使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good morning, ladies and gentlemen.
Thank you for standing by.
Welcome to the Cousins Properties, Incorporated's first quarter 2008 conference call.
During today's presentation all parties will be in a listen-only mode.
Following the presentation, the conference will be open for questions.
(OPERATOR INSTRUCTIONS) This conference call is being recorded today, Tuesday, May 13th of 2008.
I will now like to turn the conference over to Tom Bell, Chairman and CEO.
Please go ahead, sir.
Tom Bell - Chairman, CEO
Thank you, and good morning, everyone.
Thanks for joining us for the first quarter conference call of Cousins Properties.
I'm Tom Bell, Chairman and CEO of the company.
With me today are: Dan DuPree, our President and Chief Operating Officer, Jim Fleming, our Chief Financial Officer, and Craig Jones, our Chief Investment Officer.
At this time I will call on Jim to review the financial results for the quarter.
Jim?
Jim Fleming - EVP, CFO
Thank you, Tom.
Good morning, everyone.
Thanks for your interest in Cousins.
Certain matters we will be discussing today are forward-looking statements within the meaning of federal securities laws.
Actual results may differ materially from the statements.
Please refer to our filings with the SEC including our annual report on Form 10K for the year ended December 31, 2007, for a discussion of the factors that may cause such material differences.
Also certain items we may refer to today are considered nonGAAP financial measures within the meaning of regulation G as promulgated by the SEC.
For these items the comparable GAAP measures and related reconciliations may be found during the quarterly disclosures and supplemental SEC information links on the investor relations page of our website at www.cousinsproperties.com.
This quarter we reported FFO of $0.27 per share compared with $0.14 last quarter.
I would like to highlight the factors that contributed to this increase in FFO.
You follow by looking at our supplemental package beginning on page eight.
Revenues from our operating properties are increasing as development projects become operational and recently signed leases commits on our existing properties.
Rental property revenues less rental property operating expenses for consolidated properties increased $1.5 million between the fourth quarter of 2007 and the first quarter of 2008.
$960,000 of this increase came from the continued lease up of Terminus 100, and $103,000 came from the lease up of 191 Peachtree.
The American Cancer Society Center also improved to $164,000 as a result of an increase in parking revenue in the first quarter.
The Avenue Webb Gin and San Jose MarketCenter increased to $258,000 as a result of increased occupancy.
In addition, our joint venture FFO increased $671,000 partly as a result of improved operations at the Avenue Murfreesboro.
These positive results were offset slightly by a $103,000 decrease at the Avenue Carriage Crossing which occurred before we established a reserve on all prepetition accounts receivable for Linens 'N Things after it filed for bankruptcy protection.
I want to cover some other details from the quarter.
FFO from out parcel sales were $755,000, which was from the sale of one out parcel at Tiffany Springs MarketCenter and FFO from tract sales was $3.7 million which resulted from a sale of 22 acres at our New Point project.
Profits from lot sales decreased due to a low volume of lot sales.
In the first quarter we sold 35 lots versus 83 lots in the third quarter of 2007.
Income from other joint ventures was $1 million as a result of a fee received from an oil and gas lease at one of our Texas residential properties and ernest money forfeitures in Florida.
Multifamily FFO improved income of $650,000 as a result of the sale of additional units at 50 Biscayne.
During the first quarter we closed 97 units.
And in April we closed an additional six units.
To date we have closed the sale of 381 of the 529 residential units plus four of the 13 commercial units, leaving 157 units in inventory at this point.
From the sales to date we have repaid the construction loan and received back $8.3 million of our $9 million investment.
We were now reviewing the various alternatives to maximize the value of the remaining units which include leasing, holding the units until markets improve and selling units to other investors.
We no longer have any units under completion accounting, so profits from the sale of the remaining units will be recognized at the time of sale.
Likewise at our other condominium project 10 Terminus Place, we are not using percentage of completion accounting, so we expect to recognize profits when units are closed.
Interest income and other increased $727,000 for the quarter as a result of an increase in notes receivable and a gain on the sale of the miscellaneous assets.
Total general and administrative expenses increased $1.5 million as a result of year end bonus true-ups taken in the fourth quarter of 2007, and an increase in expense associated with restrictive stock units, as the expense associated with these units varies with changes in our stock price, and a reduction in salaries capitalized development projects.
However, some of you are aware we have taken steps recently to reduce our G&A expenses.
Through attrition and reductions in force, we have now eliminated 28 of our 193 nonproperty positions.
