, front-end sales comp up 3.3% and total sales comp up 3.3%.
Finally, our Rx script comp for the year was up 3.7% versus up 4.5% in fiscal '10, reflecting a slowdown of prescription utilization in the industry year-over-year.
For fiscal 2011, we achieved 20% retail pharmacy share, up 50 basis points from fiscal 2010.
Looking at our quarterly trends over the past three years, our prescription comp, shown in the green bars, increased by 3.4% in the fourth quarter, up from last year's 3.3% despite the slowdown in the industry from 3.5% growth in the fourth quarter of 2010 to 1% in the fourth quarter of 2011.
On a two-year stacked basis, represented by the blue line, comparable prescription increases remain in the 6% to 8% range and finally, recall the spikes in the two-year stacks in both the first quarter of 2010 and 2011 was caused by the unusual timing and severity of the 2010 flu season.
Our quarterly front-end comp sales were up a robust 4.6% versus an increase of about 1.2% a year ago.
The biggest driver continues to be CCR with over 5500 stores either converted or opened in the new format to date, which was designed to positively impact the shopper experience and increase traffic and basket.
In terms of specific categories, beer and wine contributed over 50 basis points to the comp this quarter after adding 76 basis points a year ago.
We continue to achieve a good mix between traffic and basket with traffic up 1.6% and basket up 3%.
Within that basket, we are seeing some inflation and believe our convenience model affords us the ability to pass the majority of it through.
The two-year stack, shown by the blue line, continued to trend up, reaching 5.8% in the quarter after bottoming out in the second quarter of fiscal 2010.
Compared to the industry, our sales continued to perform well.
When comparing our front-end comps to the next three largest retail pharmacy competitors, and adjusting our comps to their calendars, we outperformed all three by a wide margin as shown on this chart.
On a two-year stacked basis, we outperformed all three by over 300 basis points as well.
Like everyone, we continue to see a cautious consumer and a competitive retail environment.
This outperformance, we believe, is a reflection of our differentiated strategies coupled with strong execution.
Turning to margin, our gross margin as a percent of sales was up 28.2% in the current quarter compared to 28.4% last year.
The front-end margin was lower primarily as we were up against a strong prior-year quarter.
We believe our strategies are working to drive profitable front-end growth with a balance of mix, pricing and promotion.
Overall margin change in the quarter was not impacted by Pharmacy, which was flat year-over-year.
Taking a look at our longer-term gross margin trend, this quarter, overall margins were cycling a 70 basis point improvement.
So for the two-year period, we achieved a 50 basis point gain.
Looking forward, keep in mind that we are cycling an 80 basis point improvement in last year's first quarter.
As we have discussed in recent quarters, additional progress becomes increasingly difficult to achieve.
As we frequently remind you, we believe that gross profit dollar growth and increases in traffic and basket rather than gross margin percent are the more relevant measures of our progress and will become increasingly important to consider as we move through the upcoming generic wave.
Two-year stacked SG&A trends improved versus a year ago with 15.8% growth in the fourth quarter of 2011, down from 20.6% last year.
Recall in the fourth quarter in 2010, SG&A growth included 550 basis points impact from the acquisition of Duane Reade, which was a major driver of this year's lower SG&A dollar growth.
After adjusting for restructuring-related costs associated with the Duane Reade acquisition in 2010 and costs associated with the drugstore.com acquisition in 2011, our two-year stacked SG&A growth showed improvement at 9.8% for the most recent period.
Finally, I am pleased to repeat Greg's comments that we have completed our three-year Rewiring for Growth initiative successfully overdelivering our $1 billion in one ongoing cost savings versus our 2008 base as reflected in the decline in SG&A dollar growth over the past three years.
To get to our core SG&A dollar growth, you can see that our reported 4.8% SG&A growth included 70 basis points of operation costs and 30 basis points of transaction costs related to the drugstore.com acquisition.
The remaining base SG&A dollar growth was a combination of store openings, inflation and business mix.
With respect to our CCR, our SG&A included $84 million of CCR conversion costs in fiscal 2011, up from $45 million in fiscal 2010.
This next slide shows our quarterly gross profit dollar growth trends for the past eight orders with the blue line representing fiscal 2010 and the green line representing fiscal 2011 and the red line showing the two-year stacked trend.
The primary driver of our higher gross profit dollar growth in the fourth quarter of 2010 and the first three quarters of 2011 was the acquisition of Duane Reade.
