使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Karl Fredrik Staubo - CEO
Hi, all.
And welcome to Golar LNG's Q3 earnings results presentation.
We would like to thank you for taking time to dial in.
My name is Karl Fredrik Staubo, the CEO of Golar LNG.
Before we get into the quarterly results, please note the forward-looking statements on Slide 2. I'm accompanied today by our CFO, Mr. Eduardo Maranhao, to present this quarter's results.
Turning to Slide 3 and Q3 highlights.
We report revenue for the quarter of $107 million, a year-over-year increase of 12%, and an adjusted EBITDA of $74 million, up 30% year-over-year.
We expect to continue to see a strong growth in our earnings across both our FLNG segment and Shipping, and we'll get into the details of which throughout this presentation.
Starting off on FLNG, we continued to deliver 100% uptime on Hilli, which now has delivered its 63rd LNG cargo more than any other FLNG globally.
Furthermore, we hedged 50% of our TTF linked commodity exposure for Q1 '22 at $28 per MMBtu, implying a Q1 earnings from our Train 3 production of $21.2 million for the quarter.
We also see increasing contribution from our Brent-linked earnings, and together, the commodity linked production from Hilli is expected to more than double Golar's pro-rata earnings from Hilli in 2022 versus the last 12 months earnings.
FLNG Gimi is now 75% technically complete and scheduled to start its 20-year contract for BP in just about 2 years.
This will unlock an EBITDA backlog to Golar of $3 billion.
We also experienced increased momentum for potential new FLNG projects.
We continue constructive discussions with an existing customer for use of a 5-million ton Mark III newbuild.
And we're also making rapid progress on potential integrated projects.
We have also seen an increase in the amount of prospective FLNG customers in the quarter across different geographies.
Turning to shipping.
Our shipping portfolio achieved a TCE of $49,500 a day for the quarter, up 26% year-over-year.
We expect to see increased earnings also from this segment going forward due to increased spot exposure of our fleet opening up through 2022.
We have recently contracted one of our ships for a 1-year time charter at about $100,000 a day, increasing our revenue backlog for the shipping segment to $267 million.
We see continued strengthening for LNG shipping with increasing interest for 3 to 5-year charters, increasing asset values, driven by new building prices, and increasing day rates.
On corporate and investment, we secured $682 million in new financings during the quarter.
The proceeds from these financings will be used to refinance our upcoming convertible bond maturity, as well as extend maturity of other vessel financings.
We now have no material debt maturities until after the FLNG Gimi delivers an increased financial flexibility to fund attractive FLNG growth project.
I will now turn the call over to Eduardo to take us through the second quarter -- the third quarter results.
Eduardo Maranhao - CFO
Thanks, Karl, and good morning, everybody.
I'm very pleased to provide an update on our financial results for the third quarter of 2021.
So turning to Slide #5, we can see that the group had a very solid performance in the third quarter.
Total operating revenues increased to $107 million in Q3.
This was an increase of 13% from the same quarter of last year.
Operational performance was really strong, and adjusted EBITDA came in at $74 million this quarter, up 30% year-on-year.
This quarter, we recorded a net loss of $91 million.
This was mainly driven by a non-cash mark-to-market adjustment of $157 million to the value of our New Fortress Energy shareholding at the end of September.
This was partially offset by realized and unrealized gains on our oil and gas derivatives of $73 million.
I will talk more about this in this presentation.
The increase in total operating revenues can be attributed to a strong and improving shipping performance.
TCE earnings across our shipping fleet increased to $49,500 per day in Q3, up 13% on Q2, and 27% more than last year's Q3 numbers.
We expect it will continue to increase as the shipping fleet will be re-contracted at higher expected rates.
Total operating revenues from our FLNG Hilli, including base tolling fees, were $55 million in Q3, in line with $55 million in Q3 last year.
This number was further enhanced when including the Brent-linked revenues.
This oil-linked component of Hilli generates additional operational cash flows of approximately $3.1 million for every dollar increase in Brent crude prices above $60 per barrel.
As a result of rising prices, an $8.9 million realized gain on the oil derivative instrument was recorded in Q3, up from $3 million we realized in Q2.
Adjusted EBITDA from shipping was $30 million this quarter, an increase of 58% when compared to Q3 2020.
FLNG contributed with $49 million this quarter, also reflecting an important increase of 20% when compared to the same period of last year.
We expect adjusted EBITDA generation from our FLNG segment to grow 4x from current levels over the next 2 to 3 years, on the back of contracted earnings from Gimi and increased earnings from our commodity exposure on Hilli.
Our balance sheet continues to strengthen.
At the end of Q3, our total contractual debt was $2.1 billion, down 11% from the same period of last year.
At the same time, our total cash position has increased by 15% year-on-year to $203 million.
So moving on to Slide #6.
As Karl mentioned before, we have secured up to $682 million in new financing facilities, which includes a new 4-year $300 million unsecured bond, which we priced in October, the refinancing of our FSRU Golar Tundra for up to $182 million, a new 3-year corporate RCF of $200 million, and we have also obtained approval to extend the maturity of one of our vessels, in this case, the Golar Seal, for another 3 years, from January 2022 to January 2025.
