使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good day and welcome to the Cracker Barrel fiscal 2024 third-quarter conference call.
(Operator Instructions) Please note this event is being recorded.
I would now like to turn the conference over to Mr. Adam Hanan, Senior Manager of Investor Relations.
Please go ahead, sir.
Adam Hanan - IR
Thank you.
Good morning and welcome to Cracker Barrel's third quarter fiscal 2024 conference call and webcast.
This morning, we issued a press release announcing our third quarter results.
In this press release and on this call, we will refer to non-GAAP financial measures such as adjusted EBITDA for the third quarter ended April 26, 2024.
Please refer to the footnotes in our press release for further details about these measures.
The company believes that these measures provide investors with an enhanced understanding of the company's financial performance.
This information is not intended to be considered in isolation or as a substitute for net income or earnings per share information prepared in accordance with GAAP.
The last pages of the press release include reconciliations from the non-GAAP information to the GAAP financials.
On the call with me this morning are Cracker Barrel's President and CEO, Julie Masino; and Senior Vice President and CFO, Craig Pommells.
Julie and Craig will provide a review of the business financials and outlook.
We will then open up the call for questions.
On this call, statements may be made by management of their beliefs and expectations regarding the company's future operating results or expected future events.
These are known as forward looking statements which involve risks and uncertainties that in many cases are beyond management's control and may cause actual results to differ materially from expectations.
We caution our listeners and readers in considering forward-looking statements and information.
Many of the factors that could affect results are summarized in the cautionary description of risks and uncertainties found at the end of the press release and are described in detail in our reports that we file with or furnished to the SEC.
Finally, the information shared on this call is valid as of today's date, and the company undertakes no obligation to update it, except as may be required under applicable law.
I'll now turn the call over to Cracker Barrel's President and CEO, Julie Masino.
Julie?
Julie Masino - President, Chief Executive Officer, Director
Good morning.
Given the substantive update we provided two weeks ago, today's prepared remarks will be shorter than usual.
I encourage everyone to review our comments from the May 16 call, for additional details on our transformation plan, if you haven't already.
This morning, we reported total revenue of $817.1 million and adjusted EBITDA of $47.9 million or 5.9% of revenue.
As we previously noted in our May 16 press release, our results fell below our expectations due to weaker than anticipated traffic.
Our third quarter traffic challenges underscore the need for our strategic transformation as we discussed on May 16.
Of course, as we undertake our longer-term strategic initiatives, we continue to aggressively manage our day-to-day business and I was encouraged by our performance despite the financial impact of lower traffic.
Although our financial performance in the quarter was challenged, our team's managed the business well.
We saw solid improvements across the metrics that are most highly correlated with same-store sales growth: guest satisfaction, speed, hourly turnover, and average skill level for key job roles.
We believe these are key leading indicators, and we're pleased with the progress we are making.
For example, compared to the prior year quarter, our hourly turnover has improved by 10 percentage points.
Our [seat-to-eat] times, that's a key speed metric, has improved by approximately 8%.
Our off-premise missing items scores improved by 18%.
The average skill level for the key positions of cook and server increased by 3%, and our Google star rating has increased from 4.1 to 4.2. We are confident that our sustained focus on these operational metrics will deliver further improvements, which will translate to increased visits in time.
Additionally, our operators did a good job of managing food waste.
I believe this, along with a positive trend in the above metrics, is the result of our organization-wide emphasis on operational discipline and is also indicative of our dual focus of running the day-to-day business while also executing our transformation.
And our operators' ability to effectively manage expenses helped to mitigate the margin compression from the lower traffic.
Next, while retail sales were also challenged as a result of our traffic results and broader retail headwinds, we were encouraged that we saw sequential monthly improvements in retail same-store sales and the performance of our seasonal theme assortments.
In closing, our financial performance remains pressured by the challenges we've previously described.
But we are confident that our focus on our five strategic pillars: one, refining the brands; two, enhancing the menu; three, evolving the store and guest experience; four, winning in digital and off-premise; and five, elevating the employee experience will deliver our imperative of driving relevancy, delivering food, and an experienced guests love, and growing profitability, and positioned the company for significant value creation over time.
I'll now turn the call over to Craig for a more detailed look at the quarter from a financial perspective and to discuss our financial outlook for the rest of the year.
Craig?
Craig Pommells - Chief Financial Officer, Senior Vice President
Thank you, Julie, and good morning, everyone.
Before getting into our results and guidance, I want to remind everyone of a few changes we've made as it relates to our financials.
First, we're now focused on adjusted EBITDA as a key metric to track our financial performance and are now providing guidance on adjusted EBITDA as we believe it is more meaningful to investors to evaluate our performance before the impact of depreciation, which we expect to be higher due to the increased investments related to our strategic transformation plan.
Second, we modified our definition of adjusted EBITDA and are no longer adjusted for the noncash amortization of the asset recognized from the gains on sale and leaseback transactions, which is an approximately $3.2 million expense each quarter and is expected to remain at a similar level over the remaining life of these leases.
Additionally, we are now including an add-back for share-based compensation expense.
We understand there are a few moving pieces here, so we refer you to the reconciliation tables in the press release for additional information.
For the third quarter, we reported total revenue of $817.1 million.
Restaurant revenue decreased 1.5% to $671.3 million and retail revenue decreased 3.7% to $145.8 million versus the
[prior quarter].
Comparable store restaurant sales decreased by 1.5% over the prior year.
Pricing was approximately 4%.
