使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good morning. My name is Heidi, and I will be your conference operator today. At this time, I would like to welcome everyone to the Graphic Packaging third quarter 2016 earnings call.
(Operator Instructions)
Thank you, Alex Ovshey, VP of Investor Relations, you may begin your conference.
- VP of IR
Thank you, Heidi. Welcome to Graphic Packaging Holding Company's third quarter 2016 earnings call.
Commenting on results this morning are Mike Doss, the Company's President and CEO; and Steve Scherger, Senior Vice President and CFO. To help you follow along with today's call, we have provided a slide presentation which can be accessed by clicking on the webcast and presentation link on the Investor section of our website at www.graphicpkg.com.
I would like to remind everyone that statements of our expectations, plans, estimates and beliefs regarding future performance and events constitute forward-looking statements. Such statements are based on currently available information, and are subject to various risks and uncertainties that could cause actual results to differ materially from the Company's present expectations. Information regarding these risks and uncertainties is contained in the Company's periodic filings with the Securities and Exchange Commission. Undue reliance should not be placed on forward-looking statements. As such, statements speak only as of the date on which they are made. And the Company undertakes no obligation, to update such statements, except as required by law.
Mike, I'll turn it over to you.
- President & CEO
Thank you, Alex. Our third quarter adjusted EBITDA was only modestly above prior year period, as packaged food volumes softened during the quarter, and we incurred operating costs associated with the transferring volume to lower cost converting facilities, and onboarding new business. In the third quarter, sales were up 3.1%, adjusted EBITDA increased 1.5%, and adjusted earnings were $0.20 per share, flat with last year's third quarter. Free cash flow generation in the business remained strong. Our focus on growing free cash flow, and returning more of it to shareholders over time has not changed. We also continue to make progress on all our key strategic capital allocation priorities.
Before I discuss the progress we are making across the key strategic priorities and the details of the quarter, I would like to provide an update to our 2016 financial guidance. We now expect 2016 EBITDA to grow between 1% and 3% year-over-year, compared with 4% to 7% previously disclosed.
Steve will discuss the details behind the changes in his remarks, but our reduced guidance is driven by a number of factors. Specifically the reduction reflects modestly incremental headwinds across the volume, performance, price costs and FX categories. We also now expect free cash flow to be in the $350 million to $360 million range, compared with the previous range of $360 million to $380 million. We expect to offset a portion of the EBITDA shortfall with improved working capital performance.
While our third quarter results did not meet expectations due to soft package food volume and increased operating costs, we continue to generate strong free cash flow, and to make progress on our key strategic capital allocation priorities. We are pleased to announce that the Company's Board of Directors has declared a 50% quarterly dividend increase to $0.075 per share from $0.05 per share. The increased dividend reflects our confidence in the sustainability of our cash flows, and our focus on a balanced capital allocation strategy which includes returning cash to shareholders through dividends and share repurchases.
We remain committed to reinvesting in the business where we can generate compelling returns, and compelling rates of return on capital projects across our mill and converting systems. In 2016, we are on track to spend $280 million to $290 million in capital, which is above our normalized spend of approximately $200 million to $210 million, and is consistent with the outlook we provided on our second quarter call. We have completed our capital expenditure planning for 2017, and expect that capital spending will not exceed $250 million next year.
Now let me shift back to third quarter results. We continue to execute on our three strategic capital allocation priorities in the quarter. We reinvested $72 million into the business, continue to make progress on integrating our recently closed acquisitions, and returned over $42 million to our shareholders including $26 million of share repurchases.
We installed a new curtain coater on our on number one paper machine at our Macon mill. This was a $30 million project that will allow us significantly reduce our consumption of coating chemicals, specifically TiO2. And as we have said in the past, the expected financial benefit is approximately $10 million annually. The project was completed on schedule, and we are confident in the expected annualized savings.
During the quarter, we also successfully closed our Piscataway, New Jersey facility, and are on track to close our Menasha, Wisconsin facility by the end of November. The closure of these two higher cost legacy facilities was enabled by the continued successful integration of previously completed acquisitions. These two projects are consistent with our objective of reinvesting capital into our business at after-tax returns -- after-tax rates of return in the mid to high teens, which we believe will allow us to deliver continued margin expansion over time.
We continue to make progress on our key performance initiatives, and have generated $14 million of net performance improvements in the third quarter. The net performance was impacted by operating costs associated with transferring volume to lower cost converting facilities from the two converting facilities we are closing, and costs incurred with onboarding new business. We have generated $52 million of net performance year-to-date, and now expect full-year performance to be in the $65 million to $70 million range.
We are also deploying a rigorous capital allocation approach that balances the investments in the business with returning excess capital to shareholders to drive long-term shareholder value. Through the first nine months of the year, we have paid $49 million in dividends. And through yesterday, we have repurchased approximately 8.9 million shares of our stock at a total cost of roughly $[115] million.
Regarding recent business acquisitions, we completed the Colorpak Australian acquisition in late April, and the integrations of the Carded Graphics, G-Box, W. G. Anderson and Metro Packaging acquisitions are well underway. The US acquisitions have enabled us to announce the closures of our existing higher cost Menasha, Wisconsin and Piscataway, New Jersey converting facilities. While we did not complete any acquisitions during the quarter, our M&A pipeline is solid, and we remain focused on continuing to find and execute acquisitions at compelling post-synergy multiples within our folding carton business to enhance our geographic, customer and product profiles.
Core organic volume in our global paperboard business declined 1.4% in third quarter, a modest negative result relative to the largely flat volume environment we experienced during the first half of the year. The modest decline in our core organic volume was largely driven by incremental softness across our key end use markets. A. C. Nielsen reported that US food and consumer market volume declined in the low- to mid-single-digits for the majority of the categories -- for the majority of our categories such as cereal, frozen food, dry food and frozen foods, which on average were modestly worse than the trend we experienced in the first half of the year. Our US food business performed in line with the market, with core volumes down modestly versus prior year.
