使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good morning. My name is Keith, and I'll be your conference operator today. At this time, I would like to welcome everyone to Goodyear's Fourth Quarter and Full Year 2017 Earnings Call. (Operator Instructions)
I would now like to hand the program over to Christina Zamarro, Goodyear's Vice President, Investor Relations. Please go ahead.
Christina Zamarro - VP of IR
Thank you, Keith, and thank you, everyone, for joining us for our conference call this morning. Joining me today are Rich Kramer, Chairman and Chief Executive Officer; and Laura Thompson, Executive Vice President and Chief Financial Officer.
The supporting slide presentation for today's call can be found on our website at investor.goodyear.com, and a replay of this call will be available later today. Replay instructions were included in our earnings release issued earlier this morning.
If I could now draw your attention to the safe harbor statement on Slide 2. I would like to remind participants on today's call that our presentation includes some forward-looking statements about Goodyear's future performance. Actual results could differ materially from those suggested by our comments today. The most significant factors that could affect future results are outlined in Goodyear's filings with the SEC and in our earnings release. The company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Our financial results are presented on a GAAP basis and, in some cases, on non-GAAP basis. The non-GAAP financial measures discussed on our call are reconciled to the U.S. GAAP equivalent as part of the appendix to the slide presentation.
And with that, I'll turn the call over to Rich.
Richard J. Kramer - Chairman of the Board, CEO & President
Thank you, Christina, and good morning, everybody. Thanks for joining us today. This morning, I'll review our fourth quarter and full year highlights and then ask Laura to walk us through the fourth quarter results, then I'll come back to discuss each of our business units and lay out our 2018 plan and our longer-term targets. Laura will finish with a detailed review of our financial targets and our capital allocation plan before opening the call for your questions.
Our fourth quarter results were highlighted by strong volume recovery in consumer replacement in the U.S. and EMEA. We were particularly pleased with our performance in 17-inch and greater rim size segments, where we grew almost double the rate of the market. These results reflect the power of the Goodyear brand across our regions.
Our fourth quarter segment operating income was $419 million, which was strengthened by this volume performance.
In addition, our run rate improved significantly during the fourth quarter with consumer tire margins increasing 250 basis points sequentially from the third quarter. 2 of our 3 business units showed year-over-year growth in segment operating income despite continuing significant raw material headwinds. Moreover, our Asia Pacific business unit saw all-time records in both volume and segment operating income in the quarter, driven by our continuing strength in China.
On a full year basis, we delivered more than $1.5 billion in segment operating income and cash flow from operating activities of $1.2 billion.
Looking ahead, I continue to be optimistic about the opportunities for growth in our markets. Our strategy is designed to take advantage of the long-term trends shaping our industry, particularly in the larger rim size segments of the market, which we define as greater than or equal to 17 inches. This segment is growing in multiples of the total industry. Our strategy and our strengths focus on increasing profit pool in that part of the market that is simultaneously growing and mixing up. This is where Goodyear can add value with our technology, our brand, our aligned retail and distribution network and all the capabilities that we bring to bear for the market.
The combination of these elements drives value for our customers and consumers and is where Goodyear continues to demonstrate its competitive advantage.
We have executed against that strategy, and we have positioned the company in the right way and for the long term. Over time, we have reshaped our business, and we have rebuilt momentum in challenging environments. The future will be no different, and my confidence remains undeterred. We feel very positive about the progress in our business during the fourth quarter, and we remain confident in our ability to build on that momentum in the year ahead.
Our strategy is clear and unwavering. And despite challenges in our markets in 2017, including raw material costs, we believe we are positioned to generate significant increases in segment operating income and cash flow over the long term.
Now with that, I'd like to turn the call over to Laura to walk through the fourth quarter results.
Laura K. Thompson - CFO and EVP
Thank you, Rich, and good morning, everyone.
Turning to the income statement on Slide 4. Our fourth quarter unit volume was up 2% year-over-year. Strong growth in consumer replacement, driven by the U.S. and EMEA, more than offset a 1% decline at OE. Our fourth quarter sales of $4.1 billion were up 9%, driven by a 5% improvement in price/mix and the benefit of increased volume. Our gross margin was 24% and segment operating margin was 10%.
Our fourth quarter earnings per share on a diluted basis was a net loss of $0.39. Our results were influenced by certain significant items, including a one-time noncash charge that was driven by the revaluation of our existing U.S. deferred tax asset to the new lower tax rate. After adjustments, our earnings per share was $0.99.
The step chart on Slide 5 walks fourth quarter 2016 segment operating income to fourth quarter 2017. The positive impact of higher volume was $19 million and unfavorable overhead absorption was $33 million. Increased raw material costs of $194 million more than offset improved price/mix of $115 million for a net $79 million negative impact.
Net cost-saving actions were $20 million and foreign currency translation was a tailwind of $13 million.
Turning to the balance sheet on Slide 6. Cash and cash equivalents at the end of the quarter were $1 billion. Net debt was nearly $900 million lower than the third quarter. Our global pension unfunded liability at the end of the year was $656 million, down slightly from the prior year.
Free cash flow is shown on Slide 7. For the quarter, we generated $1.1 billion in free cash flow, driven by a $950 million benefit in working capital. Cash flow from operating activities was $1.3 billion in the quarter and about $1.2 billion for the full year 2017. The strong cash generation during the quarter supported the repurchase of $195 million of our common stock during the fourth quarter or 6.3 million shares.
Turning to Slide 8. In the fourth quarter, Americas reported segment operating income of $209 million or approximately 10% to sales, reflecting an $86 million decrease from 2016. The impact of increased volume and positive price/mix was more than offset by higher raw material costs and unabsorbed overhead resulting from third quarter production adjustments.
Unit sales in the fourth quarter were 19.5 million tires, up 4% versus 2016. Our consumer replacement volume was up 5%, driven by improved sellout and strong performance in the 17-inch and greater rim size segment, which was up 17% in the U.S. I'll note that we saw growth in the U.S. in all major replacement channels, including some restocking in the wholesale channel.
Consumer OE volume continued to be impacted by lower OEM production in the U.S. and was down 7% versus 2016. Our commercial replacement volume was up 5%, and commercial OE unit volume was up 24% in the quarter.
