使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Sean McGuckin - EVP, CFO
Welcome to the presentation of Scotiabank's 2013 first quarter results. I am Sean McGuckin, Chief Financial Officer. Rick Waugh, our CEO, will lead off with the highlights of the first quarter. Next, I will go over the first quarter financial results including a review of business line performance. Rob Pitfield, our Chief Risk Officer, will then discuss credit quality and market risk. Rob will be followed by Brian Porter, our President, who will provide an outlook for each of our business lines for the remainder of 2013. We will then be glad to take your questions.
Also in the room with us to take your questions are Scotiabank's business line group heads. We've got Anatol von Hahn from Canadian Banking, Dieter Jentsch from International Banking, Chris Hodgson from Global Wealth Management, and Mike Durland and Steve McDonald from Global Banking and Markets. As with prior calls we also have joining us Sabi Marwa, Vice Chairman and Chief Operating Officer, Jeff Heath, our Treasurer, and Stephen Hart, our Chief Credit Officer. Before we start I would like to refer you to slide number 2 of our presentation which contains Scotiabank's caution regarding forward-looking statements. Over to you, Rick.
Rick Waugh - CEO
Thank you very much, Sean. We are certainly pleased to announce an excellent start to the year with our strong and diversified contributions from all our business lines. Scotiabank generated net income of over CAD1.6 billion and that represented 13% year-over-year growth. Earnings per share were CAD1.25 for the quarter and excluding the CAD0.08 real estate gain in the first quarter last year earnings were up 12%. Return on equity was a solid 16.6%.
Of note, top line revenue growth was strong again this quarter growing by more than 12%, or 15% excluding the real estate gain last year. Our industry leading productivity ratio was 53.5% and we delivered positive operating leverage this quarter. Expense management remains an ongoing priority. And of course we completed the ING DIRECT acquisition early in the first quarter and the transition is progressing well. ING DIRECT is a game changer, as it provides an independent brand and a self-directed service channel to nearly 2 million customers and CAD30 billion in retail deposits. It also firmly positions us as the third largest retail bank operated in Canada based on market share of personal deposits and lending in Canada.
The credit environment continued to be stable this quarter as evidenced by the improvement in loan loss provisions versus last quarter. The bank's credit portfolios continue to perform well and within our expected ranges and risk appetite, even under modeled stress scenarios. This is a reflection of our well recognized risk management capability. This also reinforces our belief that Canadians remain in good shape regarding their residential mortgages. Delinquency is stable and losses continued to be insignificant.
Our capital ratios remain strong by international standards. As of January 31, 2013, our Basel III all-in common equity Tier 1 ratio was 8.2% and is well above the international Basel III requirements and we will continue to build this going forward. Accordingly, with the strong level of earnings, our strong capital position, we are increasing our quarterly dividend by 5% or CAD0.03 to CAD0.60 per share. Looking at slide 5, this strong performance this quarter from all our business lines continues to show the strength of our diversified operating model and was driven by strong top line revenue growth.
Canadian Banking had a strong quarter with good revenue growth along with the solid contribution from ING DIRECT. We continue to see very good organic asset and deposit growth in our existing businesses as well as a positive impact from the launch of our Scotiabank American Express credit card. International Banking had a very good quarter with strong asset and deposit growth, particularly in our Latin American business which operates in higher growth markets. Rising PCLs are in line with asset growth and some continuing soft economic conditions in the Caribbean, but even those are well within anticipated levels.
Global Wealth Management had a good quarter with both our wealth management and our insurance businesses contributing strong sales both domestically and internationally as well as improved market conditions. We completed the acquisition of Colfondos, a pension fund management company in Colombia during this quarter increasing our assets under management and assets under administration and we look forward to the future contribution of this business.
Finally, Global Banking and Markets continued a strong performance this quarter with broad-based contributions across all areas with particularly good performance in the fixed income and the precious metals business along with our corporate lending business. So with the strong start to the year, and with several options for continuing generic growth, we're well positioned to meet our targets for 2013, so now I'll turn it over to Sean.
Sean McGuckin - EVP, CFO
Thanks, Rick. Slide 7 shows our key financial performance metrics for the quarter. Earnings per share for the quarter were CAD1.25, an increase of 12% excluding the Calgary Real Estate gain from last year and up 6% over the fourth quarter. Looking at year-over-year changes, Q1 earnings benefited from strong asset growth and a stable margin. The contribution from recent acquisitions, growth and wealth management and transaction-based banking fees, stronger earnings from investments and associated corporations, mostly Thanachart Bank in Thailand, and higher trading revenues. Partly offsetting were higher provisions for credit losses, higher operating expenses of which 55% of the increase was from acquisitions, and lower underwriting and advisory fees.
Moving to revenues on slide 8. Revenues during the quarter were strong at CAD5.3 billion representing growth of 15% from last year, excluding the aforementioned real estate gain in Q1 of 2012. The year-over-year increase reflects higher net interest income which increased 17% due to strong growth in core banking assets across all business lines and the impact of recent acquisitions. The net interest margin was generally stable after adjusting for acquisitions. Non-interest revenues increased 7% from last year due to increased banking revenues and payment volumes, higher wealth management revenues, increased contributions from associated corporations, and the impact of acquisitions, partly offset by the real estate gain a year ago.
Quarter-over-quarter net interest income was up 7% from both acquisitions and organic asset growth, the latter and business lending and residential mortgages combined with stable margins. Non-interest revenues increased 5% from last quarter due to higher contributions from associated corporations, higher wealth management revenues and strong trading revenues partly offset by lower underwriting fees and modestly lower transaction-based revenues.