Our quarterly pricing consisted of approximately 1.5% carried forward pricing from fiscal 2023 and 2.5% new pricing from fiscal 2024.
Off-premise sales were approximately 18.9% of restaurant sales.
Comparable store retail sales decreased 3.8% compared to the third quarter of the prior year.
Although retail sales remained soft, we were pleased with how the team has effectively managed inventory levels, which remain below prior year.
Moving on to our third quarter expenses.
Total cost of goods sold in the quarter was 30% of total revenue versus 31.5% in the prior year quarter.
Restaurant cost of goods sold in the third quarter was 25.9% of restaurant sales versus 27.3% in the prior year quarter.
This 140 basis points decrease was primarily driven by menu pricing.
Commodities deflated for the quarter by approximately 0.6%, driven principally by lower oils, poultry, and egg prices.
Third quarter retail cost of goods sold was 49% of retail sales versus 50.2% in the prior year quarter.
This 120 basis points decrease was primarily driven by higher initial margin.
Our inventories at quarter end were $175.3 million compared to $184.8 million in the prior year.
With regard to labour costs, our third quarter labour and related expenses were 37.8% of revenue versus 35.8% in the prior year quarter.
This 200 basis point increase was primarily driven by our investments in additional labor hours to support the guest experience and hourly wage inflation of approximately 5.2%, partially offset by pricing.
Other operating expenses were 24.5% of revenue versus 23.6% in the prior year quarter.
This 90 basis points increase was primarily driven by our investments in advertising and higher depreciation.
Adjusted general and administrative expenses for the third quarter were 5.4% of revenue, which was flat to the prior year quarter.
The current quarter results excludes approximately $3.5 million in expenses related to the CEO transition and approximately $6.6 million in professional fees related to our strategic transformation initiative.
Our GAAP financial results included store impairment charges and closure expenses of $22.9 million.
Our top capital allocation priority is invest in the core Cracker Barrel business and in the initiatives we discussed on May 16.
Therefore, we have decided to slow down Maple Street's unit growth in the short term, while they work on improving that business model and as part of our focus and invest in the core Cracker Barrel business.
As a result of our decision to slow down Maple Street's growth, we recorded a goodwill impairment of $4.7 million.
Net interest expense for the quarter was $5.2 million compared to a net interest expense of $4.5 million in the prior quarter.
This increase was primarily the result of higher average interest rates and higher debt levels.
Our GAAP income taxes were a $15.3 million credits.
Adjusted Income taxes were a $6.4 million credit.
Both results include the year-to-date impact of lower income tax expectations due primarily to lower expected annual earnings before taxes.
Third quarter GAAP earnings loss per diluted share were negative $0.41 and adjusted earnings per diluted share were a positive $0.88. In the third quarter, adjusted EBITDA was $47.9 million or 5.9% of total revenue compared to $59.6 million or 7.2% of total revenue in the prior year quarter.
Now turning to capital allocation and our balance sheet.
The company's Board of Directors is committed to a balanced capital allocation approach.
Investing in the business to drive profitable growth continues to be the top priority, followed by returning cash to shareholders through a regular quarterly dividend and share repurchases.
In the third quarter, we invested $29 million in capital expenditures.
We returned $28.9 million to shareholders in dividends.
We ended the quarter with $472.2 million in total debt.
With respect to our fiscal 2024 outlook, we now expect total fiscal 2024 revenue of $3.47 billion to $3.51 billion.
We continue to anticipate pricing of approximately 5% for the full year.
We have completed our two planned Cracker Barrel [loans], and we now anticipate 8 to 10 new Maple Street openings during the year, including the 6 we've already opened.
We now expect commodity inflation to be approximately flat and we continue to expect hourly wage inflation of approximately 5%.
Taking all the above into account, we anticipate full year adjusted EBITDA of approximately $200 million to $220 million, which includes the benefit of a 53rd week.
This reflects our lower-than-expected results in Q3 as well as our downwardly revised expectations for Q4, which are primarily driven by our lower expectations for traffic.
Although we did not previously provide adjusted EBITDA guidance, our current guidance reflects an approximately $20 million reduction relative to our previous expectations.
Our adjusted EBITDA guidance contemplates certain excluded expenses.
First, approximately $9 million of onetime CEO transition expenses; second, approximately $16 million in consulting fees related to our strategic transformation, which includes additional pricing and menu strategy work; third, approximately $2 million in corporate restructuring charges; and fourth, approximately $5 million of favourability from the change to our benefits policy that occurred during the second quarter.
We now expect a full year GAAP effective tax rate of negative 55% to negative 60% and an adjusted effective tax rate of negative 3% to negative 8%.
For the fourth quarter, we expect a GAAP effective tax rate of approximately negative 2% to negative 7% and an adjusted effective tax rate of approximately negative 1% to positive 4%.
Lastly, we anticipate capital expenditures of $120 million to $125 million.
I'll now turn the call over to the operator for questions.
Operator
(Operator Instructions)
Jeff Farmer, Gordon Haskett.
Jeff Farmer - Analyst
Good morning, and thank you.
I'm just hoping you can provide a little bit more color on some of your near term top line strategies, especially in the background that we've heard from your peers, which is pointing to a sort of both increased advertising weights, a lot more value promotions.
So I appreciate your long-term strategy that you outlined a couple of weeks ago, but at least over the next couple of quarters, how are you guys looking to compete in an environment that's been increasingly promotional and a lot more advertising?