When we cycle the acquisition in the fourth quarter of 2011, you can see the slower gross profit dollar growth.
As you look at the upcoming first quarter, you should consider the following points.
First, the timing and severity of this year's cough/cold and flu season.
Currently, the incidence of flu is running at about 15% below a year ago.
Second, we are cycling two years of strong gross profit dollar growth.
And third, on a quarterly basis, we will continue to experience volatility resulting from the timing of generic introductions, which we believe will impact us more significantly as the year progresses.
Finally, regarding AMP, we are currently analyzing the draft FULs that CMS released last week, which are subject to a comment period and changes are anticipated.
We are still awaiting the proposed AMP rule, which will provide direction to manufacturers for calculation on AMP.
To date, manufacturers have been providing AMP data based on their interpretation of the Affordable Care Act without regulations.
We will be working with states to increase their dispensing fees to more appropriately reflect pharmacy costs to dispense a prescription.
As we've previously said, it is still premature to speculate on the ultimate timing and financial impact of AMP.
We have a similar contract for SG&A dollar growth for the last eight quarters with the blue line representing 2010 and the green line representing the fiscal 2011 and the red line showing the two-year stacked trend.
As you can see, SG&A dollar growth in the quarter was 4.8% versus 11% a year ago.
Last year's SG&A dollar growth rate includes 550 basis points from the impact of the Duane Reade acquisition.
Now as you can see from this slide, our first quarter will be our most difficult gross profit dollar comp of the year when we cycle a 9% gross profit dollar growth.
Recall that our first quarter of fiscal 2011 was strong performance versus the prior year as well.
Taking you through our income statement, this quarter included a LIFO provision of $60 million versus $61 million a year ago.
Our effective LIFO rate for the year was 2.4%, up from 1.7% a year ago.
Restructuring costs were $20 million versus $19 million last year, net interest expense was $15 million, down from $18 million a year ago.
Our effective tax rate was 36.7% versus 35.6% last year.
For the year, our effective income tax rate came in at 36.8% versus 38% in fiscal 2010.
Average diluted shares outstanding were 911 million versus 965 million a year ago, due primarily to our share repurchase program.
Cash and cash equivalents were $1.6 billion as of August 31 versus $1.9 billion a year ago.
Overall working capital increased by 9.3% versus a year ago, driven primarily by increased inventories and the impact of the WHI divestiture.
Finally, as a percent of sales, working capital was up 2.6%.
Total FIFO inventory increased by 10% in the quarter versus 6.5% in total sales.
FIFO inventories increased by 7.2% on a per-store basis.
The increase in per-store inventory was primarily in the front end and related to strategic decisions, including inventory we assume with the acquisition of drugstore.com and the increase in certain categories, which is pain, sleep, cough and cold, where we had been running low due to supply constraints last year.
For the year, we invested $1.2 billion in capital expenditures, including approximately $300 million in our new stores and $500 million in existing stores, including remodels and store IT.
In addition, we invested $100 million in our distribution centers and $300 million in corporate technology and other investments.
For the year ended August 31, 2011, we generated $3.6 billion in cash from operations compared to $3.7 billion a year ago, continuing our strong cash flow generation driven by our strong earnings.
Cash flow from operations was down slightly from a year ago due primarily to the impact from working capital.
Free cash flow was down as a result of higher capital spending versus 2010, as well as the impact of higher working capital.
As one of our core capital allocation priorities, we continue to return surplus cash to shareholders and in the fourth quarter, we returned $759 million, including $159 million in dividends and $600 million through share repurchases.
As of August 31, 2011, we repurchased $425 million against our new $2 billion authorization.
As you can see, in fiscal 2011, we returned a total of over $2.4 billion to our shareholders.
Now let me share our plan to move forward without being an Express Scripts pharmacy network.
As Greg noted, we are working with a number of Express Scripts consistent with their contractual obligations to help them evaluate all of their options to ensure that their members and our patients have continued access to Walgreens in their pharmacy networks.
While we cannot comment on any plans or contracts specifically, we are very pleased with the response that we are receiving and we expect these plans will make announcements when they are ready.
While it is still too early to quantify how much of this business we will ultimately retain, I can share with you how we think about the various levers, including retention of total sales and cost-savings opportunities and the potential resulting impact on our fiscal 2012 earnings.
Because we're not going to speculate on the ultimate retention, we are going to illustrate three different retention scenarios, among the many possible scenarios, to illustrate how we frame the potential financial impacts.