So the combination of those facilities has allowed us to extend our key debt maturities, at the same time as reducing the interest costs on existing facilities.
More importantly, these initiatives have enabled us to address the refinancing of our convertible bond on favorable terms and substantially improve our balance sheet flexibility.
Between now and the expected delivery of our FLNG Gimi in 2023, there are no material debt maturities.
While there are some shipping-related maturities in the next few years, we remain extremely confident on our ability to address these re-financings based on the low loan-to-value levels of such vessels.
So moving on now to Slide #8, I would like to talk a little bit more about the incredible performance of our FLNG Hilli.
In Q3, she achieved another quarter of 100% commercial uptime, and generated more than $50 million in adjusted EBITDA to Golar.
This quarter, we had the 63rd cargo recently offloaded, producing more LNG than any other floating liquefaction unit in the world.
Tailwinds from increased oil and gas prices will provide meaningful earnings upside with no additional CapEx.
We expect to generate approximately $13 million from our Brent-linked fees in Q4.
And based on forward-market prices, we are increasingly optimistic for the future contributions in 2022.
We have also agreed to increase 2022 production by 200,000 tons.
An important feature of this agreement is that it allows us to benefit from exposure to TTF gas prices for that incremental production.
And speaking of gas prices, we have recently hedged part of our Q1 '22 exporter at a price of $28 per million Btu.
That implies a net income to Golar for the first quarter of next year of approximately $21 million just from that incremental production alone.
Lastly, this incremental production can be even further extended, based on a potential 3-year option, which we have agreed with the customer, which could potentially increase production by up to 400,000 tons to 1.6 million tons per year from 2023 to 2026.
I'll now turn the call back over to Karl.
Karl Fredrik Staubo - CEO
Thank you, Eduardo.
Turning to Slide 9 and diving into some more of the detail of what this incremental increases in production could equate to in dollars.
So Hilli was originally contracted for half of its installed capacity or 1.2 million tons of the 2.4 million tons of installed capacity.
Golar's share of the EBITDA generation of this initial 50% of utilization is $74 million of fixed annual tolling fee, plus an oil derivative where Golar makes $2.7 million of EBITDA for every dollar Brent is above $60.
In July, we announced an increased capacity utilization to increase production from 1st of January 2022 by 0.2 million tons or from 50% to 58% in capacity utilization.
The tolling fee for this 8% incremental production is linked to the TTF gas price.
On current TTF prices, the incremental 2022 revenue generation from the increased production is $85 million to Golar.
A $1 change in the TTF price corresponds to $2.8 million change in EBITDA.
So if you have a different view about the TTF price, you can run your own sensitivity.
Furthermore, we granted Perenco, the charterer of Hilli, a one-time 3-year option to increase production from Hilli from 2023 until end of its current contract in July 2026.
The increase for those 3 years would be from 4.4 million tons or from 50% to 66% capacity utilization.
The 16% optional volume has a tariff equivalent to the increased capacity utilization for '22 linked to the TTF price.
Again, at current TTF prices, that would equate to $164 million in annual EBITDA to Golar.
Again, a sensitivity here would say that the dollar change in the TTF price would correspond to a $6.5 million change in EBITDA.
Perenco needs the clear option for the '23 to '26 production during the first-half of 2022.
They are currently having a drilling program to tie in more reserves to the unit, and we expect the option to be declared should the results of the ongoing drilling campaign be successful.
Important to highlight is that Golar will incur no capital expenditures to facilitate the capacity increases and all EBITDA generated will flow straight to net income.
Turning to Slide 10, and an update on the Gimi Construction.
Gimi is now 75% technically complete with more than 13 million man hours worked to date.
Engineering work and procurement of all critical components are now more than 99% complete and remaining work is mainly construction and commissioning.
We're about 2 years from full contract startup, which will start cash flow generation from Golar's currently invested capital of $540 million, unlocking annual EBITDA generation to Golar of $151 million every year for 20 years.
Turning to Slide 11, we believe Golar is uniquely positioned for attractive FLNG growth and we will now increase our focus on integrated projects.
We're increasingly encouraged by the FLNG market opportunity and we'll explain why.
Starting on the top left, this is an illustrative value chain for FLNG project.
Lifting the gas from the reservoir to surface costs around $1 per MMBtu.
FLNG tolling arrangements typically range from $2 to $3 dependent on duration and credit quality of the counterpart.
You then need to ship the LNG to its end user and at current shipping rates, that's around another $1.50 per MMBtu.
That means that you can deliver gas in Asia with a breakeven of around $5 per MMBtu.
Comparing that to current gas prices at $32 per MMBtu, leaves a margin of around $28 per MMBtu.
This equates to an EBITDA generation of $3.3 billion for a 2.5-million ton FLNG or an almost $7 billion margin for a 5-million ton FLNG.
These margins are what's driving the increased interest from prospective charterers for new FLNG projects and also explains our desire to seek increased commodity linked FLNG contracts.