In Brazil, OE volume continued to show strong growth and was up more than 30%. While we have not recovered back to the height of the market, Brazil's healthy volume improvements give us confidence as we look ahead.
Turning to Slide 9. Europe, Middle East and Africa reported segment operating income of $93 million in the quarter, which represents an increase of $12 million versus 2016. EMEA's increase in SOI was driven by improved price/mix in the consumer replacement business, our continued focus on cost savings and a positive impact from foreign currency translation. These increases were partially offset by higher raw material costs and the impact of lower volume.
Unit sales were 13.7 million in the fourth quarter, down 2% from prior year. The volume decline relates to the consumer OE business, with unit volume down 14%, driven by decreases in smaller size fitment.
Replacement unit volume increased by 2%, driven by our consumer business, reflecting higher industry demand. EMEA's 17-inch and larger rim size tires outperformed the market in both the winter and summer segments, resulting in positive mix. EMEA's commercial business grew volume overall in the quarter with commercial OE increasing volume by 8%.
Turning to Slide 10. Asia Pacific delivered fourth quarter segment operating income of $117 million, a record quarter for the region. Asia Pacific segment operating margin was strong at 19%.
The year-over-year increase in earnings was driven by improved price/mix and higher volume, which were partially offset by higher raw material costs. Unit sales were 8.8 million in the fourth quarter and a record of 5% from prior year. The increase was driven by the improvement in our consumer OE business, where unit volume increased 11%, driven by robust growth in China. Our consumer replacement business was up 1%, driven by a strong winter sales season in the northern part of the region.
I'll now turn the call back to Rich.
Richard J. Kramer - Chairman of the Board, CEO & President
Great. Thank you, Laura. Turning to Slide 11. We see our next phase of segment operating income growth coming from a balance of growth in unit volume with above-market growth in the 17-inch and greater segment of the market and in net cost savings.
We previously announced our 2018 target for segment operating income of $1.8 billion to $1.9 billion, reflecting a continuing recovery and a significant improvement over 2017. By 2020, we expect our segment operating income to range between $2.0 billion and $2.4 billion. That level of earnings will enable us to deliver up to $2 billion in shareholder returns from 2018 through 2020.
Let me take a moment to offer some context around our segment operating income range. As we see it today, our operating plan is balanced and sits at the midpoint of the $2.0 billion to $2.4 billion range. We have a very high degree of confidence in achieving the low end of the range, $2 billion in segment operating income, given where we see the market trajectory today. We will work to capitalize on all opportunities to capture upside to our plan.
The mid- to upper end of our range reflects supportive external conditions, including relatively healthy SAAR levels in North America and Europe, consistent with current industry forecast, continued market shift to large rim sizes, continued successful execution on key initiatives, including utilizing our leading distribution technology innovation and brand capabilities to gain market share in 17-inch and larger rim size tires and sustained cost reductions.
Our plan does not include a recovery from the price versus raw material dislocation that we saw in 2017, which equated to a headwind of about $400 million last year. Should markets improve, we will build these more favorable conditions into our range. Our plan also excludes discrete strategic initiatives, such as the further footprint action, which is consistent with how we presented our long-term objectives in the past.
Stepping back and looking at the markets as a whole, industry growth continues to be an attractive story in the premium segment. The consumer replacement industry saw robust growth in large rim diameter tires sizes in 2017.
In the U.S. and EMEA markets, the full year growth in the 17-inch and larger segment was 7%. The trend towards larger, more complex tires has been driven by OE. We will continue to target more profitable fitments that have high loyalty rates and pull-through in the replacement market. Our 2018 fitment launches reflect that strategy. And as you would expect, these platforms depend on the performance characteristics of Goodyear's premium larger rim diameter tires.
With that as a backdrop, I'd like to turn the discussion to address each of our business units, starting with the Americas on Slide 12.
We expect moderate industry growth in the U.S. as many of the key economic indicators continue to be positive. Consumer confidence is the highest it's been in nearly 2 decades. Employment levels, miles driven and relatively low gasoline prices all remained favorable and provide a productive platform for growth.
We continue to expect strong demand in our replacement businesses, specifically in the larger rim sizes. While OE expectations in the U.S. market have moderated considerably, our OE selectivity strategy has continued to drive pull-through on first and second replacements.
The unprecedented strength we've seen in the U.S. SAAR over the recent past ensures a healthy first replacement cycle over the coming years. As first replacement cycle is typically around the 3- to 4-year mark -- excuse me, for a new vehicle, we expect several years of strong replacement demand. In 2017, our OE mix was about 65% light truck and SUV. Our share in OE over the past several years and share on the right fitments will drive pull-through and mix up opportunities.
We are positioned to capitalize on the favorable trends in our industry through new product technology and innovative offerings. The recent launch of the Assurance WeatherReady in late 2017 was a tremendous success. In fact, our most successful premium tire launch ever. In 2018, we're launching many new exciting products, including the Goodyear Assurance MaxLife and the Kelly Edge HT. The Assurance MaxLife includes technology to deliver more miles of all-season traction and will offer one of the best tread wear warranties in the marketplace. The Kelly Edge HT, a new light truck and SUV offering, completes our refreshed Kelly Edge Powerline. Both lines are predominantly made up of 17-inch or greater sizes.
The power of the Goodyear brand in the marketplace is strong. Our growth and trajectory have not changed, and we are energized by the opportunities we see in our markets.
In U.S. commercial truck, we're building on the positive momentum that began to take shape in the second half of 2017. We expect double-digit growth in our OE business, driven by both recovery and organic growth in the Class 8 market. In addition, we won multiple new national fleet accounts that will help support our OE and replacement growth in 2018 and beyond.
Outside of the U.S., we expect both the consumer OE and replacement industry in Latin America to grow in the low-single digits in 2018. Our team in Brazil continues to focus on expanding its aligned dealer and distributor network and building capabilities to drive value in these -- with these important customers.
I'm extremely pleased with our progress, and we expect our volume in Latin America to outperform the consumer replacement market as the business has continued to build out its capabilities.
