Cano Health Inc (CANO) 2022 Q1 法說會逐字稿

完整原文

使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主

  • Operator

  • Good morning, and welcome to Cano Health's First Quarter 2022 Earnings Call.

  • (Operator Instructions)

  • Please be advised that today's conference is being recorded. Hosting today's call are Dr. Marlow Hernandez, Chairman and Chief Executive Officer; and Brian Koppy, Chief Financial Officer.

  • The Cano press release webcast link and other related materials are available on the Investor Relations section of Cano Health's website. These statements are made as of May 9, 2022 and reflect management's views and expectations at this time and are subject to various risks, uncertainties and assumptions.

  • As a reminder, this call contains forward-looking statements regarding future events and financial performance, including our guidance for the 2022 fiscal year. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Securities Exchange Act.

  • We caution you that the forward-looking statements reflect our best judgment as of today, based on factors that are currently known to us, and actual future events or results could differ materially. During the call, we will also discuss non-GAAP financial measures. The non-GAAP financial measures, we will discuss today are not prepared in accordance with GAAP. A reconciliation of the GAAP and non-GAAP result is provided in today's press release and on the Investor Relations section of our website.

  • With that, I will turn the call over to Dr. Marlow Hernandez, Chairman and Chief Executive Officer of Cano Health. Please go ahead.

  • Marlow Hernandez Cano - Founder, CEO, President & Chairman of the Board

  • Good morning. Thank you, and welcome to the call. We appreciate you joining us today. I'd like to take this opportunity to thank the entire Cano Health team for their hard work and dedication to our mission. With strong growth in membership, revenue and adjusted EBITDA, the Cano Health team delivered yet another strong quarter and continued to position the company for future growth, all while providing quality healthcare, improve outcomes for our now more than 269,000 members. This quarter once again demonstrates the continued momentum of our business. We drove top line revenue growth of 156% year-over-year by continuing to execute on our Build, Buy, and Manage growth strategy.

  • Further, we achieved adjusted EBITDA growth of 157% year-over-year, even while making the investments required by a fast pace of growth. This is an important validation of the fundamental earnings power of our business model. We have just begun to build scale and density in many new markets, which we believe will provide us with the opportunities to leverage our investments and generate additional earnings for further growth in a virtuous cycle.

  • Our national care platform has proven to add value to entire populations, a key demographic we serve as Medicare patients. We ended the quarter with more than 160,000 total capitated Medicare members, which included over 119,000 Medicare Advantage members and over 41,000 Medicare Direct Contracting Entity, or DCE, members. We are excited about the significant growth in our DCE membership in 2022, which broadens our potential to provide value-based primary care to Medicare patients who were formerly fee-for-service.

  • DCE members were above our January 1 level by approximately 11,000 members, reflecting 2022 roster reconciliations. The majority of our DCE members are served by our 1,000-plus affiliate physicians, allowing us to serve more patients, gain market insights in places like New York, New Jersey and Arizona, where we don't presently have owned medical centers and build scale and density quickly and efficiently. We expect DCE to be marginally accretive to EBITDA in 2022 and expect margins to improve over time as more intensive primary care leads to fewer hospitalizations and better overall health outflows.

  • Our Medicare Advantage membership grew sequentially in the first quarter but lower than our January 1 estimates due to ongoing management of our Puerto Rico affiliate, retaining those affiliates that are most committed to value-based primary care and due to timing of conversions of fee-for-service Medicare patients to Medicare Advantage in new markets, which we expect to pick up in the second half of this year. Combined Medicare Advantage and Medicare DCE membership represented 60% of our total membership compared to 56% in Q4.

  • Even with natural attrition in DCE membership during the year, we expect total membership in Medicare to remain about 60% of total members through 2022 due to growth in our Medicare Advantage membership.

  • Turning to owned medical centers. We ended the quarter with 137 medical centers, up from 130 at the end of Q4. As we have done historically, the majority of our new centers will be added in the second half of the year to coincide with the annual enrollment period. Also, as in the past, we're continuing to grow organically by building centers and adding tuck-ins through the integration of existing affiliates and small independent practices, whose patients and facilities are blended with our own nearby medical centers. The average cost of tucked-in medical center is about $1.5 million, lower than the roughly $1.8 million we typically spend to build a new medical center.

  • Generally, we expect tuck-in medical centers to breakeven on an EBITDA basis in year 1 as we add services and offer value-based Medicare programs to fee-for-service Medicare patients and turn profitable in year 2 with a significantly faster ramp than ground-up builds.