The global beverage market remained relatively healthy in the third quarter. The US beverage market continued to be led by growth in specialty drinks, craft beer and bottled water. Our global beverage volume was up low single-digits in the quarter.
New product development remains an essential component of our organic growth strategy. We had a number of new commercializations in the quarter. On the convenience side, we launched a number of newly-designed cartons across our microwave platform, most notably the Contessa Premium Foods, a co-packer for Trader Joe's Shrimp Soft Tacos. Graphic Packaging produced a PET laminated tray with dividers to hold three tacos, which takes the product from its frozen state to ready-to-eat from the microwave.
In strength packaging, we were recently awarded all of the business for leading pet food brand to package heavyweight cans. The cartons will be converted using our SUS paperboard. The cartons also have a dispensing feature for pantry convenience and handles for ease of lifting and carrying.
Our mill operations had another strong quarter. Our mills ran full, and our backlogs remain stable at five weeks for SUS and four weeks for CRB. As a reminder, our mill operations are highly integrated within our current converting platform, and we sell 83% of the paperboard we produce internally. Hence, our backlogs tend to be highly stable on a quarter-to-quarter basis. Continued emphasis on improvement initiatives, variable costs and operating efficiencies contributed the majority of the cost savings in the quarter. Commodity input inflation was a modest negative in the quarter, as we experienced higher secondary fiber, energy-related and chemical costs.
Looking ahead, we expect to modestly decrease mill production during the fourth quarter to reduce our inventory levels, specifically in CRB. With the continued rationalization of our converting footprint, less inventory is needed to service our internal and external demand. This will have a modest negative impact on EBITDA, and a modest positive impact on cash flows in the fourth quarter, and has been factored into our guidance.
And with that, I'll turn the call over to Steve Scherger, our Chief Financial Officer. Steve?
- SVP & CFO
Thanks, Mike, and good morning. We reported third quarter earnings per share of $0.18 per diluted share, unchanged compared to the third quarter of 2015. Third quarter results were impacted by an $8.9 million pretax or $6.2 million after-tax charge related to business [accommodations] and other special charges. For the remainder of my comments this morning, references to EBITDA and earnings per share will be to these adjusted numbers. As Mike mentioned, adjusted EBITDA increased $3 million or 1.5% to $200 million, and adjusted EPS was $0.20, unchanged versus the prior-year period.
Focusing on third quarter net sales, revenue increased 3.1% driven by volume from our acquired businesses. Price was lower by $6 million, and the strong US dollar negatively impacted sales by $11.5 million.
Turning to third quarter EBITDA, the $3 million increase was driven by operating performance benefits of $14 million, and earnings from our acquired businesses. These benefits were partially offset by lower pricing, reduced core volume, inflation, and FX headwinds.
We ended the third quarter with over $1.1 billion of [global] liquidity and $2.2 billion of net debt. Our net debt decreased $22 million during the quarter.
During the quarter, we spent $72 million in capital, and $42 million in share repurchases and dividends. The net leverage ratio at the end of the third quarter was 2.89 times, slightly less than at the end of the second quarter of 2.93 times. We remain committed to our long-term net leverage target of 2.5 to 3 times.
As Mike stated, we are executing a balanced approach to returning capital to our shareholders. Since initiating the $250 million program in the first quarter of 2015, we have allocated $178 million to acquire nearly 14 million shares or 4.1% of the fully diluted shares at inception.
Turning to full year 2016 guidance. As Mike mentioned, we are modestly lowering our EBITDA and cash flow targets. We now expect 2016 EBITDA will be up between 1% and 3%, compared to the 4% to 7% previously disclosed. The reduction reflects modest negative headwinds across the performance, price cost, volume mix and FX components.
Let me address each in more detail. On performance, we now expect to be in the $65 million to $70 million range. The reduction reflects the increased operating costs we incurred during the quarter, as we transferred volume to lower cost existing facilities, onboarded new business, considered the impact Hurricane Matthew had on our Lumberton, North Carolina converting facility, lower fourth quarter CRB production and lower core volumes.
We have updated our pricing, commodity inflation range to negative $25 million to $30 million, compared to the negative $20 million to $25 million range last quarter. The update primarily reflects the recent uptick in recycled fiber and energy-related costs. We expect this incremental headwind will largely impact us in the fourth quarter.
The $20 per ton CRB price reduction reported by RISI in September will put pressure on the price commodity inflation spread as we enter 2017. As Mike mentioned, we will be reducing inventory levels in Q4 to better match our internal and external demand. As we have experienced over the past five years, we remain committed to pricing, offsetting commodity inflation over time.
Shifting to volume. The modest incremental weakness in our food end markets which was evident in the A.C. Nielson data, had a several million dollar impact on our EBITDA during the quarter. We have continued to see similar trends in October.
While we remain encouraged by our food customer's continued focus on upgrading their product portfolios to offer healthier options to the consumer, we continue to plan for a flat to modestly down end consumer profile, and are focused on outperforming the market through new product development, customer and geographic expansion, and substrate substitution. We have updated our FX negative impact to $15 million to $20 million, primarily to reflect the continued decline of British pound post Brexit.
Finally, turning to cash flow. We are modestly reducing our 2016 cash flow range of $350 million to $360 million, from $360 million to $380 million to reflect our reduced EBITDA guidance, partly offset by improved working-capital performance. The remainder of our guidance is contained in the last page of the presentation on our website.
Thank you for your time this morning. I will now turn the call back to Mike.