As we look at our business today and in the future, our competitive advantage lies with our connected business model. This is the integration of multiple facets of our business that when combined equal more than the sum of the parts. It includes our #1 brand, our position and, more importantly, the right fitments with original equipment manufacturers, our outstanding industry-leading product portfolio, our unmatched aligned distribution, including our company-owned and third-party retail and wholesale distribution and our leading interactive platform. Together, these elements position us to win with customers and consumers.
Now turning to Slide 13. Our EMEA business has outperformed the market in growth in the larger rim sizes and achieved year-over-year segment operating income growth in the fourth quarter, despite significant raw material headwinds.
We're seeing margin improvement and growth in replacement volumes, driven by our award-winning product offerings across the region.
In 2017, we took strategic actions to shift our resources and reduce our exposure to declining, less profitable market segments in EMEA. This included the closure of our Philippsburg, Germany facility in the third quarter. With this complete, we expect EMEA consumer replacement to drive unit volume growth and mix with above-market performance in the larger rim size segments.
EMEA is in the middle innings of realigning its go-to-market model across the region to strengthen its value proposition. This initiative is about creating a sustainable competitive advantage through executing a connected business model to make the tire buying process easier for customers and consumers. Part of these changes included our recent implementation of a Pan-European structure for pricing programs and promotions. We're also increasing our focus on sellout and demand pull with end consumers.
Looking ahead, we will pilot new programs in key markets to drive even higher brand awareness and build out our e-commerce programs to capitalize on this rapidly growing channel. We will also look to invest in our distribution capabilities, where appropriate, over the coming years.
In OE, we're increasing our presence on ultra-high performance fitments with our most discriminating OEM customers. Our competitive advantage in this market is our ability to design and manufacture outstanding products that are recognized through tire labeling and magazine test scores. That remains a strong foundation of our business.
We expect over the long term EMEA's recalibration will strengthen and further differentiate our value proposition through our distribution and service network. We are looking forward to the continued execution of EMEA's strategic plan with a focus on returning the region to its historical margin performance.
Turning to Asia Pacific on Slide 14. We continue to build on our capabilities to capitalize on the long-term growth trends in the region. In 2018, we see consumer replacement industry growth across the region in the mid-single-digit range, driven by our key markets in China and India with outsized growth in the larger rim size segment.
Asia Pacific continues to be an exciting growth region for Goodyear, driven by an emerging middle class with aspirations for car ownership and an evolving car park. Both trends set the stage for significant growth potential in our consumer business in the region.
We have continued to focus on expanding our retail network and points of distribution to drive growth, particularly in tier 3 and tier 4 cities in China and in India. In 2018, our growth in retail distribution in these countries is expected to surpass 300 stores and we expect even more beyond that.
We're also seeing the growing importance of e-commerce in China's auto aftermarket. In December, we announced a strategic partnership that makes Goodyear's products available on JD.com, one of the largest online retailers in China.
Asia Pacific is also launching 2 important products this year with its introduction of the Assurance TripleMax 2 and the [Emax] Comfort, targeted toward the mid- and premium segments of the market. These will also fuel our growth.
Our CapEx in 2018 is weighted towards our growth markets in China and India. In India, we are focusing on increasing our capability to mix up to larger rim sizes and growing in the OE market. In China OE, we are also launching new premium fitments in the fast-growing EV segment, where year-over-year sales grew 71% versus 2016.
We are energized by our growth plans in Asia Pacific. Our plan is supported by investments in assets and capability for 2018 and beyond. We remain focused on our strategy and execution for each of our key markets to build the foundation for continued growth in the region.
Turning to Slide 15 and 16 and looking beyond what we see over the next few years, we're even more excited about the opportunities we see in the new mobility ecosystem. As you know, that environment includes everything from the increased comfort with and preference for ridesharing to the advancing EV and AV landscape and all the effects they're having on today's vehicles. I see these opportunities coming in 3 primary areas: first and foremost, an increase in miles driven; second, more demand in technical and performance requirements from OEs, leading to differentiation; and third, opportunities to leverage our existing fleet service business model with shared fleets for the future.
First, I'll just underscore the point that more miles traveled means more tread rubber used. That's a good thing for tire demand and tire sales. Second, we found our sweet spot, if you will, with demanding but sophisticated customers who value the technology that we can bring to bear in the marketplace. These include the OEMs, major commercial fleets and even the airlines. The path to mix up in our business has been driven by these customers who increase performance requirements year after year and have their own product specialists and test engineers who understand the value that our products and services bring to their businesses.
As the fleet market expands, our ability to deliver products that have a technological edge will, I would argue, allow us to increase our share in the marketplace.
The third component driving growth with this trend is our commercial fleet solutions business. We are a trusted partner to several major fleets today, and we expect to leverage our strength as a consumer fleet market develops.
Our business, the tire industry and the entire transportation industry, is in the process of being redefined. Those changes, while likely several years away, require that we put in place now the strategies, investments and capabilities to strive in that emerging new mobility ecosystem. That certainly won't be done at the expense of delivering near-term results. Our strategy is balanced to both deliver today and position us for success tomorrow. Mindful of this, we will make our decisions in that context.
Now I'll turn the call back over to Laura to finish up with the details of our outlook. Laura?
Laura K. Thompson - CFO and EVP
Thank you, Rich. On Slide 17, we've shown our full year 2018 SOI drivers. Overall, we expect volume growth of about 3% for the year and an unabsorbed overhead tailwind of about $60 million. For the first quarter, we see volume about flat, driven by declines in OE in the U.S. and in EMEA and a headwind in unabsorbed overhead.
We expect our 2018 raw material cost to be about flat, based on current spot prices. Following the adjustments we made late last year, we expect year-over-year pricing headwind in 2018. In total, we expect our net price/mix versus raws to be a benefit of $25 million.
For the first quarter, we see a net headwind of $105 million due to raw materials. We expect our cost-saving actions to exceed inflation by about $130 million in 2018. We estimate foreign currency translation at current spot rate to be about a $15 million positive impact.
The other line represents a combined headwind from increased advertising, R&D, depreciation and incentive compensation. The outlook for these combined is about $90 million. In the first quarter, we see Other as a headwind of $35 million.