Julie Masino - President, Chief Executive Officer, Director
Good morning, Jeff.
Thanks for the question.
We actually feel very well positioned in this environment because Cracker Barrel is a brand that values value and really understands the value is important to our guests.
And remember value is a multifaceted equation for the guest.
It's not only the price that somebody pays, but it's the quality of the food, it's the amount of the food, it's the experience that they receive in our restaurants.
We got out of the gate early on thinking about value and how we were going to convey value in new ways to our guests based on the research that we've done, that is really underpinned the transformation agenda.
Value for us at Cracker Barrel is just one key piece of all of it.
We got out of the gate last Q2.
You'll remember that I shared on the earnings call that we were launching in early-dine program.
It was something we believe very, very strongly in.
It's got great dinner items at $8.99 from 4:00 to 6:00 PM, Monday through Friday.
We love welcoming our guests in at that very, very sharp price point.
We rushed to get that to market so much so that we actually didn't have any planned advertising around it in Q2 or even Q3.
What you're seeing right now is that at the beginning of May, we actually started to put some advertising behind that.
So that making guests aware that Cracker Barrel has their back in these times, that we are there for them with this great sharp value price point at dinner.
That is a big piece of our overall pricing strategy that I talked about on the call a few weeks ago.
We are really executing a barbell pricing strategy so that we can be very sharp key price points, not only with this early dine program, but we also have key price points of breakfast.
We've introduced a new Sunrise Special, for breakfast at a [$7.99] price point.
That's an incredible value.
I challenge you to eat at it all; I personally can't eat it all.
It's such a great breakfast.
It features our signature pancakes and eggs or your choice of meat.
And that's a great price point as well.
So that's kind of one end of it while we're really evaluating our ability to kind of take price strategically, as I've talked about on the last couple of calls.
So we believe that we're very well positioned.
We're starting to actually communicate this through our media channels that Cracker Barrel has and always will be a great value proposition for our guests.
And we're just there to protect it and to ensure that they know about it.
Jeff Farmer - Analyst
Okay.
And then just two more quick follow-ups on the modelling side.
So I think your guidance implies for the fourth quarter, something like 200 basis points of adjusted EBITDA margin compression.
So first question is, am I in the ballpark with that?
And then the second one would be -- I might have missed it, but can you share the traffic and mix?
I think you shared that the pricing was in the press release -- but traffic and mix in the quarter?
Craig Pommells - Chief Financial Officer, Senior Vice President
Hi, Jeff, it's Craig.
Yes, you're in the ballpark as it relates to the margin reduction in Q4, very, very rough terms, approximately 200 basis points.
And in terms of traffic for the quarter, traffic for Q3 was a negative [4.9] for the quarter?
Jeff Farmer - Analyst
Okay.
Alright.
Thank you.
Operator
Todd Brooks, The Benchmark company.
Todd Brooks - Analyst
Hey, thanks for taking my question.
Just following up on Jeff's question.
Consumer behavior and what you're seeing currently, are you seeing really frequency being a loss from a same-store sales pressure standpoint or how about check management?
I mean, what are you seeing as far as -- as trade down value resonating, maybe people coming out of other dayparts into that early evening daypart, just like to get sense on kind of your consumer and how that developed across the course of the quarter.
Craig Pommells - Chief Financial Officer, Senior Vice President
See, in terms of the consumer, what we're seeing is the lower income consumer is more pressured, and we're seeing that particularly with the under [$60,000] consumer in terms of their visits.
I'm not sure if it's frequency necessarily, but that would make sense.
The traditional -- in Cracker Barrel, we've been a great value.
We've actually held up well over the longer term with the under [$60,000] consumer.
But more recently, you've seen some pressure there.
Our -- in terms of the menu mix, there are a couple of moving pieces.
And so there is a little bit of negative menu mix there, Todd.
It's not a large amount.
And I would say there are some reductions in add-ons and things like that relative to prior trends.
We've really seen it more so on the retail side, where -- and that's a highly discretionary part of the dine-in occasion, and we've seen a little bit of softness on conversions.
So maybe more on retail than necessarily in restaurants.
Todd Brooks - Analyst
That's really helpful.
Thanks, Craig.
Second follow up, if I may.
If we look back to the call from a couple of weeks ago, you talked about 2025 being an investment year and talking to it being in the range of flat to slightly down EBITDA.
Should we be thinking about the guidance range for full year '24 and maybe that lower half of the $200 million to $220 million range being attainable in '25 and that would be that flattish outcome.
But if you're in the upper half in '24, that leads to kind of the down year over year EBITDA.
Any sense of how we flow this incremental guidance point you've given us versus the qualitative guidance point around fiscal '25 EBITDA?
Craig Pommells - Chief Financial Officer, Senior Vice President
We'll add more texture to that in September.
I think we really believe in the three year plan, we believe in the roughly 400 basis points improvement in EBITDA.
And looking at all of the work we've got ahead of us, we're kind of looking at the industrial headwinds, and that kind of leaves us at a point of view that '25 will be a bit challenged.
And we still continue to believe in the EBITDA level flat to slightly down relative to '24.
Now we're in -- where we ended '24 is still a bit of an open chapter.
So it will kind of play out and then we'll update you in the next call.
Todd Brooks - Analyst
Okay, thanks.
And just a final one on the modeling side.
Can you remind us the expectation for what the 53rd week is worth from a revenue and EBITDA standpoint?
Thank you.
Craig Pommells - Chief Financial Officer, Senior Vice President
We haven't provided an exact number on the 53rd week.
