使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good afternoon, and thank you for standing by.
My name is John and I will be your conference operator today.
At this time, I would like to welcome everyone to the American Healthcare REIT fourth quarter 2024 earnings conference call.
(Operator Instructions)
I would now like to turn the call over to Alan Peterson, Vice President of Investor Relations and Finance.
You may begin your conference.
Alan Peterson - Vice President of Investor Relations and Finance
Good morning.
Thank you for joining us for American Healthcare REIT's fourth quarter and full year 2024 earnings conference call.
With me today are Danny Prosky, President and CEO; Gabe Willhite, Chief Operating Officer; Stefan Oh, Chief Investment Officer; and Brian Peay, Chief Financial Officer.
On today's call, Danny, Gabe, Stefan and Brian will provide high-level commentary discussing our operational results, financial position, guidance for 2025 and other recent news relating to American Healthcare REIT.
Following these remarks, we will conduct a question-and-answer session.
Please be advised that this call will include forward-looking statements.
All statements made during this call other than statements of historical fact are forward-looking statements that are subject to numerous risks and uncertainties that could cause actual results to differ materially from those projected in these statements.
Therefore, you should exercise caution in interpreting and relying on them.
I refer you to our SEC filings for a more detailed discussion of the risks that could impact our future operating results, financial condition and prospects.
All forward-looking statements speak only as of today, February 28, 2025 or such other dates as may otherwise be specified.
We assume no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
During the call, we will discuss certain non-GAAP financial measures, which we believe can be useful in evaluating the company's operating performance.
These measures should not be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP.
Reconciliation of non-GAAP financial measures discussed on this call to the most directly comparable measures calculated in accordance with GAAP are included in our earnings release, supplemental information package and our filings with the SEC.
You can find these documents as well as an audio webcast replay of this conference call on the investor relations section of our website at www.americanhealthcarereit.com.
With that, I will turn the call over to our President and CEO, Danny Prosky.
Danny Prosky - President, Chief Executive Officer, Director
Thank you, Alan, and good day, everyone.
We appreciate you joining us on today's call.
We have much to celebrate and future successes to look forward to here at American Healthcare REIT.
We recently commemorated the anniversary of our first full year as a listed healthcare REIT, a milestone achieved through the dedication of our AHR team who invested countless hours to get us here.
I'm grateful to work alongside such a committed group that shows up day in and day out to deliver on our mission, which I've shared on all our calls, of providing high-quality care, high-quality health outcomes and strong financial performance across our portfolio.
I am proud that we've delivered on this mission in 2024 and I look forward to the AHR team and its partners delivering on it once again in 2025.
This continues to be one of the most favorable fundamental backdrops for long term care that I've observed during my 33 year career in the healthcare REIT industry.
Through 2030, the 80-plus year old population is expected to grow by over 700,000 individuals on average each year against the supply backdrop of the senior housing industry only having added less than 20,000 units on average each year since 2020.
I am confident that across our portfolio, we will be able to capture this growing demand wave.
Now let's dive into our results.
In the fourth quarter of 2024, our operational results reflected another exceptional period of same store NOI growth, meeting the rising long-term care needs of an aging population.
Our hands-on asset management approach has continued to expand NOI margins, particularly within our managed segments that are comprised of our integrated senior health campuses, which we also refer to as Trilogy, and SHOP portfolios.
As we enter 2025, we expect the rate of revenue growth to continue to exceed the rate of expense growth, positioning us to build on the impressive same store NOI growth that we achieved in 2024.
NOI from Trilogy and SHOP segments has grown to 71% of our total NOI as of the end of the fourth quarter in 2024 and we expect this share to continue to grow by year-end, driven by both organic earnings growth and our investment strategy.
Our Trilogy segment, which is the largest segment in our portfolio, contributed the largest share of our growth in 2024.
This segment of our business meets the essential needs of an aging population.
We believe that our Trilogy campuses are the gold standard asset class within the senior housing industry.
Their purpose built design and the capabilities of Trilogy Management Services as our partner to treat all different levels of acuity have resulted in robust health outcomes for residents, which has helped to propel the strong financial results for the portfolio.