- President & CEO
Thank you, Steve. While third quarter results only grew modestly, we remain confident in our business model, and ability to execute with excellence. We continue to execute on our key strategic capital allocation priorities, specifically reinvesting in our business to drive strong cash returns on cash invested, executing and integrating strategic acquisitions at compelling post synergy multiples, and returning cash to shareholders through dividends and share repurchases, all of which drive long-term shareholder value.
We are a pure play and low cost folding carton producer with leading market positions in the consolidated North American market. The 50% increase in our dividend and continued focus on share repurchases reflects our confidence in the free cash flow profile of the business. We are focused on redeploying our strong cash flows across our three strategic capital allocation priorities I just outlined, and remain confident in our ability to drive future profitable growth.
I will now turn the call back to the operator for questions.
Operator
(Operator Instructions)
The first question comes from Anthony Pettinari from Citigroup. Your line is open.
- Analyst
Good morning.
- President & CEO
Good morning, Anthony.
- SVP & CFO
Good morning, Anthony.
- Analyst
Mike and Steve, if I look at the past five years or so, you've been able to grow EBITDA mid single-digits on a percentage basis or sometimes a bit above that pretty steadily. And I know you're not giving 2017 guidance here. But when I think about the headwind you have to overcome this year, do you anticipate being able to return to that kind of earnings growth trajectory over the longer term, or any thoughts you can give there?
- President & CEO
Yes. Anthony. I mean, our fundamental belief in the business model is unchanged. I mean, we incurred some additional costs here in Q3, moving some of the business from some of the facilities we're closing down Menasha and Piscataway. As I mentioned that cost us roughly $4 million in the quarter and those were some execution issues that have been addressed and impacted us in Q3, and really don't carry over into Q4 in a material fashion.
So I think the biggest challenge that we've got going forward, and we outlined it here, is really the core business volumes, and some of the headwinds we see, particularly around the center of the store items. We saw those relatively flat in the first two quarters of this year and then, in Q3 we saw a modest decline in our core volume as we outlined roughly 1.4%.
And if you think about our food business, it was actually a tale of -- a bit of two cities, between food and beverage. We saw our core food business down in the 2% to 3% range, and our core beverage business was actually up, our North American beverage was up 1.2%. So you put it all together, that was about a $1.4 million -- or 1.4% headwind to our top line revenues.
And we so far, here in Q4 have seen a similar trend on the food side of the business. So as Steve says, we're encouraged that our customers continue to work reformulation, and make healthier options for consumers. We believe that over time that will have a positive impact on demand but in the near to medium term, we're planning on flat to modestly down in some of the sectors that we operate in.
- SVP & CFO
And, Anthony, this is Steve. To Mike's point, our business model of price over time offsetting commodity inflation, we have not altered that approach. And we go through periods, as you know, over the past five years we're in balance on price and commodity inflation, but we go through some periods of time where it works both positive or negative and we're in one of those moments now, given the deflationary environment that we've been working through and now with the return of modest inflation, this is that point where that -- the mix of those can get out of sorts a little bit, as we've articulated in the guidance. But our absolute commitments to productivity at the $60 million to $80 million range, and with the capital we've been deploying being on the high end of that next year, more than offsetting our labor and benefits inflation, that component of the model, and our commitment to pricing offsetting inflation over time, none of that is altered.
- Analyst
Okay. Okay. That's very helpful. And sorry if I missed this, but is it possible to quantify the reduction in production in the CRB that you referenced for 4Q, either in terms of EBITDA or tons?
- SVP & CFO
Yes. We're targeting in the neighborhood of 10,000 to 15,000 tons in Q4. And we've already taken about 5,000 of that here month to date in October.
- President & CEO
And that will be a couple million dollar impact in the fourth quarter, Anthony.
- Analyst
Okay. That's helpful. I'll turn it over.
Operator
Your next question comes from Brian Maguire from Goldman Sachs. Your line is open.
- Analyst
Good morning, guys.
- President & CEO
Good morning, Brian.
- Analyst
I just wanted to dig in a little bit more on the change in the productivity guidance. I think you started the year at $65 million to $70 million, and then took it up to $70 million to $80 million, or you started at $60 million to $80 million, and then raised it to $70 million to $80 million and now we're back down to $65 million to $70 million. I just want to get a sense on how confident you are on the new range?
And then also how much of that slippage you think you might get back in 2017? I think you mentioned $4 million from the hit in 3Q, and a couple million more from the CRB inventory rundown until the end of the year. But would you expect that you get a lot of that back in 2017?
- SVP & CFO
Brian, it's Steve. Let me kind of take you through those numbers. You did a nice job of it. Our original guidance was $60 million to $80 million. Last quarter we took it up to $70 million to $80 million, kind of on the high end, so midpoint of $75 million. We've just lowered to $65 million to $70 million.
So if you go from last quarter to this quarter, roughly a $7.5 million impact, we saw about $4 million of that in the third quarter, as we just shared. So about $4 million of that was in the quarter. The next roughly $3.5 million is in quarter four. And a couple million dollars is an impact from the Hurricane. We have a significant converting facility in Lumberton, North Carolina, that was down for about 10 days. So we've got a couple million dollars there, and then a couple million dollars from the CRB down time.
So much of that doesn't repeat itself as we flow into 2017. But it did have an impact on our overall productivity for this year. But our confidence in the $65 million to $70 million is high, and our confidence in the go forward productivity also remains high, given the capital we've deployed, and the overall initiatives that we have in place.
- Analyst
Okay. And I just wanted to ask one more about the volume weakness. Are you confident it's really just end markets that are slowing down, or are you seeing any share shifts? And just kind of along with that, we've just been hearing some industry reports of more competition in the CRB market and the price obviously slipped a little bit more in September. Maybe you can just kind of give us an update on competitive trends that you're seeing in CRB, and how that might be impacting volumes? Thanks.