And so generally, what I would encourage you to do is go back to 2018 and use that as a reference point and generally update that for lower margins.
I would say that the 53rd week impact is embedded in our total year EBITDA guidance for this year.
And as we talk about fiscal 2025, we are comparing the expectation for '25 to that total fiscal 2024 guidance that we provided.
Todd Brooks - Analyst
Okay, great.
Thanks, Craig.
Operator
Jake Bartlett, Truist Securities.
Jake Bartlett - Analyst
Great.
Thanks for taking the question.
I wanted to build on the update call in some of the big changes that you announced.
One question that I had following it was just really what gives you the confidence that reinvesting in the stores is the right way to go here, such a big change to the model.
Anything you can share in terms of just more detail of what you've heard from consumers and why you think that that remodels as well as the increased maintenance is so important for the turnaround here?
Julie Masino - President, Chief Executive Officer, Director
Yeah, good morning, Jake.
We did extensive research and really put in together that transformation plan.
We talk to guests all over the country, all different kind of segments, all kinds of backgrounds, and also listen to our team members, and really took great stock and kind of where we find ourselves.
And with traffic down almost 20% to 2019, they're telling us they're not choosing us.
And so digging into the why there was really, really important.
We heard from them that the experience in Cracker Barrel just isn't as relevant specifically at dinner.
So our dinner sales are down.
When you look at that year over year, it's 35% of our mix, and it's an important daypart for us.
We've held up quite well at breakfast.
But what guests have told us is that the Cracker Barrel experience, there are more relevant choices for them in the dinner daypart based on the experiential factors.
So a lot of that is looking at the comfort of the tables, the lighting, the paint, all of those things.
And that really came out in our research that we needed to look at the store experience as well as the other parts of the transformation agenda.
The menu also needed some work on relevance.
So lots of data is behind that.
And then what I would tell you, Jake, as well is only two stores, they're very much lab stores at the moment.
We're seeing great guest feedback on the quick remodels that we did there.
And just the feeling of lighter, brighter, fresher, cleaner, a place where I do want to have dinner.
Remember, we put some bag test and boosts into the stores and people are really loving those.
And it feels like a place that -- feels like they're at Cracker Barrel and just a better version of Cracker Barrel.
So we believe we're on the right track and that's what '25 is all about: really taking a very disciplined approach to the capital deployment around this piece of the strategy.
We know that we want to be careful and good stewards of the capital.
So we're looking at testing 25 to 30 stores in this next year at a variety of investment levels and frankly at a variety of baselines.
So we're looking at stores that are performing well; stores that aren't performing well.
Looking at whether we put a higher amount of money into it or a lower amount of money in.
To really see and find that sweet spot for the right level of investment versus return versus growth rate so that we can be very disciplined about the deployment of capital to really drive that part of the plan for growth for the future.
Craig Pommells - Chief Financial Officer, Senior Vice President
And I'll follow with the second part of your question related to the maintenance.
Some of that kind of comes through general feedback.
But guest don't give you that specific feedback.
However, we have brand standards.
So what we do as a normal course of business and maybe fell a little bit behind during [COVID] is we go through, we audit every store, and we audited the entire portfolio.
And as we completed that process, it was clear to us that we fell a bit behind on [some -- on guest basin and employee basin] maintenance items, things such as parking lot, paints, and floors, and bathrooms.
And so that really came through our own standards anecdotally from the guest, but primarily through our own standards and then we have to get caught up on that.
That is one of those investments that it pays dividends over time.
As you think about how you view a business.
Does it look fresh, does it look clean, does it look up to date.
Jake Bartlett - Analyst
Got it.
Great.
That's helpful.
My next is similar question on the cost savings targets that you provided, the $50 million to $60 million.
I know you're early stages in -- but I guess my question, if you could help us understand maybe some big buckets.
You've talked about the opportunity to maybe have a little bit less scratch cooking, maybe some little more food coming in the door, a little more process for lack of a better word.
But what are the big -- is that the majority?
I mean, just give us some big kind of buckets of where you think these cost savings are going to be coming from.
Craig Pommells - Chief Financial Officer, Senior Vice President
Yes, you've kind of started the answer there for us.
So thank you.
A lot of the work centers around industrial engineering effort that focuses on the back of the house.
We're in the early stages, early stages of that, but we think there's a win-win opportunity given the breadth and the complexity of our menu to simplify our operations, make it more efficient, make it more consistent.
And that will show up in kind of back of the house in labor in some ways.
It will show up in other areas in the back of the house.
We think that will be a meaningful part of this $50 million to $60 million.
Then in addition to that, we have an ongoing program that's been quite successful over the years that will generate savings across the full P&Ls.
So I think some of that's going to skew towards the back of the house, which will have a labor component to it over time.
And then the other program as an overlay to that.
The challenge has been we've had these programs for awhile, Jake, as you know.
Candidly, the challenge has been this issue that Julie brought up is this -- this relevant issue, which we think manifests itself in decline in traffic.
So saving $50 million as an example.
And then the traffic's down significantly, then that erodes that $50 million.
So we have both of these things coming together.
We're stabilizing the traffic and ultimately started to grow, then that allows these cost savings efforts to flow through to a greater degree.
Jake Bartlett - Analyst
Okay.
And just to just I guess to that point, there is some -- you had cost cuts in the past year, [I don't know] $30 million to $40 million, but that was being reinvested.
So it wasn't flowing through to the margins.