Trilogy's business and quality care outcomes were recently highlighted by Trilogy's overall CMS star rating exceeding over four stars on average portfolio-wide.
I believe Trilogy's operating model, along with their service standards and their commitment to residents and employees, differentiate our Trilogy segment within the industry.
On the capital allocation front, we remain focused on accretive external growth, primarily through RIDEA structured senior housing and care investments, leveraging our favorable cost of capital and balance sheet capacity to execute on new acquisitions and to fund our captive Trilogy development pipeline.
In 2024, we invested over $650 million in external growth in our managed long-term care segments and we're optimistic about unlocking further value through investment activity in 2025.
Already in 2025, we announced that we are under contract to acquire two new SHOP assets.
We closed on a lease buyout in our Trilogy segment and announced plans to start several new Trilogy development projects this year.
We believe that these investments will continue to grow our exposure to where we currently see the best risk-adjusted returns, which is in managed long-term care.
Our guidance, which Brian will break down in more detail later on the call, does not include investments beyond those announced last night, but our cost of capital and our strong balance sheet position us well to pursue accretive opportunities that may arise.
Our net debt-to-adjusted EBITDA has dramatically improved from both organic growth as well as our capital allocation activity, decreasing from 8.5 times at the end of 2023 to 4.3 times at the end of 2024.
This provides flexibility to pursue accretive internal and external opportunities over a sustained period of time.
In aggregate, we finished 2024 within the increased normalized funds from operations, or NFFO, per share guidance range we set last quarter.
We realized these earnings while further refining our portfolio with several opportunistic dispositions that closed in the fourth quarter and raised attractive equity capital via our ATM program.
Everything we achieved over the last year, I believe, strengthens the quality of our portfolio and earnings and provides us with more optionality to grow efficiently within our expanding industry.
Before handing it over to the team to discuss our results and outlook for 2025 in more detail, I want to note that we've recently received questions from investors regarding potential policy changes in the healthcare sector, primarily related to Medicaid.
Those of us that have been in this business for an extended period of time are used to seeing these types of potential policy shifts and have navigated changes over the years.
We welcome any questions and are happy to address them during Q&A.
However, as of now, it would be speculation as to what would occur with the ever changing regulatory discussion.
With that, I'll turn it over to Gabe to discuss our operational results in more detail.
Gabriel Willhite - Chief Operating Officer, Executive Vice President, General Counsel
Thanks, Danny.
Our exceptional operational performance in Q4 and full year 2024 really highlights the strength of our diversified portfolio and our hands-on asset management approach, which allowed us to capitalize on what are highly favorable supply and demand fundamentals.
Total portfolio same-store NOI grew 21.6% year over year in the fourth quarter, bringing full year 2024 same-store NOI growth to 17.7% compared to 2023.
Not surprisingly, our Trilogy and our SHOP segments continue to lead our quarterly and full year results.
In our Trilogy segment, same store NOI grew by 28% year over year in Q4 2024.
This brought full year same store NOI growth in Trilogy to 23.8%.
Now as I've discussed before, Trilogy has many levers to drive growth and optimize operations and multiple sources contributed to growth in this segment.
Occupancy gains, particularly in lower acuity care settings such as assisted living and independent living, as well as Medicare reimbursements, private pay rate growth and disciplined expense control all contributed to sustained high performance.
These factors also drove meaningful margin expansion throughout the year with same store margins in Q4 just shy of 19% and the margin achieved in Q4 2024 marks the return to Trilogy's pre-pandemic margin levels.
We're also encouraged by our operating initiatives at Trilogy playing out in our performance in 2024.
For example, we noticed this in the fourth quarter as 40% of new admits in Trilogy's assisted living, memory care and independent living care settings came directly from its skilled nursing stays, which was a focal point and is ahead of conversion rates we achieved last year.
Strong occupancy in assisted living and independent living villas bodes well for additional margin improvements, since those settings typically require less staff and are typically longer length of stay versus Trilogy's post-acute skilled nursing beds.
