濱特爾 (PNR) 2013 Q1 法說會逐字稿

完整原文

使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主

  • Operator

  • Good morning.

  • My name is Shelley and I will be your conference operator today.

  • At this time, I would like to welcome everyone to the Pentair Q1 2013 earnings conference call.

  • (Operator Instructions).

  • Thank you.

  • Jim Lucas, you may begin your conference.

  • Jim Lucas - VP IR

  • Thanks, Shelley, and welcome to Pentair's first-quarter 2013 earnings conference call.

  • We're glad you could join us.

  • I am Jim Lucas, Vice President of Investor Relations.

  • With me today is Randy Hogan, our Chairman and Chief Executive Officer, and John Stauch, our Chief Financial Officer.

  • On today's call, we will provide details on our first-quarter 2013 performance, as well as our second-quarter and full-year 2013 outlook, as outlined in this morning's release.

  • Before we begin, let me remind you that any statements made about the Company's anticipated financial results are forward-looking statements subject to future risks and uncertainties, such as the risks outlined in Pentair's 10-K for the year ended December 31, 2012, and today's release.

  • Forward-looking statements included here are made as of today, and the Company undertakes no obligation to update publicly such statements to reflect subsequent events or circumstances.

  • Actual results could differ materially from anticipated results.

  • Today's webcast is accompanied by a presentation, which can be found in the investors section of Pentair's website.

  • We will reference these slides throughout our prepared remarks.

  • All references today will be on an adjusted basis, unless otherwise indicated, for which the non-GAAP financials are reconciled in the appendix of the presentation.

  • We will be sure to reserve time for questions and answers after our prepared remarks.

  • In recognition that there are other calls this morning, we will target to be done in an hour.

  • With that, I'd like to request that you limit your questions to one and a follow-up and get back in the queue for further questions so that everyone has an opportunity to ask their questions.

  • I will now turn the call over to Randy.

  • Randy.

  • Randy Hogan - Chairman, CEO

  • Thanks, Jim, and good morning, everyone.

  • Let me begin with our first-quarter performance on slide 3.

  • This marks the second quarter for Pentair since we successfully closed our merger with Flow Control at the end of September last year.

  • I want to note straight away that we're very pleased with the progress we've made on integration and the momentum we've been building.

  • Before I go through the first-quarter results in detail, I want to note that we will be discussing our operating results on an adjusted basis to better address the core operating performance of our businesses and referring to 2012 on a pro forma adjusted basis to provide a more accurate apples-to-apples comparison that includes Flow Control in the results.

  • You'll find reconciliations of this for overall Pentair and the segments in the appendix at the end of the presentation.

  • With that, here are the numbers.

  • First-quarter revenue grew 1% on an organic basis, but was flat as FX was a 1% headwind.

  • Adjusted operating income grew 4%, while adjusted operating margins increased 40 basis points to 10.1% as price and productivity once again more than offset inflation.

  • Adjusted EPS grew 7% year over year, coming in slightly higher than our expected range at $0.58.

  • Free cash flow for the quarter was a usage of $29 million, in line with our seasonal timing.

  • We believe we are on track to deliver full-year free cash flow of greater than [100%] (corrected by company after the call) of net income once again.

  • The top line and adjusted operating income were in line with our prior guidance.

  • We made good progress in executing the action plans to deliver the $90 million in synergies we outlined in November, and John will discuss that we've now increased synergy expectations to $100 million for the full year.

  • In addition, we completed $140 million in share repurchases and we delivered a 25% tax rate in the first quarter.

  • So overall, we are underway at flank speed.

  • Now let's turn to slide 4 for a performance review on our largest segment, Water & Fluid Solutions.

  • Water & Fluid Solutions sales were up 5% on a core basis and FX was a 1% headwind.

  • As a reminder, Water & Fluid Solutions represents the legacy water segment for Pentair, plus the Water & Environmental Systems, or WES, business from Flow Control.

  • Overall, we saw strong volume and price growth, which more than offset the FX headwind.

  • The residential/commercial vertical, which represents roughly half of the segment, grew 10% in the quarter as the North American residential recovery continued.

  • We saw double-digit gains in our Aquatics business, which is hard for us to imagine here in Minneapolis, given we just got a foot of snow last week and more snow last night.

  • The growth was very good, given that western Europe continues to be a challenge, particularly due to distributors maintaining lean inventory levels and minimal order activity through the start of the year.

  • In food and beverage, which accounts for nearly one-fifth of Water & Fluid Solutions, sales grew 17% in the quarter, led by solid double-digit growth in agriculture and several beverage projects that were postponed at the end of 2012 shipped during the first quarter.

  • We won our second major beverage project.

  • It combines hygienic valves from our legacy Water & Fluid business and industrial valves from our new Valves & Controls business.

  • This is another example of how we're starting to see some wins in combining the two portfolios.

  • We continue to look for strength in beverage, based on our project backlog, and agriculture is well positioned entering the spring selling season.

  • Infrastructure, which is nearly 20% of Water & Fluid Solutions, was down 10% in the quarter, as Europe continues to be miserable.

  • On a positive note, our North American municipal backlog continues to grow and bidding activity remained healthy.

  • The right half of the page shows first-quarter Water & Fluid Solutions operating profits and margins.

  • Water & Fluid Solutions adjusted operating margins improved 90 basis points to 10.6% on the benefits of productivity, price, and mix.

  • With the North American residential recovery gaining momentum, we saw a strong drop through to the bottom line as we have realigned the cost structure the last several years during the prolonged downturn in this important market.

  • In addition, we've made good progress with our repositioning actions, which have begun to read through.

  • In summary, Water & Fluid Solutions began 2013 strong.

  • With the actions taken to embed PIMS in the segment and the tailwinds of North American residential and food and beverage, Water & Fluid Solutions is in good position to continue its momentum on operating margin expansion in 2013.

  • Now let's turn to slide 5 for a review of our Valves & Controls segment performance.

  • This is the second quarter for Pentair's newest segment, Valves & Controls, and we are quite pleased with the progress we are making.

  • We've been actively engaged with Valves & Controls leadership and are leveraging their deep knowledge of the business.

  • We're tweaking the strategy to focus more clearly on profitable and sustainable growth, which was not always achieved in the past as the business had growth rates through the cycle that exceeded the industry, but margins that have been below industry peers.

  • To unlock the margin potential we see in Valves & Controls, we're taking a disciplined approach by driving PIMS, combined with a simpler, more focused, service-led organization.

  • The commercial organization is renewing its focus on development of the MRO and services business, as well as being more selective in pursuing large, profitable projects.

  • Looking at first-quarter results, we were encouraged that backlogs remain near record levels and shippable backlog grew 17% sequentially, setting us up nicely for low single-digit growth for the full year.

  • Markets were choppy, reflecting the overall economic environment.

  • The 4% topline decline is not reflective of the overall business trends.

  • Oil & Gas had a very difficult year-over-year comparison and Power has yet to begin shipping its now-growing backlog.