- President & CEO
Yes. I guess in regards, I'll split that apart -- your question apart, Brian. In terms of the overall volume, we do see it competitive. I mean, obviously, if you look at CRB as a substrate in our case, we are integrated in over 83% of the material that we manufacture and sell to our converting operations. There's a tail of 10% to 15% on the open market, and I think that's been pretty well chronicled by [PPW] that that's a pretty competitive spot right now. And they've reflected that in their pricing numbers that they've published.
So I guess, as we think about that going forward, what we want to do is match our supply with our demand. And as we talked about here in our prepared remarks, with our supply chain being more efficient now, and we have three less facilities, we actually can operate with less inventory. And that's what we're going to choose to do going forward as we enter 2017.
- Analyst
Okay. Thanks. I'll turn it over.
Operator
Your next question comes from the line of Gail Glazerman from Roe Equity Research. Please go ahead.
- Analyst
Hi. Good morning.
- President & CEO
Hi, Gail.
- Analyst
Just maybe to follow up on that. Can you dig a little bit deeper? You touched on it a little bit. But the issue and the disconnect between rising waste paper costs, yet increasing competitive dynamics in the CRB. How, I mean, are you seeing other changes in the market that might sort that out? And maybe also put CRB in perspective with relative stability and reports of kind of increased backlogs in some of the other box sport grades?
- SVP & CFO
Yes, Gail, it's Steve. Let me just try to touch on it from a CRB perspective. You are correct. We have seen some inflation come back into the business, after a pretty lengthy time of general deflation. And I think to your point that created some of the competitive dynamic, as deflation was rolling through the broad-based box board, paperboard markets, but certainly relative to CRB.
We have seen that turn a little bit and for the first time, we saw inflation, net inflation in our business in Q3, and we expect to see that in Q4. So that will have obviously impacts on the overall -- on our cost structure specifically, and that's -- and we're certainly taking that into consideration.
As we look at our actual backlogs and inventory levels, our backlogs, as Mike said earlier, are very steady. We haven't seen any shift in our core backlogs of kind of four to five weeks. And if you strip out our acquisitions, our inventory levels are actually down year-over-year now at the end of September, and we would expect them to be in balance or slightly down at year-end. So we remain very committed to managing our supply demand dynamic, the things we're responsible for and as we look at our flow-through, it's been actually quite steady and consistent for the -- really, for the totality of this year.
- Analyst
Okay. And just maybe the weakness that is coming up in CRB relative to reports of reasonably decent trends in some of the other grades. Do you have any sense of what's driving that? SUS and SBS seem reasonably healthy, and at one point, at least SBS backlogs are actually quite high.
- President & CEO
Gail, it's Mike. I think, a continuation on to my answer to Brian there, I, it's really -- if you look at the folding carton industry, it's a very integrated business, has upwards of 85% integration. So there's a portion of that independent converter market that is what I would characterize as highly competitive right now. We have -- those backlogs drop year-over-year roughly 30%.
Steve mentioned that input costs had been down over the last 12 months. Now they're starting to go up again. And if you look back historically over time, there's a pretty strong correlation between input costs and pricing, both up and down. And so, our -- that's really our view of the CRB market.
- Analyst
Okay. And can you talk a little bit about what you're seeing in Europe? You obviously mentioned shifting the FX impact, given what's been going on in the pound. But just in terms of the market demand dynamics, and are you seeing any openings? You guys have talked about maybe more willingness to look at -- [take] capacity, look at acquisitions in Europe. At this point, are you seeing any opportunities open up?
- President & CEO
Yes. We're spending a lot of time looking at that. I've actually spent three weeks in Europe already this year meeting with principles. A number of these businesses, as you know, tend to be family-owned and they're smaller in nature.
But we're committed to the comments we made on our second quarter call and we reaffirm those again today that our goal is to drive a converting business in Europe that is in excess of $1 billion in sales. We're a little over $630 million right now. We're looking for the right -- the right businesses, the right valuations, making sure that synergies are real, and that we can take them to the bottom line, and hold on to them. So we're very active in that regard but we're also making sure that we're making the right moves for the business.
- Analyst
Okay. Just one really quick one. The hurricane impact, do you think it's over with, with the facility back up and running, or there's some kind of lingering logistic issues or? And to what extent, do you think your customers might have been impacted?
- President & CEO
Well, one of the reasons -- thanks, Gail, for that question. Our facility was down for roughly 10 days, and obviously numerous people's lives impacted as well, which we are certainly are respectful of as well. But yes, we are back up and running. We don't expect there to be any significant lingering impacts.
And part of the costs that we incur are actually supporting our customers. We redistribute volume around to other facilities, in order to continue to service and support our customer relationships, in the face of those types of events. So some of those costs are actually us diverting production to other facilities, which is not free. Some of it is the impact of being down for 10 days and overall, we expect that impact to be -- we're incurring it here in the fourth quarter. But we don't expect it to linger on beyond the quarter at all.
- Analyst
Okay. Thanks very much.
Operator
Your next question comes from the line of Arun Viswanathan from RBC. Please go ahead.
- Analyst
Good morning. Thank you.
- President & CEO
Good morning.
- Analyst
I guess, I just had a question on overall supply and demand and CRB. Maybe you can just give me your assessment on where you think supply and demand is? Do you think there needs to be any kind of rationalization? What gives you the confidence that you can still employ this model of maintaining price costs going forward?
- President & CEO
So Arun, it's Mike. We're going to stick with our comments to our business. And as I mentioned, our plan is to match our supply and demand very closely. Our backlogs remain steady and solid. We ran solid here in Q3. We just determined we don't need as much inventory in our system anymore and so, we're going to take some down time here in Q4 to more closely match that with our actual needs going forward.