  • Let me tell you about 2 of our recent tuck-ins. One of this quarter's tuck-ins is an independent medical center in a rapidly growing Las Vegas market. The center is run by a well-respected physician who has been serving her community for many years and serves primarily commercial and fee-for-service Medicare patients. As we add services to this center, we expect to increase the number of value-based capitated Medicare members at this center.

  • Another tuck-in is an affiliate medical center in South Florida that will move to an under construction panel health de novo by the end of this year. This, now former affiliate, had about 260 members already contracted with us and bring at least 500 additional fee-for-service Medicare members. Again, as we add services for patients, expand the medical center, we expect to increase the number of value-based Medicare members we serve.

  • Let me now highlight some of our clinical results. Healthy Heart, our cardiovascular prevention program, has significantly improved statin use among participating patients with diabetes in atherosclerotic cardiovascular disease, increasing the number of patients at an LDL goal of less than 70 by 108%. In addition, our clinical operations team is making measurable progress in reducing the progression of chronic kidney disease or CKD. There are protocols, which are now integrated into CanoPanorama, may be more effective than approved drugs to treat CKD such as SGLT2 inhibitors.

  • These are just a few of the clinical activities underway to support our demonstrated success in reducing hospital admissions, ER visits and improving significantly mortality rates. Overall, our performance this quarter reinforces our confidence in Cano Health's National Care Platform, which is designed to improve access, quality and wellness and our growth strategy of Building, Buying and Managing medical centers to achieve scale and density, which in turn produces profitable growth. We're proud of the critical role Cano Health plays in transforming the U.S. healthcare system and redefining primary care, particularly for underserved communities.

  • Yes, we're only just beginning. I look forward to sharing with you our vision of the future at our upcoming Investor Day on June 7. Now, I'll turn the call over to our CFO, Brian Koppy, who will walk you through on our financial performance and outlook.

  • Brian D. Koppy - CFO

  • Thank you, Marlow, and thanks, everyone, for joining us today. The total membership increased 130% (inaudible) to approximately 269,000 members in the first quarter. This represents an increase of more than 150,000 members from the first quarter of 2021. In the first quarter, 44% of our members were Medicare Advantage, 15% were Medicare DCE, 25% were Medicaid and 15% were ACA.

  • Total revenue for the quarter was approximately $704 million, up from approximately $275 million a year ago and $492 million in the fourth quarter. Total capitated revenue was approximately $674 million in the quarter, up from approximately $465 million in the fourth quarter. This 45% sequential increase was driven by a mix shift toward Medicare members, a 22% increase in member months and a 19% increase in total capitated revenue per member per month or PMPM.

  • Our Medicare PMPM in the quarter was $1,283, which is in line with the estimated $1,280 PMPM for 2022 we discussed on our fourth quarter call. Additional information about our membership mix and our PMPM or revenue per member per month by line of business is available in our press release and updated financial supplement slides posted this morning on our website.

  • Our medical cost ratio or MCR in the quarter was 79.5% compared to 74.6% a year ago, driven by the significant increase in new DCE members. Excluding DCE, our MCR was 74%, which was below our Q1 2021 MCR prior to the start of the DCE program.

  • As we have discussed in the past, DCE members initially have an MCR in the mid- to high 90s, which we expect to decline over time as we provide value-based primary care services to improve management of chronic conditions. For 2022, we expect to maintain (inaudible) are in the range of 76% to 76.5% as discussed on our fourth quarter call. This reflects our expectation that total MCR in the second half will be significantly lower than the total MCR in the first half. This is primarily due to the positive impact of stop-loss insurance as members with higher cost medical conditions reached the maximum amount we are responsible for under our policies in addition to lower elective procedures during the holidays and the continued integration of DCE patients into our population health platform.

  • Direct patient expense was 8.6% of revenue. This was lower than the usual 11% to 12% we see each quarter, primarily as a result of higher Medicare DCE revenue, which has lower direct patient expense than other capitated revenue. SG&A in the quarter was 13.9% of revenue or 11.7% excluding stock-based compensation. Adjusted EBITDA in the quarter was $45 million, up from $17.5 million a year ago, producing an adjusted EBITDA margin of 6.4%.

  • Now let me turn to our cash flow and liquidity. We ended the first quarter with about $113 million in cash, and our $120 million revolving line of credit was undrawn. Total debt at the end of the first quarter was $938 million and includes long-term debt, capital leases and payments due to sellers. Our total net debt was $825 million, defined as total debt less cash.