  • Plus, Asia has seen a slowdown in spending in Process markets.

  • Our book to bill was 1.1 at the end of the first quarter, portending a return to topline growth in the second quarter.

  • We'll discuss orders and backlog in further detail in just a moment.

  • The right half of the page shows first-quarter Valves & Controls operating profits and margins.

  • Valves & Controls operating margins were up 10 basis points to 10.1%, owing to price and productivity improvements.

  • We've seen broad adoption of PIMS, particularly Lean Enterprise, and we see momentum building on integration synergies that should help drive further margin expansion.

  • We have deployed eight senior operating leaders to help accelerate the deployment of Lean and over 10,000 e-learning PIMS modules have been completed by over 4,000 Valves & Controls employees.

  • In addition, over 1,000 Valves & Controls employees have participated in our PIMS growth tools training.

  • In summary, Valves & Controls first quarter saw a tough year-over-year comparison, but the fundamentals for this business remain intact, and our integration and standardization efforts made good progress, particularly with regard to training on PIMS.

  • Now let's move to slide 6 for a look at the orders and backlog for Valves & Controls.

  • As you can see on slide 6, the Valves & Controls backlog is broken down in four key industries, three of which fall into our Energy vertical -- Oil & Gas, Power, and Mining, and one in our Industrial vertical, which is the Process business.

  • Backlog grew 1% to a near record $1.4 billion.

  • Within Oil & Gas, backlog remains strong globally, despite a slight decline from record Q4 levels.

  • Orders declined at a high single-digit rate, due to project delays and a tough year-over-year comparison.

  • The Power business saw a high single-digit increase in orders, so we expect to see sales growth return in Power in the second half.

  • Mining, while the smallest piece of Valves & Controls, saw a steep double-digit decline in orders following strong orders in the fourth quarter.

  • However, Mining backlog remains at record levels, with projects scheduled to ship through the remainder of the year.

  • Finally, backlog within Process saw a healthy increase, while orders remained flat year over year.

  • Process has seen shipping delays in Asia, but the strong backlog points to topline growth as the year progresses.

  • We knew this business would have some quarter-to-quarter lumpiness, but we remain encouraged by the growing backlog, particularly the 17% growth in the shippable backlog from the first quarter to the second quarter.

  • The organization has been simplified.

  • The team has brought a new discipline to pursuing large projects, and we are very pleased with the adoption of PIMS throughout all of Valves & Controls.

  • Now let's move to slide 7 for a review of Technical Solutions.

  • Technical Solutions comprises Pentair's legacy Equipment Protection business and Flow Control's Thermal Management business.

  • Sales for the segment declined 3% for the quarter, led by a nearly 20% decrease in Infrastructure, consisting largely of datacom, telecom, and networking, which remain weak, particularly in Europe.

  • Industrial declined 2% as inventory destocking continued for much of Equipment Protection's customers.

  • Energy was up 4% as Thermal delivered strong product sales in the quarter.

  • The right half of the page shows first-quarter Technical Solutions operating profits and margins.

  • Technical Solutions operating margins increased 230 basis points to 17%, owing to positive contributions from price, productivity, and mix, which helped mitigate inflation headwinds in the quarter.

  • As we've seen in the past few quarters, Technical Solutions is growing its profitable business, while the lower margin Infrastructure business is where the declines are occurring.

  • While we expect the topline to remain pressured in Technical Solutions, we would expect further margin improvement as mix remains favorable and standardization gains momentum.

  • Let's now turn to slide 8 for an overall market trend update.

  • Given the topline challenges that persist and the mixed signs we are all seeing, we thought it would be very helpful to provide an update on trends in our five key verticals as we see them.

  • Looking around the verticals, Pentair remains well aligned to serve key global megatrends and we expect to see growth as the year progresses.

  • Within Energy, we still expect low single-digit growth for the full year.

  • The first quarter saw a modest contraction in Valves & Controls, faced a tough year-over-year comp, but our backlog provides visibility to growth accelerating in the second quarter and into the second half.

  • In particular, Power orders have continued to grow and should begin shipping in the second half.

  • Industrial remains mixed globally, but we continue to expect modest growth for the full year.

  • We've seen daily orders rates improving within our Technical Solutions business, and again, backlog in Valves & Controls within the process markets points to an acceleration in the growth rate from the declines we saw in the first quarter.

  • Residential & Commercial has finally evolved into a much improved story.

  • While Europe has not shown signs of recovering, the North American Residential market has clearly strengthened.

  • This should contribute nicely to Water & Fluid Solutions margins this year, given the amount of cost we've taken out of this segment and the strong drop through to the bottom line we should experience as the North American recovery continues.

  • For the year, we still expect mid to high single-digit growth for the Residential & Commercial vertical.

  • Infrastructure is the one vertical that we expect to be down for the full year, which is likely not a surprise, given the current state of municipal financing around the globe.

  • While we do not expect much improvement in the datacom, telecom, and networking markets within Europe, we've started to see some hints of bidding activity on the water side.

  • Within North America, our municipal backlog has shown strength for the last five quarters and bidding activity was strong in the first quarter.

  • Overall, we would expect Infrastructure to be down mid-single digits for the full year.

  • Food & Beverage, which is our smallest vertical, continues to justify our unique focus.

  • Agriculture has shown consistent high single-digit to low double-digit growth for several years now, and we would expect ongoing gains to be made as we continue to invest in this space.

  • On the Beverage side of the business, we not only saw delayed projects from the fourth quarter ship in the first quarter, but more important, backlog continues to grow.

  • Overall, we expect high single-digit growth for Food & Beverage for the full year.

  • Now let's turn to slide 9 for a summary of our first quarter.

  • While markets remain mixed, we believe our diverse portfolio positions us well for the future.

  • As we highlighted on the previous slide, we're expecting growth to accelerate as the year progresses, following a modest topline showing in the first quarter.

  • We executed on our commitment in the first quarter, and the integration of Flow Control continues to gain momentum.

  • We completed all of our planned repositioning actions, and standardization road maps are being developed and implemented throughout the organization.

  • As we progress with the integration of Flow Control and gain more visibility, we are raising our 2013 synergy expectations to $100 million.

  • Our first-quarter performance positions us to deliver on our 2013 commitments, which John will expand upon.

  • With that, I'll turn the call over to John.

  • John Stauch - EVP, CFO

  • Thank you, Randy.

  • Please turn to slide number 10, labeled Q2 2013 Pentair outlook.

  • For Q2, we are initiating revenue guidance of up 3% to 4%.

  • We expect the revenue contribution to remain mixed and again led by Water & Fluid, which should be up 5% to 7%.

  • We continue to see high single-digit growth in our North American Residential market, which represents approximately 20% of overall Pentair sales and nearly 45% of Water & Fluid sales.

  • Valves & Controls should turn modestly positive in the quarter, as near record level backlog, 17% growth in shippable backlog versus Q1, and an easier comparison year over year produce revenue expectations of up 1% to 3% for the second quarter.