Turning to slide 9. Non-interest expenses were up CAD306 million or 12% from last year. Acquisitions accounted for approximately CAD170 million or over 55% of this increase. Underlying expense growth year-over-year was mainly due to higher remuneration costs as well as higher premises costs resulting from the sale of Scotia Plaza in the prior year. Compared to the prior quarter, expenses were up 4% with acquisitions accounting for 60% of the increase.
The remaining growth was due to seasonally higher compensation related expenses, lower benefit costs last quarter, and higher pension costs this quarter mainly reflecting the persistent low rate environment. These increases were partly offset by lower expenses in almost all other expense categories. Expense management remains an ongoing priority and we are pleased to have started 2013 with positive operating leverage.
Turning to capital on slide 10. You can see that the bank continues to maintain a strong, high quality capital position. This is the first quarter that Canadian banks [are] required to report capital ratios under Basel III requirements on an all-in basis. The Common Equity Tier 1 or CETI 1 capital ratio was 8.2% this quarter. This was down from 8.6% last quarter due to the acquisition of ING DIRECT. However, the CETI ratio increased 50 basis points from the adjusted 7.7% in the prior quarter after adjusting for the impact of the announced ING DIRECT acquisition. The 50 basis point increase included a 20 basis point benefit from the deferral of CVA capital requirements to 2014 with the balance mostly from internally generated capital.
Risk weighted assets grew by CAD27 billion from CAD253 billion last quarter of which CAD12 billion was due to measurement differences under Basel III, CAD5 billion from the ING acquisition and CAD10 billion or 4% from organic growth. Our capital ratios are strong by international standards and we will continue to prudently manage capital to support organic growth initiatives and selective acquisitions.
Turning to business line results beginning on slide 11. Canadian Banking had another strong quarter with income of CAD574 million, up CAD100 million or 21% from a year earlier. Revenue growth was strong at 13% with growth in both net interest income and net fee and commission revenues. Net interest income was up 16% due to the ING DIRECT acquisition and strong organic asset and deposit growth. Residential mortgages grew 8% while consumer auto loans were up a very strong 21% compared to a year ago. The margin decline of 10 basis points year-over-year was primarily due to ING which has lower spread assets. Excluding ING, the net interest margin was down 2 basis points year-over-year.
Net fee and commission revenues were up 5% from higher transaction driven card revenues. Credit performance improved this quarter with loan loss provisions down CAD18 million with reductions in both retail and commercial loan provisions. Operating expenses were up 12% year-over-year. Excluding the impact of ING, which was approximately 50% of the increase, underlying expense growth was driven by higher pension costs and stock based compensation. On a year-over-year basis, Canadian Banking had positive operating leverage of 1.2%.
Quarter-over-quarter total revenue increased 10% due to the ING acquisition along with higher credit card revenues and the launch of our Scotiabank American Express cards. Also, the margin was up 1 basis point excluding the impact of ING. Provision for credit losses declined CAD14 million to CAD118 million with lower provisions in commercial banking partly offset by higher retail provisions. Expenses were up 5% compared to last quarter entirely due to the impact of ING.
Moving to International Banking on slide 12. International's earnings were CAD416 million this quarter, up 12% from CAD373 million a year ago. Year-over-year revenues increased 21% driven by strong retail and commercial loan growth in Latin America combined with the positive impact of the Banco Colpatria acquisition and higher income from our investment in Thanachart Bank in Thailand. Expenses were up 16% or CAD131 million, largely attributable to acquisitions. As well there were higher remuneration and technology costs, largely in Latin America, due to inflationary increases and to support business growth. On a year-over-year basis International Banking had positive operating leverage of 5.6%. This quarter also benefited from a tax recovery in Puerto Rico.
Quarter-over-quarter net income was up 4% reflecting solid asset growth, particularly in Latin America, and a strong contribution from Thanachart Bank, partly offset by an increase in provisions for credit losses and seasonal retail fees in the prior quarter. Provisions for credit losses increased CAD10 million from last quarter primarily from higher retail provisions in Latin America and the Caribbean partly offset by lower commercial provisions. Expenses were in line with the previous quarter as higher pension and benefit costs were offset by reductions across a number of expense categories due to higher project spend in the prior quarter.
On slide 13, Global Wealth Management had solid results with income of CAD301 million, an increase of 7% from last year. Revenues increased 12% year-over-year driven by strong growth across the wealth management and insurance businesses. As well the implementation of new fixed administration fees from a cost recovery arrangement for dynamic funds at the end of last fiscal year now results in higher revenues offset by higher expenses.
Assets under management and assets under administration grew 24% and 13% respectively, driven by higher net sales, improved financial markets and the acquisition of Colfondos. Of the total revenue approximately 83% was attributable to wealth management and 17% to the insurance businesses. Expenses were up 15% from the same quarter last year due mainly to higher volume related expenses and the inclusion of admin expenses for Dynamic Funds which are recovered through fixed admin fees, partially offset by good discretionary expense management.
On a year-over-year basis Global Wealth Management had negative operating leverage of 2.9%, impacted in part by the change in the mutual fund administration fee arrangement. Quarter-over-quarter net income increased 2% with revenues increasing 5% mainly from higher brokerage and international wealth businesses. AUM increased by 14% and AUA grew by 7% due mainly to the Colfondos acquisition. Expenses were up 6% mainly reflecting higher volume related expenses and pension costs.