  • During the first quarter of 2022, cash used in operating activities was $37 million. This was largely related to working capital requirements. For the full year of 2022, we continue to expect to generate positive operating cash flows as a result of the strong start of the year for the company. And as we discussed, the Medicare risk adjustment payments will continue to come in throughout the year with the largest payment expected in June or July.

  • As Marlow (inaudible) the quarter with 137 medical centers. Within those centers, we had over 400 employee providers. We are now on track to expand our own medical centers to the range of 184 to 189 by the end of the year.

  • So now let me summarize our 2022 outlook, which remains unchanged since our last guidance in March. We expect membership for 2022 to be in the range of 290,000 to 295,000. Total revenue is expected to be approximately $2.8 billion to $2.9 billion. For the full year 2022, we expect our MCR will be in the range of 76% to 76.5%. We expect to operate 184 to 189 owned medical centers by the end of 2022 and our adjusted EBITDA is expected to be $230 million to $240 million.

  • Additionally, we expect interest expense of $60 million to $65 million, stock-based compensation expense of $60 million to $65 million and capital expenditures of $40 million to $60 million. As we announced a few weeks ago, we will be holding an Investor Day on June 7 at 09:30 a.m. Eastern Time focusing on the company's strategic priorities, business model, growth drivers and financial outlook. A live webcast of the Investor Day presentation, along with supporting materials will be available on the day of the event on Cano Health's Investor Relations website.

  • With that, I will ask the operator to open the call to your questions.

  • Operator

  • (Operator Instructions)

  • Your first question comes from the line of Adam Ron from Bank of America.

  • Adam Matan Ron - Research Analyst

  • I appreciate the questions. Yes, you mentioned the 60% target, I think, for capitated, MA membership for the rest of the year. And you mentioned that was like a big part of ramping the tuck-in centers. So I'm wondering how we should think about that longer term if the 60% makes sense. Or is it some sort of target or if it should go higher than that?

  • Marlow Hernandez Cano - Founder, CEO, President & Chairman of the Board

  • This is Marlow. Let Me take that question. First, we're referring to 60% for the Medicare capitated membership as a whole, not just the Medicare Advantage. Hard to predict which value-based model patients will select on any given month or quarter, though the trend is toward Medicare Advantage, but we are confident in having a target for the year that is 60% of our total members should be Medicare capitated given the run rates we see in the patient preference.

  • Over time, it is likely that, that will be the percentage, but we also serve a number of other populations. And at Cano, we don't turn patients away. That's been our mantra from day 1. And thus, if we can be a solution to an entire population and that brings other value-based membership, that is something that we will continue to serve.

  • However, our focus and where we provide the most value is for patients on Medicare. Our model is designed in such a way that we have this holistic evidence-based approach to senior healthcare, in particular, and underserved populations in even more focus. Given the significant structural problems we have as healthcare system in the United States.

  • Therefore, a significant portion of our patient population will continue to be Medicare and specifically Medicare advantage. At this point, what we feel comfortable guiding to is a 60% target for Medicare membership as a percent of total.

  • Adam Matan Ron - Research Analyst

  • Okay. I appreciate that. If I could do 1 more follow-up. I think you mentioned the affiliates were around 1,000, and that was the same as last quarter, and it sounds like you maybe cut some underperforming ones and maybe added a few. But just in general, how should we think about the growth of that business? Is that something that should basically be stable from here? Or is it a continued part of the expansion strategy to go into new states with affiliates first and grow with the clinics or slower than the clinics? How should we think about it?

  • Marlow Hernandez Cano - Founder, CEO, President & Chairman of the Board

  • Yes, sure. Our growth strategy has always been to build by managed. Therefore, we will continue to add affiliates as we continue to add owned medical centers. Hard to predict how they will be in proportion to each other because we are specifically designed to provide a market solution. And in certain markets, it makes more sense to have affiliates. In other markets, it makes more sense to have owned medical centers. In most markets, it will be a combination, but that combination will reflect the specific market dynamics because we are targeting to serve the most amount of patients in the least amount of time with the most value creation as defined as the best clinical outcomes, the lowest risk, the best capital efficiency and ROI.

  • And that is not a one size fits all, a great differentiator for our company as we have shown historically is that we can adapt to the different markets with respect to the lines of business and the specific growth avenues, while the nonnegotiables, what is scalable and portable, we have distilled into 3 essentials, which is access, quality and wellness that we're going to solve for through a number of growth avenues.