  • Technical Solutions is still expected to be down year over year, as mid single-digit growth in Thermal Management is not enough to offset continued headwinds in Equipment Protection.

  • Although average daily sales rates and orders in Equipment Protection are improving, we do not expect to cross over into year-over-year growth until the third quarter.

  • We are expecting operating income to grow 12% year over year and operating margins to expand greater than 100 basis points as standardization and synergy benefits continue to accelerate.

  • Water & Fluid Solutions margins are expected to exceed 15.5%, further evidence of our success in driving PIMS and Lean throughout our businesses.

  • EPS is expected to be up around 17% to $0.88 to $0.91 per share, with the tax rate at roughly 25%, interest of roughly $18.5 million, and total weighted average shares around 205 million.

  • Q2 is a seasonally strong cash flow quarter for Pentair, and we expect cash to exceed 125% of net income for the quarter.

  • Please turn to slide number 11, labeled Q1 to Q2 seasonality.

  • For those that have followed Pentair for some time, you know that our second quarter is seasonally our strongest quarter of the year.

  • In the new Pentair, we are expecting the pattern to continue, with the difference being that we expect less of a falloff in Q3 and Q4 with the inclusion of Valves & Controls and Thermal Management, which both have fairly strong back halves as a standard rhythm.

  • Our contribution from our global Residential businesses is what drives this Q2 pattern, as the Q2 season is when our distributors and partners ramp up to serve the seasonal demand.

  • The top half of slide 11 shows you how the normalized seasonality plays out.

  • This would be for the pro forma 2011 and for pro forma 2012.

  • In addition to that normalized pattern, we feel this year will see an incremental bump due to an acceleration of the North American Residential market, a larger shippable backlog in Valves & Controls, and specific projects within Water & Fluid Infrastructure.

  • On the operating income side, we expect to experience a nice drop through on incremental revenue, which is really leverage in our factories and on our operating costs.

  • The Q2 seasonal shipments are usually quite profitable, and volume through these factories should produce a rich mix of profit.

  • In addition to the normalized profit opportunity, we expect a lower mix of profit on the incremental projects shipped in Q2, but we also expect nearly $15 million more in synergy and standardization benefit versus the first quarter as we continue to ramp up the repositioning savings and specific projects that are driving through the integration and standardization team that we have deployed.

  • So bottom line, we feel confident that our normalized pattern will continue and we expect to see a very strong Q2 result.

  • Please turn to slide number 12, labeled integration and standardization update.

  • For Q1, we exceeded our modest cost take-out goal.

  • This was a big piece of us exceeding our EPS goal and was especially helpful due to the slight shortfall in Valves & Controls revenue.

  • For the full year, we know that we must continue to overdrive the synergies and standardization benefits to help ensure that we can continue to absorb revenue softness if it happens again.

  • For the full year, we are updating our total integration and standardization benefit to at least $100 million for 2013.

  • $80 million of this is coming from costs of repositioning actions that have already been taken and $20 million of this is coming from expected lean and sourcing benefits that are already in the pipeline.

  • And actions are expected to read out throughout the second, third, and fourth quarters.

  • We continue to fill the productivity pipeline and are getting great wins in sourcing projects.

  • Barstock, castings, and electronics on the direct side, and shipping, renegotiating audit services, and global energy treasure hunts on the indirect side, which have already yielded an expecting savings of a $40 million annual run rate.

  • Our lean projects, especially in legacy Flow Control sites, are accelerating as well.

  • We have trained over 6,000 people and have built great momentum.

  • A few of the examples are strategy deployment, transformation planning, and scorecards, which have helped build a robust Lean savings pipeline.

  • In addition to these efforts, we are also driving Lean enterprise and standardization of ERP platforms; reduction of accounting entities; payroll centers, payable centers, and receivable organizations; which are all intended to drive simplicity and a better customer and employee experience, while driving significant savings throughout the organization.

  • We have all of these projects in incremental hoppers and are in the process of creating a master plan for Pentair that will be the main fuel for 2014 and 2015 synergies.

  • Overall, we are very confident in our progress and believe that further upside will provide further contingency in the wake of uncertain overall global markets.

  • Please turn to slide number 13.

  • For Q1, we delivered cash flow slightly ahead of forecast, but it was still a seasonal usage of $29 million.

  • This was lower than historical usage levels in Q1 at Pentair, but we still feel we can improve on this and generate cash in every quarter of the year.

  • With capital expenditures at 125% of depreciation, we are still investing heavily in the overall efficiency of our factories and systems, and have to ensure that we continue to put creativity ahead of capital, especially in our new Flow Control businesses.

  • Total depreciation and amortization of $320 million, plus approximately $30 million of non-cash stock compensation, provides a pretty nice cushion for net income to cash and one which we believe we can take advantage of as we start to significantly generate cash flow to pay off debt, accelerate buybacks, or put the capital to work in the form of acquisitions in our best-performing businesses.

  • We expect debt levels to remain around $2.6 billion, flat with year-end, and we are anticipating having utilized or purchased $825 million of the approved $1.2 billion of buyback by the end of 2013.

  • Please turn to my last slide, slide number 14.

  • I will keep this pretty brief so we will have time for your specific questions.

  • Even with some choppiness in some end markets, we are keeping our overall full-year outlook consistent with our previous forecast.

  • Sales, operating income, operating margins, net income, and EPS are all the same.

  • While some markets like Industrial, Municipal, and Energy give us some pause for concern, we have seen other markets, like Food & Beverage, Agriculture, and North American Residential, show great signs of resiliency.

  • We will be evaluating our market outlooks and performance in Q2 and will update the full year, if necessary, after we conclude our seasonally-important quarter.

  • With that, I will turn it back to Randy.

  • Randy.

  • Randy Hogan - Chairman, CEO

  • Thanks, John.

  • And if you turn to page 15, we'll go through a few of the things John just covered, but just to wrap it up before questions.

  • What I thought I'd say in closing is that the first quarter really does position us well to deliver on our 2013 commitments.

  • The topline remains mixed, but we have strong backlogs in Energy and Food & Beverage, and we continue to see strengthening in the North American Residential market.

  • As we stated earlier, the residential recovery brings with it strong drop through to the bottom line, given the prolonged downturn we experienced, the process improvements we've made, and the amount of costs we've taken out of the business over the last six years.

  • Our integration and standardization efforts continue to build momentum, and we now expect $100 million in synergies versus our prior target of $90 million.

  • We're pleased that the adoption of PIMS throughout the Flow Control businesses has exceeded our initial expectations and we're happy with the creation of the new Pentair.

  • With that, Operator, we'll take our first question.

  • Operator

  • (Operator Instructions).

  • Scott Graham, Jefferies.

  • Scott Graham - Analyst

  • I was just wondering, last quarter you gave us a really cool number.

  • You said that when you had reported, at that time you had identified 75% of the $90 million of synergies.

  • And I was just wondering if you can give us a similar number, updated for the first quarter, on the $100 million.