Looking at slide 14, Global Banking and Markets continued its strong performance this quarter with earnings of CAD399 million, an increase of 28% or CAD88 million from last year. This growth reflects stronger revenues across the business platform, coupled with good expense management and lower taxes. Year-over-year revenues increased 12% primarily driven by strength in the fixed income and equities businesses as well as solid corporate loan growth. Provisions for credit losses remained very low, declining CAD6 million to CAD5 million. Expenses were up 4% over last year reflecting higher performance based compensation and the impact of the Howard Weil acquisition last year.
On a year-over-year basis Global Banking and Markets had positive operating leverage of 8%. Quarter-over-quarter income increased modestly by CAD4 million as higher revenues in precious metals and fixed income and from the European lending business were partly offset by lower underwriting and advisory fees. Expenses increased 4% from last quarter due to seasonally higher stock based compensation as well as additional support costs.
I'll now turn to the Other segment on slide 15 which incorporates the results of group treasury, smaller operating units and certain corporate adjustments. The results primarily reflect the impact of asset liability management activities. The Other segment reported net loss of CAD131 million this quarter compared to a net loss of CAD136 million last year excluding the sale of the Calgary Real Estate asset in the prior year and compared to a net loss of CAD118 million in the previous quarter. The year-over-year reduction of CAD5 million was due to higher net securities gains mostly offset by lower revenues from asset liability management activities. That concludes my review of our financial results. I'll now turn it over to Rob who will discuss risk.
Rob Pitfield - Chief Risk Officer
Thanks, Sean. The risk in our credit portfolios continues to be well managed. Our provisions for credit losses on impaired loans remain in line with expectations, increasing by CAD45 million year-over-year but declining CAD11 million quarter-over-quarter to CAD310 million. Our net impaired loan formations were CAD349 million, an improvement from the prior quarter. Our market risk remained low and well controlled. Our average one day all bank VaR was CAD17.4 million versus CAD19 million in the prior quarter. There were no trading days losses in the first quarter compared to one in the previous quarter.
Our exposure to Europe is not significant, although slightly increased from last quarter. With respect to our mortgage portfolio, we perform ongoing stress tests in this portfolio and the potential losses are manageable under a severe economic downturn given the diversified composition of the portfolio, the high percentage of insured exposures and the low LTV in the portfolio. This is further supported by sound risk management oversight and proactive risk mitigation strategies.
Slide 18 shows the trend in provisions over the past five quarters. As you can see, provisions have declined in the Canadian Banking portfolios year-over-year and quarter-over-quarter in both retail and commercial. Our Canadian retail portfolio remains extremely high quality with 94% of our assets secured and relatively low exposure to unsecured loans and credit cards. International retail provisions increased CAD46 million year-over-year driven by the acquisition of Banco Colpatria and higher provisions in Latin America in line with strong asset growth and change in product mix. The moderate quarter-over-quarter increase also reflects higher levels of provisioning in Latin America and the Caribbean.
International commercial provisions increased year-over-year to CAD15 million, although relatively stable from the previous quarter. The year-over-year rise in commercial provisions was mainly related to the acquisition in Colombia, lower recoveries in Latin America and higher provisions in the Caribbean. Quarter-over-quarter commercial provisions declined in the Caribbean and Central America region partly offset by higher provisions in Latin America, primarily Colombia. Global Banking and Markets had provisions for credit losses of CAD5 million this quarter compared to provisions of CAD5 million in the same period last year and CAD11 million in the prior quarter.
Slide 19 shows our Canadian Banking residential mortgage portfolio. Our total portfolio of residential retail mortgages is CAD188 billion, which includes approximately CAD29 billion from our acquisition of ING. Our portfolio continues to be approximately 90% free hold and 10% condo. As you can see from the slide approximately 58% of the portfolio is insured, 42% uninsured. The uninsured portion has an average loan to value ratio of approximately 56%. We believe that solid economic fundamentals and the new mortgage regulation changes will enable the Canadian market to remain healthy and balanced.
The continued low interest rate environment and reasonable economic performance should allow consumers to manage debt levels well. Credit quality and performance of our portfolio remains strong. Our disciplined and consistent underwriting standards through all of our origination channels have resulted in extremely low loan losses. We've stress tested our portfolios under many severe assumptions. They've stood up well and confirm our risk appetite is appropriate. Now with that I'll turn it over to Brian.
Brian Porter - President
Thanks, Rob.
Rob Pitfield - Chief Risk Officer
Sorry, to summarize on slide 20 our asset quality remains high with the retail and commercial portfolios performing as expected and our corporate portfolios continuing to demonstrate strength. A combination of growth in portfolios and product mix will result in somewhat higher provisions this year compared to 2012. This is something we've planned and are prepared for. We expect Canadian retail provisions to remain stable, international provisions will grow in line with portfolio growth, product mix and a modest softening in economic conditions in certain countries. We expect corporate and commercial provisions to remain very modest and this time I will turn it over.
Brian Porter - President
Thanks, Rob. Beginning with Canadian Banking we expect asset growth in personal lending to soften but remain healthy as the housing market cools and consumers continue to deleverage. Our commercial banking pipeline remains robust and we continue to see growth in automotive lending. We are very pleased with the acquisition of ING DIRECT. It's early days but it's meeting our expectations. We expect to continue to do well in deposits and payments as we build on the success of recent product launches, such as our new Scotiabank American Express suite of travel rewards cards. In Mutual Funds we've experienced solid market share gains and we expect to see continued growth in the sale of wealth management products and cross-sell of creditor insurance throughout our branch network.