Obviously, the current gas price environment is very high.
So taking a look at this in a historical context on the top right, you can see the green line would be the cash breakeven of a $5 landed gas in Asia.
And you can see that compared to historical gas prices is an extremely attractive risk reward, it's extremely few scenarios where you do not make money, and for the most part, you make extremely healthy margins.
Lastly, we believe the strong demand pool on LNG suggests that LNG prices should be stronger for the next 10 years versus the previous 10 years, which furthermore supports this strategy.
On the bottom half of the page, we have compared the carbon footprint of our FLNG technology to other land-based and offshore gas liquefaction plants.
Our technology ranked best-in-class and we experience that this is an increasingly important attribute for our FLNG technology when new charterers consider to take investment decisions for new gas developments.
Hence, we continue to view the underlying macro as highly supportive of our initiatives to build out on integrated FLNG projects.
Turning to Slide 12, we try to shed some more light on where we see the most interesting FLNG opportunities arising.
As mentioned, we have seen an increasing amount of new project in new geographies, considering FLNGs for proven gas reserves.
The most active developments remain in West Africa and the Middle East, where there are abundant gas resources of high quality, low-cost, natural gas reserves.
We are currently in discussions for both tolling based and integrated projects in these regions.
Turning our attention to shipping on Slide 14.
We also expect to see continued strengthening earnings from our shipping segments.
As Eduardo mentioned, our shipping TCE for the quarter came in at $49,500 a day and we expect Q4 '21 TCE at around $53,500 a day.
We are confident that we will see an increased earnings from this segment.
We've tried to illustrate that by the dark blue bars on the left hand side, which represent the number of vessel days on charter.
The light blue coloring represents spot exposed vessel days.
Hence, you can see that the fleet will develop from the current 100% fixed days to about 50% spot exposure in Q4 of 2022.
The stapled red line represents our last 12 months EBITDA of $50,900 a day.
That is significantly lower than where we concluded a 5-year charter this summer and a lot lower than where we recently fixed one of our ships on a 1-year charter of around $100,000 a day.
Last 12 months' EBITDA was $130 million.
A $10,000 change across our shipping fleet corresponds to $32 million change to EBITDA.
We're encouraged by the longer term outlook for LNG shipping on the back of increasing charter interest for 3 to 5-year charter coverage, increasing asset values as a result of higher new building prices and increased earnings.
These factors, together with deleveraging of Golar shipping fleet, has created a healthy equity value in our shipping segment, and we will remain opportunistic in evaluating alternatives for further group simplification by potentially separating this part of our business into a separate vehicle.
Turning to Slide 15, the shipping market has strengthened as expected with the main driver being a widening of the arbitrage between Europe and Asia adding long-haul trade to an already tight market.
Broker quotes are in excess of $200,000 a day and rates are generally up year-over-year across the entire -- every single month.
On the right hand side, current geographical arbitrages in LNG prices support continued strong rates through 2022.
From 2023, we will also see the full impact of new environmental regulations impacting the effective available supply, creating longer-term support for rates, which, in turn, explains why charterers are out to fix longer-term coverage in the current market.
On Slide 16, we have highlighted some other key supply and demand events that are affecting LNG carrier markets and the LNG commodity prices across the board.
On the demand side, we see the higher frequency of extreme weather condition causing higher peaks in heating and cooling demand.
We see a broad rebound in Asian LNG demand, which is 10% up year-to-date, with Chinese LNG demand up above 20%.
We see stable demand in Europe on low renewable output.
We see high demand for LNG in South America, especially due to drop and limited supply from hydropower in Brazil, which LNG imports are up 600% year-to-date.
On the supply side, we see reduced volumes from Russia to Central Europe, limiting flows to Northwest Europe.
We see reduced supply from a number of producers, including Trinidad, Nigeria and Peru.
European storage levels are below the 5-year average and the hurricane season impacting the stability of U.S. supplies.
So all in all, these extremes impact the market, higher volatility, which at the end of the day we think benefits our business model and shipping, in particular.
Turning to Slide 17, we continue our efforts to reduce our carbon emissions and have an expressed target to reduce our fleet-wide carbon intensity by 25% within 2030 versus 2019 levels.
We have also evaluated our entire fleet according to the new EEXI and CII environmental regulations, we are -- where we are well within all emissions standards for our entire fleet, with the exception of the Golar Arctic.
Arctic is the only remaining steam carrier in our fleet and we are exploring commercial alternatives for her ahead of new regulations becoming effective 1st of January 2023.
We're committed to continue the work to cut emissions on our shipping, as we see increasing focus from the industry to push the boundary and enable LNG to be part of the path towards net zero.
Turning to the last section, corporate and strategic focus on Slide 19.
We believe LNG will continue to play a vital role in the transition towards cleaner sources of energy.
We have included here a slide by BP presented in the World Energy Outlook for 2020.
The world today consumes around 260 million barrels of oil equivalent of energy demand per day.
Today, this is serviced 60% by oil and coal and only 40% by other sources of energy.