  • Randy Hogan - Chairman, CEO

  • Yes, I'd say the $100 million is 100% identified, Scott.

  • Scott Graham - Analyst

  • Great.

  • The other question was kind of simple.

  • I know you are seeing a choppy Energy market.

  • I was wondering, could you tell us what your percent of sales Energy was, and specifically Oil & Gas is what I'm referring to, is North America versus rest of world?

  • Randy Hogan - Chairman, CEO

  • I don't have that right at my fingertips.

  • John Stauch - EVP, CFO

  • Yes, Scott, I don't know if I have that at the top of my fingertips.

  • Because I think there is -- if you break it down in two categories, we in our Thermal business deal with a lot of what's going on in the oil sands, which would be up in Canada.

  • And then, our global Valves & Controls business is pretty spread across the entire globe as far as Oil & Gas.

  • I can certainly --

  • Randy Hogan - Chairman, CEO

  • And Equipment Protection, their Energy is skewed to the US, so.

  • John Stauch - EVP, CFO

  • Yes.

  • But it's probably a good number to know, and we will see what we can do to chase it down.

  • Scott Graham - Analyst

  • Well, I guess maybe more succinctly, are you sensing that the choppiness in the orders that you are seeing is more of a function of the North American markets or the rest of the world?

  • John Stauch - EVP, CFO

  • I think what we're seeing is, and it's probably the spread and certainly what's going on within the relative Oil & Gas, either Brent or West Texas and then how that compares with what's going on in the oil sands, we're seeing a pause, if you will, in some of those large projects as that all plays out.

  • But we still are seeing a healthy capacity expansion with Oil & Gas.

  • Randy Hogan - Chairman, CEO

  • Yes.

  • And I'd say it is skewed to a little more softness here.

  • The Middle East, southeast Asia, that's remained strong.

  • But again, we skew -- because of legacy Pentair, we skew to more in North America.

  • Scott Graham - Analyst

  • Understood.

  • That's all I had.

  • Thank you both.

  • John Stauch - EVP, CFO

  • Thanks, Scott.

  • Operator

  • Brian Konigsberg, Vertical Research.

  • Brian Konigsberg - Analyst

  • So on synergies, so you raised the targets for 2013.

  • You kept the $230 million by 2015.

  • It feels as though you've identified almost incremental savings, rather than more of a pull forward.

  • Is there reason to believe that it is a pull forward rather than an incremental, or maybe you can just touch on that?

  • Randy Hogan - Chairman, CEO

  • I think we are very confident in what we can see through 2013.

  • And obviously, the businesses probably have a number greater than what I shared with you.

  • We believe and have always believed that there is opportunities to increase the $230 million.

  • And right now, we're trying to close the gap on what we need for 2014 and ensure that we've got the $230 million, and then we would drive for upsides beyond the $230 million.

  • Brian Konigsberg - Analyst

  • Okay.

  • And just back on the Valves & Controls project work, I know that's a business you guys are trying to get your hands around.

  • As you guys take a look at the backlog that's existing within Valves & Controls, you know, a lot of the pump players -- well, on the pump side who were selling into a lot of the same projects, particularly in the Middle East over the last couple of years -- have experienced a lot of margin pressure that has played out.

  • But I believe that the valves are really later in the sales cycle.

  • I was curious, as you look at the backlog on the Valves & Controls side, do you anticipate that you are going to be realizing some lower margin than normal backlog within that business that might mask some improvements from operations that is yet to bleed through?

  • Can you touch on that, please?

  • Randy Hogan - Chairman, CEO

  • Yes, on that subject, one of the things that we've done, and I'm really impressed with the Valves leadership team that has come on board, I mean, the legacy Valves leadership team, as we've focused on the strategy and simplified the organization, one of the things that that team identified, and we certainly supported, was more discipline around bidding projects with good margin.

  • There was probably $25 million worth of sales we could have had in the quarter, but we didn't bid it because the margins weren't very good.

  • We think that, over time, that discipline is going to lead to better margin in the backlog.

  • There's a few projects in the backlog, which have low margins that we know will read out, maybe some of them read out in the first quarter, maybe a couple read out in the second quarter.

  • But we think that the team has really got their arms around it well and the disciplines are already improved.

  • John Stauch - EVP, CFO

  • (Multiple speakers).

  • It's a metric, just to follow up on what Randy said, it's a metric that we have scrubbed.

  • We can basically measure.

  • And it's one that we have actually asked the business to expect a lower outcome, as Randy mentioned, as we work through making sure we've got all the right cost initiatives in place.

  • Randy Hogan - Chairman, CEO

  • Yes.

  • It's not just about share, it's about profitable growth.

  • And that's the discipline that they have in place there.

  • Brian Konigsberg - Analyst

  • Got you.

  • Thank you very much.

  • Operator

  • Michael Halloran, Robert W. Baird.

  • Michael Halloran - Analyst

  • So just on the Valves side, could you talk about what the quoting and bidding activity looks like, and then also maybe provide a full unit order number?

  • I know you gave it by the four pieces, but also curious if you could give the overall one.

  • Randy Hogan - Chairman, CEO

  • Overall, orders in Valves & Controls were up about 3% sequentially versus Q4.

  • That's a metric that we are keeping our eyes on, how we are doing as we look through the quarters there.

  • Randy Hogan - Chairman, CEO

  • And the book to bill we gave, the 1.1, was overall.

  • John Stauch - EVP, CFO

  • For us in the quarter, the overall trade orders were right around $600 million overall.

  • Michael Halloran - Analyst

  • Okay.

  • But the quoting and bidding activity side of things, how does that look and what are the customers saying there?

  • John Stauch - EVP, CFO

  • I think you have to go by segment.

  • As Randy mentioned, I think Oil & Gas is in a -- I don't know if we'd call it a pause, but there's a lot of projects that are out there.

  • The timing of those projects feel like they are a little bit slipping, but prospects --

  • Randy Hogan - Chairman, CEO

  • But the activity level is still pretty good.

  • John Stauch - EVP, CFO

  • It's still pretty good.

  • Randy Hogan - Chairman, CEO

  • Yes, mining is way off.

  • John Stauch - EVP, CFO

  • Mining is starting to taper off.

  • Process and power is starting to get better.

  • Michael Halloran - Analyst

  • Makes sense.

  • And then, the follow-up for me is a follow-up from Scott's question on the synergies, how much of the $100 million is visible at this point?

  • I know the repositioning actions have already been completed in the first quarter.

  • Is that the same for the sourcing on the Lean side as well, that the actions have been completed and it's just going to take time to materialize?

  • Or are the actions and the work still in front of you?

  • Randy Hogan - Chairman, CEO

  • The actions are fairly visible.

  • The way those work is as you get productivity in sourcing, it has to go through the balance sheet.

  • So you don't get it right away.

  • Against $20 million of, I think it was, sourcing, you can imagine that on an annualized run rate basis, it's going to be twice that.