In business deposits we remain focused on working closely with our partners in Global Transaction Banking to support our commercial banking and small business customers. The margin for Canadian Banking is now lower due to the acquisition of ING, but for the balance of the year, we expect the margin to stay relatively stable as favorable changes in product mix offset the low interest rate environment and continued competitive pressures. We expect PCLs to increase in line with the projected asset growth and we expect our loan loss ratio to remain relatively stable. Expenses have been tightly managed and this will remain a priority as we continue to reinvest a portion of savings from operational efficiencies to support business growth.
Moving to International Banking, the outlook continues to be favorable as a result of our well diversified regional footprint. As we explained at our Latin American Investor Conference in January, this diversification balances the higher growth outlook we have for Latin America and Asia with a more modest outlook we have for Central America and the Caribbean. Overall, we continue to expect on average low double-digit growth across the divisions' loan portfolios for the balance of the year. Our retail banking segment continues to have good momentum with a strong performance expected in Latin America. We also expect positive contributions from our new premium banking offering and from Credito Familiar in the consumer and micro finance segment in Mexico.
For our commercial businesses our loan pipeline is in very good shape. In particular, the prospects are solid for Latin America and we are seeing significant improvements in Asia where asset growth had leveled off in the past two quarters. We expect PCLs to rise modestly as we work through the credit mark on Banco Colpatria, but also reflecting portfolio growth and changes in business mix. Despite some pressures on margins, we expect them to remain stable overall due to our well diversified business and geographical mix. We are pleased with International Banking's current trajectory and its growth prospects for the balance of the year.
Moving to Global Wealth Management, our outlook is for good organic growth across all the business units in 2013. Due to improved markets and our diversified business mix. Our wealth distribution businesses will be driven by better market conditions and strategic initiatives. We have experienced strong earnings in our international wealth businesses driven by asset and volume growth. The recent acquisition of Colfondos in Colombia with CAD11 billion in assets under management along with our existing Colpatria business will accelerate our scale in the region.
In Canada we continue to be focused on recruiting talent and improving advisor productivity to drive growth through new client acquisition. As well, the new Scotia iTRADE platform has been well received. Global Asset Management continues to grow with AUM and AUA reaching all-time highs of CAD131 billion and CAD304 billion respectively. Net sales of ScotiaFunds have more than doubled this year, positioning us well for future growth.
Our focus in 2013 is on exploring opportunities to fill product gaps, grow our distribution pipeline and better target and serve high priority segments and markets. Our investment in CI continues to be an important strategic investment for us and we now have in excess of CAD1.5 billion in assets under sub advisory mandates with CI. Growth in insurance remains strong, our largest opportunity is in leveraging the banks global distribution networks and we continue to experience improved cross-sell of insurance. This business also offers attractive revenue diversification as it is less exposed to market volatility.
Moving to Global Banking and Markets we continue to emphasize diversification across all sectors, product areas and geographies. Global economic uncertainty will continue to create challenges that may negatively affect activity in the capital markets businesses. However any impact should be mitigated by GBM's diversified platform, our focus on cross sell, and well established core product areas. Global Banking and Markets continues to actively manage risk exposures and optimize capital usage. The corporate loan portfolio is expected to show mid to high single-digit loan growth with loan spreads remaining stable despite competitive pressures.
We continue to see challenges for loan underwriting fees in absence of a sustained increase in M&A activity. However we are optimistic of continued improvement during 2013. Credit quality of the loan portfolio remains strong and loan loss provisions are expected to remain modest. Our long term strategy continues to be client focused and generating high quality and sustainable earnings in Global Banking and Markets. We will accomplish this through our continued investment in the business, our ongoing focus on diversification across products and geographies, and by strengthening the linkage of our products and services to the core clients of the bank.
Finally at the all bank level, as Rick mentioned earlier, we've had an excellent start to the year and we expect to continue to build on this positive momentum. We are well positioned to meet our financial targets of 2013 and remain committed to delivering positive operating leverage through prudent expense management. Now I'll turn it back to Sean.
Sean McGuckin - EVP, CFO
Thanks, Brian. That concludes our prepared remarks. Please limit yourself to one question then rejoin the queue to allow everyone the opportunity to participate. Operator? Can we have the first question on the phone, please?
Operator
Steve Theriault, Bank of America Merrill Lynch.
Steve Theriault - Analyst
Thanks very much. Good afternoon, everyone.
So, for Rick or for Brian, I wanted to ask on the dividend. The bank has been reluctant when I've asked in the past -- but do you feel like you're now at the point where you'll likely be revisiting -- as some of your peers are -- revisiting the dividend every second quarter? Or would you push back from that notion?
And also if I could just ask what the tax benefit was in Puerto Rico?
Rick Waugh - CEO
On the dividend, we review our whole capital plan every quarter and that includes reviewing our dividend and what have you. We certainly in our capital management want to make sure we got a strong balance sheet, which as you see we do. We want to earmark a lot for organic growth because we have lots of opportunities for we want to do, but we do recognize the importance, especially in these somewhat uncertain times, of the dividend. So we will look at it every quarter.
We have a long -- century long -- history of dividends, and it will be one or two or whatever we deem is relevant in terms of maintaining our payout ratio and the opportunities that we have to invest in growth. I can't say anything more specific than that.
Steve Theriault - Analyst
One or two being one or two per year?