- Analyst
So you're basically taking a leadership position within the industry, and that's appreciated. I guess, the other question I had was just on your own volumes then, would you be in a position to shift more towards beverage, if that market is doing a little better as you saw in Q3?
- SVP & CFO
Yes, this is Steve. There's really not any natural shifting that takes place between our virgin SUS paperboard and CRB. And so, really the supply-demand dynamics tend to stand on their own within our supply demand for CRB, and our supply demand for SUS.
As Mike said, globally our beverage volumes continue to grow. We see very solid overall volume growth on the SUS side. Some of the investments that we've made there, we see very high long-term value creation from that. So the beverage side has continued to show net growth, both here in North America and globally and that's supply demand dynamic for us has been very good, and our backlogs remain very solid there.
For CRB, it really goes to what Mike was referencing earlier on some of the softness we've seen in food. Our acquisitions continue to do a very good job though, of winning in regional markets, winning in healthier, good for you product categories. And so, while we saw disruption this quarter, our movement towards regional, healthier, good for you product categories remains, and our acquisitions continue to win heavily in those spaces, and we've seen success in some other food service markets where we've onboarded some new business.
So our goal is around offsetting some of that weakness, so that we play to that kind of core draw remains our commitment, in the face of what are -- what has really been an ongoing, some of the core challenges in the center of the store.
- Analyst
Sure. And just lastly on free cash flow, I appreciate the tidying up there. But maybe you can just discuss your expectations next year? Are there any opportunities maybe to increase the contribution to free cash flow you get from working capital, given that you are running lower on the inventory side?
- SVP & CFO
Yes. It's an excellent question, and we'll certainly provide more significant guidance when we're on the call in February. But I think a couple of things that you can take away from earlier comments, our commitment to ongoing growth in our EBITDA and cash flow remains -- remains our strategic aspirations and history.
I think when it comes to next year, you can get a sense for our capital spending. We'll be down in some material ways off of this year's high watermark. That obviously generates year-over-year.
And we, as Mike said earlier, we are working hard on our working capital, and do see some opportunity there. So that's something that we are spending time on. And we'll get much more clarity for you in February, but you can rest assured, that working capital is a high priority for us.
- Analyst
Great. Thank you.
- President & CEO
Thanks, Arun.
Operator
Your next question comes from the line of Mark Wilde from BMO Capital Markets. Please go ahead.
- Analyst
Good morning, Steve. Good morning, Mike.
- President & CEO
Good morning, Mark.
- Analyst
The first question I had, Steve, you mentioned, I think, the impact of lower CRB prices in 2017. Can you give us some sense of what that impact might be?
- SVP & CFO
Yes. Sure, Mark. If you take the accumulated $70 per ton reduction for the multiple moves that have been made really throughout the year, so I'll focus it on the entirety of the moves. That's about a $35 million impact for us. We will have seen about $10 million of that this year and that's in the guidance that we provided. We'll see the remaining $25 million roughly next year in terms of the magnitude of the year-over-year.
- Analyst
And, Steve, is that something that you've thought about? Can we offset that, and still kind of maintain this sort of mid single-digit EBITDA growth in 2017?
- SVP & CFO
Yes. Mark, again, we'll come back with guidance as we round the corner on the year. Certainly, that will be a headwind that we have to overcome and it's one of the reasons that we have put some capital to work at the higher end of our guidance this year, the [$280 million, $290 million] that we've talked about. That should give us confidence, and it does give us confidence in our ability to generate productivity near the high end of our range.
And so, yes, we'll have some headwinds that we'll have to overcome, and obviously FX we've talked about as well, labor and benefits. And so, for us executing near the high end of our performance range is something that we have some confidence in, and we'll talk more about as we round the corner on the year. But you've touched on it in the past. That's something that's important to us, as we put capital to work, particularly capital this year, to drive improvement level that can put us on the high end of that range.
- Analyst
Okay. And is there anyway to, Steve, just to kind of switching gears here, to quantify the impact of the Brexit in the third quarter for Graphic in terms of pricing and volumes? Because as I recall, about two-thirds of your European business is in the UK?
- President & CEO
Yes, Mark, it's Mike. Your memory is correct. We've got about [$300 million] of our [$630 million] is in the UK. And, of course, with -- when you see the impact on the top line there of about $11.2 million in the quarter, that was directly related to the weakness in the pound, which as you know has continued here as we entered into October here and that's factored into our guidance as well for Q4.
- Analyst
Mike, has the Brexit had any effect on sort of on your -- on any of your customers or customer's volumes?
- President & CEO
Yes. It's been a little bit down in the UK. We've seen some downward trend in terms of sales. Not materially, it's modest. It's 1% to 2%. But it certainly has had an impact.
We've also seen some inflation coming into that market, as outside suppliers, from outside of the UK have tried to deal with that impact on currency. And, of course, as I mentioned on our Q2 call, our approach to dealing with that is to fight that vehemently but where we can't, then we're going to have to look to offset that with pricing.
- Analyst
Yes, okay. And is there any change in how you're thinking about kind of expanding in Europe because of Brexit?
- President & CEO
Not so much Brexit. Because we have large market share in the UK. We're around 25% market share. So it's not like we would look to naturally grow in that market. We're looking to grow more in Continental Europe, both Western and Eastern Europe.
- Analyst
Okay. All right. And then, finally, can you just -- can you talk a little bit about sort of how the progress is on the integration of all of these converting businesses? Because you've really, you've got a lot on your plate from an integration standpoint. You're down in Australia, you've gone into Mexico, you're over in Europe, and then you've got sort of the North American footprint where you've done a lot of small acquisitions. If you just add it all up, it's a lot of far flung pieces for you to integrate right now.