  • Our base business is simple. Our business model is simple. It's investing in primary care prevention, which reduces downstream costs. Depending on the specific needs of the market, the populations, the payers, the providers, we are going to utilize the growth avenue that is the most appropriate for that market in order to achieve the best results.

  • And like what I answered in the previous question, I think that we can give you that near-term visibility, but we will continue to be grounded on access, quality and wellness and building, buying and managing medical centers. And we know that, that proportion and those populations being served, are going to vary depending on the needs of the specific markets.

  • Operator

  • Our next question comes from the line of Andrew Mok from UBS.

  • Andrew Mok - Analyst

  • Brian, you mentioned favorable experience around our stop-loss insurance is driving significantly lower MLR in the back half of the year. Can you expand on that a bit? Which patient groups are impacted by this? And how big of an impact is this expected to be?

  • Brian D. Koppy - CFO

  • Yes. No, great question. Thank you. It's important to clarify. Yes. What I'm referring to is in the back half of the year, we will have the positive effect of stop-loss kicking in (inaudible) members that have reached their individual stop-loss limit. So that's really how we think of the seasonality of our business. We're mainly on Medicare Advantage (inaudible) type plan. So members don't have co-pays or deductibles. What happens, at the back half of the year, is our individual stop loss will kick in for those members. So our overall claims experience is really capped at that point. So you do not see any incremental claim costs come through for those members. And that's why you see and what we've guided to is second half MCR will be much more improved over the first half of MCR with our overall book of business.

  • Andrew Mok - Analyst

  • Got it. So the change in MCR expectation, does that have anything to do with the back-end weighted clinic openings? Or is this fully kind of a stop-loss impact that you're describing?

  • Brian D. Koppy - CFO

  • Yes, it's more stop loss and the utilization. And then also, the third point that I mentioned, too, is we do expect that the DCE program will continue to see improvements throughout the year. So that's -- those are really the big 3 components when you look at first half, second half.

  • Andrew Mok - Analyst

  • Got it. That's helpful. And you have 137 centers today, full year guidance implies another 50 or so centers opening this year. Can you put some color around the M&A pipeline? And then also help clarify if acquired clinics will skew more toward affiliate for independent practices?

  • Brian D. Koppy - CFO

  • Yes, sure. I'll reiterate a little bit about how [Marlow] was talking about it. Right now, it's really market by market. Our market leaders are the ones driving the decisions to determine the best use of capital, the best deployment of growth whether it's through the Buy, Build, manage strategy.

  • And we're really trying to be -- we want to keep that optionality open. We have a number of centers that we're already planning, but then we're being flexible in terms of what's the next best deployment of our capital as we go through the year in terms of some tuck-ins or additional expansions through new centers within those sites. So we're really trying to keep that center flexibility, and that's important for us to maximize.

  • (technical difficulty)

  • the growth potential within each of the markets. But at the end of the day, we have a line of sight, we believe we'll be able to get to that added capacity which is critically important for our continued growth. As you can see, our strong membership growth is coming online, and we want to grow with that membership through adding capacity in the various markets we're in.

  • Andrew Mok - Analyst

  • Got it. And if I could just sneak in one last one here. Given that you're leaning into some of the tuck-in M&A, can you help us understand how transaction multiples have trended over the past 12 months or so?

  • Brian D. Koppy - CFO

  • Sure. I think it's very similar to what we talked about last quarter. Where we have a very active and robust pipeline in terms of market intelligence around what are the opportunities. As we are expanding in each of these markets, we have people in the field working the opportunities. And I would say we've seen some of the multiples become much more attractive. And that's really making the market -- local market leadership continue to reassess how they want to effectively grow their market.

  • So I think that's given us opportunity, and we're still seeing those multiples become a little more attractive than we've seen in the past. And we'll continue to be prudent and diligent in doing the assessment and the analysis to make sure we're deploying capital in the most effective use with the highest return.

  • Operator

  • Our next question comes from the line of Gary Taylor from Cowen.

  • Gary Paul Taylor - MD of Health Care Facilities and Managed Care

  • Just following up on your comments about EBITDA seasonality just a little bit. I appreciate the comments you've made so far. Is there anything else that we should be thinking about? I guess it looks like historically, maybe third quarter has been the strongest EBITDA quarter. Does it make sense to be modeling that way? Or should we really just sort of be modeling sequential improvement through the course of the year? Any help would be appreciated.

  • Brian D. Koppy - CFO

  • Yes. No, it's a good question. It's -- there's always a little bit of timing between that, I'll call it, June, July, hit second, third and then third, fourth. I would view that our sequential pattern should increase quarterly throughout the year. So it's kind of a first, second, third, fourth type of pattern.