Rick Waugh - CEO
It could be, depending on -- the world is full of opportunities, but the world is still full of uncertainties, so we've got to take a balanced approach. So we're not going to forecast future events. We're going to take it one quarter at a time.
Sean McGuckin - EVP, CFO
Our tax benefit was about CAD25 million.
Steve Theriault - Analyst
Thanks very much.
Sean McGuckin - EVP, CFO
Next question, please?
Operator
Robert Sedran, CIBC.
Robert Sedran - Analyst
Good afternoon.
Question on the ING -- I guess it contributed CAD45 million to the quarter. But it did not close on November 1, so it seems like a full quarter impact is something in the area of CAD54 million or CAD55 million, which would seem to put it comfortably ahead of what was originally announced -- or the original expectation of in the area of CAD190 million for the first full year.
So, first of all -- Sean, feel free to correct me if any of these numbers are wrong, but is it indeed ahead of plan? Was there anything unusual in the quarter? And as synergies roll in, should we expect still more upside from just the combining of the two firms?
Sean McGuckin - EVP, CFO
I think there's nothing unusual this quarter. It's generally within our expectations. There's a bit of seasonality in terms of deposits seasons. For example, the second quarter should be a stronger quarter for deposit gathering, like most banks. But we're generally on target from what we had thought in our business case when we looked at buying ING.
Robert Sedran - Analyst
But have you started to get any benefit from synergies yet, Sean?
Sean McGuckin - EVP, CFO
No, not yet. It's too early. We've only had it for two and a half months.
Brian Porter - President
If I can just add into that -- in terms of when you talk about synergies, as you know, we bought this looking more at the revenue side. There is very few small things that we're doing in terms of looking at where we can take advantage of Scotiabank and ING. It really is a revenue and a growth story.
Sean McGuckin - EVP, CFO
Sorry, we have gotten some yield synergies, as we had mentioned at the time of buying ING that we would be transforming some of the lower yielding assets to use to reduce our longer term wholesale funding. So we've gotten a bit of pick up from that.
Robert Sedran - Analyst
But that's still something that will still have an impact through the course of the year beyond the ones already received in Q1?
Sean McGuckin - EVP, CFO
It will continue to grow a bit throughout the year, yes.
Robert Sedran - Analyst
Okay, thank you.
Sean McGuckin - EVP, CFO
Next question, please?
Operator
Gabriel Dechaine, Credit Suisse.
Gabriel Dechaine - Analyst
Good afternoon. Just a follow-up to Rob's question, there.
Can you walk me through what went through the funding this quarter when you integrated ING? I think your loan growth was in absolute dollar terms of -- well in advance of your deposit growth, and I just wanted to try and see what was going on there.
And then organic earnings growth in International -- could you just put a number on that?
Sean McGuckin - EVP, CFO
On the first question -- in terms of where you're looking at asset growth with ING?
Gabriel Dechaine - Analyst
Actually, I confused things there. I'm more interested what the moving pieces were in the deposits -- what ran off and --
Rob Pitfield - Chief Risk Officer
Let me take that.
In terms of deposits, what we found -- as you know we acquired ING on November 15th; so we had it for a period of two and a half months. Since we've acquired, the deposits have gone up in line with what we had expected of ING. Now it's still very early, obviously the first quarter -- but deposits went up.
In terms of the loan size, which you touched on, on your questions. One of the things that we've done on the mortgage side is that we've announced that ING will continue to generate mortgages through its own direct model. The other means by which they had in the past been generating, we have stopped; which is through white labels and the broker side.
Dieter Jentsch - Group Head, International Banking
Gabriel, it's Dieter.
As you know, at the LatAm conference we talked about the continuing growth in Latin America. And in fact that's been increasing our loan numbers to a level where they are, and helps us offset some of the softer economic conditions in the Caribbean. As well as we've seen some up-growth in Asia, which is going to help us going forward. So overall, we're going to see Retail and Commercial being low double digit for organic growth.
Gabriel Dechaine - Analyst
That's loan growth, right?
Dieter Jentsch - Group Head, International Banking
That's correct. Deposit growth at this point we hope to be very close to that number, if not higher.
Gabriel Dechaine - Analyst
Actually I was asking about the earnings number, because you had Colpatria only for a couple weeks last quarter -- or the same quarter last year -- and a full quarter this year. I'm wondering if you normalize for that, what would have been the organic earnings growth rate?
Sean McGuckin - EVP, CFO
When you look at the -- we've often talked about the three divisions -- Latin America, Caribbean, South America -- and Asia; so Latin America got most of its lift from Colpatria; Caribbean was flattish; and Asia was up a bit, primarily from the Thanachart Bank gains we saw this quarter.
Gabriel Dechaine - Analyst
And that was normalization as you've been alluding to?
Sean McGuckin - EVP, CFO
Yes, at this time last year they were still recovering from some of the flooding they had for that.
Gabriel Dechaine - Analyst
Okay, thank you.
Sean McGuckin - EVP, CFO
Next question, please?
Operator
John Aiken, Barclays Capital.
John Aiken - Analyst
Good afternoon.
Just to press again on the ING acquisition and the domestic margins -- I do appreciate that you tried to give us some measure of guidance when you said that you expected margins to remain in line. But if we actually are going to get an uptick in yield and we look at the performance of the domestic platform this quarter -- up just over 1.5% in terms of loans but margins flat to uptick -- could we actually potentially see a surprise in domestic margins from the ING acquisition as you start to deploy this liquidity?