After taking into account severance payments and reduction in capitalization we anticipate that our G&A for calendar year 2008 will be $1 million to $2 million less than it was for 2007.
Interest expense increased from the fourth quarter to the first quarter by $1.3 million primarily as a result of projects coming on-line including more of Terminus 100 and Lakeside Ranch business park.
Capitalize interest also decreased because we had lower levels of development activity in CL Realty and TIMCO.
Finally for the quarter, predevelopment and other expense increased as a result of the write off of costs associated with one retail project we had been pursuing which we no longer consider probable.
In reviewing the supplemental package you may have noticed the second generation tenant improvement leasing costs and building CapEx increase considerably in the first quarter.
This is attributable to the build of One Georgia Center as we prepare for occupancy for Georgia DOT.
I mentioned Linens 'N Things earlier.
This retailer filed for bankruptcy protection earlier this month.
We have four leases with Linens 'N Things at the following locations: The Avenue Carriage Crossing, the Avenue Webb Gin, the Avenue Murfreesboro and North Point -- I'm sorry, I've misspoke.
The Avenue Carriage Crossing, the Avenue West Cobb, the Avenue Murfreesboro and North Point MarketCenter.
Our share of the combined annualized base rent for these locations is approximately $1 million.
None of these leases are on the initial list of 120 stores slated for closure.
However, there is no guarantee that one or more of these leases will not ultimately be rejected or modified later in the process.
We intend to closely follow the bankruptcy proceedings and will proactively act to protect our interests.
Tom will speak in a few minutes about our recent decision to exit the industrial business, but I want to make you aware of the land sales we have structured.
Forrest Robinson and Ray Weeks have formed a new venture, and in the second quarter they have bought two tracts from our Jefferson Mills projects and have a commitment to buy one additional tract at Jefferson Mill and one at King Mill by December 31, 2009.
In addition they have the option to buy five more parcels at King Mill and Jefferson Mill over the next three years.
We expect that the initial sales will generate about $2 million of gain.
Earlier, I mentioned a number of miscellaneous items that contributed to FFO this quarter including an oil and gas lease payment and tract sale at North Point.
We said many times that our FFO tends to be lumpy because of items such as these.
While the timing of land sales is difficult to predict on a quarter by quarter basis, we do see it as an important component of our business and have created a significant value of our share holders through land development over many years.
We have especially emphasized the lumpy but recurring nature of our land sales profits because the purchase and entitlement of strategic land tracts in our home markets is one of our core competencies.
While it's impossible to predict the future in today's uncertain markets we are anticipating that some more land sales may occur later in the year.
We are keenly aware that some of the best long-term opportunities present themselves in down markets.
As we mentioned last quarter, we worked hard to put ourselves in a position to take advantage of opportunities when we see them.
This included our $2.8 billion of asset sales and joint venture transactions and the strong markets of 2003 through 2006 through which we recycled about $1.5 billion of cash into our company to fund our developments and to pay down debt.
It also included the recast of our bank credit facilities last summer which added $200 million of capacity and gave us more favorable loan covenants, as well as loans on four properties that totaled over $537 million last year.
As a result of these actions, we were well positioned to take advantage of opportunities in today's debt constrained markets.
The maturities of our existing loans are also very favorable.
Our bank line of credit runs to 2011 with an extension right to 2012.
The largest property level loan that matures in 2008 or 2009 is an $8.7million loan on Lake Shore Park Plaza which we were in process of refinancing at a significantly higher loan amount.
We also met recently with a number of our lenders and potential joint venture partners to understand the markets and to look for opportunities.
It's clear that not only have lenders tightened their standards, they also chosen to pursue higher quality projects with strong sponsors.
As a result, Cousins should benefit in the near term by having access to capital that many developers and private real estate owners will not have.
With that, I will close my remarks and turn it back over to Tom.
Tom Bell - Chairman, CEO
Thank you, Jim.
Today I will start with a few comments on the real estate market and then review where we stand with our overall business in properties, and we are doing as a company to take advantage of possible opportunities which might result from these difficult markets.
While the state of the real estate markets varied by product and geography, it's clear we were in the midst of significant and ongoing real estate slowdown.
Our residential lot sales business dropped off sharply last year and lot sales at most of our projects have continued to decline in Q1.
Likewise the condominium business has also slowed and with one exception we don't expect to begin any new condo projects in the near term.
Our retail customers are generally honoring their existing commitments but they very reluctant to make new commitments, which will almost certainly slow down most of the projects in our shadow pipeline.