On Slide 18, we have listed other financial assumptions for 2018. And I'll comment on 3 of these items. We see working capital as a use of about $100 million as start-up inventory at our new plant drives an increase for the year. We see our CapEx at approximately $1 billion and restructuring payments of $200 million in 2018 as a portion of the payments related to the Philippsburg closure rolled into early 2018.
I'd like to take a moment to comment on capacity and demand on Slide 19, where we have updated our outlook for global industry supply and demand for 17-inch and greater tires.
Based on our analysis of all tier 1 and tier 2 capacity announcements, we see incremental demand exceeding new capacity in the Americas and significantly exceeding new capacity in EMEA through 2020. We continue to remain confident in the underlying supply/demand dynamics in our regions.
Turning to Slide 20, we've shown the SOI walk from 2017 through 2020 that brings us to our target of $2 billion to $2.4 billion. We see a cumulative improvement from volume of $385 million over the period in gross margin and unabsorbed overhead. Our unit volume will be more weighted in the 17-inch and larger rim size tires and includes up to 20 million more of these sizes in our sales plan. Our total volume includes a more conservative outlook on less than 17-inch units through 2020.
The next category is the mix improvements from incremental volume in 17-inch and larger rim sizes. Our growth in mix is expected to be $150 million and includes the pricing headwind we expect in 2018.
Looking ahead in an environment where raw materials are increasing, our expectation is that we will also offset those headwinds with price. We continue to believe the headwinds we saw in 2017 were the result of a confluence of disruptive factors. We will continue to work on our cost structure through our operational excellence initiatives, and we expect about $375 million of cost savings above inflation.
Research and development, advertising and depreciation will be a combined headwind of about $250 million. Net-net, a balanced plan focused on growth and mix up as well as net cost savings.
I'm going to turn to the capital allocation plan beginning on Slide 21. This is a slide that we've used before to walk to the cash flow that we expect to maintain the business and to be able to allocate as part of our capital allocation plan. I won't walk you through the baskets on the left, except to make a couple of points.
First on taxes. Given the impact of tax reform, we do not expect to pay cash taxes in the U.S. through 2025. For the 2018 through 2020 time period, we see our books -- book tax rate between 20% and 25% and a 15% cash tax rate. Next, we said a good guideline for sustaining CapEx is around $750 million a year.
Finally, we see a use of $100 million to $200 million in working capital over the next 3 years. Now that leaves us with $3 billion to $3.5 billion over the next 3 years that we can use to drive enterprise value.
Turning to Slide 22, I'll walk you through the details of our capital allocation plan. Our prioritization continues to be investing in the business, first through growth CapEx and restructuring, maintaining a prudent capital structure that can support the business and then returning the excess to shareholders. We see growth CapEx at $700 million to $900 million over the 3-year period, which puts our annual total CapEx at about $1 billion. This level of spend, together with investments already underway, will support the growth in units needed to support our plan of 20 million more large rim size tires.
Restructuring is about $400 million over the period. We have a strong track record of executing on our rationalization program to address our cost structure. Over the last 5 years, we have achieved about a 2-year payback on these programs.
Debt repayment and pension are $400 million to $600 million over the period. We remain committed to achieving an investment-grade balance sheet over time. We believe we have significant underlying EBIT leverage in our business, that together with this level of debt and pension reduction, will drive us towards that goal.
And finally, on shareholder returns, we continue to target a relevant dividend yield of about 2%. Any remaining cash in the shareholder return baskets will be allocated for share repurchases. We've included our view of major drivers and risks to our plan on Slide 23. Our plan does not contemplate a recession in our key markets. The timing of raw material increases can also impact our plan as pricing tends to lag commodity cost increases.
As Rich mentioned, the low end of our framework for 2020 plan at $2 billion in SOI is where we have a high degree of confidence in our ability to deliver at least $500 million in additional income over the next few years.
As we see it today, our operating plan is more balanced and sits at the midpoint of the $2 billion to $2.4 billion range, and we will work to capitalize on all opportunities to capture upside to our plan.
Now we'll open the line for your questions.
Operator
(Operator Instructions) We'll take our first question from Itay Michaeli with Citi.
Itay Michaeli - Director and VP
So just a couple of questions. Just first one, I want to make sure I have the pricing guidance right for 2018. So in that $25 million price/mix over raws, can you just talk a little more about the mix versus the pricing assumption as well as in the U.S. to just, kind of -- what you think the price component and the mix components of that are?
Richard J. Kramer - Chairman of the Board, CEO & President
Yes, Itay, we don't normally break out the price/mix as such, but I think that the comments to make are that as we look at our pricing and we look at the adjustments that we made in Q4 that certainly ended up with positive volume and, sort of a reestablishment of our core demand out in the marketplace, our pricing coming into Q1 of '18 is essentially back to the levels of Q1 of 2017. So that's kind of what we see. And I think as Laura mentioned, as we look particularly coming into Q1, we still got $105 million of raw materials coming in. That's still about a 10% increase. So we're still dealing with that. And as we said, for 2018, we're still going to be balancing off our price/mix versus raw materials, thus the $25 million for the full year. I think we're -- we still feel very confident in terms of where the mix is going. As you can tell, our confidence around 17-inch and above and the growth rates that we have are still very good. So 2018, we'll still be balancing off that price/mix and raw material as we go.
Laura K. Thompson - CFO and EVP
Yes. And I guess I would say, Itay, that on the mix and as we've shown in the fourth quarter and historically and our focus with our CapEx and our plans going forward, mix will be similar to what it's been running, up somewhat from that actually as we go through the year. I think I mentioned it in my remarks earlier. Don't forget, though, in the first quarter, we won't generally see any mix because of that first quarter of 2017 having such strong mix because that's when we sold all the winter tires in Europe, right, as opposed to the fourth quarter of the previous year. So just to help you with your modeling as you go.
Itay Michaeli - Director and VP
Great. And just maybe to that, Laura, what would you know -- can you just size up what the historical impact of just the mix component has been, just order of magnitude on SOI?