Regarding cost savings, we believe that within a range of 25% to 75% retention with the cost-savings plans we have in place, we can offset the anticipated gross profit impact by approximately 50%, including both COGS and SG&A interventions.
Applying this framework under scenario A, which depicts 25% retention, the total revenue retained would be approximately $1.3 billion.
The framework cost savings under the 25% retention scenario consider that our COGS pool is nearly $52 billion.
So improvement in the supply chain of one-third of 1% can generate over $170 million in savings and our SG&A pool is over $16.5 billion, so additional measures here can yield up to $250 million equal to 1.5% of our total SG&A.
So again, using this framework under the 25% retention scenario, we estimate the impact to financial earnings will be approximately negative $0.21 per diluted share.
Using the same framework, we estimate that the impact of 50% retention could be approximately negative $0.14 per share and the impact at 75% retention would be approximately negative $0.07 per share.
As I said before, we're not going to speculate at this time on the amount of business we will ultimately retain and it may be less than 25% or it may be greater than 75%, but I hope this slide helps you dimensionalize the EPS impact that we may be looking at under different scenarios.
Of course, on a longer-term basis, we believe additional business will move to networks that have Walgreens in the network.
Finally, recall that in light of the plan cost interventions we will implement as a result of our current situation with ESI, we have temporarily suspended our goals for our key financial metrics.
The upcoming generic wave will benefit many, including payers, PBMs, providers and patients.
The generic wave will also help to control drug trend increases, projected to be in the low single digits compared to overall healthcare spending predicted to grow in the high single digits.
In Walgreens' proposal to Express Scripts, we offered to hold annual average reimbursement cost increases to within an estimated 2% annually over the next three years, which compares to a 3.2% annual drug trend increase that Express Scripts reflects in their 2010 drug trend report.
In closing, notwithstanding the fragile external environment, our strategies are translating into solid financial results.
We continue to leverage our leadership position in the community pharmacy to play a more significant role in the healthcare system as our stores become the first choice in retail, health and daily living.
We have strategies in place to create new revenue streams.
We continue to reinvest in our stores, expand our offerings and invest in new channels and keep an absolute focus on continuous improvements in innovations in our cost structure.
Finally, we are committed to creating shareholder value through disciplined financial decisions and a sound capital allocation policy and we thank you for your support as our shareholders.
Greg Wasson - President & CEO
Thank you, Wade.
That concludes our prepared remarks.
We are now ready to take your questions.
Operator
(Operator Instructions).
Mark Miller, William Blair.
Mark Miller - Analyst
Good morning, everyone.
There was a lot discussed there.
Wade, in your prepared remarks, you went through kind of quickly the Company's objectives to offset the lower gross profits proceeding without Express Scripts.
Could you go over that in a little more detail and elaborate -- basically where would you find the additional savings on the cost of goods and also on SG&A I guess given the Company has been running leaner the last couple years with prior objectives?
Thanks.
Wade Miquelon - EVP & CFO
I guess the first thing I would say is that we absolutely have plans in place to deliver against the framework that I gave you, both with respect to SG&A and COGS.
And as you've seen from the data, we have substantive pools, about $50 billion of COGS and over $16 billion of SG&A.
With respect to any specific detailed plans, the levers we will pull are going to be dependent upon how much business we retain or don't.
So I don't want to go into significant detail right now on what those are, but I guess I would just say that rest assured that the plans are in place.
Mark Miller - Analyst
Can I just ask one follow-up then?
I know one of the things you are working on is doing more direct imports.
Is that a significant part of it or can you comment at all on what the bigger buckets would be?
It is just not obvious what it would be.
Wade Miquelon - EVP & CFO
There is no question that expanding our base for suppliers, including overseas being more rigorous about RFP processes, are all part of that.
Also just looking at how we run the fundamental supply chain and how we can use different types of partners to help make us more effective is another piece.
But again, when you look at the grand scheme of overall costs, we are talking about a very small percent to get back to what we need to to offset half of those retention rates.
Mark Miller - Analyst
Great, thanks.
Operator
Andrew Wolf, BB&T Capital Markets.
Andrew Wolf - Analyst
Good morning.
Take the other side of the same question, which is two-parted.
One is and is it closer to 25%, 75%, 0% or 100% and also timeframe?
There is also a theory that, even as you may be persuasive in the marketplace, that the clock is sort of heading towards the end of the year and are you going to run up to -- are you potentially too close to the end of the year and disruptions with plan changes, how is that potentially impacting timing of potentially going direct with folks?