Looking to 2025, I expect Trilogy to leverage increasing demand to increase occupancy, enhance pricing efficiency through private pay rate increases and importantly, street rate optimization, and continue refining its key mix, which, by the way, improved as a percentage of patient days by 130 basis points year over year to 73.8%.
As we noted last quarter and consistent with Trilogy's business, we expect modest sequential headwinds to Trilogy NOI in the first quarter of 2025 versus the fourth quarter 2024, largely due to the start of the new year resetting certain compensation related expenses and there being just fewer days in Q1 versus Q4.
As a reminder, reimbursement for Trilogy's skilled nursing beds are based on a daily rate.
Despite sequential changes, Q1 2025 NOI at Trilogy is expected to be significantly higher versus Q1 2024.
In our SHOP segment, same store NOI grew over 65% year over year in Q4 2024, driven by accelerating RevPOR growth, occupancy gains and again, strong expense management.
For full year 2024, SHOP achieved record same-store NOI growth of 52.8%.
Looking ahead to 2025, we expect further occupancy gains and now that we've achieved a critical mass occupancy level, pricing strategies will become an even more important driver of NOI growth.
The operating leverage at these occupancy levels has led to significant margin expansion with same store NOI margins improving over 700 basis points in Q4 and 500 basis points for the full year compared to the same periods in 2023.
Now as we've seen historically in the industry, the colder winter months and this year's particularly heavier flu season did result in some seasonality to start the year within our managed care segments.
Which is resulting in some operating offsets between our Trilogy and our SHOP segments where we're seeing increased occupancy at Trilogy to start the year, especially in the skilled nursing setting and with occupancy in our SHOP segment seeing some modest headwinds.
Regardless, we remain confident growth will continue to ramp across our managed long-term care assets, particularly as we enter into the warmer spring and summer selling season.
Overall, I'm proud of how our highly curated group of regional operators and our operations teams have delivered a really strong year of NOI growth in 2024 and even after robust growth in 2024, we expect double-digit growth again in 2025 in our SHOP segment.
Our outlook remains positive.
We anticipate that RevPOR growth will continue to outpace ExPOR growth in our managed portfolio segments over at least the next 12 to 18 months, driving further NOI and margin expansion.
A big component of our confidence is driven by persistent barriers to new supply, since the onset of the pandemic, the cost of development has increased considerably as a result of not just construction costs rising, but also financing costs rising.
At the very moment, the industry needs to increase the rate of construction to meet growing demand, the exact opposite is happening and construction starts are still decelerating.
Consistently monitoring our own portfolio, we have yet to see any changes to the supply landscape in our markets, setting us up with strong fundamentals that could persist into the next decade.
Looking ahead three to five years, we are confident that the aging population tailwind, combined with the limited new supply will continue to propel NOI growth across our portfolio.
With that, I'll turn it over to Stefan to discuss recent transactions and his insights on today's transaction markets.
Stefan Oh - Executive Vice President - Acquisitions, Chief Investment Officer
Thanks, Gabe.
As Danny mentioned, and as we discussed last quarter, our team continues to actively execute on our strategy of strengthening the quality and durability of our earnings.
We are currently achieving this by sourcing capital through opportunistic dispositions from our lower growth assets and segments while targeting the best risk adjusted returns for capital deployment.
In the fourth quarter, we sold approximately $140 million worth of properties across various segments by capitalizing on strong demand for assets that do not align with the long-term vision for our portfolio.
This included the disposition of a triple-net leased portfolio of lower quality skilled nursing facilities that had inherently limited growth.
It did not meet the profile of assets we want to support our future earnings.
As we enter 2025, market conditions remain dynamic, but transaction volumes have improved versus a year ago.
This is highlighted by our investments team having already evaluated a meaningful number of potential SHOP deals since the beginning of this year compared to the same period in 2024.
As a well-capitalized buyer not reliant on secured financing, we are well-positioned to take advantage of these incremental opportunities while maintaining our disciplined approach in pursuing new investments that align with our portfolio strategy and return requirements.
The increased deal volume that we have seen, combined with our strong operating relationships, has resulted in us identifying new opportunities that meet our investment criteria.
We announced yesterday that we are under contract to acquire two SHOP properties for a total expected cost of approximately $70.5 million.