Laura K. Thompson - CFO and EVP
If you wanted to say -- we just don't break it out. Our actual for last year was you'll see as it comes out, $80-some million, right? Now that's, again, driven by a lot of what happened last year in the price dislocation. But again, you see us even more focused in our overall volumes on that greater than 17-inch. So take it from there.
Itay Michaeli - Director and VP
Perfect. Just on Slide 8, the up 8% of volume in U.S. consumer replacement. Can you just talk a little bit more about the channels that drove that in the quarter as well as what kind of inventory levels are? And kind of how sustainable that could be as we -- as we came to 2018, obviously, a sharp recovery in the fourth quarter?
Richard J. Kramer - Chairman of the Board, CEO & President
Yes, Itay, I think the 8% up clearly was a bit of a restocking in the distribution channels. Because remember, we said that our channels, our retail channels, our own company stores, our tire and service network retailers that are closer to the customer and their buy-in or they sell-in, it tends to reflect more of sellout. That was actually in relatively good shape last year. Where we had an impact was in the distribution channel where you have a little bit going on betting on inventory, going long, going short, depending where tire prices are. So what you saw in the fourth quarter was clearly a restocking of the -- those tires in our distribution and, I think, reflective of the external demand for those tires from their customers as well. Remember, they're servicing retailers that aren't serviced directly by us. So that restocking is what you saw and that really was a restocking versus just a normal run rate. Having said that, we would say that inventory levels for our products and those distributors still aren't at, let's say, historical levels, so there's still room to grow in there. But obviously, that 8% growth was a restocking impact.
Itay Michaeli - Director and VP
That's very helpful, Rich. Just last question, maybe back to Laura. On free cash flow, I think in 2017, it did come down at least a few hundred million dollars. I know you're guiding for higher CapEx this year and some real cash restructuring. Any other puts and takes to think about free cash flow in 2018 at a high level?
Laura K. Thompson - CFO and EVP
Yes. And so maybe I'll -- so yes, you have the CapEx at about $1 billion. As you'll -- if I had to directionally give it, there's a lot of good work that continues on working capital, restructuring CapEx -- I'm sorry, restructuring cash spend is about $200 million as we look out to 2018. And I guess I just say, with all the puts and the takes on that apples-to-apples basis, we expect free cash flow to be about double from what the actual is in 2016.
Operator
And we can take our next question from Rod Lache with Deutsche Bank.
Rod Avraham Lache - MD and Senior Analyst
I had a couple of questions. One is, if you can elaborate, the low end of your SOI target of $2 billion -- basically, you have a big jump from 2017 to 2018 and then moderating growth. But you mentioned that, that does not include a downturn. So can you just elaborate a little bit on what that scenario incorporates?
Richard J. Kramer - Chairman of the Board, CEO & President
The -- Rod, the $2.0 billion scenario you're saying?
Rod Avraham Lache - MD and Senior Analyst
Correct.
Richard J. Kramer - Chairman of the Board, CEO & President
Yes. So listen, I think what we try to do is put a range out of where we thought we could have a balanced plan going forward. And I think as we said, we think our operating plan is balanced at this point in time. And as Laura indicated, we're about in the midpoint of the $2.0 billion to 2.4 billion. So I think as we think about where we are, we have a lot -- we have a high confidence level in that lower end of the range. And right -- the mid- to upper part of that, as I said in my remarks, reflects some positives that positive external, I'd say, things happening in the marketplace right now. A healthy SAAR, continuing mix up of the business, the cost reduction efforts that we have in there. So those are real, I would say, things that give us confidence to move ahead of the low end of the range. Having said that, as we think about what's not in there, which you could construe as to say these are things that we've got to be mindful of, is the recovery of price/mix versus raw materials from what we didn't recover back in 2017. And we didn't build in any strategic things that we might do around capacity, which we normally don't build in there. So again, I would say we're confident at the low end of the range, and we see upside, but we're mindful, again, of those external forces, particularly around the price/mix dislocation we saw. We can't predict that going forward. And obviously, the SAAR are really production last year of the OEMs had an impact on us. So we're mindful of those 2 things and maybe you'd consider those at the low end of the market. But obviously, our goal here is to put a more balanced plan forward.
Laura K. Thompson - CFO and EVP
And Rod, maybe just on volume, maybe if it helps, right? So at the midpoint, we've said about a 2% CAGR on volume. If you think of modeling the low, you might make it more like 1.5% or so. On the high end, you might say approaching 3% and then just the mix within there, right? On the low end, and that's about 1.5%. We said, listen, more pressure on the less than 17-inch and whether it's OE volume, a little bit less than the greater than 17-inch over that time period. Just kind of give you of order of magnitude. But those are the biggest, really, the drivers of the low to the high.
Rod Avraham Lache - MD and Senior Analyst
Okay, great. And on the capacity side, it looks like you're expecting a 9 million unit decline in the less than 17-inch market because you said 11 million overall, but 20 million for the HVA portion of that. So does the $400 million restructuring cash that you're budgeting basically -- does that accommodate that decline in volume? Or would you need additional restructuring cash to accommodate that?
Laura K. Thompson - CFO and EVP
So I think -- so first of all, there's a little -- there is some excess in that bucket for things like that, absolutely. And if you kind of think of the timing of when you would actually make any cash payment, provided you made announcements even quickly, we just look at it as, listen our big strategic initiatives, as Rich mentioned, aren't in there as we normally model, however, there is a little bit of room in that bucket and that might suffice, it depends on the timing of any proposed footprint action.
Rod Avraham Lache - MD and Senior Analyst
So if you -- just to be clear, you're targeting, sort of, $500 million to maybe $670 million per year of free cash flow, but -- and then that includes some additional for restructuring and maybe some additional needed, but you would see that as a source of upside?
Laura K. Thompson - CFO and EVP
Yes, absolutely. Yes.
Rod Avraham Lache - MD and Senior Analyst
And how -- just broadly speaking, just given that -- obviously you guys have very strong exposure to the 17-inch and greater market, but there are, obviously, half the company still that's tied to the less than 17-inch. How are you seeing the -- just more broadly, the capacity being managed on the less than 17-inch? Do you think that that's going to be similarly balanced in terms of supply and demand? Or is that just going to be a challenging market going forward?