  • John Stauch - EVP, CFO

  • What we're guarding against, Mike, and if I gave you the raw number, it would be substantially higher, but what Randy and I want to make sure that we have is that you don't want -- there's a productivity column, and then what we call synergy and standardization column.

  • We've got to make sure the productivity column stays positive, as well.

  • Randy Hogan - Chairman, CEO

  • And we don't double dip.

  • John Stauch - EVP, CFO

  • That we're not putting everything into the synergy or standardization efforts, because we needed the holistic number to read out.

  • Michael Halloran - Analyst

  • Yes.

  • That makes a lot of sense.

  • Appreciate the time.

  • John Stauch - EVP, CFO

  • Thank you.

  • Operator

  • Deane Dray, Citi Research.

  • Deane Dray - Analyst

  • Randy, I liked your use of the nautical term, flank speed.

  • That goes back to your Coast Guard days.

  • And for the uninitiated, that's true maximum full speed.

  • Is that right?

  • Randy Hogan - Chairman, CEO

  • That's right.

  • But it's not a sustainable full speed.

  • It is higher than sustainable full speed.

  • Thanks for noticing.

  • Deane Dray - Analyst

  • Exactly.

  • I might have missed this, but could you clarify on the backlog when you are now highlighting the shippable backlog being up 17%, will that be a number that we'll be able to back into or that you'll provide on a go-forward basis?

  • And then, when you talk about what is shippable for the second quarter, what's the mix look like?

  • Because you've got no sense of what is going to be coming through for the second quarter, but what is the implied margin there?

  • John Stauch - EVP, CFO

  • Yes, Deane, as we got through Q1, the business started to share with us the way we need to think about shippable backlog, especially as you take a look at how they performed last Q1, and then if you look at their last Q2, there was a dip in Valves & Controls.

  • So the shippable backlog is the number that we feel is meaningful, which means if you could ship everything to the dates that are in the system, that's what you'd ship to.

  • Now obviously, projects move back and forth.

  • It is a number that we think is meaningful, and therefore probably a number that we will share with you on a regular basis.

  • Within there, Randy highlighted there are a couple projects in the Oil & Gas area that will ship at lower margins, which I've called out in that seasonality bridge that we did on one of the slides.

  • But overall, we're starting to build a pretty healthy backlog because as we get Power and Process into the backlog, those traditionally are at the higher margins than will be experienced in Oil & Gas and Mining.

  • Randy Hogan - Chairman, CEO

  • So we think -- the 17% in the dialogue we're having with the team, it's very helpful.

  • It is -- going into the second quarter, that number was 17% higher than it was going into the first quarter.

  • And we missed shipping a little bit from where we thought we'd be in the first quarter.

  • That gives us more confidence that we'll hit the number we expect in the second quarter.

  • That's how we use it.

  • Deane Dray - Analyst

  • Great.

  • And then, maybe just in terms of the upside versus our expectations on North American Residential, maybe you can take us through the next layer of detail on North American pool.

  • Were there any special promotions?

  • Was there an early buy?

  • And what's your sense of inventory in the channel?

  • Randy Hogan - Chairman, CEO

  • I think we might have mentioned this on the fourth-quarter call, that early buy was as strong as we have ever seen it.

  • Some of that certainly shipped in the first quarter.

  • But frankly, the regular buy was strong, given how bad the weather has been.

  • It's not just been bad here, it's been bad in a lot of the areas -- cooler spring, a later start to the season.

  • So the strength we're seeing in the Aquatics business is really quite encouraging and the industry is quite buoyant, pun intended.

  • Then the pool builds are up, so.

  • John Stauch - EVP, CFO

  • Pool builds are up.

  • We saw our first quarter of positive revenue growth in our valves and tanks in the water softener market.

  • Randy Hogan - Chairman, CEO

  • Yes.

  • John Stauch - EVP, CFO

  • And we're continuing to see pretty nice sales now in the residential components of Flow.

  • Randy Hogan - Chairman, CEO

  • In Flow, yes.

  • John Stauch - EVP, CFO

  • And we have a little bit of flooding, which is happening right now, which is also usually a pretty good indication for that business.

  • Deane Dray - Analyst

  • Great.

  • That's real helpful.

  • Nice clean quarter.

  • John Stauch - EVP, CFO

  • Thank you.

  • Randy Hogan - Chairman, CEO

  • Thank you.

  • Operator

  • Garik Shmois, Longbow Research.

  • Garik Shmois - Analyst

  • The first question is just with respect to Food & Beverage.

  • You saw some demand in the first quarter for projects that were delayed the end of last year.

  • It provided a nice bump in revenues.

  • Has a lot of that pent-up demand been worked through in Q1, or are we expecting to see some additional project shipments because of the delays that you saw at the end of last year into this year?

  • Randy Hogan - Chairman, CEO

  • No, those, I think, were specific delays as some of the companies got concerned about -- I wouldn't want to blame it on the uncertainty around the election, but there seemed to be a lot of clogged capital at the end of the year last year, and some of that broke loose.

  • But the bidding activity has remained strong.

  • And the Food & Beverage business is a growth business globally.

  • And we have a really good position in some unique technologies, not just in beer, but in soft drinks, in CO2 recovery.

  • And as we mentioned last time, we picked up another big multi-million project because we have the broader scope now for the industrial valves with the hygienic valves and the filtration systems.

  • So we're -- we did get that benefit in the first quarter of the delayed projects, but the backlog is actually up.

  • Garik Shmois - Analyst

  • Okay, that's helpful.

  • John Stauch - EVP, CFO

  • Just to add onto what Randy said, we've always been strong in beer and certainly our beer membrane is a product that is specced into a lot of the global breweries, and those breweries are in places like Africa and Vietnam and Malaysia.

  • There's a huge growth regarding that.

  • But the product that was in alpha and beta state tests in 2011 and 2012 was our CO2 recovery system.

  • For 2013, we will have shipments in excess of $25 million on that product.

  • That product is becoming a standard product --

  • Randy Hogan - Chairman, CEO

  • Which is up 10 times.

  • John Stauch - EVP, CFO

  • We are seeing some substantial revenue and income coming through on those particular projects.

  • Garik Shmois - Analyst

  • Okay, that's good to hear.

  • Thank you.

  • And then, I guess just switching on price/cost, if you could provide your view as you look over the next three quarters of the year, where that stands.

  • You made some nice improvements in the first quarter.

  • Are you anticipating any cost pressures from raw materials moving forward or any benefits?

  • Randy Hogan - Chairman, CEO

  • When we look at the activity in the mining segment, we think that that's a good indicator that there's not going to be a lot of commodity pressure, not a lot of commodity pricing pressure.

  • So we don't think inflation goes higher from here.

  • Employee raises are higher than they were.

  • But we think we have that well managed.

  • John, I don't know if you'd add anything?

  • John Stauch - EVP, CFO

  • I'd agree with that.

  • The pricing is somewhere going to be greater than 100 basis points.

  • And we think we can do better there.