  • Historical trends tend to be a little difficult, as everyone knows, through COVID and various different things changing the views of the quarterly patterns. But as we sit here today, I would expect a sequential improvement throughout the year.

  • Gary Paul Taylor - MD of Health Care Facilities and Managed Care

  • Got it. And then just looking at the DSO, which is a net number that has those provider claims netted off of it, that looked really stable sequentially. And year-over-year. Is there anything worth calling out to think about as the year progresses? I know DCE only settles once annually, but since you're reporting a net number, maybe that doesn't really drive that DSO number higher. But just wondering if there's any color to think about or if you think that sort of 25-day net number is pretty good to be thinking about?

  • Brian D. Koppy - CFO

  • Yes, I think that's a good question. I think a lot of people -- you'll see that our net AR is up sequentially, but that is sort of where you were going, is that increase is really due to the higher DCE membership that we saw this quarter with the higher associated revenue. And keep in mind, we also have the MRA that we're accounting for this quarter as well. So those are 2 drivers when you look sequentially, fourth quarter to first quarter, that's increasing that AR.

  • This is where we look at the business from a DSO to DCP ratio. So think about the DSO in the quarter roughly 26 days. That's flat sequentially. Compare that to DCP, which is 37 days, up slightly from fourth quarter, and you can't really see that yet. You'll see that when the Q is filed. So we had unpaid provider claims in the quarter of roughly $222 million, which I said you'll see in the Q. So when you take that ratio of DSO to DCP looking at fourth quarter to first quarter, it's really in line. So we feel good about that. And I think that's a good way to think of that as we go forward, that relationship holding throughout the year.

  • Gary Paul Taylor - MD of Health Care Facilities and Managed Care

  • Last one for me, just looking at the $1,379 per member per month revenue on the DCE enrollment. And I realize here in year 2 of direct contracting, I think there's only a 2% or 3% haircut versus benchmark. So that number is much closer to the real Medicare benchmark for those members. But the $1,379, does that -- that does seem high. Is that just geography? Or does that reflect that your DCE membership still has a very high component of dual eligibles and highly co-morbid population?

  • Brian D. Koppy - CFO

  • Yes. No, you're right on. It's really geographic-driven. We have -- the DCE membership is quite widespread and that PMPM is highly correlated to the geographic presence of those members.

  • Operator

  • Our next question comes from the line of Jason Cassorla from Citi.

  • Jason Paul Cassorla - Research Analyst

  • Great. You noted that the majority of the DCE membership is served by our affiliate physicians, but can you help on what the absolute split is of your DCE membership between your own centers and affiliates at this point? And then maybe just a follow-on to that. In the past, you've noted something like a mid-single-digit margin upside as affiliates kind of come under the Cano-owned model in aggregate over time. Would you expect a similar experience for DCE members within the affiliates that become owned? Or are there nuances that we should consider that would make that comparable?

  • Brian D. Koppy - CFO

  • Sure. For the DCE membership, certainly, a majority of that membership is coming from the affiliates and will be outside of the, I'll call it, the Cano medical centers. And that's just the nature of how CMS is assigning that membership to those affiliates. So that I would expect to continue.

  • And then as far as the DCE MCR improvement. We've talked about how we're around 96% or so in the first quarter. We would expect that see some sequential -- well, some improvement as we go to the back half of the year, getting into the low 90s probably as we kind of exit fourth quarter 2022. And a lot of that is given that we -- the big focus is on member engagement and changing the member behavior in order to engage with the primary care doctor and receive a high-quality care treatment plan, which will then, as we talked about, lower emergency room usage, lower hospital admissions, et cetera, and that helps drive that MCR down.

  • Jason Paul Cassorla - Research Analyst

  • Got it. Okay. That's really helpful. And then just a follow-up. Outside of the MLR kind of backdrop, it looks like costs were relatively well managed. Obviously, MLR was impacted by the revenue considerations there in DCE. But maybe can you just give us an update on how the labor and inflationary cost backdrop is trending for Cano and if you're seeing any incremental pressure on cost perhaps on an absolute basis and maybe any area -- cost areas where you're watching out for at this time?

  • Brian D. Koppy - CFO

  • Sure. Yes. I mean, from us, I think we're affected by overall inflation as the entire country is. But one thing that's important to note, in our medical centers, we do not have a significant number of RNs and that's where you see a lot of the wage inflation within the healthcare system has been most pronounced.