Sean McGuckin - EVP, CFO
I wouldn't expect anything significant in terms of surprises. Again, we would expect relatively stable margins throughout the rest of the year, each quarter bumping up or down 1 or 2 basis points.
John Aiken - Analyst
Okay, thanks, Sean.
Sean McGuckin - EVP, CFO
Next question, please?
Operator
Peter Routledge, National Bank Financial.
Peter Routledge - Analyst
I have a question for Anatol, but not about ING.
Quarter-over-quarter, you're up CAD93 million, and CAD45 million comes from ING, so that means more of the gain came from non-ING. So can you give us color of where you're getting that from?
Anatol von Hahn - Group Head, Canadian Banking
A couple things. Something that we're seeing in the market, and I think you're seeing it as well and so are the other banks.
More of the mortgages, the variable rate mortgages that were booked one, two, and three years ago; as they're coming due now are taking three, four, and five year fixed-rate mortgages. And that's giving us a lift on the margin; and you've heard that in the comments that Brian made earlier.
In addition, on the Commercial side, we had very low provisions and we saw that in Rob's presentation. That over time I don't think is sustainable, but we had a very, very good quarter in terms of provisions in the Commercial bank.
And the other is that expenses are constant. If you take out ING out of the expense side, we've actually had a slight reduction, which has allowed us to have the type of earnings that we have.
Peter Routledge - Analyst
On the variable rate issue -- you're taking variable rates and swapping into 3 to 5, I get that. Are you getting more of a pickup because you're more active in the broker market? Is that where that's coming through?
Anatol von Hahn - Group Head, Canadian Banking
No. If you go back a little bit, the spread that was being made on variable rate mortgages at the time when they were booked was less than what we're making on a spread on the fixed rate mortgages that are now being booked. So it's not a question of channel. What we do have -- which I think might be your point about the channels -- we have three different channels through which we distribute, and they are all doing very, very well in an environment where, clearly, there are less mortgages on the market than there were at this time last year.
Peter Routledge - Analyst
Fair enough; thank you.
Operator
Michael Goldberg, Desjardins Securities.
Michael Goldberg - Analyst
Thank you.
When I look at your risk-weighted assets, they're up about CAD10 billion organically from the previous quarter, which looks like about 3.7% sequential growth on a Basel III basis, apples versus apples; or almost 15% annualized. And that you say is just organic. Is that pace of growth sustainable? Or is the organic growth in the first quarter risk-weighted assets exceptional and likely to slow down?
Sean McGuckin - EVP, CFO
I would say likely slow down from that pace. This quarter we had some higher market risk capital. I wouldn't expect to keep growing at that same pace, so that will likely level off. And International Banking came in quite strong this quarter and we would expect maybe not as high as that. But overall, I think this would be higher than what our normal quarter would be for risk-weighted asset growth.
Michael Goldberg - Analyst
So what would you think would be a more normal level?
Sean McGuckin - EVP, CFO
Growing maybe 2% to 3% a quarter, risk-weighted assets; about 8% for the year is generally where we target.
Michael Goldberg - Analyst
Okay, thank you.
Sean McGuckin - EVP, CFO
Next question, please?
Operator
John Reucassel, BMO Capital Markets.
John Reucassel - Analyst
Thanks -- and sorry, Anatol, I just want to go back to ING.
On slide 26, you did a footnote there that almost CAD23 billion of deposits are in the personal deposits. So I'm just trying to understand and clarify -- what was the deposit base when the deal closed on November 15?
Anatol von Hahn - Group Head, Canadian Banking
Right -- the total deposit base was CAD30 billion when you added it all up. What we've done since then is, some of the funding, as excess funding has been moved over into Scotiabank, so this is I think a good point. As you look into the future and in future quarters, ING as a standalone unit -- you won't be able and we won't be able to show that way. As part of the funding comes into the Scotiabank world, it comes into other parts and other businesses.
Sean McGuckin - EVP, CFO
Just in terms of deposits, there is about CAD30 billion of deposits, of which CAD28 billion on a spot basis are Retail; and about CAD2.5 billion Commercial. Why you see a lower amount on the average is, again, because you had only five-sixths of a quarter. And that's why you see the lower number on the Retail deposits.
John Reucassel - Analyst
So on a spot base it's CAD28 billion came over and into the Canadian Banking; and then CAD2 billion went to Corporate and Other?
Sean McGuckin - EVP, CFO
No, we brought in CAD30 billion of deposits, of which CAD28 billion were Retail and CAD2 billion or so were Commercial.
John Reucassel - Analyst
Okay, and then just to clarify -- so were there any integration costs you incurred during the quarter? And you still feel comfortable -- I think, Sean and Anatol, you talked about a 6% to 6.5% deposit growth. Is that still something you still feel comfortable with?
Anatol von Hahn - Group Head, Canadian Banking
There are no costs relative to what you call integration. As I mentioned earlier, ING is running and will continue to run as a separate entity, so that there aren't integration costs as you call them. What there are, there are a number of initiatives of where we will be working together or coordinating and working together.
Sean McGuckin - EVP, CFO
In terms of the deposit growth, at the time of the acquisition, we said for 2013 we would be projecting about a 4% deposit growth; and for the first quarter it's generally in line with that -- on that pace.
John Reucassel - Analyst
Okay, so the 6.5% was 2 -- I misremembered that, is that what I did?
Sean McGuckin - EVP, CFO
Yes, we said the first couple years in the business case we had 4% to 5%; and then stepping up thereafter -- years three, four.