  • I think our new businesses from Flow Control are starting to put in some of the same price disciplines that we have had in light, and we continue to think we'll make progress throughout this year and into next year.

  • Randy Hogan - Chairman, CEO

  • If I could add, John mentioned earlier that we want to make sure we don't double count between base productivity plus the synergistic activities.

  • One reason we were able to raise that is that those two buckets performed well.

  • When they perform well in the first quarter, it's usually a good sign for the year.

  • Garik Shmois - Analyst

  • Thank you so much.

  • John Stauch - EVP, CFO

  • Thank you.

  • Operator

  • Steven Winoker, Sanford Bernstein.

  • Steven Winoker - Analyst

  • Just looking at page 3 again, if you could, that 220 points of price, productivity, and mix, you've referenced it a little bit, but I'd love to get a bit more detail here on the productivity angle versus the mix side.

  • You just talked about pricing.

  • So what was the real productivity side of this?

  • You mentioned the two buckets.

  • I want to get a sense, given how important this is to the story, just give us a sense for the real productivity improvement, if you could.

  • John Stauch - EVP, CFO

  • Sure.

  • First of all, if you take a look at where we were with price in the quarter, total Pentair, we got about a point on price.

  • One of the things that is netted in productivity is mix.

  • Mix was about a negative 30 to 40 basis points.

  • Inflation was about negative 1.5%-ish, Steve.

  • Steven Winoker - Analyst

  • Right.

  • John Stauch - EVP, CFO

  • On the productivity side, we were net $3 million to $4 million beyond what we said we got in the IST component, or the synergies.

  • That was inclusive of, if you notice, the higher corporate spend, which was partially a quarterly timing.

  • We always spend a little bit more in Q1 because of just certain fees that come in in Q1 versus the rest of the year.

  • But we also were continuing to invest in what we're doing on the tax rate, what we needed to do around the Swiss structure, and what we need to do to ensure that we're spending and investing in what the businesses are driving to drive the standardization activity.

  • So when Randy mentions that we feel good about where we are in Q1, that is in light of incremental investment as well to drive the back-half synergies.

  • Steven Winoker - Analyst

  • Okay.

  • All right.

  • And then, when you look at Valves & Controls, I visited a number of those plants and -- before you took them over.

  • And I often thought of them as the gift that should keep on giving as you keep looking for repo and other opportunities to Lean them out and drive efficiency.

  • Now that it's a couple quarters, what are you seeing operationally as you're getting to know these plants and the supply chain associated with them?

  • Randy Hogan - Chairman, CEO

  • Well, as you know, because you've been in the plants, Valves & Controls, great product, great quality; like the people a lot; too much complexity and too much differences between plants.

  • So as I mentioned, we put in eight full-time operating leaders, basically, if you will, Lean aficionados, from legacy Pentair over into the business.

  • They have been very well accepted into the team.

  • And if anything, they are being drawn on even more than I would have hoped.

  • We identified the three most underperforming factories and we have replaced the plant managers in all three.

  • And we have Lean Rangers that we've flowed locally from -- in other words, from European Lean rangers from legacy Pentair to the European plants; the same in the US; the same in Latin America -- in order to drive the basics of Lean and start driving that common language that we know is going to help simplify.

  • The opportunity in delivery is enormous.

  • It's not a new industry.

  • Valves & Controls is not an industry that is known for their on-time delivery.

  • We have very ambitious targets.

  • If you recall or followed us long enough to know that in our Aquatics business, we used to have deliveries that -- I hate to say it, but were frequently below 60% on time.

  • And now, they are over 95% on time.

  • It's one of the reasons that we keep gaining market share there.

  • Valves & Controls isn't that bad.

  • It's not below 60%, but as an industry, it's not great.

  • That drives a lot of waste in terms of inventory and it drives a lot of waste in terms of customer planning; it drives a lot of waste in terms of plant planning.

  • We know it works.

  • We know Lean works.

  • And Lean is the way we are going to simplify the business.

  • That's our approach to it.

  • It took us 10 years to get Pentair where it is, and I want to be able to get Valves & Controls there in three.

  • But 10 years was hunt and peck.

  • We have a plan now.

  • So it's ambitious, but I think the team is up to it.

  • I'm very impressed with the Valves & Controls team.

  • Steven Winoker - Analyst

  • Great.

  • Thanks.

  • I'll hand it on.

  • John Stauch - EVP, CFO

  • Thanks, Steve.

  • Operator

  • Josh Pokrzywinski, MKM Partners.

  • Josh Pokrzywinski - Analyst

  • Can we just talk first about the ramp in IST as we head into 2014?

  • I guess with visibility into that $100 million at 100%, presumably you have some level of visibility into a bridge between the $100 million and the $230 million.

  • John Stauch - EVP, CFO

  • Yes.

  • Josh Pokrzywinski - Analyst

  • I guess, how much would you say you have on -- what kind of number, order of magnitude, for 2014?

  • I understand it's still early, but I guess any way to help calibrate, whether it is a half-step jump from the $100 million all the way up or if we get an accelerated realization, just any kind of color there I think would be helpful.

  • John Stauch - EVP, CFO

  • The number I feel obviously best about from a number perspective is obviously the repositioning and the restructuring numbers because they are -- when people leave, those costs permanently leave the organization.

  • And that was incremental to anything we were doing at Pentair.

  • So that is an $80 million benefit this year and that is well over $100 million next year, given the timing of when those people are leaving.

  • So 100% confidence on that number, and it is a known, trackable number that doesn't get tied up between this productivity expectation and the synergy.

  • To give you a number, the synergy targets for 2013 around the sourcing and Lean exceed $40 million versus what we are saying as $20 million.

  • And they have to work their way through inventory and they have to work their way through the P&L.

  • And we've got to make sure that they are incremental to what would have been in the base plans anyway.

  • When you take a look at that number for 2014, and it probably shouldn't be a surprise, Lean builds momentum.

  • And as Randy was talking about when we did this deal, having 100 factories all signed up to $1 million of Lean benefit, or $100 million, is not a number that would be insurmountable.

  • Everybody has internal stretch targets that they are driving to around those ranges.

  • When you look at the productivity decks and the synergy decks, it's very encouraging.

  • That being said, those same people would have been working on base productivity.

  • We want to make sure that we're not double-counting the synergies in lieu of what we would have gotten in base productivity anyway.

  • That is why we are a little bit more conservative and cautious with our outlook.

  • I think as we get through these and we look at the examples I gave you -- barstock, negotiations, and indirect, those are all real.

  • And as we get more and more confident on what's actually a permanent cost out, we will certainly share that.

  • Then, we can have more confidence on what the 2014 and 2015 numbers will be.

  • Josh Pokrzywinski - Analyst

  • Okay, I think that's helpful.

  • And then, just one clarifying point, maybe you touched on it in the prepared remarks.

  • The $825 million in buyback that you're signed up for this year, I notice that the share count at 205 million looks like either that is very second half or even fourth quarter biased.

  • Is that a new number?