I just want to make sure that we're clear that this $50 million to $60 million that you expect to save, that's going to flow through to the margins.
You expect that to be kind of a real, kind of essentially net margin saver in itself.
And so you're not reinvesting that in something else that would not kind of allow this to flow through?
Craig Pommells - Chief Financial Officer, Senior Vice President
Yeah, the $50 million to $60 million is embedded in the 400 basis points improvement.
So it's a part of that improvement over the three year window.
Jake Bartlett - Analyst
Okay.
Thank you very much.
Appreciate it.
Operator
Brian Mullan, Piper Sandler.
Brian Mullan - Analyst
Thank you.
And Julie, you mentioned something called [seat-to-eat] times in the prepared remarks.
That seems like an important KPI, maybe could you just give a little history?
Was that being tracked before you joined?
And then assuming it was, it's nice to hear that there has been some recent progress.
Can you just give a sense of where that stands versus a couple of years ago when the business was in a bit of a better place?
Just trying to get a sense of how far you might have to go.
Julie Masino - President, Chief Executive Officer, Director
Sure, Brian.
Thanks for the question.
One of the early things we did is really dissecting the business and looking at what we could do to improve where we find ourselves was focused on what I call metrics that matter.
And so we did a lot of correlation and what are the ops metrics specifically in the stores that we can control today that have the highest impact on same-store sales growth.
And when we came -- when we dug into that, we looked at -- I don't even know we looked at like 40 or 50 different metrics and really landed on these five that I talked about in the prepared remarks.
The first one is really guest satisfaction.
Now, guest satisfaction is a little bit of a loaded one because it's like value.
There's a lot of things in that calculation for our guests.
It's everything from the service level to all of those things roll up into guest satisfaction, but we're measuring that with Google star ratings.
And so that's number one.
Number two, I talked about seat-to-eat.
And we also have another metric of seat to pre-check.
So that's basically how quickly are you greeted, and then how long does it take for your food to come out.
The seat-to-eat, which is really the big one, just people are hungry, that's why they came to Cracker Barrel, they want to eat.
So we want to make sure that we get their food to them in a reasonable amount of time that that has made properly hot food, it's not cold food, it's cold made to our wonderful recipe.
We've improved that time by 8%, which is actually really, really meaningful.
When you think about the average time somebody spends with us is a little less than an hour.
So that's a key metric and getting your food faster and getting you on your way.
And we want to be part of your life but we also know you have other things going on, too.
So that was a key one.
The other ones I talked about, our turnover tenure in a role, and then we're also looking at off-premise, missing items scores, all of which were showing improvement on the team, a huge -- I'll just use this opportunity to really shout out the ops team and all of our field partners, every single day and the leaders there because they are so focused on taking care of our guests, delivering an experience that guests are going to love and food that guests love.
Remember those part of my three imperatives, the relevancy, food and experience that guests love and growing profitability.
And that really starts day in day out every execution with every guest, making it wonderful.
We believe that these dividends that were in -- not the dividend-dividend, but these efforts that we're really focused on in our restaurants today will pay dividends to the business in the long term because these are really what matter to our guests and what drives same-store sales.
So thanks for the question.
Brian Mullan - Analyst
Okay, thank you.
And then just a follow-up question on the off-premise business.
You talked about this a bit in the strategic call a few weeks ago.
Can you just remind us how you're viewing this business now?
Which channels are you happy with?
Where do you expect to make some changes?
And just related to that, I think the heat and serve business might be a lower margin percentage business, which I think is understood.
But I'm curious if that is right.
And does that have any impact on operations as well if you were to make changes to that part of it?
Julie Masino - President, Chief Executive Officer, Director
Yeah, Brian, it's a really interesting channel because it's got a lot of stuff going on in it for us.
So in off-premise today, we put individual to go in that, and put third party delivery in that, and we put catering in our occasion business in that.
And they are three really different businesses actually, when you break them down and kind of think about it, the way the guest interacts with our staff across all of those is really different.
The third party experience; they're not even coming in and it's somebody else grabbing it and taking it to that individual to go.
They're placing that order through our channel so they're coming in to get it.
And then catering, that can happen a myriad of ways.
All of which to the last part of your question is really important, does have impact on our in-store operations?
So we've got to make this food just alongside of everything that's happening in our restaurants.
So we're running a couple of different businesses all at the same time.
What we realized mainly in kind of Q2 of last year was that some of these businesses were putting disproportionate amount of pressure on the dine-in business.
We have been focusing on growing catering a little bit of like at-all-costs -- like grow, grow, grow, grow, grow.
And what we realize is that it's not as profitable as other channels and it was really hurting guest satisfaction in our dine-in business because the amount of energy to put against -- think about it, we have orders for warehouses that were celebrating a party or something like that, and it could literally be feeding 100 people.
So the kitchen, the same kitchen that's feeding the guests in the restaurant are putting this order together and it can be a little bit of a distraction and it was impacting our seat to eat times and these things that I've just said are really important to guest satisfaction.
So because of this, that's why that part of our pillar four has been about really focusing on how to make these three businesses within off-premise more profitable, to rightsize them against our dine-in business, which is our priority business, and to really make sure that we execute them with excellence.
I talked about missing item in my prepared remarks because that is one of the key things that we weren't doing well.
Our missing item rate was high for the industry and those third party delivery orders.
And so getting that right, executing with excellence across all three of these businesses within that off-premise channel are really, really important as we grow for the future.