- President & CEO
Yes. Thanks for that question. I would -- I mean, your assessment is correct. We have done -- we have been very active in terms of the M&A that we've done over the last 12 to 18 months. And I characterize our M&A as actually performing quite well.
If I have one disappointment, as I mentioned earlier here, our overall execution of the closure of two of our facilities didn't go as well as we had planned in Q3 and that costs us in the neighborhood of $4 million. But when you look at the core EBITDA from the integrations, the customers that we're able to serve, the markets that we're in, we're really encouraged by the work that we've done, and the potential for them as we go forward.
- Analyst
Okay. All right. I'll turn it over.
- President & CEO
Thanks, Mark.
- SVP & CFO
Thanks, Mark.
Operator
Your next question comes from the line of George Staphos from Bank of America Merrill Lynch. Please go ahead.
- Analyst
Hi, everyone. Good morning. Thanks for all of the details. A lot of my questions, frankly have already been asked, but let me dig into a couple of things.
So, Mike, last quarter as I recall, we talked about capital spending and the potential need to increase CapEx to generate productivity in light of what were some of the already existent headwinds as you go into the back half -- or as you were going into the back half of 2016 into 2017. So the commentary that's in the guidance this quarter where CapEx will be no more than $250 million. While that's technically no different than your normalized range of roughly $210 million, it implies some increase in CapEx.
So can you help put a bow on that, in terms of whether there is, in fact, some increase in CapEx implied in that guidance? And I'm assuming if there is it's because of a need to drive productivity given the headwinds. But if you can confirm that, and if you could provide any additional color, that would be helpful?
- President & CEO
Well, the investments we made this year, as Steve mentioned earlier are definitely going to have a positive impact on our productivity as we head into 2017. We'll lapse, if you will, the big outage that we took in West Monroe on paper machine number seven as an example in April of this year.
We'll have the full benefit of the curtain coaters. We'll have the benefit of the two plant closures, Piscataway and Menasha that were in the neighborhood of $10 million to $15 million. So the investments that we made this year will certainly pay big dividends, as we round the corner into 2017 and beyond.
In regards to the $250 million we're spending next year, as you recall the big projects tend to be as we do our big outages. And this year was a year that we did a number of those, and had longer ones in West Monroe and in Macon. So as we look at that $250 million as we spend next year, we're identifying those projects we think are great cash on cash investments that we mentioned in our prepared comments, have mid to upper teen returns and those are the ones we'll be transacting on or implementing over and above the $200 million to $210 million.
We think it's the right amount of capital for us to spend next year. This year was a big year for us. We got a lot of really good work done. The business is well invested and those assets that, or those projects that we'll do next year will further build on that base.
- Analyst
Okay. Thanks for that. (multiple speakers) Good morning.
- SVP & CFO
Good morning. Our core belief around the $200 million to $210 million required to operate the business hasn't changed. And as Mike said, when we identify specific projects that we'll talk about going forward, that's when we head above that number. And it isn't a permanent move. I think a little bit to your question, what it does do, as Mike said, and we've said, is it moves us towards the higher end of the ranges when we can, in fact, put that -- when we choose to put that capital to work.
- Analyst
Yes. Steve, I understand that. So I guess, what I'm really asking is would the number have been, let's say, $250 million for next year no matter what 2016 -- how that developed? Or based on how things were developing over the last several months, you determined that it was prudent to increase capital spending to drive the productivity? I have no problem with your CapEx. I just want to understand whether that was always the plan, or whether you needed to ramp it based on the environment you're in?
- President & CEO
Well, I think as we've said before, we've run pretty rigorous three year capital project plans, so we know what's always ahead of us. And as we look back over the last -- to your question though, and it's a very good one, as we look back over the last year, and saw some of the softness that we've been -- that we are managing through, some of the impacts of a deflationary environment, yes, as we look at our balanced capital allocation strategy, putting some cash to work to drive incremental returns, and an ability to take out costs, yes, we do -- we'll lean towards emphasizing that as part of our overall balanced approach to capital acquisitions and dividends and share repurchases.
- Analyst
Okay. On inventory, would you have been taking the inventory down anyway in the fourth quarter? Because, in fact, the footprint had been changing, you had already announced Menasha and the other folding carton closure. Or is it really driven by the volume, in terms of the reduction that you needed to do there? That's the next question.
Secondly on pricing, thank you for outlining for us based on what you know at the moment, what the negative effect from pricing will be next year. When do you think you lap from that a quarterly perspective, if you have any perspective on that?
And then, my last question on the high strength packaging, can you give us any more details in terms of -- you mentioned large can size. But if you can mention a little more color around the package and the conversion there? Thank you, guys.
- President & CEO
Thanks, George. I'll handle inventory and high strength, and Steve, you can handle pricing. In terms of inventory, we just look at what it takes to run our supply chain, and our approach has been to match our supply with our demand. And as we have made -- have a smaller footprint, a more efficient footprint, a more integrated footprint now with the acquisitions that we've done, we think it's prudent to release that cash, and take it from working capital in the form of a reduction. So that's really our thought process on that.
- Analyst
Okay.
- President & CEO
Again, we run a very integrated model. 83% of our tons as you know, flows through our converting businesses, and are sold directly to our customers. So it's pretty tight in that regard.
In regards to high strength on that particular package, we see a number of those. Actually our backlog for new product development on high strength continues to grow, particularly as we see opportunities for retail-ready packaging. Things that can be on disappearing pallets, elimination of corrugate and other things, that really is a good utilization of our heavy caliper SUS. So it's a little bit of a migration, George as you and I have talked about to, on the lower end of our SUS calipers, and then on the higher end of our US calipers, and the higher end of our US calipers, are really the ones that are focused on strength packaging.