  • So by the fact that we have fewer RNs, that helps keep our costs under control. But we certainly are seeing higher wages amongst front desk and call center staff, but we'll continue to manage through those and really bake most of those factors into our outlook for the full year. But clearly, expense control is always top of my mind. So we're going to watch it very closely.

  • Operator

  • Our next question comes from the line of Brian Tanquilut from Jefferies.

  • Jack Garner Slevin - Equity Associate

  • It's Jack Slevin on for Brian. Brian, just wanted to touch back on that assumption around DCE and the progression of MLR there. So I guess I understand that it's going to come from better member engagement. Are there any stats you can give us thus far on patients you've had from the onset of DCE through today, and how they're trending on maybe it's visits per quarter or visits per month? Any sort of metrics or quantifiables you can put around what you're seeing there already and what's expected or baked into expectations for the rest of the year?

  • Brian D. Koppy - CFO

  • Yes. No, I think I'll just point you to how -- if you remember the program started April of last year. We were -- the initial launch of the program, we were booking at MCR around 98%. And then as we trended to the fourth quarter of 2021, that MCR was significantly down to roughly, I think it was like 90%, 95% or so. So we saw a good 4, 5-point improvement in that short amount of time.

  • So do I -- do we know exactly how much improvement we're going to get out of this large new cohort? Not exactly. But if we continue with our operational engagement programs and our management of those members, we would continue to expect to see that improvement of DCE throughout the year. And we'll certainly give more color on that as we continue to engage with those members.

  • Jack Garner Slevin - Equity Associate

  • Got it. That's helpful. And then one more for me. Just as we think about markets that were entered or really expanded in 2021, specifically thinking about Nevada and Texas here. Any color you can give us on how those are trending or things that you're seeing?

  • Marlow Hernandez Cano - Founder, CEO, President & Chairman of the Board

  • Well, let me take that one, and very proud of our performance in Texas and Nevada. We have seen utilization data that is beyond our expectations, good. The admissions per thousand, the quality scores have been in line or above estimates as well. The NPS scores have -- or Net Promoter Scores have mirrored those of our initial markets in Florida and the different regions that we've been operating for years.

  • The ramp-up in membership, now the ability to accelerate growth through full deployment of our Build, Buy, Manage model. and the added growth that we're seeing from DCE membership as well as our service to other populations and value-based programs is really exciting. And I think you can take a look at the other filings and performance there. We'll, of course, be providing additional color at our upcoming Investor Day, but I got to really congratulate our team in Texas in Nevada, it's very exciting what's happening there, and we will have significant scale and density in a very short amount of time in key markets in Texas and Nevada by the end of this year.

  • Operator

  • Our next question comes from the line of Justin Lake from Wolfe Research.

  • Justin Lake - MD & Senior Healthcare Services Analyst

  • First question just on de novo losses. Can you give us a number that you expect to have for the year? I can't remember if you guided to that or not.

  • Brian D. Koppy - CFO

  • Yes. We didn't guide to that, Justin. I think you kind of -- you make some assumptions around the new medical center openings and how to view how many of those will come through new builds versus more of the tuck-ins. That's really the way to think of it.

  • Justin Lake - MD & Senior Healthcare Services Analyst

  • We're in like the $60 million range, is our estimate. Is that ballpark?

  • Brian D. Koppy - CFO

  • Yes, $60 million-ish, maybe a little bit higher feels about right to me, just quick off the top of my head.

  • Justin Lake - MD & Senior Healthcare Services Analyst

  • Okay. And then in the quarter, there was around $15 million of losses. Can you remind us how many centers? I know you use like a rolling 12-month convention there. How many centers were in that number?

  • Brian D. Koppy - CFO

  • Yes. I'll get back to you. I know we brought online 20 last year. So -- but I'll get back to the rolling -- to the rolling number on it. I think we've talked in the past about when those centers have come on, so we can kind of take a look at that schedule and talk that through.

  • Justin Lake - MD & Senior Healthcare Services Analyst

  • Okay. But that first quarter number in your mind was kind of in line-ish where you would have expected of it?

  • Brian D. Koppy - CFO

  • Yes. That's correct.

  • Justin Lake - MD & Senior Healthcare Services Analyst

  • And then on cash flow. I think you said you expect the company to be cash flow positive for the year. Is that correct?

  • Brian D. Koppy - CFO

  • Cash flow from operations positive, that's correct.

  • Justin Lake - MD & Senior Healthcare Services Analyst

  • Okay. And any kind of estimate you want to give us there in terms of what you're thinking for the year?