BP expects that by 2030, world energy demand will increase by 8% to 280 million barrels of oil equivalent per day.
In the same time period, oil and coal is assumed to reduce its market share from to 60% to 49% of the global energy mix.
Hence, in order to meet this increased energy demand offset the reduced energy supply from oil and coal, BP expects LNG and natural gas to be the second-fastest growing source of energy after renewables.
LNG's attributes as the cleanest alternative of hydrocarbon fuels and its flexible nature in creating backup baseload energy supply enables rollout of renewables, as LNG power plants work as a buffer at times where there is not sufficient sun, wind or rain to produce from renewable energy sources.
This gives us comfort that we operate in a global growth market and supports our view that gas demand and gas prices will likely be higher the next 10 years versus the previous 10 years supporting FLNG growth project.
Slide 20 summarize Golar's embedded earnings power in one slide.
If we then go segment by segment, on shipping, we made an EBITDA of $130 million last 12 months.
As explained, we expect to see a significant increase in EBITDA generation as current market rates for LNG carriers is significantly higher than for the charterers that are rolling off.
Again $10,000 change across our shipping fleet equates to $32 million change to EBITDA.
If you were to mark-to-market the entire shipping fleet, you could see rates more than double and go all the way up to $287 million in the course of the next one to 2 years.
Turning to Hilli, we made $92 million last 12 months, which comprised of $74 million of fixed tolling fee and $18 million of oiling revenues.
We expect to see strong growth in EBITDA development from 1st of January next year on the back of increasing Brent-linked revenues, as well as startup of the TTF linked volumes, all generated with no incremental CapEx to Golar.
Turning to Gimi, Gimi is the unit currently under construction, which will start its 20-year contract with BP from Q4 2023.
This unit will generate $151 million to Golar every year for 20 years.
Gimi is the only unit in our portfolio, where there's any remaining CapEx with $426 million of total CapEx, where $203 will be covered by debt and $223 million by equity.
If we net off G&A, we'd arrive at the last 12 months EBITDA of $206 million.
Adding the fixed EBITDA contribution from Gimi, this will increase EBITDA generation to about $360 million.
Further, adding commodity-linked FLNG revenues and increased shipping rates could see EBITDA developing closer to $500 million to $600 million within the next 2 to 3 years and this is before adding any growth projects.
Our contractual debt stands at $2.1 billion, remaining CapEx of $0.4 billion, and cash and marketable securities at $0.7 billion.
This suggests a net debt, including remaining CapEx, of $1.8 billion.
Turning to the last slide, Summary and Outlook.
On FLNG, we expect EBITDA generation from our FLNG segment to quadruple during the next 2 to 3 years, driven by commodity-linked revenues for Hilli and Gimi coming on stream.
Our market-leading operational track record, our proven low-cost design, and industry-leading carbon footprint positions Golar to capitalize on increased demand for LNG projects supported by stronger LNG prices.
As alluded to, we see increased momentum from new tolling fee and integrated projects.
We also expect to see increased earnings from our shipping segment as we increase market exposure to stronger rates than those rolling off.
Lastly, on corporate, with new $682 million of new and refinancing facilities secured, we have no material debt maturities until Gimi delivers.
We see increased financial flexibility and strengthening market fundamentals, enabling funding of FLNG growth projects, and potential further group simplification.
We're optimistic about the direction of our business, and believe Golar is well-positioned to capitalize on the current macro tailwinds benefiting our operational and financial leverage going into 2022.
That concludes Golar's Q3 2021 earnings presentation.
Thank you all again for dialing in to the call, and we'll now turn the call over to the operator for any questions.
Operator
(Operator Instructions) Our first question comes from the line of Randy Giveans from Jefferies.
Randall Giveans - VP,Senior Analyst & Group Head of Energy Maritime Shipping
Hey.
So yes, first, obviously, congrats on the increased throughput for Hilli Train 3. I know it's been a long time coming.
So a few questions around this.
Can more of that 200,000 tons in 2022 be pulled into the first quarter to kind of take advantage of the elevated LNG prices?
Or is it capped basically at 50,000 tons per quarter throughout next year?
And then secondly, on that, any reason this can't start before January 1?
Or is there some specific deadline or start date there?
And then lastly, any hurdles or time line around the further expansion of this.
Obviously, it's Perenco's option here in the first half of next year.
Karl Fredrik Staubo - CEO
Yes, sure.
So for now, the 0.2 million tons is equally distributed throughout next year.
So think of it as 500,000 -- 50,000 a quarter.
As we have with the current production, there is a room for some overproduction that can be fine-tuned into each quarter, but that's equally dependent on gas flows and gas prices.
So it's not very easy to move all of that into the high gas prices of Q1.
When it comes to further expansion, they are currently undergoing a drilling program.
They need to declare the option during the first half of next year.
They originally committed to drilling one well.
We have been made aware that they're now drilling 4 wells to secure the incremental production.
So if it was likely that they declared the option with one well, we think it's 4x as likely that they will do it with 4 wells.