- Analyst
And I am assuming it's a conversion of corrugated, would that be fair or not fair?
- President & CEO
That's correct.
- Analyst
Okay.
- SVP & CFO
And then, George, on --
- Analyst
Yes, sir.
- President & CEO
On the pricing, George, we'll be lapping most of that, as we move into the second half of 2017. So it will flow through as you've see it come in, the [$70] has come in over the year, we'll be lapping through most of that in the first half of 2017.
- SVP & CFO
Yes. And the inflation that we talked about, the commodity inflation we talked about, will start flowing through our cost models, end of Q2 and into the latter half of 2017 as well.
- Analyst
Okay.
- President & CEO
Which is an important one, George, as well, that we are seeing some inflation back in the business. So our cost models will start to pass that through as well, as we round the corner into 2017.
- Analyst
Okay. Thank you very much for all of that detail, guys. Good luck in the quarter.
- President & CEO
Thanks, George.
Operator
Your next question comes from the line of from Ghansham Panjabi from Robert W. Baird & Company. Please go ahead.
- Analyst
Hi. Good morning. This is actually Mehul Dalia sitting in for Ghansham. How are you guys doing?
- President & CEO
Good, Mehul.
- SVP & CFO
Good morning.
- Analyst
Good morning. Going back to Europe, can you talk about core volume growth during the quarter there? Maybe parse it out by food, beverage, et cetera, similar to what you outlined for the US earlier in the call?
- SVP & CFO
Well, our particular experience with global beverage was solid, as I mentioned. We actually saw similar trends in Europe, as we saw in North America. The food business being slightly down and our global beverage, our European beverage being up a little bit. So very consistent in both geographies.
- Analyst
Okay. Great. Was there any substrate conversions that may have impacted you during the quarter, especially considering the decline in resin over the last year?
- SVP & CFO
Nothing material.
- Analyst
Okay, great. And then lastly, can you talk about your new product pipeline for 2017, anything exciting or worth mentioning being driven by customers, or being developed by you independently?
- President & CEO
I think that the biggest thing that I'd comment there, Mehul is that our pipeline is just very robust. We've got a lot of projects there. The queue is big, and continues to grow. Customers are looking at all different types of options to try to sell their products in a relevant way that consumers -- that resonates with consumers.
So over time, that will benefit us. That's our belief. And that's why we allocate the resources that we do to continue to work on those kind of initiatives, particularly where it backward integrates into the substrates that we manufacture, whether CRB or SUS.
- Analyst
Great. That's all for me. Thank you so much.
- President & CEO
Thank you.
Operator
Your next question comes from the line of Philip Ng from Jefferies. Please go ahead.
- Analyst
Hey, guys. Just piggybacking off of George's question, I just want to make sure I understand the moving pieces, for at least the price piece. For next year, you called out, I guess, incrementally for 2017, it's going to be $25 million drag from the PBW cut, but also I think Steve you were alluding to the fact that you've got these cost plus agreements, and you saw some inflation this year, so you should see some pricing on the pass-through side. Can you just talk through some of the moving pieces there?
- SVP & CFO
Yes. Thanks, Phil. As we talked before, our lag tends to be in that nine month time frame generally, for passing through price movements, whether that be a market-based model, like CRB market-based or cost-based models. So now that we've seen some inflation come back into the business, we saw a hint of it in Q3. We expect to see some of it in Q4 as we round the corner into 2017, we'll begin to move that through to our customers, again, it will be on a lagged basis.
So as you kind of move into the middle of next year, we should start to see some positives come from us, moving that inflation through our cost models, through our pricing. And we'll provide more guidance on that in February. But as you know, pricing has complexity to it, in terms of market-based movements, cost-based movements, and then obviously the ongoing negotiations with customers.
- Analyst
Got it. But I guess, the way to think about it, in terms of just the cadence for 2017, price costs might be a little bit more challenging in the front half, but a little less in back half, just based on some of these moving pieces, right? Is that a right way to think about it?
- SVP & CFO
That's a fair way to think about it, in terms of the more significant headwinds should be in the first half of the year.
- Analyst
Okay. That's helpful. And I guess, just sticking with CRB, it's helpful you guys are taking a market leadership, in taking a little down time, have you seen any of your competitors do the same? And just want to get your thoughts, are you starting to see pricing here stabilize, because you did call out input costs rising a bit?
- President & CEO
Hey, Phil, it's Mike. I mean, all we can really comment on is what we're doing. And again, we're trying to match our supply and our demand, and that requires us to take 10,000 to 15,000 tons out that we've mentioned here in the call, which we'll plan to do here in Q4.
- Analyst
Okay. And then switching gears to capital deployment, encouraging you're raising your dividend here, you bought back a nice amount of stock. How do you think about those two forms of cash being returned back to shareholders, and then are you planning to hit like a certain target for dividend yields? And just comment a little bit about M&A in terms of pipeline? Thanks.
- President & CEO
Yes. So a couple questions there. In terms of a target, we've not established one for the dividend, and that really isn't something that we spend a lot of time talking about. We felt that this allocation, if you will, is the right one for our shareholders, and our Board of Directors is very supportive of that, and that's why we elected to make that move that we're announcing here today.
In terms of buy backs, I mean, we've been in the market really all year long. We tend to be more opportunistic, when obviously the stock price is down. So if there's dislocation or other transient factors that impact in the stock value, and we think it's a good bargain for us or a good deal for us to buy our stock, then that's what we do. And we'll plan to do that, remain active here in Q4 with a similar approach.
- Analyst
What about M&A, Mike?
- President & CEO
Backlog continues to be pretty solid, as I mentioned. Our focus is on Europe. I've spent a fair amount of time over there. We're looking at a number of different options, both geography, as well as product offerings and categories.