So it is two parts.
Any more granularity on helping us understand the scope of your conversations?
Maybe you can -- for example when you gave us the Express book of business, for you, it is about 71% MCOs and employer groups.
I would hope, I would expect I guess that that would be where you would expect to see the most retention.
Is it sort of a pro rata situation with the customers?
Like if you hit the 50% mark, would it be a pro rata to the business or would it be more on one group of payers than the others and again, the second part is the one I already asked.
Thank you.
Greg Wasson - President & CEO
Andy, Greg.
As Wade said, as I said, we are not going to speculate on retention.
We do feel that we are having positive response from all of our partners.
First and foremost, our intent is to work with everyone -- all the partners, our patients, their beneficiaries -- to try to find solutions that allows them to continue to use Walgreens and we are having positive response from many.
I think regarding the timeframe, I think as plans and employers begin to get closer to that time, that cutoff of the first of the year, I think you will continue to see more interest and more activity.
Certainly, from our point of view, it is really up to the plans of the employers to make that public themselves.
We certainly respect their desire to do just that, but we believe that the relationship that we have and we are seeing with patients and employees in the market and the value they place on continuing to use their community pharmacists that they have known and trusted for years is powerful and we feel good that we are moving in the right direction.
Wade Miquelon - EVP & CFO
Let me just build on this too.
This 25%, 50% to 75% hypothetical scenarios, this is for a 2012 look.
So $0.07 to $0.21 was the impact dimensionalized on those three scenarios.
But make no mistake about it, whatever happens January 1 in that quarter we see as being the toughest period because over time we plan to win back more and more of those plans in the next selling season as they come up.
So again, if you think about timeframe, this is the initial timeframe, but we see that will be the toughest period and from that point, we are just going to move and build forward.
Andrew Wolf - Analyst
And I just wanted to ask a follow-on, Greg, to your answer of partners announcing things up until the first or whenever they feel like it.
But in the back end, don't they have to make a decision sooner than that so that system conversions and other things can occur?
Greg Wasson - President & CEO
Yes, Andy, I think that varies by client and type of client, size of client and so forth.
But certainly many of them are going to need to be making decisions soon and again, we are just working with all to try to find solutions that help them through this process and feel good about the response we are getting.
One thing I would like to say, Andy, this is really not just about Express Scripts as a shifting payer landscape.
Going forward, payers in general are looking now more holistically to try to figure out how they lower overall healthcare costs to coordinate care.
And I think the shift to the individual marketplace away from the employer group, the employer group business over time plays in our favor.
I think the shift that -- there are more payers emerging -- health plans, physician groups, health systems -- all looking for the value that we can help them with.
So I think there are going to be emerging payers that we are partnering with.
So we absolutely feel good about our strategies and where we are headed, the shifting landscape that we are working with and where we are headed.
Andrew Wolf - Analyst
Okay, thank you.
Operator
Tom Gallucci, Lazard Capital Markets.
Tom Gallucci - Analyst
Thanks and good morning.
Thanks for all the color.
I guess two things.
One, you had mentioned sort of the deal that you had offered Express.
Can you give any color as to the details of what they've offered you or to give some indication of how far apart you all really are or were?
And then just on the cost-saving side of things, to the extent you are out of network, curious about -- given the high fixed cost nature of the business, is Express volume fairly concentrated in some of your stores or is it sort of a little bit everywhere?
I guess I am sort of struggling to see how easy it is to get that cost savings if it is sort of spread out?
Greg Wasson - President & CEO
Tom, Greg.
I will take the first half.
Maybe Wade can follow up with costs.
We do think, as I said, unfortunately, the offer and the proposal we received was below the industry cost to fill a prescription and we don't think values what we truly can bring to payers and patients across the country.
And so we do believe that there are hundreds of other networks out there that we work well with that are looking for a lot of the services and solutions that we are bringing to the marketplace.
That is who we intend to focus on, but, unfortunately, as I said, the proposal they had on the table was below the cost to provide a prescription in the industry.
Tom Gallucci - Analyst
Okay.
Wade Miquelon - EVP & CFO
All I would say is this, while in some cases their prescriptions will be basically more concentrated in one store versus another, we are not making this just a store problem or just a pharmacy problem or just a pharmacist problem.
We are looking at this holistically across the entire Company, making sure that we do everything possible to deliver the right cost savings so that we move forward successfully to a new future.
So it's really more about that.