And although our office leasing to date has been good, we expect leasing decisions to begin to slow as well.
As Jim pointed out we sold very few lots in the first quarter and based on the current momentum and supply of undeveloped lots in our markets, we are now forecasting that we will sell somewhere between 200 and 250 lots this year.
And as a result we are not anticipating any significant profits from lot sales in 2008.
We're also not planning to develop any additional lots this year except in a couple of selected projects.
Fortunately our investment in this business is only about 7% of our overall capital base.
On the bright side even though it's tough to sell lots in this market, we are continuing to sell dirt by the yard in Florida and as Jim pointed out we were making money off oil and gas leases in Texas.
Though we might not have great residential markets I have to give our guys great credit for creativity.
As you know, we tried to build up our industrial business from scratch over the last few years with our partner, Ray Weeks.
We knew the spread were generally thinner for this property type than our other products, but we had hoped we could use our relationships and our reputation for quality to differentiate ourselves from the competition.
Well, four years of effort have proved this strategy, my strategy I might add, to be flawed.
We have learned this is a business driven almost entirely by price and led by companies with large portfolios.
And in April we decided to exit this business and focus our resources on other products where we are more competitive and which generally provide us with better returns.
As we announced last month our industrial President, Forrest -- our industrial division President, Forrest Robinson, has now left Cousins to form a new business venture with our partner, Ray Weeks.
We have high quality properties and land in good markets.
And we plan to have Ray and Forrest finish the leasing at the existing King Mill and Jefferson Mill buildings and expect to sell these buildings once we were in a position to do so.
We will continue our relationship with our Dallas properties with our partner, Siegfried, and when the market is favorable we will sell our remaining land or develop it through these partnerships.
We were focusing a lot of attention today on leasing up our retail development projects.
Tenants at the Avenue Four site began opening end of April.
And grand opening activities are scheduled for later this week.
Phase One retail space is 68% committed and our leasing momentum remains pretty good considering the markets.
We remain encouraged about the progress we are making and the market demographics in this growing market and the regional road network supports the market at Avenue Forsyth are excellent.
Tiffany Springs MarketCenter grand opening is now scheduled for July with several tenants on track to open early.
This traditional power center is our first development in the Kansas City area and it's currently 88% committed.
At the Avenue Murfreesboro, key leases were executed during the quarter with Old Navy and Haverty's, bringing the built and under construction portions of the shopping center to 80% committed.
Recent openings include Cost Plus World Market, American Eagle and Hollister.
Tenants continue to report strong sales and many tenants report continuously meeting or beating their plan.
We are continuing to pursue several potential new retail developments, but as of now, it appears we will only have one new retail start this year at our Emory mixed use project.
For the Avenue Ridge Walk, our proposed project in Cherokee county north of Atlanta, our closing day continues to be dependent on the timing of the Georgia DOT's work on the newly approved interstate exit that will serve our site.
Land closing is now expected for early 2009.
On other properties where we have sites under control but do not need to purchase the land immediately are current strategy is to take our time to [lit] retailers appetites for new stores return rather than to try to force development in today's difficult environment.
Our operating office property portfolio finished the quarter at 92% leased overall.
We expect it to add to this leasing percentage during the year.
But the biggest gain in our leasing will come when we are able to find a user or buyer for the 188,000-square-foot former IBM training center at 3100 Wildwood.
As we said before, this is a specialized building that in all likelihood will be leased or acquired by one user and it's hard to predict exactly when that will happen.
However, the rest of the operating portfolio is very close to fully leased and we will see increased FFO from these properties as the tenants take occupancy and begin paying rent under our recent leases.
At One Georgia Center, the Georgia Department of Transportation began phased occupancy this April and will occupy its full 285,000 square feet by August bringing the building to 100% occupied.
At 191 Peachtree we have leased 716,000 square feet since we purchased the building in September of '06, bringing the building to 88% leased today, although you should keep in mind that the 375,000-square-foot Wachovia lease will expire at year end.
At this point we have back filled 143,000 square feet of the Wachovia space, so their departure should leave the building at about 70% leased.
We are working hard this year to backfall the remaining Wachovia space and to lease the other space in this being.
We continue to see strong interest in 191 Peachtree.
It's quality simply could not be replicated in today's market.
And our low purchase price for the building and tax abasement give us the ability to sign leases at attractive rates.
We are now working on an additional 67,000 square feet of expansion and deals under letters of intent which we expect will result in signed leases very soon, and we are also working with over 320,000 square feet of additional qualified prospects.