Richard J. Kramer - Chairman of the Board, CEO & President
Rod, I think by definition and what we saw last year, it's going to be a challenging market going forward. And particularly on, as we've said, 16-inch rim sizes are still very profitable in certain markets, particularly if you go down to 15, 14, 13, very, very competitive as we look ahead. And I think I'd put it in the context of your earlier comment about the 11 million growth and what happens to the 17-inch -- below 17-inch, we are still committed and we have in our plan growing to 20 million 17-inch and above with share gain involved in that. We've -- as we look ahead, we've reduced the outlook for the lower rim diameter tires and partly to your point because the profit pool for those tires, given the price/mix raw material dislocation last year, is nearly not as positive as it is. And as you know, our goal is really to have a plan where we're mixing up a plan that delivers shareholder value, a plan to sell tires where customers appreciate and pay for the innovation and technology that we bring, that's the larger rim diameter market. And to your point, those lower tires are continuingly -- be it capacity, be it the price/mix, raw's situation is continuing -- continually going to be a less profitable market. And that's why we don't believe that's where the game's going to be played.
Rod Avraham Lache - MD and Senior Analyst
Okay, great. And just lastly, really quick, you said raw materials are flat. You have net price/mix versus raws at $25 million. Just -- can you just clarify, I missed this in response to Itay's question, were you saying the pricing in that assumption is kind of flat and this is just mix?
Laura K. Thompson - CFO and EVP
Well, there is a headwind coming, right, into 2018 or here in 2018 related to the adjustments we made in the fourth quarter, right? But net-net, right, we see ourselves at that $25 million, net price/mix versus raws, more just the first quarter of 0 mix, essentially, based on a really good first quarter of 2017 mix in winter tire sales. But again, we still expect strong mix as we move through the year especially and, again, not expecting to recover any -- and not build into the forecast, recovering any of that price raw's dislocation from last year.
Rod Avraham Lache - MD and Senior Analyst
Right. So price down in the fourth quarter. You got the benefit from volume. You're expecting positive mix as an offset in 2018, and that's -- this essentially -- it's mix then that's coming in.
Laura K. Thompson - CFO and EVP
Yes. And the volume has not only a good impact in itself but on overhead absorption with a guide of about $60 million positive for the year.
Operator
And we can take our next question from David Tamberrino with Goldman Sachs.
David J. Tamberrino - Associate Analyst
So on the SOI guide and walk for Slide 20, I just want to make sure I understand where this is being allocated. I think in Detroit, you spoke to another $50 million to $75 million of pension benefit annually going into your SOI, up from below the line. What bucket are you putting that in?
Laura K. Thompson - CFO and EVP
See if I'm following you here. So okay -- so let's see. Price -- we're going, so price/mix versus raws of $150 million. Sorry, I'm just making sure I'm following your question.
David J. Tamberrino - Associate Analyst
Yes. I mean, so for your 2018 guidance, I believe there was favorable $50 million to $75 million of pension benefit coming out and moving below the line. I just -- I'm trying to understand where that goes into the buckets from 2017 to 2020 SOI growth.
Laura K. Thompson - CFO and EVP
Okay. And I'm sorry, I'm not following you there, it was in costs. Net cost saves.
David J. Tamberrino - Associate Analyst
I'm asking you, there was $50 million to $75 million of pension that was taken out of SOI for your 2018 guide at the Detroit Auto Show and I'm -- just want to understand if that's going to happen annually over the 3-year period to get to 2020 and which bucket that's in.
Laura K. Thompson - CFO and EVP
No, right. So that's -- the bucket that it's in on Slide 20 is in the net cost savings number of plus $375 million.
David J. Tamberrino - Associate Analyst
Okay. And that's only one time? It doesn't happen for all 3 years?
Laura K. Thompson - CFO and EVP
Yes, I mean, once -- exactly. Once we move it into there, forever, it's not in SOI. No adjustments going forward.
David J. Tamberrino - Associate Analyst
Okay. And then just secondly, in the appendix, you've done a great job showing us your mix regionally for HVA tires, both in replacement and OE. But looking at last year's deck and looking at this year's deck, it doesn't look like it's actually changed. So I'm wondering, how concerned should we be that the mix upward isn't necessarily occurring within your volumes?
Laura K. Thompson - CFO and EVP
Really, it's just -- look, again, look at the fourth quarter, right? As you look back to the second and third quarter, that's really where the impact came and it wasn't driven by anything going on in the OE mix up in greater than 17-inch or anything in the industry. It was just really driven by that dislocation as we work to get that up to $1 billion of raw material forecasted in there, okay? Now in the replacement column there, it is up 5% versus 2016, which is strong, right? And we see that continuing as we move as you saw, kind of, on the capacity chart as well.
David J. Tamberrino - Associate Analyst
Okay. But -- yes, the overall didn't really change from 40%. Got it. And then just lastly, the Slide 19, really helpful putting this out there. What's the assumption in terms of competitiveness from these new plants? Do you assume that they're going to, call it, play nice within the market and not really underprice in order to gain share? Or are you expecting this all to just kind of be import substitution that's going in line with this growth, this nice HVA tire demand growth?
Richard J. Kramer - Chairman of the Board, CEO & President
Yes, I think -- look, I think that as we add these new plants coming in, our view is that the -- you've heard me say before, just coming in and building a plant doesn't ultimately come -- doesn't ultimately going to end up as having an impact to meet the needs of the demands that are out there. So the capacity's coming in. Yes, it's more competitive. But at the high end of the market, what the OEMs need and then the ultimate ability to get those tires where they need to be through a line distribution network and to be able to get the value to the consumers out there, it takes a lot more than just the capacity coming in. So I see it -- I see the plants coming in. I look at the level of imports that came in before it. I think that there's headwinds around that. Candidly, there's always been headwinds around that. They're closer to home right now. But at the end of the day, we've got to win in the marketplace. And what you're seeing is, our technology, the 17-inch and above tires, you saw the demand come through in the fourth quarter. Yes, that was an adjustment to price, but what it also was, was pent-up demand in the marketplace for our tires in the replacement market as well as our dealers out there wanting to stock those tires. So it will come in, it will have an impact, particularly as the OE markets close down. But I don't think it deters us in terms of where we think we can -- what we think we can do in the 2020 plan. It's not the primary concern, it's another element that we have to manage.