Brian Mullan - Analyst
Thank you very much.
Operator
Jon Tower, Citigroup.
Jon Tower - Analyst
Great.
Thanks for taking the question.
Just curious, pricing is running 4% this year in the context of some deflation on the commodity side, obviously, labor inflation still out there.
And I think [on that] strategic update call a couple of weeks ago, you talked about the opportunity to perhaps get a little bit sharper on pricing across the system, given the way that you're looking at it on a store by store basis rather than kind of bigger regional markets.
So I was hoping maybe how you're thinking about that informs your view for 2025 pricing, given the backdrop of the consumer but at the same time, the opportunities that you're seeing across the different stores in this system?
Julie Masino - President, Chief Executive Officer, Director
Thanks, Jon.
Look, one of the things we identified early on is that there's an opportunity for us to be more strategic in the way that we actually apply price.
Prices are powerful lever, but it's also something that's really recognizable for consumers and comparable to other experiences that they're having out there.
So as we talked, we've been really maniacal about thinking about how we protect value, while making sure that we take price in a way that better sets us up for success and better flows through.
I use the example in the call two weeks ago of -- today, we have a tier that has 60% of our stores in it.
And in that tier, there's literally a store where the average household income is $55,000 a year and a store where the average household income of $90,000 a year.
We used that as an example, because I think it's pretty powerful that there's different willingness to pay and different competitive sets around each of those stores and that provides an opportunity for us to refine our pricing tier.
So we're doing that work.
Now, we've got a test running right now.
We've got several tests running where we've been taking price across these tiers more strategically across different items in the menu.
We're testing and learning quite a few different things.
In that as we talked in the prepared remarks two weeks ago or on the call two weeks ago, we've taken about 3% of price and most of that flowing through.
One of the goals in putting together this strategic approach to pricing was that we did lay out a multiyear road map to pricing and really understand where move might be -- where we have opportunity and then choice fully apply that to our plan.
And that's what we're doing.
So while we know that we've got opportunity out there, we're not actually applying all it.
When we get into Q1 of '25 and we're laying out a roadmap for what actually is the right thing, given the consumer pressures of today, given how we feel about value, given all the other moves we're making in the menu.
So we believe now we have really a nice roadmap that we can move around as we need to kind of quarter-by-quarter over the next three years of the plan with some ability to take price.
And I'll let Craig get some thoughts maybe.
Craig Pommells - Chief Financial Officer, Senior Vice President
Yeah.
The only thing I would add to that, Jon, is just reemphasize what Julie said earlier around is -- really early in the process Julie identified this -- the value issue is a big issue in the industry and we put in place these anchor points around the early-dine and breakfast that Sunrise started in at
[$7.99].
So we have those anchors.
Those are advertisable price points across multiple dayparts.
And so this pricing work will layer on top of that, but it keeps that foundation out there with a very sharp communicatable price points.
Jon Tower - Analyst
Got it.
Okay.
And kind of related similar theme.
You've seen nice commodity inflation this most recent quarter.
And I think for the balance of the year or for the full year, you're implying roughly flat, but we're looking at some of the indices across the restaurant space, suggesting a lot of the key inputs are starting to rise for the category.
I think some of the ones you have exposure to are ticking higher.
So how are you thinking about food costs over the next 12 months or so?
Are there any contracts we should be aware of that might be coming up for renewal that might have to reset a different rate?
Craig Pommells - Chief Financial Officer, Senior Vice President
Hey Jon.
It's Craig again, we will talk more about it in September.
I mean, I [don't think you] have a meaningful insight there is that the underlying dynamic is shifting a bit.
So we'll provide more color on the September call.
Jon Tower - Analyst
Okay.
And then maybe just last one.
You do have a convertible that's due in -- I think it's June of 2026.
Can you provide any insights on what you're thinking with respect to how you might handle that when it comes to?
Craig Pommells - Chief Financial Officer, Senior Vice President
Yes, we are -- that one is a big one and we are actually starting to work on that well ahead and to ensure that we understand all of our options.
We understand what the best decision is.
The good news there is we have a lot of room on our revolver, a large capacity in our revolver.
We've continued to keep our leverage at a reasonable level.
So that gives us a lot of options as we look to refinance that.
So we'll share more about that in the future.
We're starting to look at it well ahead of the due date, and we'll make a decision based on kind of the facts on the ground at the time.
Jon Tower - Analyst
Got it.
Thanks for taking the questions.
Operator
Katherine Griffin, Bank of America.
Katherine Griffin - Analyst
Hi.
Thanks for the question.
I had two modeling questions.
And then a follow-up.
So first, just if I could ask again kind of about the commodities cost expectations.
Can you remind me what like some of the largest components of your cost basket are?
Maybe like specifically as it relates to protein?
And then the second on is just how we should think about G&A in 4Q.
Is 3Q kind of the right run rate from here?
Craig Pommells - Chief Financial Officer, Senior Vice President
Hi, Katherine.
It's Craig.
I'll take that one.
The good news - it's one of the many good things with Cracker Barrel is we've got a pretty diversified basket.
So we are pretty well split across the major categories.
Fruits and vegetables is one of the larger ones.
Poultry is actually the largest.
And then we've got beef and pork.
So pretty well diversified group as it relates to commodities.
Then in terms of G&A, we do expect that G&A will be a bit higher in Q4 versus where it was in Q3.
And then as we move into fiscal '25, G&A may tick up a little bit as well because we're continuing to invest in all of this work that we re-energize the business and get growth going again.