It is more about taking a principled stand, looking holistically across the Company to make sure that we continue to move on over the long term towards our goals.
Tom Gallucci - Analyst
Generally speaking, are some of these cost-saving initiatives that you could have in the works, are they things that you could do even if you don't lose the relationship with Express?
Wade Miquelon - EVP & CFO
Sure, if there are things that are right to do, we will do it anyway, but we will continue to look and be as diligent as we have to be.
Greg Wasson - President & CEO
Tom, I would add that certainly that is the reason we are kind of looking at this based on retention.
And as we learn more about retention, we will pull the right levers that make sense for our Company long term.
And our value in community pharmacy has been the great locations, our convenient hours, the fact that we have more 24-hour pharmacies than the rest of the industry combined.
So we will look at all those intelligently based on retention.
Tom Gallucci - Analyst
Okay, thank you very much.
Operator
Scott Mushkin, Jefferies.
Scott Mushkin - Analyst
Great, guys.
Thanks for taking my questions.
So I know you don't want to tell us exactly who, but has anyone signed a separate deal with you guys yet?
Greg Wasson - President & CEO
Scott, as we said, we have got to keep the confidentiality of our partners and respect that.
So as we said, we are working closely with many and as they intend to or desire to release that, they will.
Scott Mushkin - Analyst
So I'm not asking for that, I don't want a name or anything, but I'm just asking for the specific question has anyone actually signed with you yet?
As I said, we are not going to give information to that detail yet.
As I said, we are encouraged by the response we are receiving.
Scott Mushkin - Analyst
Okay.
A second question is you guys seem pretty dug in here.
So I guess the question comes to mind -- is there anything Express can do to change your mind?
It seems like you are walking away and maybe they really can't do anything or am I misinterpreting your --?
Greg Wasson - President & CEO
The principle is very simple, right?
One is we believe we deserve fair value for what we do, but importantly we don't see any reason to give any PBM a substantially better deal than all the others without having done something to warrant it.
So it is pretty much as simple as that.
If Express wants to give us fair compensation versus the market, versus what we receive with others, versus the value we provide, then we will move forward.
But if not, that's not really -- it's not really a productive place for us to be in our business.
It is as simple as that.
Scott Mushkin - Analyst
And how do we as analysts/investors kind of frame Medco now?
Can you maybe talk to that?
Greg Wasson - President & CEO
Well, we are not going to comment on that proposed merger.
All we will say is that it doesn't change things.
If it were to happen, we would expect the fair compensation we get today with them and if we weren't to get that, then we wouldn't be in that network either.
Scott Mushkin - Analyst
And when is your contract up with Medco?
Wade Miquelon - EVP & CFO
We don't talk about any specific contract, but the reality is we have had a good relationship with them and we believe we get fair compensation from all the others and that is why we are working with them.
But if that were to change, then it wouldn't work for us either and we would have to make the same kind of decision.
Greg Wasson - President & CEO
I would like to add onto Wade's point just to be clear.
We wouldn't accept terms similar to what Express Scripts has offered us from any PBM regardless of what happens.
Scott Mushkin - Analyst
And switching gears just quickly, how many remodels, major remodels are you expecting to do in FY '12?
Wade Miquelon - EVP & CFO
We haven't said specifically of major remodels.
Obviously, we plan on the next few months here finishing out CCR.
We have got lots of different varied pilots underway, different stages.
We are seeing great results on those, but with respect to our plans to expand that, we haven't commented on that at this time.
Scott Mushkin - Analyst
All right, guys.
Thanks very much.
Thanks for taking my questions.
Operator
Mark Wiltamuth, Morgan Stanley.
Mark Wiltamuth - Analyst
Just to follow up a little bit on the Medco question, I mean clearly Medco is a debate that investors have to have here.
If the merger does go through, aren't they about the same size as Express in terms of impact and can you continue to deliver COGS and SGA savings to kind of offset some of that?
Greg Wasson - President & CEO
As I've said, we are not going to comment on the merger, but I will go back to exactly what I said.
The rates that were proposed by Express Scripts, we won't accept those from anyone.
Certainly, we will begin to look at what we can do to reduce costs and COGS just as we are with Express and make the adjustments needed.
The main point is, as I said earlier, we are focused on where healthcare is going, what our partners that are out there working with us are looking for us to provide.
We are going to drive these key strategies to play a greater role in community pharmacy and greater healthcare going forward.
We will see.
We believe a shift to the individual marketplace, our strong consumer brand and trust with patients in that market we believe provides value and wins.