  • Brian D. Koppy - CFO

  • No. I think what we've talked about in the past is we've -- well, what I've talked about today, I should say. First quarter was a good start to the year, seeing positive momentum in the business. And I think it's also important to know that in that June, July time period that the Medicare risk adjustment payment comes through. So that's when you really see that, at least in that quarter, that shift in our operating cash flow from negative deposit.

  • Justin Lake - MD & Senior Healthcare Services Analyst

  • Got it. Got it. I guess what I'm trying to get to is just it's modestly positive with the de novos, the tuck-in acquisitions, the -- how do you kind of see the cash balance running through the year? At some point, do you need to access the credit markets or...

  • Brian D. Koppy - CFO

  • No. No. I think where you're going, that's a great point, and it's important. In order for us to -- our guidance that we put out today does not assume that we need any additional capital to achieve the 2022 guidance. So we think we're on a good trajectory to be able to do that based on the performance we're seeing, great based on the good membership that we're seeing for roll through and just really the overall operations of the business is doing quite well. So we're feeling very positive about our achievement of our 2022 guidance.

  • Justin Lake - MD & Senior Healthcare Services Analyst

  • Okay. Great. And then I guess last question, just a follow-up. I know there was a question earlier on tuck-ins and the kind of nature of those deals are -- if you look back historically, if more of those tuck-ins or most of those tuck-ins been affiliated in terms of what you've done so far?

  • Marlow Hernandez Cano - Founder, CEO, President & Chairman of the Board

  • Justin, this is Marlow. It's a mixed bag over time. And we will analyze our own affiliates for those who have the added growth potential within our model and the ROI on that deployment of capital versus a nearby practice. In both scenarios, we could think about transitioning those providers and membership to own medical centers that are already established or building new ones or expanding their physical centers. There's a lot of factors that we take into account to make that kind of decision. But I would say it's mixed, even roughly 50-50.

  • And to your last question. As we have reiterated several times, our guidance for 2022 does not include inorganic growth, does not require additional capital financing. Our business model gives us profitable growth, which is great optionality for this year and beyond to continue to grow in the way that it makes the most sense for our shareholders.

  • As Brian mentioned, we've got a robust pipeline. And we'll continue to look for ways to deploy all of our growth avenues to reach the most patients in the least amount of time, with the least amount of under risk with the best ROI. And so we, in the future, look to a capital raise in the case that we find opportunities that are so attractive from the M&A side that it merits and us going to capital markets or looking in other forms of (inaudible).

  • Operator

  • Our next question comes from the line of Josh Raskin from Nephron Research.

  • Joshua Richard Raskin - Research Analyst

  • Just looking at the revenue run rate, first quarter, you're kind of already above the low end of guidance. We've got a whole bunch of de novos opening through the year and MA lives will grow. Is there some assumption on DCE attrition? Or are you looking at Medicaid reverifications that don't end up in exchanges. I'm just curious what the offsets to the growth are? Or is it just simply conservatism?

  • Brian D. Koppy - CFO

  • Yes, Josh, I think I would say that we've always talked about some slight attrition in the DCE as you go through the year because you -- for us, we generally get our membership pick up through the claims assignment in the beginning of the year, and then you'll have some just natural attrition within that program throughout the year. And I think that's just the way we're thinking of it. And right now, we feel good about our overall guidance, and we're guiding the Street too, and we'll update that as we go through the year.

  • Joshua Richard Raskin - Research Analyst

  • Okay. All right. So there's nothing bigger or specific there. And then just the performance of the centers. I'm just curious if you see anything different across new geographies, understanding that a lot of the geographies have been added in the last, call it, 18 months or so. But are you seeing any differences in geographies? And then I'm also curious if you've got centers that are heavily filled with a specific payer. Are there differences in your performance with specific payers versus others?

  • Marlow Hernandez Cano - Founder, CEO, President & Chairman of the Board

  • Josh, so what we have seen and Brian was talking you through our DCE performance for last year. as an example, Medicare program, but different than Medicare Advantage. And within Medicare Advantage, we have seen significant improvement irrespective of our payer partner. That does depend on what we've been talking about since we really started growing outside of South Florida, which is the need to achieve scale and density. There is a -- there's a maturization for sure, as we serve members over time, but there's an important component to having a critical number of patients that improve the patient-level economics.