David J. Tamberrino - Associate Analyst
Understood. And just following up on the slide. Is there any ability for you to kind of elaborate on what tier 1 and tier 2 manufacturers are that are included within your analysis?
Richard J. Kramer - Chairman of the Board, CEO & President
I think, David, I suggest you maybe can go through with Christina if you wanted to take a walk through. But I think the way you should think about it, the way think about it is if new capacity is coming online, the new capacity is going to have the capability to build large-rim diameter tires. The question is then, what are those assets being used for? And a lot of times, those assets are being used for less than 17-inch or, for other reasons, to keep the factories full. So this question is one that I'd say you can go through by manufacturer, but you have to assume the capability is there. The question then is, how does that capability turn up in the marketplace? I think that's another nuance to the chart, in my mind.
Operator
And we can go next to Ashik Kurian with Jefferies.
Ashik Kurian - Equity Analyst
Just one on the balance sheet enhancement part of your capital allocation. So I'm guessing you've given up any plans to delever from where you are. Just want to know in what areas is the stock, is it this maybe more aiming to increase your presence on the distribution side. I mean, part of the troubles you had in 2017 probably had a lot to do with the fact that you were maybe at odds with part of the distribution. So is there any increased effort from your side to maybe increase your presence on the distribution side? And is that where this $400 million to $600 million could be targeted at?
Laura K. Thompson - CFO and EVP
Okay. So maybe I'll start, Rich, and then you can talk through distribution if you like. So the balance sheet enhancements on the capital allocation plan on Slide 22 is a combination. It's not about necessarily investments like distribution, but it is primarily related to debt payment as well as pensions, okay? And we've got a $0.4 billion to $0.6 billion there. One of the appendix slides would walk you through that pension over this time period is maybe $100 million or so each year. But -- I'm sorry, for the 3 years, okay? About $100 million for the 3 years. And therefore it leaves money for debt repayment. And really, the way we look at debt repayment because it still is very important to us to get to where we need to, to run the business in terms of our balance sheet. We took steps to derisk the pension in the past, feel good about where we stand. And we -- as you see in the 2020 plan, the underlying earnings leverage in the business is still there, and it's significant. And we're very confident in those earnings. And we think that, paired with debt repayment and pension funding that we've got in this bucket, again, will really drive the improvement to our leverage over the next few years. That's how we think about that.
Richard J. Kramer - Chairman of the Board, CEO & President
Yes. And Ashik, relative to distribution, I would tell you, we've been on a journey to form and a line distribution network for a number of years, even going back to when I was in our North America business. We sort of rationalized distribution to make sure those parties out there are aligned with us and we'll continue to work on that as we go forward, but our distribution network has served us very well. We would tell you, particularly in the U.S., it's the best distribution network in the industry, and we're pleased with it. We did work through as we've referenced, and as you know, a dislocation of the peak raw material and how we reacted to that versus how the industry reacted. That's something that we'll work our way through, but distribution is a key element of our strategy. It's been what's allowed us to drive the earnings that we've had, and we've done that by focusing on making sure it's efficient as we can, particularly around servicing our interactive platform and our e-commerce sales. And we'll continue to make sure that, that happens. So it's a journey, but I wouldn't say there's any big announcement there at this point.
Ashik Kurian - Equity Analyst
Just one more question. You talked about the price adjustments you made at the end of the year, and I presume your price guidance for 2018 is a lot more conservative than maybe what it is for some of the peers. Just wondering, from your point of view, is there any reason now based on where your pricing sits versus peers as to why you should grow less than the market and -- especially in the U.S. Any reason why your market share could decline further in 2018?
Richard J. Kramer - Chairman of the Board, CEO & President
No, Ashik. I wouldn't think so. And I would say, going back and I guess proof's in the pudding, for last year, our -- my fundamental belief and our belief is that it's our job to capture the value of everything we put into our brand in the marketplace through price and mix to offset raw material. So that premise has not left us. To say the obvious, we had a headwind and we saw that dislocation last year. But I still firmly believe that we will offset price and mix -- we will offset raw materials with price and mix over time. So there's no less -- I want it to be clear, there's no less sort of commitment on our part to do that going forward. And from a share perspective, I think we have -- we see more stability out there for us right now. You saw that in the fourth quarter. And in our view, we see that we're very competitive. And our plan, particularly as we go out to 2020, is to grow share in the larger-rim diameter tires as we move ahead. So I would say, Ashik, that there's no reason that, that ultimately should happen. We're focused on winning in those parts of the market where we think we can drive value for our customers and make the returns for our shareholders.
Ashik Kurian - Equity Analyst
Just last for me. I mean, have you -- out of curiosity, have you done any analysis on finding out what you need to do on the pricing side to regain the loss share that you had in '17? I mean, I know you've -- guidance is probably based and more in line with market growth, but there must be an aspiration to regain some of the lost market shares? What is it that you think you need to do both in terms of pricing and other actions to maybe get to that point?
Richard J. Kramer - Chairman of the Board, CEO & President
So, Ashik, I would say, if we think about the loss share, the big volume loss. Remember, it's primarily in less than 17-inch. It's primarily below those, even 16-inch tires. So in terms of the value of that, particularly given the price/mix versus raw environment last year, I think the profit pool for that part of the market has diminished. So as I look at that and as we think about our 2020 plan, I think we're remain -- we remain, sort of, steadfast in focusing on the part of the market where we can drive value, which is in that 17-inch and above. I've been through the notion of going after low end, unprofitable or marginally profitable or variable cost profitable volume on the low end and, look, it feels good at the moment, the factory is a little bit more full, but it doesn't generate the returns on the investments that we're making. So we're -- we will absolutely make the right trade-offs from managing our factories and managing our volume, but ultimately, our plan is going to be focused on growing in those areas that have the growth and have the profit pools in them. And that's what you see in our 2020 plan. It's a mix up plan, we're still on selling 20 million more of 17-inch and above. That gives us a share gain in that part of the market. And as I said, that's where the profit pool is. That's where the customers value what we do. That's where Goodyear has competitive advantage, and that's where we can create shareholder value. And I think our ability to grow in that part of the market is demonstrated, again, in Q4 where you saw both in Europe and North America, I'll take a little bit of liberty, but we grew almost twice the market in 17-inch and above. So that low end of the market is something that we will manage, but it's not where the game's going to be played.