Katherine Griffin - Analyst
Got it.
Makes sense.
And then, Julie, a question for you on some of the additional technology investments that you spoke about a couple of weeks ago.
I wanted to kind of understand like where the tech stack is today?
Since -- I think for the last couple of years, there have been investments into better food and labor systems, and some of that may have -- may be bearing fruit.
But I think -- I'm curious about how you are prioritizing those technology investments?
Are you looking to replace some elements of the tech stack that are -- that would align with some of the remodel plans or industrial engineering plans?
Just trying to get a sense of how incremental some of the changes could be with these additional technology investments.
Is there improvement to be made in terms of whether it's like reservation software or things that could even increase some of the metrics that you talked about, whether it's seat to eat or turnover?
Julie Masino - President, Chief Executive Officer, Director
Yeah, Katherine, thanks for the question.
Look, we have a three-year tech roadmap that the team has worked to build and that we're continuing to refine as we go into the AOP process for '25 and beyond.
We built that as part of this strategic plan and the transformation agenda, knowing that we would need to make some investments.
What I would tell you is the near term ones that we're really evaluating and looking at, are still around the loyalty tech stack and making sure that we are ramping our ability to monetize that program and make it the industry leading program that we know it can be.
So things around personalization around [CDP, CRM], those things we didn't have today and those are the nearer term closer end things that we're looking at.
We are always looking at kind of POS and technology.
And, remember, we've got our retail business and our restaurant business.
And our retail business is also a little bit behind in some of the tech investments there.
So some of those are on our tech road map over the next three years.
So we'll give you more guidance on that in the September call as we look at '25 and we can be more specific about what those might look like in '25 and '26 and '27.
But know that we have a three-year roadmap; team working against that, making sure that we can pace and sequence in a way that we can actually get the work done, the field can absorb that work with everything else that we have going on.
So we're being really really mindful about how we pace some sequence in some of these investments, not only from the investment perspective, but also from the absorption perspective.
Katherine Griffin - Analyst
Okay.
Thank you, both.
Operator
Dennis Geiger, UBS.
Dennis Geiger - Analyst
Great.
Thanks, guys.
I'm wondering if there's anything more that you can share on, I think the comments around the sequential monthly improvement that you spoke to and which I think related just to the retail business.
So if anything more on kind of what was driving that, if it's an underlying improvement?
And then I don't know if you were commenting on the restaurant trends specifically, but if there is anything to share there on that sequential trajectory through the quarter?
Julie Masino - President, Chief Executive Officer, Director
Yeah.
Our retail performance as you know, Craig talks about it this way quite a bit, it's discretionary, right?
I mean -- we have lots of things we'd love for you to pick up in a Cracker Barrel Country Store and lots of things that I think will catch your eye, but you probably don't need most of those.
So it tends to be a little bit in discretionary.
The performance has been challenged for the last year or so.
But what we have been encouraged by is the sequential monthly improvement in comp store sales there.
A lot of that's been driven by some of the theme assortments that have been performing really well.
We are so unique and the team does such a great job on that product and some of those theme assortments have really been resonating with people.
The other thing is -- if you need to gift, swing by because we have some great value items in that store and that is also really resonating with guests.
So both things that we have put on market and other things that are out there that come in and that the team does really at sharp price points.
Again, given everything that's going on in the macros with value being important and lots of pressure on low income consumers.
There's a lot of good value in our mix there, and that's really what's working well.
Finally, I want to give a shout out to that team because they've done a wonderful job managing inventory levels and growing margins.
So while we've had some headwinds to traffic in the retail conversion, our inventory levels are down.
So that same store sales is up on a lower inventory level and margins are up.
So it continues to be a nice business for us.
Dennis Geiger - Analyst
Appreciate that, Julie.
Just on loyalty maybe then.
Anything more to talk about in the quarter, observations on that program, what it's done for you and maybe how that helps you think about your expectations for the program going forward perhaps?
Craig Pommells - Chief Financial Officer, Senior Vice President
I'll start with that one and maybe Julie can give some more.
We are really excited about the loyalty program.
We are in the 5 million member kind of neighborhood at this point, which is huge.
We're excited about that.
It's still early and there's more work to do.
But actually, I will turn it over to Julie to actually give you little bit more about what's coming next in terms of what information we're going to share and so on about the program.
Julie Masino - President, Chief Executive Officer, Director
Yeah, thanks for the question.
We are excited about this program, and you've heard me talk about it from my very first call to where we are today and where we were two weeks ago.
It's an anchor for what we're doing.
It's a key program in our pillars because we believe this is how guests want to interact with us.
It's also a very great way for us to deliver value.
So don't forget that, right.
This is a great program that helps us deliver value to guests who are really seeking value from us.
But reminder, it's still the early days of this program.
We just launched it in September of last year.
So we're not even at our one-year anniversary.
What we're planning to do is actually spend more time on our September call, digging in a little bit deeper, helping you understand how we're thinking about the program in '25 and beyond, and how we're using it to drive key levers in the plan.
So more to come in the September call.
Know that we continue to be super optimistic about it.
And I think it's also important to remember it's a key way for us to deliver value to our guests.
Dennis Geiger - Analyst
Makes sense.
Thanks, guys.
Last one for me, if I could.
Craig, on the longer term D&A front, still too early there to -- other than I think the up significantly or whatever the comment is exactly.
Anything more concrete there as far as how to think about that?
Or is it still too early at this juncture?