We are also excited about the restaurants and amenities that will open later at 191.
New York based El Molino began construction of a high end Italian restaurant in April and we also have agreements for a cafe, coffee bar and sundry shop at 191 and we are working on a new health club to open by year end.
Terminus 100 is now 91% occupied and 96% committed and we have active prospects for the remaining 18,000 square feet of office space.
Construction is on track for Terminus 200 and we are continuing to focus our efforts on leasing this building.
Our most attractive and active prospects total over 400,000 square feet and we were tracking more than 380,000 square feet of additional prospects.
The office market is headed for oversupply with three new building started after Terminus 200, one each from Tishman Speyer, Crescent Resources and Duke Realty.
This will make the leasing environment more difficult.
But Terminus clearly has the lion share of the momentum in Buckhead and Cousins property enjoys many long-term relationships in the Atlanta community.
Terminus is now one of the most popular meeting places in Buckhead with five quality restaurants already open and a pedestrian friendly environment.
We were in the final stages of lease negotiations for two additional restaurants on the lobby level of Terminus 200 which will further cement Terminus as a dining destination.
And I would be remiss if I failed to point out that we recently signed a lease with what may be Atlanta's most popular restaurant, Chick-fil-A.
Despite the softening market our condominium project at Terminus 10 -- 10 Terminus Place is nearing completion and sales traffic is fortunately increasing.
We currently have 34 of 137 units under contract.
Construction is on schedule for completion in September.
And we have just completed two [model] units which are in the process of being fully furnished and we were building out our large amenity deck.
This should give our potential buyers a better sense of the project.
Terminus 10 is a high quality building and very well priced versus the competition at Buckhead, which is sure to present a very good value in this market.
Palisades West, our Austin project, is on schedule for completion in October.
Our first building is fully leased and we're in the final stages of negotiating the lease for approximately 30,000 square feet then we expect to sign by the end of May and our second building.
This will bring overall project the overall project to over 68% leased and we identified 400,000 square feet of prospects for the remaining 125,000 square feet we have available.
Austin is continuing to experience strong job growth and population growth, and we believe it's a good long-term growth market.
In previous calls we discussed our proposed mixed use project at Emory University.
We expect to start the first phase of this project later in the year ,which will include 166 condominium units and 93,000 square feet of restaurant and retail shops.
The first phase will also include approximately 275 apartments that we will -- that will be developed and owned by another party.
These units are in a unique market and will serve an unmet need.
Emory University and its related medical facilities plus the Center for Disease Control and children's health care are all within walking distance of the project and there are very limited retail and housing choices in the area.
We believe there will be strong demand for these units most of which will be priced under $400,000 by the faculty and staff of these facilities who are anxious to live closer to where they work.
Our third party business has made significant progress recently.
Since our last call we secured contracts to manage and lease 623,000-square-foot 999 Peachtree building in midtown Atlanta, as well as five building containing 850,000 feet at Piedmont Center in Buckhead.
We were also working on other prospects in both Atlanta and Dallas.
And at the end of the first quarter we signed a contract with Cox for a fee development of a 700,000-square-foot office build building in suburban Atlanta.
I mentioned last quarter that we are starting to see opportunities on distressed land and development transactions and I expected these opportunities to become more attractive in the second half of this year.
We were now seeing an increasing volume of potential opportunities, both for land purchases and for developments, and we have evaluated a number of these in the first quarter.
We think these opportunities will increase and become more attractive as we move a bit further through the cycle.
So while we were being proactive, we're also being patient at this point.
Rainier, the timber and forest products company based in Jacksonville, Florida, announced recently that we have entered into a strategic alliance to help them with the entitlement and planning of 6,300 acres of land they own in Palm Coast northeastern Florida.
We are excited about this new relationship.
And we hope to be in a position to enter into a long-term joint venture with them for development of this and other projects in the not too distant future.
They also own other tracts of Florida and southeastern Georgia, which we may be able to help them with over time.
It would be premature to make any assumptions about how this relationship may develop.
But given our past experience and other similar JVs we are excited to have a business relationship with such a fine company where we see so many synergies.
Finally we recently decided to change our company's organizational structure.
While we doubt that this will be a much interest anyone outside our organization, we are excited about the changes, and thought briefly outlining them on the call will help all of you understand how Cousins is preparing to react to the opportunities that generally arise during the down cycle.
We are shifting from being organized around our product types to being organized around critical functions, and instead of divisions that focus on one product like retail, we now have groups that handle functions, like development, leasing and asset management and investment and administration.