  • I know the 205 million is unchanged, but I'm just trying to understand.

  • Is there an element of conservatism or just very late positioning of that buyback in the year?

  • Randy Hogan - Chairman, CEO

  • Yes, it has actually accelerated from our original views, and we are definitely planning now to have everything complete by the end of 2014.

  • And we'd only have $375 million to go next year.

  • And as you know, if our debt levels allow, it's in our best interest to do it sooner rather than later.

  • Randy Hogan - Chairman, CEO

  • But where we are is where we planned to be at this point.

  • We accelerated before, as John just said, and we announced that last quarter.

  • And we did the $140 million in this quarter, which is about what we thought we would do.

  • We thought we'd do more in the middle of the year, the second half.

  • One reason is we're disciplined about cash flow, and we didn't know what our first-quarter cash flow was going to look like because Pentair legacy typically was a big sucking sound on cash in the first quarter.

  • I think it was minus $80 million or so last year.

  • John Stauch - EVP, CFO

  • So we're working it.

  • Randy Hogan - Chairman, CEO

  • We did what we planned to do.

  • Josh Pokrzywinski - Analyst

  • So $825 million is not a new number, quarter over quarter?

  • Randy Hogan - Chairman, CEO

  • No.

  • No.

  • Josh Pokrzywinski - Analyst

  • Okay.

  • John Stauch - EVP, CFO

  • Just sharing where we are as a status update, Josh.

  • Josh Pokrzywinski - Analyst

  • Got you.

  • Appreciate it.

  • Thanks, guys.

  • Operator

  • Jeff Hammond, KeyBanc Capital Markets.

  • Jeff Hammond - Analyst

  • Just on Thermal, do you expect the mix dynamic to continue, i.e., the Infrastructure stays weak and the other businesses continue?

  • And then, you made the comment on Oil & Gas, kind of a pause in order-quoting activity.

  • Is that more of a Valves & Controls comment or does that flow over to Thermal as well?

  • John Stauch - EVP, CFO

  • I'll take the first half.

  • I think when you look at Technical Solutions, you take Thermal and you take Equipment Protection, Thermal had a great quarter.

  • And our Equipment Protection business is struggling through two markets Infrastructure, and a slower Industrial vertical.

  • Our comparisons in Equipment Protection get easier in the second half of the year.

  • We're also focused on the food and beverage market, the energy markets, and opportunity for our products to be in those spaces.

  • As far as the Thermal into the Oil & Gas markets, we're really specifically in the cold-weather climates or areas where we see a desert-like environment where heating is necessary for the process.

  • Those projects are enormous, but they are also dependent on certain price points.

  • That is what we are constantly monitoring in that side of the business.

  • Jeff Hammond - Analyst

  • So have you seen slowing in the quoting activity in that side of the business?

  • John Stauch - EVP, CFO

  • We've seen a lumpiness, --for example, Voyager was a project that was canceled in its entirety.

  • John Stauch - EVP, CFO

  • Now there is another project that is starting to come up in its place, which will be in a different location.

  • And then, there's a large project or a series of large projects in Canada that are obviously dependent on where the oil spreads are.

  • So yes, these are slowed.

  • No doubt about it.

  • Randy Hogan - Chairman, CEO

  • They are slow off what I would call our high expectations.

  • John Stauch - EVP, CFO

  • Right.

  • Randy Hogan - Chairman, CEO

  • I think the business will still do well.

  • One area that slowed in the first quarter for the Thermal business is they are fairly large in Scandinavian countries for snowmelt in Commercial/Residential.

  • Scandinavia had been a bright spot in Europe, in western Europe, in terms of growth.

  • We've actually seen even the Scandinavia slow down now, which is more of a -- as a comment that I would draw across all of Europe, not just what we saw in Thermal, but it's a good measure for it.

  • John Stauch - EVP, CFO

  • Jeff, just to follow up, one of the reasons we went back and restated the pro formas as we did without the projects in it for these solutions is when those larger projects come, those should be nice incremental upside for Pentair.

  • Randy Hogan - Chairman, CEO

  • Right.

  • Jeff Hammond - Analyst

  • And the mid single-digit growth you see in that business, is that ex the big project comp?

  • John Stauch - EVP, CFO

  • Yes.

  • Randy Hogan - Chairman, CEO

  • It is over the pro forma base line that we set out.

  • Jeff Hammond - Analyst

  • Okay.

  • Great.

  • Thanks, guys.

  • John Stauch - EVP, CFO

  • Thanks, Jeff.

  • Operator

  • Christopher Glynn, Oppenheimer.

  • Christopher Glynn - Analyst

  • Just wondering about the Europe linearity, if there's anything curious there or if you'd even call it maybe stable at this point.

  • Just overall complexion.

  • Randy Hogan - Chairman, CEO

  • I would love it to be linear and flat.

  • I would really love it.

  • It's really a mixed bag.

  • Our Equipment Protection business thinks they have bottomed out.

  • Residential seems to be finding new plateaus on our further downward slide.

  • I don't really have a lot of faith that we have seen the bottom yet.

  • And even in Eastern Europe, which had been pretty robust, even that is feeling a little softer than it did, at least when I look at orders.

  • We factored all that into our outlook, and that is a piece of the mix look.

  • The Middle East has remained strong; Latin America is not bad.

  • It's really interesting.

  • I read an article over the weekend that the US is the new fast-growth market.

  • From those words to God's ears, I hope that's true.

  • But certainly the place we are seeing the best growth is US residential right now.

  • Christopher Glynn - Analyst

  • Okay.

  • And then, just wondering on your acquisition pipeline and appetite, how you are thinking about here and the range of deal sizes that you might be open to, considering the sharing repurchase commitments.

  • John Stauch - EVP, CFO

  • I think it goes down to what businesses are operating at a high level and have great standardization and are prepared for acquisitions.

  • A couple of those that we've said are certainly our Aquatics Systems business, especially around Aquaculture, and Thermal Management right now as areas where we'd like to put more effort behind, and eventually Valves & Controls.

  • That being said, right now we're focused on what we're doing on integration and things that we do in lieu of what we're doing on the buyback would have to be incremental to what the buyback would yield.

  • So I don't think we feel like we're missing out on anything at the moment at all.

  • We are certainly making sure that our pipelines are robust so when we are prepared, we are ready to enter.

  • But we think our plan right now is the right plan.

  • Christopher Glynn - Analyst

  • Great.

  • Thanks a lot.

  • Operator

  • Hamzah Mazari, Credit Suisse.

  • Hamzah Mazari - Analyst

  • I just had two quick clarification questions.

  • Number one, is there any change in Q2 on Infrastructure and Industrial end markets versus Q1?

  • Or is it more of the same?

  • And second clarification, did you guys say that you guys are front-loading the buyback?

  • Is that right?

  • Randy Hogan - Chairman, CEO

  • No, Hamzah, no.

  • What we meant -- we said in the last quarter, the multi-year stock buyback we accelerated, but we announced that six months ago.