Craig Pommells - Chief Financial Officer, Senior Vice President
It's just to confirm, you said depreciation and amortization or G&A?
Dennis Geiger - Analyst
D&A.
Craig Pommells - Chief Financial Officer, Senior Vice President
General and administrative?
Dennis Geiger - Analyst
No, sorry, depreciation, sorry.
Craig Pommells - Chief Financial Officer, Senior Vice President
Okay.
Yes, got it.
Yes, well, depreciation is clearly going to be increase.
We're spending a fair bit of capital to reinvigorate the business.
And we're seeing our capital spend go up.
So that will be an increased expense as you think about net income or EPS going forward.
So that will start to ramp up.
Even this year, you can see a bit of ramp up.
You'll see a bit of a ramp up next year as well.
Now as we've shared earlier on the strategy call, were going through this three year window, specifically in the deferred maintenance side of the spend that will kind of get us caught up.
So I don't think it's a forever topic.
It's an issue that we have to go back and address, and that's a three year investments that will drive some capital spending.
The capital spending will drive depreciation, which will be around for a bit longer than that.
But it is not a long-term part of the business model.
It is something that we have to get caught up on.
Now, as we make other capital investments and to the degree that those things have compelling returns, we may increase our capital spending and that will drive depreciation in the future.
For example, as we develop a new prototype and we're able to start growing again over the longer term, that will be value-creating, but it will have higher depreciation and amortization.
So the short answer is depreciation and amortization will most certainly be up in the near term.
But longer-term, we think the overall business model, the way we would think about it is, we're going to improve that EBITDA level by about 400 basis points.
Dennis Geiger - Analyst
Very helpful.
Thanks, guys.
Operator
Andrew Wong, CL King.
Andrew Wolf - Analyst
Thanks, Julie.
The five key metrics you're sharing with us and focusing on as lead indicators for same-store sales and really guest traffic, could you give us a sense based either your experience or your internal plan, what are the lead time here?
I'm sure it's cumulative and so forth, but when does it start to move the needle meaningfully?
And obviously related to that is kind of -- maybe you can blend them all together as a group, what inning is it in?
So that we can start to think about how guest traffic is -- you at least think guest traffic might start to improve?
Julie Masino - President, Chief Executive Officer, Director
Yeah, Andrew, thanks for the question.
Performance and traffic like value is a multi-variant accretion.
So there's a lot of things that go into it.
We know that our ops metrics and our performance and our ability to execute and the key driver of that.
Another key driver of that is our ability to drive guests in.
When you think about upper funnel and awareness and making sure that we have food that is really relevant.
It's really why the three imperatives are the three imperatives of the plan.
We've got to drive and reignite relevancy.
And then we have to have food and an experience that guests crave and guests love.
So they kind of work together to fuel the momentum of flywheel of traffic, if you will.
I would say we are further along in the ops metrics than where we are in some of the marketing piece.
We continue to test and learn our way through all of that.
I talked about some of that in the past -- some of the tests we've done in local.
We are learning through that.
We're testing different things like NASCAR, like college football, to find these key things that resonate with driving traffic.
All of these things cumulatively, we'll get there.
That's why you see our performance continue to kind of get better in the back half of '26 because we're going to continue investing in these in '25, so that we can actually get there in '26.
So more to come on that but know that the team is focused on the improvements there.
We're seeing it in our in the metrics and guests are commenting on it, which is also a key thing for us to note.
Adam Hanan - IR
Again, you brought up obviously the foundational aspect of brand identity and food quality and things to really drive traffic that are more foundational than even the operation stats.
Where do you -- could you give us sort of a qualitative sense of where you believe the business is, and is that going to be able to improve in concert time-wise with the operation metrics -- operational
(technical difficulty)?
Julie Masino - President, Chief Executive Officer, Director
Yeah, absolutely is the short answer.
We did a lot of research again to really underpin the strategic plan and the transformation agenda.
And in a lot of that, we talk to guests about why they weren't coming, why they were coming.
And a lot of the fee that was around and just the relevancy of the menu, of the brands where we are and all of those things.
So we are actively tiering that all down, getting into it, working on the menu, working on innovation, as I mentioned on the call two weeks ago, we've got a lot of items in test -- in our Texas tests, and we've expanded that test.
You'll see those things starting to hit the menu as early as this fall.
I talked about that -- we have some innovation that we even hit this summer and that we're talking about right now that's resonating with guests.
So we believe we can do all of these things at the same time that they're the right things to do, which is the most important thing.
The guests in the research said that being more relevant with the food, being more relevant experience are the things that will drive them back in.
And that's what we're working to
[write].
Andrew Wolf - Analyst
Thank you.
Operator
This concludes our question-and-answer session.
I would like to turn the conference back over to Mr. Julie Masino for any closing remarks.
Please go ahead.
Julie Masino - President, Chief Executive Officer, Director
Thank you all for joining us today.
We remain intently focused on driving relevancy, delivering food and an experience that guests love, and growing profitability through the execution of our five pillars.
As we execute our transformation, we are simultaneously focused on managing our day-to-day business and on operational excellence every shift, every day.
I want to thank our team members and leaders for their hard work, taking care of our guests, and executing with excellence day in and day out.
Their dedication and commitment to bringing our brand to life gives me further confidence that we will be successful as we transform our business and position it for long-term growth.
Thank you for your interest, and we look forward to updating you on our progress at our next earnings call.
Operator
The conference has now concluded.
Thank you for attending today's presentation.
You may now disconnect.