Upon closing in the first half of 2025, these properties will be operated by two of our trusted regional operators.
We also completed a lease buyout this week within our Trilogy segment for approximately $15.9 million.
In addition to these acquisitions, we plan to bolster our external growth by breaking ground on approximately $140 million in new Trilogy development projects in 2025, including new campuses, independent living villas, campus and wing expansions.
Last quarter, I highlighted several avenues for external growth and we are actively pursuing all of them.
Our recent activities in the fourth quarter and early 2025 demonstrate this commitment, including sourcing off market SHOP opportunities with our regional operators and other strategic relationships, focusing on single assets or smaller portfolios that meet our quality and return requirements and funding new accretive Trilogy captive developments.
I want to emphasize that as we deliver on our capital allocation strategy, all of the underwriting we are conducting is in close partnership with our operators to mitigate operational execution risk.
While our relative size offers ample opportunities to drive significant value from our investments, we remain focused on ensuring strong performance from every dollar we invest.
Now I'll turn it over to Brian to discuss our fourth quarter and full year 2024 results, financial positioning and 2025 guidance.
Brian Peay - Chief Financial Officer
Thanks, Stefan.
In the fourth quarter, we reported normalized funds from operations of $0.40 per diluted share.
This resulted in full year 2024 NFFO per diluted share of $1.41, which was within our guidance range.
These earnings reflect strong operating results and successful transaction activity while executing on the business plan we laid out at the beginning of the year as well as taking advantage of opportunities that were not originally contemplated.
As Gabe referenced earlier, our full year 2024 total portfolio same store net operating income growth was a sector leading 17.7%.
Our initial guidance for 2024 was influenced by the fact that the industry was in the midst of the recovery from the impact of the pandemic.
Additionally, our initial 2024 earnings guidance did not contemplate the accretive acquisition opportunities that we were able to complete such as the purchase of the minority interest in Trilogy nor the sale of additional shares with proceeds used to reduce our leverage ratios.
Our approach to setting guidance for 2025 will in many ways be much easier within our managed segment and with anticipated occupancy growth still strong, but not necessarily at the pace that it was last year.
Our total portfolio same store NOI growth guidance is between 7% and 10% for the full year of 2025.
This guidance is comprised of the following segment same store NOI growth targets, 10% to 12% growth for Trilogy negative 1% to positive 1% for outpatient medical, 18% to 22% growth for our SHOP segment and declines of 1.5% to 0.5% for our triple-net leased properties.
The guidance for outpatient medical reflects headwinds from expected tenant move outs, and with respect to the guidance for the triple-net leased segment, it reflects a lease extension and rent reset for 1 of our tenants that extends the lease term and provides for improved lease coverage.
Keep in mind that the triple-net leased assets are the smallest segment within our portfolio, so any impact will not be significant.
In our managed segments comprised of Trilogy and SHOP, our expectations for 2025 are that supply and demand fundamentals, along with our operating capabilities, should support another year of double-digit same store NOI growth.
We believe that the landscape for long-term care has never been better and we expect NOI growth in 2025 will contribute to strong earnings per share growth.
Collectively, our outlook for same store NOI growth and the completed or announced investment activity translates to double-digit NFFO per share growth in 2025 as compared to 2024.
We are issuing guidance of $1.56 to $1.60 of NFFO per fully diluted share for full year 2025.
This NFFO guidance does not assume any additional capital markets or transaction activity beyond what we have already announced, although it does include the effects of the dispositions of lower growth assets we closed in the fourth quarter of 2024 and a significant improvement to our leverage ratios.
Our operations and investment teams are continuously evaluating assets across our portfolio, predominantly outpatient medical, as potential candidates for disposition.
As always, our appetite for continued dispositions will be driven by pricing as well as the effect on the remaining portfolio from selling a particular asset or portfolio.
During 2024, we recognized approximately $0.06 per fully diluted share of non-core earnings and I anticipate that number will be lower in 2025.
Now turning to our capital markets activity, in the fourth quarter, we raised approximately $121 million through our recently initiated ATM program, at a weighted average price of $28.05 per share.