  • We said that basically we were going to move everything up about a year, so that is not new news.

  • We've been going according to plan since then.

  • The acceleration was the stock buyback we did in the fourth quarter.

  • The rest is -- and everything else pulled up the same way.

  • In terms of Industrial, we've seen an increase in daily order rates in our core Equipment Protection Industrial.

  • As we mentioned, Valves & Controls is another big Process which fit in Industrial.

  • We've seen that stabilize.

  • So I wouldn't say we expect Industrial to be stronger in the second quarter, meaningfully stronger than the first quarter, but certainly by the second half we'd expect that, as we said in the outlook.

  • What was the other -- Hamzah, what was the other question?

  • Hamzah Mazari - Analyst

  • On the infrastructure side, any change there?

  • Randy Hogan - Chairman, CEO

  • In infrastructure, we obviously put water projects, but we also put the telecom projects and rail projects and the like.

  • It seems to be challenged everywhere.

  • We mentioned that our backlog has been staying at a fairly high level for us in the US in water.

  • But I wouldn't read that broadly because we are a niche player in that.

  • We play where we're strong and we seem to be doing okay in it.

  • It's not a real huge growth for us.

  • It's just a bright spot in what I would call generally a global infrastructure slowdown.

  • The RO projects and the large water projects in the rest of the world are just not breaking free.

  • Hamzah Mazari - Analyst

  • That's very helpful.

  • I appreciate it.

  • Randy Hogan - Chairman, CEO

  • Thank you.

  • Operator

  • Brian Drab, William Blair.

  • Brian Drab - Analyst

  • First, a quick question on the tax rate.

  • You mentioned that you hit the 25% level.

  • The effective tax rate reported was 28%.

  • Is the difference there just this divestiture of Aspen or is something else going on there?

  • John Stauch - EVP, CFO

  • Yes, the 25% reflects what we think the full-year ongoing rate will be, and the difference are those things related to either the asset sales or one-time impacts and true-ups related to the overall Pentair structure.

  • Brian Drab - Analyst

  • But in the first quarter, the adjusted tax rate was 25%?

  • Did I hear that correctly?

  • John Stauch - EVP, CFO

  • That is correct.

  • Brian Drab - Analyst

  • Okay, thanks.

  • John Stauch - EVP, CFO

  • We also think the full year will be, correct.

  • Brian Drab - Analyst

  • Yes, thank you.

  • Okay.

  • And then on the Residential side, you mentioned -- you made a couple comments on how the residential filtration, residential pump business is doing.

  • But can you talk a little bit more, maybe a little more specifics on how those businesses grew in the first quarter, what the order rates were?

  • Randy Hogan - Chairman, CEO

  • As I mentioned, Aquatics was double digit (multiple speakers)

  • Brian Drab - Analyst

  • In Aquatics, I think you went -- and I don't want to make you repeat yourself on Aquatics, but I'm looking more on the filtration and pump side.

  • Randy Hogan - Chairman, CEO

  • Yes, filtration and pump -- in North America only, or globally?

  • Brian Drab - Analyst

  • North America, given it is weighted toward that market, and if you have any global comments, that would be great.

  • Randy Hogan - Chairman, CEO

  • We had high single digits in Residential in our flow business.

  • And as I mentioned earlier, we were just slightly positive in our filtration -- or our tanks and valves, and then in our filtration platform, we were high single digits.

  • Brian Drab - Analyst

  • Okay, thank you.

  • John Stauch - EVP, CFO

  • Thank you.

  • Randy Hogan - Chairman, CEO

  • Operator, how many questions are there left?

  • Operator

  • There are two.

  • Jim Lucas - VP IR

  • Okay, we will take those two and then wrap up.

  • Operator

  • David Rose, Wedbush Securities.

  • David Rose - Analyst

  • A follow-up question, maybe a little point of clarification on the restructuring charge and the $28 million.

  • Can you walk us through the buckets for that and expectations for restructuring charges in Q2 and how that drives your cost-saving goals?

  • John Stauch - EVP, CFO

  • So where we are right now, the $28 million includes everything that would get us to the $80 million for 2013, and then that slightly higher than $100 million that I mentioned.

  • And we would expect, if we could, to do a little bit more in Q2.

  • And we're looking for everything because the inventory step-up in the backlog and the customer amortization concludes the end of Q2 --

  • Randy Hogan - Chairman, CEO

  • With all that.

  • John Stauch - EVP, CFO

  • As we said in Q3 and Q4, we'd expect to have a GAAP reported number and that would be consistent with adjusted.

  • So any incremental restructuring would be assumed to be incremental benefit to synergies and/or to next year's synergy numbers.

  • David Rose - Analyst

  • So to be clear, if we do see any more restructurings in Q2, that means the synergy target for the $100 million target goes up?

  • John Stauch - EVP, CFO

  • It could be the $100 million or it could be next year, 2014, depending on the timing of the project.

  • Randy Hogan - Chairman, CEO

  • Yes, I think about it in terms of the $230 million that we put out as the overall target.

  • David Rose - Analyst

  • Okay.

  • And then, was this largely severance, footprint reduction?

  • Can you break it down?

  • John Stauch - EVP, CFO

  • Primarily G&A, structure, severance, and tweaking of our structures as it relates to the models that Randy is trying to drive across the globe.

  • David Rose - Analyst

  • Okay, great.

  • Thank you.

  • Operator

  • Chip Moore.

  • Chip Moore - Analyst

  • For the Energy-related business overall, could you give us a sense how that breaks down upstream versus downstream, oil versus gas?

  • And then, also, the relative mix for Mining and Power?

  • Thanks.

  • John Stauch - EVP, CFO

  • Well, that's a big question.

  • Randy Hogan - Chairman, CEO

  • It's a good one to finish up with.

  • John Stauch - EVP, CFO

  • Let me take the second half of that first because it's an easier, knowable answer.

  • If we take a look at where we are in Oil & Gas, just north of $800 million-ish, $825 million in total for Pentair.

  • Power is roughly just north of $425 million for us.

  • Mining is in the low $200 millions.

  • That would be in the Valves & Controls space.

  • If we looked at the total portfolio, we've always said we're pretty diverse from a Valves & Controls standpoint.

  • So we are about a third upstream and we are about a third mid, and a third downstream, plus or minus a little bit on that equation for 2012.

  • And those are 2012 numbers.

  • Chip Moore - Analyst

  • Great.

  • Thanks, guys.

  • John Stauch - EVP, CFO

  • Thank you.

  • Jim Lucas - VP IR

  • Thank you, all, for your attention.

  • Operator, can you give the replay information?

  • Operator

  • If you would like to listen to the replay on the conference, you can dial 800-585-8367 or 855-859-2056.

  • And it will be in until the 23rd of May for you to listen to.

  • John Stauch - EVP, CFO

  • Thank you all.

  • Randy Hogan - Chairman, CEO

  • Goodbye.

  • Operator

  • This concludes today's conference call.

  • You may now disconnect.