And with this gas price and the stable operation of Hilli, we think it's in everybody's interest to declare the incremental volume from 23% to 26%.
And we remain very optimistic that they will.
Randall Giveans - VP,Senior Analyst & Group Head of Energy Maritime Shipping
Got it.
And then the other quick part of that question, any way to turn that on a little earlier than January 1 to get some 4Q upside?
Karl Fredrik Staubo - CEO
We believe this will happen from January 1. That's the contractual obligation.
Randall Giveans - VP,Senior Analyst & Group Head of Energy Maritime Shipping
Got it.
All right.
And then kind of turning to your balance sheet, clearly, in great shape there.
No debt maturities till 2024, minimal CapEx, really, even including Gimi.
So I guess 2 questions around that.
First, on the converts, just the timing of redemption, do you expect that here in the fourth quarter or waiting until February?
And then secondly, kind of what's the next use of this additional liquidity?
Is there any maybe share repurchase authorization?
Your shares are kind of stubbornly trading at $13, $14 or will the focus be on further reducing the debt on the LNG carriers?
Karl Fredrik Staubo - CEO
Do you want to take that one, Eduardo?
Eduardo Maranhao - CFO
Yes, sure.
So when it comes to the redemption of the convertible bonds in connection with the issuance of the unsecureds, we have repaid $85 million out of the $402 million of converts.
So we remain with $317 million, which will mature in February.
And we plan to redeem those bonds upon maturity.
So we have no plans to further repay any other bonds before that date.
But $85 million has already been prepaid right in connection with the bond issuance.
And when it comes to the share repurchase, we still have, as approved by the Board, up to $25 million of an allowance to complete our share buyback program.
But we have no further plans to or no intentions to do it in the near term.
Operator
(Operator Instructions) Our next question comes from the line of Ken Hoexter from Bank of America.
Kenneth Scott Hoexter - MD and Co-Head of the Industrials
Karl and Eduardo, can you talk about the progress of the FLNG discussions?
Are they more Mark III?
Is anything popping up on the Gandria?
Maybe just provide us -- it sounds like you're accelerating some of those discussions, we've heard that a lot from Golar over the past.
So I just want to see what stage do you think they're at and how far they're progressing.
Karl Fredrik Staubo - CEO
So I think we've got the same question in July on the Q2 call.
And at that time, we said we think that there will be material FLNG news within 6 to 12 months.
At that time, we said more likely 6 than 12, and I think we would stand by that guiding, and that was in August.
So that gives you some perspective on where we see timing.
When it comes to what type of projects, we are making progress on both tolling based and integrated contracts.
So I think there's -- if you listen to Kosmos quarterly call yesterday, they discussed Phase 2 FID decision for the Tortue field during 2022.
And on that field, all of the infrastructure, apart from the FLNG, is built to accommodate LNG production of 5 million tons and we have 2.5 million today.
On integrated projects, that could be done by Gandria, but also some of the other FLNG solutions.
So I would say that on the tolling fee, I think it's more likely that we will go the Mark III, 5 million ton route.
And on the integrated projects, we'll probably utilize smaller volumes and then Mark I or Mark II design.
Kenneth Scott Hoexter - MD and Co-Head of the Industrials
Great.
Sounds like something is coming fairly in the next couple of months, so we'll look forward to that.
And then the increase in production, maybe just a little bit more following Randy's questions, but is that on the first 2 trains?
Is it all on the third train?
Are you -- do you still have any access to grow that potential the fourth train and maybe time frame when they have to give you that answer in '22?
Is it -- you mentioned is it over the next couple of months that we're looking for an answer and scale and size?
Karl Fredrik Staubo - CEO
Yes, sure.
So just to be clear, Hilli has got 4 trains, and we produce from all 4 trains today.
We interchange which trains we produce from.
Just think of it as buying a new car.
Even if it's a new car, you don't let it sit still in your garage for 4 years and then go and try to start it.
So you want to make sure that it's kept up to speed and sort of works as it is supposed to do.
So we keep on interchanging which trains we produce from.
But you're right that we only produce 50% of our utilization.
And if you want to equate that into trains, that's Train 1 and 2.
The incremental production is for '22 an increase of 8% and potentially from '23 to '26 of 16%.
All of that can be satisfied from Train 3, even if we interchange between all the 4 trains.
And they need to declare that during the first 6 months of 2022 before the end of the summer we should know at the latest.
Kenneth Scott Hoexter - MD and Co-Head of the Industrials
And then the incremental you mentioned just comes from that, any incremental comes within those 3 trains.
You're still not looking at upscaling into the fourth yet, even with the interchange?
Karl Fredrik Staubo - CEO
That has to do with the gas resource that we're producing from and the amount of gas flow that Perenco can allow themselves to extract while still satisfying the offtake agreements that they have entered into until July '26.
Operator
Our next question comes from the line of Ben Nolan from Stifel.
Frank Galanti - Associate
This is Frank Galanti for Ben.
I wanted to follow-up on Hilli.
Kind of thinking longer term, can you walk through the potential options for the Hilli and Perenco kind of looking out past 2026?