These functional responsibilities now include all of our product types: office, retail, residential and mixed use.
We have named Larry Gellerstedt, Executive Vice President and Chief Development Officer, and Joel Murphy, Executive Vice-President and Chief Leasing and Asset Management Officer.
And we have reorganized the development and property functions to report to these two leaders.
As a result, Larry and I now has responsibility for all of our development projects until they become stabilized including our land and residential development business.
Joel has responsibility for all asset management, property management, client service and leasing.
We have also selected multidisciplinary teams made up of members from these functional groups to pursue each development project headed by a team leader.
In this new organizational structure we will continue to have Dan and I in charge of our overall business, while Jim Fleming continues as our Executive Vice President and Chief Financial Officer and runs our administrative functions, while -- and Craig Jones, our Executive Vice President Chief Investment Officer, oversees our investment process as well as acquisitions and dispositions.
This functional approach will help us better share information and talent across all product types making the company more flexible and quicker to react to emerging opportunities.
It also makes it easier for us to handle mixed use opportunities which we are seeing more and more often.
We will also provide new opportunities for our people and thus help Cousins retain our best talent.
We do not expect this reorganization will affect our relationship with tenants, partners or vendors.
As I said, it's an exciting time to be here at Cousins Properties.
While we appreciate your time today and your interest in our company, we will continue to monitor our markets and watch the overall economy both for risk and for opportunities.
Even though the economy is in a difficult period, we will continue to do what we always done, be optimistic and flexible and look for ways to make money for our shareholders over the long term.
And we are excited about our prospects as we move forward.
With that, I'll close my remarks and turn the call over for any questions you may have.
Operator
Thank you, sir.
(OPERATOR INSTRUCTIONS) And our first question comes from the line of Jay Habermann with Goldman Sachs.
Please go ahead.
Jay Habermann - Analyst
Hi.
I'm here with Sloan, too.
Tom, just in light of your comments and decision to back the development shadow pipeline, if you will, and you're exiting industrial, scaling back retail to some degree given the current environment and obviously mentioned office continues to be soft.
Just curious where you continue to see the best investment opportunities.
You mentioned perhaps something in the latter half of this year.
I think that's consistent with your views in the prior call.
But I'm wondering in fact, where are you seeing land prices, and how much of a change thus far, are you seeing cap rates move at all in your markets?
I guess where you are seeing the best returns today?
Tom Bell - Chairman, CEO
We do believe that cap rates have been reduced significantly in most of the markets we operate in, but there is so little activity in terms of sales that you can't be certain.
We seen a lot of properties go on the market and end up not being sold because the owners have not come to the conclusion that they either paid too much or they can't get what they might have been able to get in 2006 and early 2007.
So with regard to opportunities, we are seeing a lot of residential opportunities.
So far most of these opportunities are being presented by developers and home builders as opposed to financial institutions.
We believe that when they begin to be presented by financial institutions the opportunities will improve.
We are seeing many development opportunities both in the retail and office side.
These are opportunities that are fully entitled, but the developer is unable to get financing in these markets, these credit markets.
We have not seen one yet that we want to pursue, but we looked at several and come pretty close a couple times.
Once again we think that those opportunities will probably become more prevalent as the year goes on in the pricing will become better.
So, like I said, we are seeing fewer greenfield development opportunities in our classic product types that would be two or three years in the future.
The ones that we have in our shadow pipeline we are by and large delaying.
But we expect to see these distressed opportunities become available by the end of the year.
Jay Habermann - Analyst
Okay.
And then just a following on, obviously you did make a change a much more of a functional structure, and I'm just wondering you mentioned the change in G&A, the run rate for the year, should we expect to see some charges as well, severance payments?
Tom Bell - Chairman, CEO
Well, we've already paid severance.
Jim Fleming - EVP, CFO
Jay, I commented on our G&A and said we expect it to be a $1 million to $2 million lower this year than last year.
That factors into all of that severance.
Jay Habermann - Analyst
Okay.
And also just in terms of major financial institutions B of A, for example, are you seeing any sort of indication that they might look to scale back, obviously given that they're pretty significant percentage of overall revenues?
Tom Bell - Chairman, CEO
Well, B of A is our partner in the building in Charlotte, which is a big building which makes it look like a big contributor, but actually if you understand the structure of that agreement it's not a big contributor.
So we really don't have any B of A risk in our portfolio.
Jim Fleming - EVP, CFO
It was more broadly toward the financial institutions in general.
Haven't seen anything yet.