We do believe that we will see government entities and state entities that are looking for additional solutions to provide to their beneficiaries, especially those in underserved communities where 45% of our stores are located.
So we think there is a lot of value to work with health systems and hospital systems like Ochsner and Northwestern, the others I mentioned across the country to help coordinate care.
That is where we are headed.
So regardless of what happens and what the landscape looks like, we know where we are headed.
People are looking for us to provide that type of value and that is what we are doing.
Mark Wiltamuth - Analyst
And in your estimates of $0.07 to $0.21 of potential impact, are you assuming any front-end impact or is that just a prescription loss and the offsetting actions you're going to take there?
Wade Miquelon - EVP & CFO
The front end is in those numbers and the front-end loss is very, very small.
So we have got lots of data on that.
We have modeled that many, many times.
So it is in those numbers, but it is basically a rounding error.
Mark Wiltamuth - Analyst
And what percentage of employers do you think could actually go direct with you under their current contracts?
Wade Miquelon - EVP & CFO
Only they know their contracts obviously and so they have to decide what their options are.
But it is not just about within their current contracts.
People every few years get a choice to consider whether or not they want to stay with that PBM or not.
So at the end of the day, if people can have Walgreens in their network versus not and have it at a competitive price and value proposition, over time, people choose that too.
So again, we are working with people to explore all their options, but every customer has different contractual obligations and we honor those, but they have to let us know what it is they want to consider within that framework.
Mark Wiltamuth - Analyst
Okay.
Wade, just to get back to the generic wave on the industry themes, you had indicated you thought the second half of the wave in 2012 could be better than the first half in terms of margin impact.
Is that fair to say?
Wade Miquelon - EVP & CFO
No question.
For our fiscal 2 -- remember, our fiscal is starting effectively September 1, but our back half is much stronger for generics in our front end.
Mark Wiltamuth - Analyst
Okay, thank you very much.
Operator
John Heinbockel, Guggenheim Securities.
John Heinbockel - Analyst
A couple of things.
Wherever you are on an economic difference with Express, obviously you can put a number to that, whatever that is.
Is there room -- short of wiping out the difference to zero in your favor, is there room for compromise between those two numbers or not really?
It is sort of all or nothing from your perspective?
Greg Wasson - President & CEO
John, again, without going into the details, again, we are looking for fair reimbursement for the value we provide.
And as I said, the proposal we offered was well below the industry average cost to fill and we are not going to work in that type of an environment.
We've got to many payers and partners that want more from us and that is where we are headed.
Wade Miquelon - EVP & CFO
Yes, we are very, very far apart and the truth is we also have to make sure that we are fair to all of our other partners.
So coming to some spot that is not optimal and not fair to everyone else doesn't really work either.
John Heinbockel - Analyst
So as a follow-up to that, have you seen, I guess you have, and have you seen any change in their negotiating posture as this whole Medco thing has played out and it's before the FTC?
Because I would have thought maybe that would be an impetus to create a little bit of compromise on their part?
Greg Wasson - President & CEO
We continue to work with our partners and that is where our focus is in trying to find solutions for them.
And again, to the earlier comment, we are not dug in.
If there is a suitable arrangement, we are certainly open.
But at this point in time, we are miles apart like Wade said and we are working and focusing on helping our partners find solutions.
John Heinbockel - Analyst
All right.
Getting back on the core business then, if you look at SG&A growth in comparable stores, what do you think that is longer term because you have done a very good job bringing that number down, probably below what I would think it could be longer term?
But what do you think it is longer term?
2% to 3% or do you think it is less than that?
Wade Miquelon - EVP & CFO
No, what I would say is, prior to this Express Scripts event, we had given basically 3.5% to 4.5% as our ongoing systemic model.
Within that, we plan on opening around 200 stores, which provides 1.5% to 2%.
So you could then basically make an inference that somewhere between 1%, 1.5% and 2% is more of a normalized comp store range.
John Heinbockel - Analyst
And is that impacted by -- because you talked about wanting to raise service levels, training, etc.
Can you do 1% to 2% within the context of raising service levels?
Wade Miquelon - EVP & CFO
A lot of it is really just about thinking differently and reengineering.
We are putting a lot of systems in our stores.
Our POS system is one example we've talked about many times that we are rolling out now.
Makes it much easier for a cashier to work, much more effective.
It gives us much better data integration.
But these kind of investments in infrastructure and in our people will then help free up time to do other things to help our customers.