  • And that will have to be achieved not only on a regional basis, but also on an individual service fund or a patient panel within a given payer. When you only have a dozen members, for example, with a certain payer, one member that is particularly ill can significantly affect performance, whereas, of course, when you have several thousand members, it's a lot harder for any outliers to cause any significant negative impact. And that is something that would then have to be taken into account what we have seen across the dozens of markets that we operate in with dozens of payer partners is once you have a level of market-level scale and density and then you have a significant number of patients, at least 1,000 or so with a given payer partner within a patient panel then the performance will generally be in line with those of that market or those of other payers for that given region and line of business.

  • That all being said, there are plans that are more established that have more favorable contracts in a given region. And as a result, we are highly selective of the payers that we work with. We need to ensure that we have the appropriate specialty network. We need to make sure that the service being given to patients on the payer side and the different data feeds that we want to integrate to CanoPanorama are there for us to offer optimal services and ensure the best outcomes for our patients. But generally giving you a long answer to the question, but the short response is that we see a similar performance with all things being equal.

  • Joshua Richard Raskin - Research Analyst

  • Okay. So it's more important. It sounds like getting that critical mass or critical scale within a specific contract is probably the most important factor, whereas the specific plans all tend to perform relatively well or relatively in line with the overall once you get to that critical mass. That's the right way to think about it?

  • Marlow Hernandez Cano - Founder, CEO, President & Chairman of the Board

  • That's the right way to think about it. In the context of the overall membership you're managing in a market and in the context of the payer's own market share and infrastructure for that given market if it's already an established payer that already has some material market share and infrastructure, it does tend to perform equally, but that is very different than one that has just started for the same exact reasons that I mentioned that affect our own patient panel.

  • Operator

  • We have another question from the line of Adam Ron from Bank of America.

  • Adam Matan Ron - Research Analyst

  • This is Adam. Sorry if you hear noise in the background, but just hoping you can give a little bit more color on utilization in the quarter, and what you were seeing in terms of COVID and non-COVID. And what you're expecting for the rest of the year, just because you mentioned Q1, excluding DCE, was lower MLR versus Q1 '21. But last year, I think MLR was ramping up throughout the year, and now you're saying it's ramping down. So I'm just curious what you saw in the quarter and what you're expecting for the back half on the non-DCE?

  • Brian D. Koppy - CFO

  • Yes. I think for very similar to what other people saw, we saw a little bit of higher utilization in January as we came into the new year, but it stabilized. But overall, the cost of that increased utilization were in line. So we believe we're trending in the right direction and (inaudible) the impact. And really, as we go through the year, the lower utilization in the back half of the year tends to come more from just the number of days and the holidays, et cetera. So we're not expecting anything abnormal or unusual, I'll put it, as we've seen in the past.

  • So as we go from first quarter down to fourth quarter, we should see some improvement in the MCR, as I mentioned earlier. And we'll keep a close eye on it as we look at our admissions and other key operational statistics that we track every day, every week, every month.

  • Adam Matan Ron - Research Analyst

  • All right. Appreciate it. And one last one for the question. In the quarter, you added 7 centers, 5 of which were in Florida, which is already your biggest market. And no, I don't think any new states for 2022. So just curious what the philosophy is on new markets, expanding into new states or adding capacity within existing market is the idea at this point to keep the amount of states constant and grow in market until you're maybe in a stronger capital position. I'm just curious what -- how you think about that.

  • Brian D. Koppy - CFO

  • Yes. I'll take that one. Yes, I think you're -- we're very focused on scale and density. And that's right, our -- the states we're in, we're going to continue to expand within those markets and add our buy, build -- add through our Buy, Build, Manage strategy. And really, we are true believers in the scale and density provides so many incremental benefits when you go from 2, 3, 5, 10, 12, 20 medical centers in a close proximity, you can leverage a significant number of our costs, whether it's contracting, SG&A and just overall improvements in our operational effectiveness.

  • And so we're going to stick to the states that we're in, at least for this year as we look at our opportunities and where we have planned growth and we're not growing at the exclusion of Florida, Florida is still an important market. So we'll continue to grow there, but we still have great opportunities in the states that we're in -- that we've entered in as well.

  • Operator

  • That does conclude our Q&A session. I'll turn back the call over to Brian Koppy.

  • Brian D. Koppy - CFO

  • Thank you. I appreciate everyone's time today. And just as one last reminder, we do have our Investor Day coming up. (inaudible) So we look forward to talking to everyone then. Thank you for your time, and have a great day.

  • Operator

  • Ladies and gentlemen, this concludes today's conference call. Thank you for participating. You may now disconnect.