Is it -- in other words, is it -- at the end of the contract, is it just sign a new longer-term contract with more volume or nothing?
Are there other options that could provide that additional gas needed?
Karl Fredrik Staubo - CEO
Yes, sure.
So I think we have all along said that we are not going to talk about extension before we get paid for the current capacity utilization of the unit.
And we think the increased production from 1st of January is one step in that direction.
The further increase or potential increase from '23 to '26 is another step in that direction.
Should that be declared, then we could be open to discuss that with Perenco.
Until it is declared, we're not.
But with the proven track record of Hilli and the current gas price, Hilli is an increasingly attractive unit to several potential charterers, and our target is to deploy her on an integrated contract, where we get more of the upside.
Frank Galanti - Associate
Okay.
That's helpful.
And then, I guess, for my second question, thinking about stranded gas or more specifically, gas that's currently flared, providing an opportunity to monetize that is clearly an obvious solution.
But those deals have sort of been hard to materialize.
Could you talk through some of the challenges on that type of gas sourcing?
And then kind of what the expectations are, from your perspective, on being able to solve those problems?
Karl Fredrik Staubo - CEO
I think the key factor as to why the FLNG FIDs have been slower than at least Golar originally anticipated has purely been the gas price.
So if you look at where the gas price was over the course of the last 4 or 5 years, it's mainly been driving downstream, which is why we kind of shifted focus for a bit and built Golar Power, which later changed the name to Hygo and then sold to NFE.
Now that the gas price is currently on spot, but also on forward curves back in a territory that supports upstream investments, we think that's the key driver of unlocking a new FLNG project.
So first and foremost, it's driven by both current, but equally important, forward picture of LNG prices.
That's the key driver.
Other, call it, stumbling blocks that you need to cross is to have all of the regulatory permits in the specific field to be allowed to use LNG exports, which includes some time, time-consuming governmental approvals.
Operator
Our next question comes from the line of Mike Webber from Webber Research.
Michael Webber - Managing Partner
Some of this has already been parsed over, but in looking at the deck, looks like you guys put some energy into kind of re-carving it a little bit and then showing it a bit differently, which is appreciated, it looks good.
But the one thing that is a little bit absent here is, I think Randy even referenced this at the end of his time, there's not a lot of color on the strategic review and what you plan to do with the LNG carriers.
I know that's -- there's only so much you're going to be able to get into there, but particularly as it pertains to your ability to go out and chase additional FLNG business and your ability to finance that attractively, having the volatility associated with the LNG carriers on the balance sheet has been an issue for Golar historically.
So I'm curious, do you think it's likely that you end up executing or on a spin or finding the right strategic solutions for the LNG carrier fleet before you would consider pursuing formally or FID-ing an FLNG project that would likely run you $1 billion to $2 billion and put you back into the financing market?
Karl Fredrik Staubo - CEO
We do not see the shipping spin as a requirement to do new FLNG projects at all.
That's absolutely not an issue the way we see it.
As we have highlighted in the past, right now, we very much like the outlook, both for FLNG and shipping.
But we have to admit that we think our uniqueness mainly sits in the FLNG segment, because that's where we have a unique competitive edge.
So as much as we like both segments, we think that it could be that we could better extract the value from the 2 segments if they were separately listed vehicles and we'll continue to be opportunistic in pursuing such venues.
And once we have something to update the market with, I'm pretty convinced we will.
Michael Webber - Managing Partner
Got you.
And just to dig into that a little bit, you're looking at a Mark III and 5 MPTA, you're likely going to be building that somewhere where you can get export financing.
That's just going to be a larger endeavor.
If you're looking at placing a second FLNG asset Tortue, right, to your point earlier, it's likely a Mark I or Mark II, I would assume then the presumption is you would be doing that in China, Korea, not in Singapore, not from a financing availability perspective.
But if I think about the -- if I prioritize the projects that you're looking at, I know you've made a big shift to look at the Mark III and the 5-ton market, do you think it's more likely you'll look at something that large as your next project?
Or are you going to be back into that 2.5-million ton market for Tortue?
It sounds like Tortue, it seems like it's been the front-runner for quite a long time, but I just want to make sure we're clear on that, because, obviously, that has implications on the importance of spinning the carriers of the way you kind of address your balance sheet.
Karl Fredrik Staubo - CEO
We have cash and marketable securities north of $700 million today.
I think one of the key things that's changed for FLNG's since the initial Hilli is that at that time this was not the proven concept and no one knew if this would actually work in practice.
The unit is now operated with 100% utilization since 2018.
It is a proven concept and BP has ordered a similar unit, so it's starting to become more of a generic asset.
It's not like an FPSO that's custom-made to the field.
It's a generic asset.
So we do see financing availability for these units very different from when we originally contracted Hilli and also Gimi.
But you are right that for new FLNG projects, we will likely target structures that will allow us to have a significantly reduced equity contribution during the construction phase.
Michael Webber - Managing Partner
Right.
I guess, what sticks out in my mind is Equatorial Guinea, all right, which would have been post-Hilli, which had a contract, which wasn't able to see your financing.