And so we have lots of efforts like that underway, but I think that is the bigger idea.
John Heinbockel - Analyst
All right, thanks, guys.
Operator
Eric Bosshard, Cleveland Research Company.
Eric Bosshard - Analyst
Good morning.
Two questions.
First of all, can you give us a sense, and obviously we don't need the specifics, but the $0.07 to $0.21 of dilution that you framed here, which is helpful, can you compare that to the dilution from accepting the terms that Express is offering?
Wade Miquelon - EVP & CFO
I think I said before that, from the offer they proposed us, there was no scenario we could think of, none, that wasn't financially better for us to move on without them.
So you can assume that your question is answered from that.
Eric Bosshard - Analyst
Okay.
Secondly, back to the core business, the front-end margin you commented was down in the quarter and you explained some of that was the comparison.
It looked like inventories grew a little bit in the quarter.
Can you just talk about what you are seeing in terms of the front-end margin environment in this quarter and on a go-forward basis and what gives you confidence in where you think front-end margins are going?
Greg Wasson - President & CEO
As we have said and others have, I think we are still seeing a consumer that is a little wary.
Consumer confidence, as we know, is down.
The good thing is we feel we are well-positioned with our convenience and all that we have done over the past year to really provide solutions to that new consumer.
We feel good that we are managing price and promotion well.
I think Magnacca and Bryan Pugh and our merchants are doing a good job there indicated by the fact that our gross profit dollars are up, traffic is up, basket is up.
We are able to pass on, due to our convenience, some of the inflation we are seeing.
But I think we feel pretty good with our position to continue to do well in a challenging economy.
Wade Miquelon - EVP & CFO
I think Greg alluded to it, but I think the key point here is really the way we look at our business both in the daily living, as well as in the pharmacy area is really total gross profit dollars, making sure we drive those versus looking at just margin per se.
Eric Bosshard - Analyst
Within that, just to dig in a little bit, is from a pricing and promotional standpoint, considering a more wary consumer as you framed it, is there a need to be more aggressive with pricing promotion?
Is there any need to give up a little bit of margin to drive the dollars?
Just trying to figure how that is evolving.
Greg Wasson - President & CEO
As I have always said, the key to retail is swinging doors and managing the price and promotion to get that done.
We feel good that we are managing that.
The opportunity that we do have is to continue to drive share in private brand with our launch of Nice!
and where we are headed there.
We think that is going to be an opportunity for us.
So we are going to swing doors and continue to make sure that we are driving traffic and basket, but at the same time drive the profitable items that could help us offset that.
And I think the big idea here -- we are making lots of progress.
We have got a long way to go too is really just being more relevant to consumers.
What we have done across our assortment, what we've done across our decor packages, the new lines we keep introducing, additional private label, all that is making us much, much more relevant every day.
And I think this is the big idea of how we really keep driving bigger basket and more gross profit dollars over time versus just price and promotion per se.
Eric Bosshard - Analyst
And then just within this, the above-trend inventory growth, can you give us any color of what contributed to that if that has any future profitability ramification?
Wade Miquelon - EVP & CFO
You mean the increased trend in inventory?
Eric Bosshard - Analyst
Yes.
Wade Miquelon - EVP & CFO
I would really say for the most part it is somewhat of an anomaly.
Again, we talked about this last year having some low inventory in some of the key categories, but we continue to have many strategies in place to keep driving inventory down.
I think there is still room to go.
We haven't put a goal around it, but quarter to quarter there could be an impact.
Working capital in total too was impacted by the WHI transition, a fairly large number and so will be out of that now as we move ahead as well.
Eric Bosshard - Analyst
Okay, thank you.
Operator
Matthew Fassler, Goldman Sachs.
Matthew Fassler - Analyst
Thanks a lot and good morning to you.
Just a couple questions on the Express issue.
Just in terms of clarifying timing for your guidance, the EPS impact that you gave, is that the 2012 run rate once you get to the level of participation you might anticipate to reach those levels or would that be inclusive of a gradual ramp to that level of penetration?
Wade Miquelon - EVP & CFO
That is the fiscal impact, so that would be the fiscal year.
So obviously the impact will be heavier on January 1 than it was in December.
But as we go over the next selling season and then we start to cycle, we believe we will also bring more and more accounts on through different PBMs and so that starts to offset it and really strengthen our position over time financially.