Operator
And we'll take today's final question from Emmanuel Rosner with Guggenheim Securities.
Emmanuel Rosner - MD & Autos and Auto Parts Analyst
So just 3 quick questions for me. The first one is, I'm looking at your 2018 volume guidance, about 3%. I'm a little bit surprised about the indication of flat in the first quarter in light of the momentum you seem to have in the fourth quarter of 2017 and exiting the year. So can you just go over, again, what sort of drives this new volume outlook in Q1? And how it sort of accelerates from there to get to 3% for the full year?
Richard J. Kramer - Chairman of the Board, CEO & President
Yes. No, I think, Emmanuel, good question and thanks for asking. I think if you look at it, if I just go through Q1 a bit, if you look at volume, you see that we're not expecting a lot of volume in Q1, particularly because of continued weak OE, that's a little bit continuation coming out of Q4 and out of 2017 on a production basis, and that will ramp up as we go throughout the year, and I think you'll find that's fairly consistent as you look at production schedules, particularly, around light trucks and other new fitments coming out. If you were to adjust for that, we'd see positive volume around our consumer replacement business as we go. So I think that's how we think about volume in Q1. And I'll just very quickly -- Laura and I touched on a couple of these. Again, our price in the -- price/mix, if you will, in Q1, essentially our pricing is back to Q1 '17 levels. And remember, we have our highest raw material quarter in Q1 as well. So our pricing's sort of back but our raw material is still high in Q1. That will level off over the balance of the year where it becomes neutral for the full part of the year. And then mix, as Laura mentioned, in Q1 is a tough comp because we had a stronger winter, not in Q4 of '16, but really in Q1 of '17. So we saw really good mix in EMEA in Q1 of '17. Think of that sort of repeating very good mix, just not getting better on a year-over-year basis. And then as you look out to the full year, we do see our volume going up on that 3%, again, OE getting better as well as our volumes in 17-inch and above. We'll get the overhead recovery benefit of that throughout the balance of the year. Raw material headwind will dissipate, it'll go down. Everything being equal at this point over the back of the year, it'll sort of reverse the headwind as we look to the balance of the 3 quarters. And then on price/mix, I think Laura talked to it, driven by our 17-inch and above. But also, we haven't recovered that price/mix versus that raw material on a full year basis. So that's how we, kind of, see Q1 rolling into the full year.
Laura K. Thompson - CFO and EVP
Yes. And Emmanuel, just as you look back to 2017 and see the volume impact, right, it would lead you to say the second quarter and third quarter of 2018 in terms of percentage increases year-over-year are the strongest quarters that equal us out to that about 3% a year.
Emmanuel Rosner - MD & Autos and Auto Parts Analyst
Got it, yes. That's a good color. And then just trying to get better grasp on the mix impact in 2018. I know you've spoken about it a lot during this call. It seems like that's basically the main driver of the positive net price/mix versus raw in 2018. I know in your fourth quarter walk for the SOI, you show a pretty decent, positive contribution from price/mix. But at the same time, when I sort of calculate the average selling price for your Americas tires, it seems to have been sort of down, I don't know, maybe 5% down or so on a year-over-year basis. So can you maybe just talk about how to reconcile that, sort of, I guess, from a modeling point of view? Positive mix, should that translate into higher average selling price?
Richard J. Kramer - Chairman of the Board, CEO & President
Yes, I'm -- Emmanuel, maybe this is something we can do offline. But our revenue per tire was up total company 5% and North America was up a similar level in the fourth quarter on a year-over-year basis. So maybe that's something that we can reconcile. And I will tell you, we don't break out price/mix. I'll just reiterate that our mix continues to be strong and will continue to be healthy as we go forward. And as long as I've been doing this, our plans have been around mixing up and we've done a very good job of that. I think we shared with you a chart, a number, sort of, detailing our mix impact since, I think, it was 2012. Laura can correct me if I'm wrong. So mix is something that we've done. It's been sort of a predicate of what we're doing, and that will be consistent as we move forward. So we're not going to break out price and mix, particularly, as we go through this environment. But clearly, mix is what our focus is.
Emmanuel Rosner - MD & Autos and Auto Parts Analyst
Got it. And then very finally, on your 2020 updated targets, if I'm not mistaken, looks like compared to, I guess, the initial expectation, you're also pulling back maybe on some of the growth investments. First of all, is that the case? And second of all, does not have any impact on the, sort of, your expected growth over the next few years and even beyond 2020?
Richard J. Kramer - Chairman of the Board, CEO & President
Emmanuel, Laura can jump in, but I would tell you, none of the investments -- we haven't taken back any of the investments around our mix-up strategy, our 17-inch and above. So rest assured, that's in there. What we have done, as I said, is the lower end profit pool is diminished. As you would expect and as we have a track record of doing, we've gone back and revisited the investments that we were going to make and we've taken decisions that we think are appropriate in terms of delivering the results and delivering the returns for shareholders. But it's not cut into what we need to do to deliver the 2020 plan. And again, that something that we've always done. We -- we're -- we like to make sure we're judicious allocators of capital. I know there's always lots of questions on what's maintenance, what's not, but I'll also tell you, we pay very close attention to it. And by the fact that we reduced it, I think, is another example.
Okay, I think that's the last call. So again, everyone, I want to thank you for your attention today. There's been a lot of information that we put in this deck relative to '18 and certainly to the 2020 plan. So please, I know you will, please feel free to reach back out and -- to Christina and all of us and we'll certainly keep the conversation going and answer your questions. So again, we appreciate your support. Thank you for listening today.
Operator
And this will conclude today's program. Thank you for your participation. You may now disconnect, and have a great day.