I know that was in part because of where it was being built, but you also had the complicating factor that the LNG market had turned and you're burning $100 million a year in that space.
So obviously that's not a concern right now, given where the market is and the outlook, but who knows where we are 2 to 3 years from now.
So I think that's trying to avoid a repeat cycle of what we've seen a couple times ago over the past decade is kind of the angle with which I'm asking.
Karl Fredrik Staubo - CEO
Yes.
So at the end of the day, that resource is still there.
It's still a very large resource.
It's still got a very high quality gas.
And it's natural to assume that we're evaluating that alongside any other integrated project.
But as you say, we know what failed on that project last time around.
So if we're going back in, we need to ensure that, that will not happen this time.
But that's very far from the only integrated project we're looking at.
So there is several currently under discussion.
Michael Webber - Managing Partner
Right, okay.
I can take that offline.
Operator
(Operator Instructions) Our next question comes from the line of Sean Morgan from Evercore.
Sean Edmund Morgan - Analyst
So just to kind of follow up a little bit on some of what we've discussed on LNG, but as I look at the Slide on 11, I see we kind have a pretty widespread up to the 32 range for which I think sort of indicates spot activity in Asia for the integrated model.
And so for that integrated model, is there any need?
You mentioned it would be a smaller, one of the smaller builds for the FLNG, is there any need to sort of backstop that -- the cost to produce the asset with SPAs?
And if you were to sign SPAs, is there -- are you seeing interest in the market for TTF and JKM based pricing based on the recent volatility we've seen in those kind of Asian and European spot prices?
Or you think it's maybe a little bit more interest towards the Brent, if in fact you actually need to sign SPAs in order to finance the project?
Karl Fredrik Staubo - CEO
Yes, sure.
So a natural model for the integrator is that you try to create asymmetric risk profile, and in doing so, it could be interesting to sell half of the volume or similar on SPA basis, whether that's linked to TTF or JKM netback or whether it's linked to Brent depends on what you can negotiate with the end user, and then is it naked on the other half and be exposed to the market.
But it could be interesting to fund parts of such projects with an SPA.
And at the end of the day, what such an SPA looks like depends on negotiations.
Sean Edmund Morgan - Analyst
Okay.
And so in terms of lining up the financing with whether it's an export finance facility or more traditional bank facility, you think that there's a route that you could go where you'd essentially be doing an integrated project without having to rely on the SPA market at all?
Karl Fredrik Staubo - CEO
It depends on whether you use an existing unit or a new unit.
I think it's a bit of a premature question and it's a very directly into the business development of the company, but we would obviously not enter into an FLNG project without funding.
So funding is one of the key attributes when we build the project.
Operator
And our next question comes from the line of Craig Shere from Tuohy Brothers.
Craig Kenneth Shere - Director of Research
Congratulations on the good quarter.
One question about the focus on the integrated approach.
We've seen in recent months a break in the logjam that's been there for 2 to 3 years on long-term, large scale, land-based LNG contracting.
And some new FIDs are certainly being teed up in the next couple quarters on top of the Qatari mid-decade supply.
As we think about the Perenco contract coming off in 2026 with Hilli, are you still as committed as ever to going this route on more commodity exposure even into mid and late decade?
Karl Fredrik Staubo - CEO
Yes, I think if you go back to the Slide 19 that we showed in the deck here, LNG is expected to grow by 50% from 360 million tons to 550 million tons.
And we need to see a significant ramp-up in new liquefaction projects, if we are to meet anywhere close to that development.
So the short answer is yes.
We would be interested to take commodity exposure.
But again, as the previous question, we would probably link that to fixed SPAs for at least half the volume to reduce any downside risk and have significant offsite exposure.
Similar to what we have on Hilli really.
Craig Kenneth Shere - Director of Research
Fair enough.
And to what extend can you more for segue into more environmentally friendly clean tech?
I mean, can your FLNG design support, say, 10% or 20% of the gas flow getting spiked with hydrogen, let's say, you're in the Middle East project where it's very economic to have renewable electrolysis for green hydrogen, can you support that with your technology?
Karl Fredrik Staubo - CEO
I think what I'd say on that front is that we have a green team within Golar, which are currently exploring a number of ways of further optimizing our FLNG production, which includes looking into those types of potential production enhancements, and also carbon capture solutions on some of the emissions.
Again, there are so many different technologies flowing around these days.
Most of them are at the concept stage, but very rapidly being developed.
And we are trying to very closely monitor that and will also engage with several of these companies as the technology gets more and more proven.
So exactly which way that will take and what form, I think engineers are better placed to answer than I am.
But it's certainly something we're driving and have a very strong focus on across the company, because we also see that, that's a key attribute in getting new FLNG projects.
Operator
Our next question comes from the line of Omar Nokta from Clarksons Securities.
Please go ahead with your question.
Omar, is your line on mute?
Can you unmute yourself, please?
Due to no response from the line of Omar, we are going to proceed to the following one.
Our next question comes from the line of Liam Burke from B. Riley.