But a lot of those companies are privately owned, and it takes awhile to work through some of the social issues, and valuation issues that make it worthwhile for them and for us to transact. But we'll continue to make that a priority here, as we finish 2016 and in 2017.
- Analyst
Okay. Appreciate that, and good luck in the quarter.
- President & CEO
Thanks, Phil.
Operator
Your next question comes from the line of Danny Moran from Macquarie. Please go ahead.
- Analyst
Hey, good morning, guys. Thanks for taking my questions. Just on -- another one packaged food volumes. Organic volumes for you has been pretty flattish, or slightly down for some time with volumes underperforming in 3Q, and it sounds like October is about the same. Any risk this continues through 4Q and into 2017, and what would do you attribute this weakness to?
- President & CEO
Danny, it's Mike. I mean, that is the question, right? I mean, if you look at the first half of the year, it was consistent with what we'd experienced for the prior couple of years, pretty flat, a few of the sectors down a little bit. But in Q3 in particular, we saw a deceleration on some of the key categories that we're in, that was more than what we'd experienced in prior quarters.
Three of our largest customers actually have announced their earnings in the last week, week and a half. And all of them forecasted lower Q4 volumes, as well as 2017 volumes that would be a bit challenged. So we're building our model based on that. We're not expecting the volume to come back in a material way and so, we've got to be able to execute in an environment, and outperform in an environment that has flat to modestly down volumes.
- Analyst
Okay. Great. Thanks, Mike. And then just one more. Have you noticed any pickup in substrate gains from other paper grades? You're exposed to some grades where RISI is reflecting price declines. Meanwhile, we just saw RISI move list prices up for liner board prices over the weekend. I know you had some success here in the past. But any reason, or has the widened spread led to any customer response?
- President & CEO
Yes, we haven't seen anything major that I would call material year-to-date. But I would expect that we'll see an uptick in the number of projects related to corrugate package, tertiary package conversions, and disappearing pallets, that utilize our SUS for retail-ready applications. We've seen that before when pricing on the liner board sector moves up, and we would expect it to be the same here, with this time.
- Analyst
Okay. Great. That's all for me. Best of luck for the rest of the year.
- President & CEO
Thank you.
- SVP & CFO
Thanks, Danny.
Operator
Your next question comes from the line of Debbie Jones from Deutsche Bank. Please go ahead.
- Analyst
Hi. Good morning.
- President & CEO
Hi, Debbie.
- Analyst
I wanted to go back to the capital spending. You talked in the past about kind of again, the $200 million, to the $280 million to $290 million range. But with the increase in the dividend, do you think that $200 million to $250 million is now the right range for you guys over the next couple of years, also considering that you're still kind of targeting some M&A over the next few years? And then, does that, if so, does that kind of change the targeted performance benefit range that we've kind of come to expect, the [$60 million]?
- President & CEO
Debbie, it's Mike. I mean, from and I think Steve covered a little bit of this earlier. But in our opinion, the $200 million to $210 million of core CapEx spending is the right number to routinely drive our $60 million to $80 million worth of year-on-year productivity improvements.
That said, where we see good opportunities for us to get cash on cash returns that are in the mid to upper teens, we want to treat that as an allocation, and we'll allocate more of our free cash flow into those projects. We did that in 2015 as you know with the co-gen that we put into West Monroe. We did it this year, with the project that we did on West Monroe number seven, the pressing section and head boxes, and most recently the curtain coater in Macon.
So I think you can expect that kind of approach for us going forward. We hold ourselves accountable for that $200 million to $210 million. If we go above it, we'll call it out and that's what we plan to do in 2017 as well.
And with all of that said, we believe we have the appropriate capital and [the] capacity to continue to drive the M&A that we believe is important for our business. So it really is truly a balanced capital approach -- a capital allocation approach when you look at what we're doing in investing in the business, making strategic tuck-in acquisitions in geographies and products that are important to us, and ultimately returning cash to shareholders as we've outlined.
- Analyst
Okay. If I can just touch on Phil's question as well. You didn't state a specific dividend kind of focus going forward. But what is your preference between dividend increases and share repurchases, and then is there reason to expect that we see a progressive dividend going forward?
- SVP & CFO
Debbie, it's Steve. I mean, as Mike said, we haven't set out a standard, if you will, or a set of percentages relative to the dividend or the share repurchases. It's an important part of our balanced capital allocation approach. Where we do see dislocations in share price, we'll tend to be more assertive on that side. But we're really -- we're involved in both.
And I think what you've seen with the dividend is, and to your question a moment ago to Mike, as he rightly said, it doesn't preclude us at all from the actions we're taking around capital, putting capital to work or the M&A. It's a modest percentage of our free cash flow now, kind of in the $90 million range, and it doesn't preclude us from acting. And we don't have a stated preference between them, we allocate -- we allocate to both dividends and share repurchases where we believe it's a prudent use of our cash flow, relative to the M&A and the capital.
- Analyst
Okay. And the last question just on Colorpak, are you able to provide the benefit in the quarter, and what you're expecting for Q4, and just how that is progressing overall?
- President & CEO
Yes, thanks for that, Debbie. We're very pleased with Colorpak, the earnings to date have been at, or even slightly above our expectations. We've got an excellent team on the ground that's executing on some very good productivity enhancement initiatives there, as we take full advantage of the business we had there, and then consolidating into the manufacturing facilities there. So we feel very good about Colorpak, and expect to achieve, if not over time, exceed the run-rate EBITDA commitment that we made when we acquired the business.
- Analyst
Okay. I'll turn it over.
- President & CEO
Thank you.
Operator
And there are no further questions in the queue.
- President & CEO
Thank you very much for joining our call today, and we'll look forward to talking to you again in February.
Operator
This concludes today's conference. You may now disconnect.