John Reucassel - Analyst
Okay, thank you.
Sean McGuckin - EVP, CFO
Next question, please?
Operator
Sumit Malhotra, Macquarie Capital Markets.
Sumit Malhotra - Analyst
Good afternoon. First for Canadian Banking, this is going to be for Sean or Anatol.
If I look at Page 4 of the supplement and look at what you call other assets -- just thinking about net interest margin again, the commentary around the deal had been, number one, we will deploy some of their liquid assets into higher yielding positions; and secondly, the deposit base should be a cheaper form of funding than wholesale.
If we think about those comments I see the other assets line up of about CAD5 billion. It certainly seems like you've got more deployment to do; and obviously I would think as the deposit base grows you can lessen your reliance on wholesale funding. So why shouldn't we think of this quarter as the low point in net interest margin, and at least for some period you have a tail wind coming out of Canadian Banking then as a result of this deal? Why would that be an incorrect view?
Sean McGuckin - EVP, CFO
When we talked about, at the close on the deal, that there was about CAD6 billion to CAD7 billion of low-yielding assets that we would be converting into higher value through reducing our wholesale deposit; so we've done about half of that. The other half will generally occur throughout the rest of the year; so there could be some uptick on that, to your point.
Sumit Malhotra - Analyst
Yes, maybe I'm focusing too much, but that Other Assets line here has been pretty flat for the last few years, and it looks like a good chunk of those securities and repos are still on the Canadian Banking balance sheet, here.
So that's where I think mine and maybe some of the other guys' questions are coming from. It looks like there's still a good capacity for you to redeploy that and perhaps mark the low point in net interest margin in Canadian Banking this year.
Sean McGuckin - EVP, CFO
As I said we will continue to deploy that. It's one of the previous questions that CAD45 million in earnings we would expect generally to continue at that pace, maybe some slight growth through the coming quarters; but we generally are sticking to what we said at the acquisition -- about CAD180 million, thereabouts, in earnings from ING.
Sumit Malhotra - Analyst
All right; and then my second one is for Rob Pitfield. We'll continue to try and find more earnings from you guys here.
On credit quality, you've been pretty consistent in saying our loan losses are going to rise with our loan book, but we feel pretty good about the underlying metrics. When I compare your provisions and your net charge-offs, I know charge-offs can be a bit of a lagging indicator, but you've been padding your general allowance at a pretty good clip here, over CAD100 million over the last three quarters. Certainly looks like trends in formations and net impaired loans are moving in the right direction.
It seems like you have some capacity to lower provisions and still be at a reasonable clip. Do you feel that's an accurate way to look at it? Or is there a few areas of the portfolio that you expect we will see deteriorating performance as the year continues?
Rob Pitfield - Chief Risk Officer
I think we're comfortable with the portfolio and the trend in the portfolio. It's going to go up. It's going to be measured. We're going to plan on it. When we looked at allowances we wanted to increase our allowances more on the International side, so we're doing that in a very disciplined fashion. So the message is very consistent with prior quarters and we'll just stay the course on that.
Sumit Malhotra - Analyst
Thanks for your time.
Sean McGuckin - EVP, CFO
Next question, please?
Operator
Andre Hardy, RBC Capital Markets.
Andre Hardy - Analyst
Thank you. Another question on Canadian Banking.
Can you please talk about the 21% year-over-year growth in auto loans and what's driving that?
Anatol von Hahn - Group Head, Canadian Banking
Yes, let me tackle that.
On the auto side, a couple of things -- we've invested in that business over the course of the last three years, and that's a business where we have relationships with OEMs and they're just doing exceptionally well. Also when you take a look at the product and the service that we have, we provide both the floor plan and get the indirect paper; and that's something that is a business that we've been able to leverage up and get exceptionally good results on. And we expect that to continue.
Andre Hardy - Analyst
Do you feel like you're gaining market share? Or that the market is growing as fast?
Anatol von Hahn - Group Head, Canadian Banking
No, we have gained some market share; and as you know, there have been a number of transactions over the course of the last 18 to 20 months, and that's also provided us with some opportunity.
Andre Hardy - Analyst
Thank you.
Sean McGuckin - EVP, CFO
Next question, please?
Operator
Mario Mendonca, Canaccord Genuity.
Mario Mendonca - Analyst
Good afternoon. Two quick questions on International.
First -- the operating leverage this quarter of 5.5% -- I don't imagine that's something you'd guide us to going forward. But some outlook on operating leverage in the International segment would be helpful. And if you could address that in the context of the investment spending last year?
Sean McGuckin - EVP, CFO
Well, you're right. We're going to see expenses going up in the next quarters as we start to ramp up our year. Q1 was abnormally low after a high Q4, but we generally are targeting positive operating leverage.
Mario Mendonca - Analyst
For the year? Or would you --?
Sean McGuckin - EVP, CFO
Absolutely for the year.
Mario Mendonca - Analyst
And then, with the anniversary of Colpatria -- that's next quarter -- is there anything you would highlight, either insofar as the margin is concerned -- anything special from an accounting perspective that would cause margins to change down or up or anything like that, specifically related to the anniversary of Colpatria?
Brian Porter - President
No, nothing.
Mario Mendonca - Analyst
Thanks very much.
Operator
Brad Smith, Stonecap Capital.
Brad Smith - Analyst
Yes, I had two quick questions.
With respect to ING, what was the FTE headcount that came over? And on Page 9, just looking at the Mutual Fund growth there, about CAD15 million -- if you could discuss the drivers there?