Liam Dalton Burke - Senior Research Analyst
Karl, the returns on the commodity-linked FLNGs are exceedingly high and attractive.
Do you see any competitors coming into the market to try and compete away some of those opportunities for you?
Karl Fredrik Staubo - CEO
I agree that they're very attractive.
In terms of competitors that are trying, there are several people looking at FLNG and there has been, since we started it.
I think, for now, no one else has been able to prove the technology with the same operational track record.
So for now, we feel like we have a very strong competitive advantage.
But if these type of returns prevail, we would assume that other people will try to chime in as we go along, but for now, we don't see any direct competitors.
Operator
Our next question comes from the line of Chris Wetherbee from Citi.
Unidentified Analyst
James on for Chris.
Just wanted to ask a quick question about the capital structure.
Obviously, you're interested in the converts in February, but just wanted to understand how you're thinking about it moving forward.
Is there a target mix of unsecured?
Is there more work to be done before we take on another project like essentially, where are you in sort of the process and sort of what does the end state look like as of now?
Eduardo Maranhao - CFO
Chris, this is Eduardo here.
So yes, as we explained on the presentation, once we get all these refinancings done and completed, we will be left with pretty much only the maturities of our vessels refinancings.
So there will be no material refinancing between now and the time of the Gimi is delivered.
So we believe that unless any new major project comes into the pipeline and we take a final investment decision within that time frame, we pretty much have all the refinancings under control and there will be no further need to explore any other such refinancings in the near-term.
But having said and having listened to Karl who presented all the business development opportunities that we explore right now, upon a decision to move ahead with any of those projects, there will be the need to fund and to provide the necessary capital to explore a major, for example, FLNG opportunity.
So I think we continue to look, but the short answer is until the Gimi is delivered, there will be no major maturities between now and then.
Unidentified Analyst
Got it.
And just so I understand around the hedge, it's presumably lender approval to converting underlines that.
But just given where you're trading in sort of the outlook, just wanted to understand your strategy around hedging essentially.
Should we think of this as essentially a one-time thing or is it something that you might opportunistically do, if it makes sense?
Just wanted to understand sort of your strategy around the hedge?
Karl Fredrik Staubo - CEO
We'll continue to…
Eduardo Maranhao - CFO
Yes, the TTF hedge?
Yes.
Sorry, was the question on the TTF hedge?
Unidentified Analyst
Correct.
Eduardo Maranhao - CFO
And I think, for us, we'll continue to do it opportunistically, if we see the inter rates to be attractive.
Operator
Okay.
We have a follow-up back question.
Would you like to take it?
Karl Fredrik Staubo - CEO
Yes, sure.
Operator
It comes from the line of Ken Hoexter from Bank of America.
Kenneth Scott Hoexter - MD and Co-Head of the Industrials
Just real quick.
Karl, any thoughts on the NFE and Avenir stakes.
You mentioned in the release, kind of looking at maybe being -- using that liquidity potential to fund further development.
Is that kind of a goal?
Or should we anticipate kind of monetization of those stakes in the near term?
Maybe I know it's hard for you to say with public entities, but maybe just your thoughts on the stakes there.
Karl Fredrik Staubo - CEO
I think when it comes to the NFE stake, we believe that the company is significantly undervalued where it is today.
We obviously know the value of the companies we contributed into that merger, namely GMLP and Hygo.
With the convertible bond we did, we have absolutely no need to settle down in NFE at the current point in time and what we have said to the market when asked about this previously.
But for now, that's a strategic holding that we would like to hold on to, but we have no lockup on our shareholding.
On Avenir, we've invested around $50 million into that entity.
It's a step-up we like.
The strategic importance of it is arguably somewhat less now that we're no longer an owner of Hygo.
Kenneth Scott Hoexter - MD and Co-Head of the Industrials
Okay.
So I'm sorry, just because it's a little confusing, it sounded like -- I mean, it sounds like you're looking at the valuation of an NFE and saying, I want to be a long-term holder, given that valuation, rather than in the release, it sounded like, hey, this is something we might need -- might want to monetize if we get another project to move forward with?
Karl Fredrik Staubo - CEO
I can understand the interpretation of how you read the release, the purpose of it, because we've gotten a lot of questions on.
We have $540 million of cash invested into Gimi, that's part of our EV, but currently not generating cash flow, because the unit isn't delivered.
The same is true for our stake in New Fortress Energy and Avenir.
Yes, NFE pays currently a small dividend.
Avenir does not.
So the statement referred to the fact that if you take the Gimi stake and the cash invested or the cash value of the cash in NFE and Avenir, there could be a potential to redeploy that cash into FLNG project, which has a higher cash yield.
That's how it was meant and absolutely not as a means of any near-term actions to be taken to.
Kenneth Scott Hoexter - MD and Co-Head of the Industrials
Perfect.
That's a great clarification.
Operator
We appear to have no further questions at this point.
I hand the conference back to you, sir.
Karl Fredrik Staubo - CEO
That concludes the Q3 presentation.
Thank you all for dialing in, and have a good day.