Most of our financial tenants are in the wealth management and brokerage side of the businesses as opposed to the lending side of the businesses.
We haven't seen any reduction there to date.
Sloan Bohlen - Analyst
Quick question, it's Sloan, for Jim, give us a sense what your leasing spreads in your office and retail portfolio was in the quarter?
Jim Fleming - EVP, CFO
Sloan, what are you looking at, spreads over -- you're talking about --
Sloan Bohlen - Analyst
Leases over expiring.
Trying to get a sense as to your same store growth, how much was new leases that are being commenced versus what's being signed over what was expiring.
Jim Fleming - EVP, CFO
For the most part, Sloan, and Dan may be able to amplify this somewhat, but for the most part, Sloan, what we saw when the sequential quarters continued to lease up, at -- we had some in [forum] which is American Cancer Society Center as that continued to come online.
We had some three or four retail projects which I mentioned.
And so it really -- I will let Dan comment on the roll up, roll down question.
The sequential improvements are from leasing up what had been vacant.
Dan DuPree - President, COO
Yes, Sloan, this is Dan.
In the first quarter we leased 406,000 square feet of office space.
304,000 feet of that was in development projects and for that we count 191 as a development deal.
102,000 square feet were in operating centers or renewals.
So a pretty robust first quarter.
We kicked around the question about roll up or roll down while there has been some deterioration in overall or some increase in vacancy in the overall market.
In the trophy projects which is largely where we operate, we were are not seeing it over the entire portfolio I don't think we have any rolled down.
We have in couple of isolated cases some pretty good rollup.
Part of that is because we sold all of our assets that were fully leased at very high lease rates that would have been vulnerable to roll down and we retained those assets where we had the greatest opportunity for roll up and that's what we are seeing.
In our retail we leased net of 103,000 feet in the first quarter.
We had 18,000 square feet of reduction and operate -- I mean, 18,000 square feet of reduction and operating centers, 122,000 square feet of new leases and development deals.
So I think we were on track for a solid if not spectacular year in leasing on the retail side as well.
Tom Bell - Chairman, CEO
And remember, our leases, our office leases are generally 10 years and generally include on average 3% per year bumps.
Sloan Bohlen - Analyst
Okay.
Thanks, guys.
Jim Fleming - EVP, CFO
Thanks.
Operator
Thanks.
Our next question comes from the line of David Toti of Lehman Brothers.
Please go ahead.
David Toti - Analyst
Good morning, everyone.
Just a couple quick questions.
Your leverage has been creeping up as your developments are placed into service.
How comfortable are you at current levels and what's the sort of maximum target you would be comfortable with?
And also what types of activities might you engage in to reduce that at some point?
Jim Fleming - EVP, CFO
Let me start this one, David.
Our leverage would have been the same this quarter as last quarter except we had more cash on hand.
We used that cash to pay down the credit facility.
You are right, it's based on the market cap analysis we do, it's in the high [30s].
The -- that was with a stock price of $24 -- and I have it right here in front of me.
It's between $24 and $25 and the stock is higher than that at this point.
Really what we do in analyzing this question is looking at our financial model as projecting things out into the future and make sure we were comfortable when we were safely within our bank covenants and we are comfortable with and the market is comfortable with.
And I can tell you we've modeled it with a lot of different assumptions about development levels, about acquisitions and we are comfortable, we have run it out five years.
We could do a high level of development if we saw the opportunities and still not run into problems with our financial covenants.
So we really don't see an issue as we project things forward.
It will depend on what number you see in that supplemental will depend what the stock price does and how -- what happens when things come online.
But we feel very comfortable as we move ahead.
David Toti - Analyst
Okay, thank you.
And then just quickly, you mentioned that you expect softness in office leasing demand going forward.
Is that due to it a little bit more to the supply, or do you actually think it's more related to pull back in some of your local industries?
Tom Bell - Chairman, CEO
What we said was the office leasing to date -- and our office leasing to date has been very good.
But we saw the overall market and Atlanta declined a little bit, for instance in the first quarter of the year.
We don't have much space to lease, additional space to lease.
We have got some space in 191 obviously.
And we have got a new building at Terminus, but the rest of our properties are pretty much leased up.
We were seeing plenty of activity at 191.
Surprising level of activity.
And at Terminus 200, we have got a good start on some leasing there but we think that will be a tough market.
We have three out of town developers who have come behind us and they are building speculative class A buildings.
And I would guess still regret that.
David Toti - Analyst
Great.
Thank you.
Lastly, I was dropped for the call so forgive me if you've mentioned this.