Matthew Fassler - Analyst
So you would anticipate that the annual run rate you would be at by the end of the year if you had say 25% retention would be nicely better than the number that you put in your presentation?
Wade Miquelon - EVP & CFO
Well, let's put it this way.
Those numbers are two-thirds of an annualized impact, but, as I said before, once we get into the next selling season and cycle into next December and January, we believe we will pick up a lot of that business with other parties who value Walgreens and want us in their network.
Matthew Fassler - Analyst
I would imagine -- thanks.
A follow-up to that.
One consideration that was not in the mix when you first announced this at the time of your last conference call three months ago was Medco.
And obviously there's a transaction that we might see go through in the relatively near term.
How is that thinking into your strategic consideration given that presumably the two companies, once they merged, would be doing business on the same terms?
Greg Wasson - President & CEO
Well, look, whether that happens or not is not for us to say.
No official opinion on it, but what I will say is that our principle and our stand doesn't change at all.
We need to be provided and compensated fairly by the people we work with.
To the extent that that were to happen and we would keep getting compensated fairly as we do today, I suppose we would work with those people.
But if there was some shift or some change in line with what Express Scripts has proposed, then we wouldn't.
It is really as simple as that.
Matthew Fassler - Analyst
Got it.
And then finally, just to clarify on your answer to Eric's question, you basically said that the numbers you lay out of doing business without Express would be better for you financially than had you agree to their terms.
I guess the question is is that better in 2012 or better in the long run or both?
Greg Wasson - President & CEO
Better forever.
Matthew Fassler - Analyst
And would that be inclusive of 2012 on a stand-alone basis?
Greg Wasson - President & CEO
Yes.
Matthew Fassler - Analyst
Okay.
Thank you so much.
Wade Miquelon - EVP & CFO
More so over time because of our ability to win business back with other parties over time as those contracts renew.
Matthew Fassler - Analyst
Got it.
Thanks, Wade.
Operator
John Ransom, Raymond James.
John Ransom - Analyst
Just a clarification.
Does the retention include or exclude Medicare Part D lives?
Wade Miquelon - EVP & CFO
It would include.
John Ransom - Analyst
Okay.
The second question is the PBM consultant feedback says that a lot of clients are saying that even contract provisions would prohibit them from contracting with you separately.
There hasn't been any external evidence that you're getting any traction going direct.
What makes -- what can you say to change that perception because we are just not finding any confirmation that your efforts are gaining traction to go around Express?
Greg Wasson - President & CEO
As I said earlier, we are working with several partners and we are having several positive discussions.
We feel pretty good with those that we are having.
We are not going to release any information on that to protect the confidentiality of our folks and the people we are working with.
I will say at the same time, as Wade mentioned earlier, this is not just going to be a single-year event.
In addition to those that we are working with, we believe we will be able to work direct with and be able to continue to move forward with, there are folks who have the opportunity either this year or over the next couple years to change PBMs.
And as we said, January 1 would be potentially the toughest time for us, but we do think there are folks who want Walgreens in their network and will have many alternatives and choices and ways to do that.
Wade Miquelon - EVP & CFO
We know of many, many PBM shifts, but again for any one of those, it is going to be up to them when they want to announce it.
So at the end of the day, this isn't going to be a battle that is won in the newspapers or a battle that is won in conference calls.
It is going to be about what customers want and their options and their choice and over time, we are pretty confident that we will get back much of this business with people who value us and see the value proposition we provide.
John Ransom - Analyst
And is this contract lower than what you are getting paid on your average Medicaid fee per script?
Wade Miquelon - EVP & CFO
We don't talk about plan by plan by plan, but just again the fact that we said that it is below the industry cost to fill.
If everybody took this with every plan, there would probably be no industry.
So again, it is just not acceptable versus what others provide and the value we provide and so it doesn't work for us.
Greg Wasson - President & CEO
Again, if I can just wrap up, this is an unfortunate example of a PBM that has forced a network provider to a point where it no longer makes sense for us to participate in that network.
With that, we know where we are headed.
We have got plenty of opportunities to work with providers that want all the services we provide and that is where we are headed.
John Ransom - Analyst
Okay, thanks.
Rick Hans - Divisional VP, IR & Finance
Ladies and gentlemen, that was our final question.
Thank you for joining us today.
As a reminder, the Company will report September sales on October 5 and we will report first-quarter 2012 earnings on December 21.
Until then, thank you for your listening and we look forward to talking with you soon.
Operator
Again, that does conclude today's conference call.
We would like to thank you for your participation.