Sean McGuckin - EVP, CFO
Let me first take the FTE -- just under a thousand, and it has remained relatively constant with the normal turnover that, that business has.
Rick Waugh - CEO
On the Mutual Funds, there's about CAD880 million in assets, and that is managed directly by ING and will continue to be for the foreseeable future.
Brad Smith - Analyst
Okay, great. Thank you.
Sean McGuckin - EVP, CFO
Next question, please?
Operator
Michael Goldberg, Desjardins Securities.
Michael Goldberg - Analyst
Thanks. Question about your tax rate.
Adjusting for Puerto Rico, it appears to be quite high, at about 28%. Why was it so high in the latest quarter? And what rate should we be using going forward?
Sean McGuckin - EVP, CFO
Are you referring to International Banking?
Michael Goldberg - Analyst
No, consolidated.
Sean McGuckin - EVP, CFO
So you talk all on a TEB basis, do you not, Michael?
Michael Goldberg - Analyst
Yes.
Sean McGuckin - EVP, CFO
So our TEB basis was 24%. We would normally target between 23% and 26% on a TEB basis, or about 20% to 23% on a non-TEB basis.
Michael Goldberg - Analyst
Maybe I'll get back to you offline.
Sean McGuckin - EVP, CFO
Okay.
Michael Goldberg - Analyst
Thanks.
Operator
John Reucassel, BMO Capital Markets.
John Reucassel - Analyst
Okay, great. Just a follow-up.
I apologize, Brian Porter, if I missed it -- but looking forward, when you think about managing Scotiabank and the CET1, when you got to the [de-sib] buffers and all these other things, what is your view on what's a comfortable range to manage Scotiabank over the next three to four years?
Brian Porter - President
Oh, I'd answer it in context; and we've said this in different investor meetings over the course of the past six months or so. When you add all the buffers in, the industry in Canada is going to end up setting numbers around 8.5% to 9% -- in that range.
John Reucassel - Analyst
And would you operate at a slightly higher one than that? What do you feel comfortable, given potential acquisition appetites and keeping dry powder?
Brian Porter - President
Well, we as a bank always run with what we consider a prudent buffer, and acquisitions have been a key part of our strategy, so we look at it in that fashion, John.
John Reucassel - Analyst
Okay, thank you.
Brian Porter - President
Okay.
Operator
Gabriel Dechaine, Credit Suisse.
Gabriel Dechaine - Analyst
Just a couple follow-ups here.
In the MD&A you talk about -- another ING question here. You haven't finalized the fair value adjustments. I wouldn't expect there would be anything major there considering the credit quality; it's mostly mortgages and stuff like that. If you could just confirm that?
And then also on the Cards business, Rob Pitfield's comments around how sound your credit quality is in Canada because of the high secured nature of your book. Does that mean that you don't really want to aggressively grow your Cards business right now?
Sean McGuckin - EVP, CFO
Yes, I'll take the first one. Sorry, I'll let Anatol answer.
Anatol von Hahn - Group Head, Canadian Banking
I'll take the Card question. Just with respect to the cards, we've done very well. As you know, we've launched our Scotiabank AmEx card; that has given us very good results. Our Momentum cards are also doing very well, having very good growth. So I'd say our base is small in relative terms, but we've had exceptional results over the last 18 to 24 months and we expect that to continue to be the case. So our Card business, which is part of our payment strategy -- you heard earlier on as Brian mentioned about our three areas of focus -- deposits, payments, and referrals to wealth management. Within the payment strategy is the credit card; and it's giving us very good results.
Rob Pitfield - Chief Risk Officer
Gabriel, this is Rob.
I used to run credit cards, so I love credit cards. (laughter)
Anatol von Hahn - Group Head, Canadian Banking
And the risk quality is very good too.
Sean McGuckin - EVP, CFO
Just to your first question, on the ING acquisition accounting. We expect no major changes, but we still do some fine tuning. But we do not expect anything significant to come out of that.
Gabriel Dechaine - Analyst
Actually, just on the Cards balance -- how much of that is tied to your all-in one product, or something like that?
Anatol von Hahn - Group Head, Canadian Banking
Yes, you're thinking of -- no if you take a look at our product, for instance the Scotiabank American Express card, it is a standalone product.
Gabriel Dechaine - Analyst
Right.
Anatol von Hahn - Group Head, Canadian Banking
And it's been a product that we have cross-sold and attracted new customers with. The same is true for our Momentum cards and our Gold card that we issued prior to that.
Gabriel Dechaine - Analyst
Okay.
Anatol von Hahn - Group Head, Canadian Banking
So it's not part of STEP, towards your question; having said that, we do have customers who have had and have taken credit cards in the past that are under the STEP program and therefore, are part of the 94% that Rob talked about in terms of our secured portfolio in the Retail bank.
Rick Waugh - CEO
It's Rick.
We did consolidate under the STEP program so to give our customers a better rate, where we basically took the credit card and threw it into a mortgage-like product. That was a low risk-appetite strategy -- conservative strategy -- and probably in hindsight we were too conservative on it. We've got to watch what's happening here in the economies, but we're cautiously optimistic. So we were probably a little too conservative and we'll evaluate that as we move forward and Cards will be a part of that.
Sean McGuckin - EVP, CFO
All right, that concludes our call. I'd like to thank you all for listening and we'll talk to you next quarter.
Operator
Ladies and gentlemen, this concludes the conference call for today. Thank you for participating. Please disconnect your lines.