Did you provide guidance in terms of the scope of the land sales gain that will be booked in the second quarter?
Tom Bell - Chairman, CEO
If we knew exactly when land would sell we would definitely give you guidance.
But we just don't know.
We are constantly buying and titling land.
As you know we have a significant land positions.
We were constantly looking for opportunities to sell the land when we see a good return for our shareholders.
And, it's very opportunistic.
The west side of 400 where we made the sale in the first quarter of the year, we have been selling that land off now for almost four years.
And now we are about done.
We have two or three parcels left and another significant one across the street.
I really -- it's very frustrating for us just as it is for you, we really can't predict this land business.
All we can say is for 40 years we have been buying and titling and selling land, and we've made a very nice return for our shareholders doing it, and it's a core part of our business.
But it's not very predictable.
David Toti - Analyst
Okay.
Thank you.
Operator
Thank you.
(OPERATOR INSTRUCTIONS) And our next question comes from the line of Chris Haley with Wachovia Securities.
Please go ahead.
Chris Haley - Analyst
Good morning.
Tom Bell - Chairman, CEO
Good morning, Chris.
Chris Haley - Analyst
Could you give us a sense, Jim, on second generation capital expenditures what to -- driving that number up in the first quarter and then what we should be looking at for the rest of the year or give us your best guess?
Jim Fleming - EVP, CFO
Chris, the first quarter was from primarily from the build out of One Georgia Center for the Georgia DOT.
About $5.1 million of that number was for the DOT.
We do expect the level is going to be higher for the rest of the -- at a higher level for the rest of this year.
I can't really tell you because it's going to be lumpy.
Can't tell you exactly how it's going to fall.
But we think it will be at a elevated level this year than last year because we have leased up the number of properties.
While we've got the American Cancer Society situated now, we have to finish the build out for the DOT and they lease it at that building and then we have got a number of tenants that we were building out space for at 191.
It's going to be a net positive in terms of FFO.
We think that this will -- we've analyzed this and we've taken into account the tenant improvement dollars that we have to expend and what we think the debt service on those tenant improvement dollars will be.
And in looking at the what we would expect to get in FFO or (inaudible) from the properties we will have a net gain we think about $0.09 to $0.10 and that will continue the next two years based on the leases we signed in 2007.
So that for the leases we signed in 2007, we would expect a $0.09 to $0.10 FFO improvement for calendar year 2008, about double that for 2009 and about triple that for 2010.
So it's a process that's working as we work through spending the money, but it is going to involve significant dollars going out to do this improvement work.
Chris Haley - Analyst
Jim, these spaces, some companies take the liberty saying, if is vacant for six to 12 months even if they owned it for had a year, that they characterize it as first generation capital expenditure and do not disclose it.
Is that to say that it's just their treatment?
Your treatment here is though in certain assets that you are saying that all space, all retenanting space, retenanting dollars are second generation?
Jim Fleming - EVP, CFO
You will see all of our tenant improvement and leasing commission dollars either in the second generation number or in the development pipeline number.
191, for instance, we have in development pipeline, but we estimated the build out and leasing commission number in our total dollar number you see in the pipeline.
So you will see all of our numbers in one of those two places.
Chris Haley - Analyst
So the difference between an asset that is in -- the capital expenditure that is in this line item versus the development timetable -- the development page, the delineation is just scale of amount of redevelopment?
Jim Fleming - EVP, CFO
It's really, Chris, we decided with 191 we would show that as a development project in our pipeline, because it was really bought in a way where we were going to treat it comparably to a development.
We underwrote it like a development and it will involve a long period of time.
Tom Bell - Chairman, CEO
It had no tenants.
Jim Fleming - EVP, CFO
So that one is unique.
That's the only one we have done that with.
We thought it would be better disclosure to do it that way.
Every other building we have, if it's not a new development project, it's going to be in the existing pipeline and any TI dollars you will see will be in this second generation.
Chris Haley - Analyst
Okay.
So beyond the OT deal and the other ACS deal, are there any other assets that you'll look at over the next 12 to 24 months where you will do significant interior work or tenant [fed] out work?
Jim Fleming - EVP, CFO
Well, 191 which will show in the development pipeline, Chris, there will be really the rest of the projects as far as I'm aware of are going to be in the development.
Tom Bell - Chairman, CEO
If, as, and when we lease up 3100 Wildwood, you would expect that that would fall into that category.
That will be a happy day.
Chris Haley - Analyst
Right.
Okay.
Second question to wrap up this.
Are there any data points -- there are few and far between nowadays versus couple years, but there are some assets that might be on the market say the Tishman deal, Colony.
Are there any other assets that you would have UTS keep an eye on for pricing metrics in Atlanta?
Tom Bell - Chairman, CEO
That are directly related to what we are doing, I can't think of any right now.
Chris Haley - Analyst
Nothing in terms asset trades or any higher quality asset trades that are on the market that we should keep an eye on?
Dan DuPree - President, COO
We had some that have been on and taken back off again.
I don't think there are much on right now.
Chris Haley - Analyst
Alright.
Thank you.
Jim Fleming - EVP, CFO
You're welcome.
Tom Bell - Chairman, CEO
Thanks Chris.
Operator
Thank you.
Your next question is a follow-up from the line of Jay Habermann from Goldman Sachs.
Please go ahead.
Sloan Bohlen - Analyst
Hi there, guys.
It's Sloan again.
Just a quick follow up for Jim.
Just with regards to the credit facility you guys drew another $110 million in the quarter, can you just give us a break down of what that is backing?
Jim Fleming - EVP, CFO
Yes.
Really we there were two things on that, Sloan.
One is we continue to fund development projects.
And the other is, because of timing we ended the quarter with little over $50 million in cash on hand, so that number you see is higher than what really went into funding development projects.
What went into funding development projects is pretty much consistent with what you seen in previous couple of quarter.
Sloan Bohlen - Analyst
Okay.
And then along the same lines, just how do you guys think about capital for those potential investments of distressed assets in the latter half of the year?
Dan DuPree - President, COO
Well, if we run the model out in what we consider to be the most likely scenario, and we fully fund our existing development projects, the pipeline, I think we've got somewhere between $250 million and $300 million that we can spend on opportunities.
And we have a host of partners, financial partners, who are anxious to pursue opportunities with us, many of whom Craig has sort of prenegotiated a structure with and some of whom we have done these deals with before.
So I don't think we have had any problem financing good opportunities in distressed opportunities if we can -- when we find them.
Jay Habermann - Analyst
This is Jay.
With regard to those investment opportunities, I'm just curious, what sort of is the quality of the pipe pipeline that you are looking at?
And you mentioned sort of the best position, best located properties are getting the leasing at this point in the cycle, obviously financing is a major concern as well.
But I'm getting a sense of how are you going to price in the risk?
What sort of returns will you look for in these opportunities?
Dan DuPree - President, COO
We would have to -- we have a conservative underwriting process here, and we would have to put it through that -- our lever release process with probably extended lease up as you would expect given these circumstances using our historic cost to capital, not today's cost to capital, etc., etc.
We would expect to get a plus 9%, going in yield and a 12% to 13% unleveraged IRR off those transactions.
And I have to say in terms of stabilized commercial assets we have not seen those types of opportunities yet.
In fact, we have not seen many distressed commercial assets come back to the market at all.
So we are aware of a lot of lending that was done in 2005 and 2006, some of which was done on properties which we sold, and we would be surprised that those assets did not come back at the market at some point in time.
Most of them we would be delighted to have back.
Jay Habermann - Analyst
Great.
Thanks for the color.
Operator
Thank you.
Our next question comes from the line of George [Aerboch] from Merrill Lynch.
Please go ahead.
George Aerboch - Analyst
Hi, good morning, everyone.
Dan, I believe you mentioned your average office contains a 3% rent bump.
Dan DuPree - President, COO
Right.
George Aerboch - Analyst
Is that consistent in the retail portfolio as well?
Dan DuPree - President, COO
It operates a little differently in retail because typically the bumps are every five years, particularly on the bigger tenants.
But on the smaller tenants it would run between 2% and 3%.
George Aerboch - Analyst
And the bumps in the larger tenants, what would the average be?
Dan DuPree - President, COO
10% to 12% every five year.
George Aerboch - Analyst
Okay.
That's helpful.
Thank you.
Operator
Thank you.
There are no further questions at this time.
I will turn the call back over to Mr.
Bell for closing comments.
Please go ahead, sir.
Tom Bell - Chairman, CEO
Well, as always, we thank you for your support of and interest in Cousins Properties.
If you come up with additional question after the call, don't hesitate to call any of us or Mark Russell and we will be glad to answer if we can.
And we'll talk to you next quarter.
Thanks so much.
Operator
Thank you.
Ladies and gentlemen, that will conclude today's teleconference.
We do thank you again for your participation, and at this time you may disconnect.