Those funds were used to pay down outstanding debt, creating capacity for our announced 2025 investment and development funding.
As Danny mentioned, the significant organic growth in our portfolio and capital markets activity, which included raising nearly $1.4 billion of equity in 2024, reduced our net debt to adjusted EBITDA ratio by more than 4 turns, from 8.5 times at the end of 2023 to 4.3 times at the end of 2024.
Our strong balance sheet affords us the ability to take advantage of any new opportunities that we uncover.
We remain disciplined in our capital planning, building on the success we had this past year and positioning ourselves to continue to capture growth in the attractive long-term care environment within healthcare real estate.
That concludes our prepared remarks.
Operator, we are now ready to open the line for questions.
Operator
(Operator Instructions)
Ronald Kamdem, Morgan Stanley.
Ronald Kamdem - Analyst
Hey, just two quick ones.
I guess.
I'd love to hear what you're seeing in terms of the trends in January and February so far.
And the reason I asked that is because when I think about sort of the deceleration baked into the same store NOI guidance, I guess I'm just wondering, is something sort of that you're seeing leading to that?
Is it conservatism?
Just what was the thought process in that number given you guys exceeded last year by quite a bit.
Thanks.
Danny Prosky - President, Chief Executive Officer, Director
All right.
So I'll start with that one.
This is Danny speaking.
So a lot of things, I think -- there's a lot of moving parts there that I think answer your question.
I would say looking at Trilogy, for example, I think we're expecting necessarily not to see growth in NOI between Q4 and Q1.
Although Q1 2025 will obviously be much higher than Q1 2024.
There are several things affecting that.
I think number one, just the fact that you've got 14,000 employees and you see a reset on employer of FICA, for example, has a significant effect the first couple of months of the year.
We've got higher utilities in the winter, which is always to be expected.
And not -- this is a trend that we've seen for years, where Q1 tends to be kind of flat over Q4 and then growth throughout the year, year in, year out.
I think we -- the last few years, we had COVID recovery, so it wasn't as pronounced.
But we're kind of going back to where we were beforehand.
I think you're seeing the same issue that we saw before COVID as far as occupancy.
We've seen really strong occupancy growth on the skilled side during January and February.
I think a lot of it has to do with the flu season, where SHOP has been, dropped slightly as we've seen in years past.
So I think that's as far as Trilogy specifically.
As far as kind of where we see operations so far this year, we're pleased.
I mean I think we -- it's only been a couple of months, and of course, February hasn't even ended, so we don't have February numbers.
But so far, so good.
We're happy with what we've seen so far this year as far as our budget and our forecast.
Anything you want to add, Brian?
Brian Peay - Chief Financial Officer
Yeah.
Listen, just to put it into context, a couple of things.
We grew our SHOP occupancy by 600 basis points in 2024.
I don't think anybody here thinks we're going to grow SHOP occupancy by another 600 basis points.
So that's definitely going to be part of it.
The other thing to keep in mind is that our RIDEA occupancy is ahead of our peers RIDEA occupancies.
So all those things sort of contribute to 2025 being by all measures, a great year of same store expectations for our growth, but at the same time, lower than it was in '24.
Ronald Kamdem - Analyst
Great.
And then my second question was just on the acquisition pipeline.
I know you talked about the $71 million that you're looking at, which is great.
But just can you give us a sense of what that pipeline actually sort of looks like, the amount of deals that you're looking at?
Just to get a sense of how much product is possible in this environment for you guys.
Thanks
Stefan Oh - Executive Vice President - Acquisitions, Chief Investment Officer
Yeah.
I would say that the pipeline right now is very robust.
I mean we have been very active over the past few months in looking at potential new opportunities.
And we have been working very closely with our operators and identifying the opportunities that will be a best fit for the portfolio.
In terms of the pipeline size, I mean I think we're seeing that grow.
And it's definitely more significant than it was at this time last year.
So I think there are plenty of opportunities out there for us to underwrite and to participate in.
Ronald Kamdem - Analyst
Right.
That's it for me.
Thank you.
Operator
Farrell Granath, Bank of America.
Danny Prosky - President, Chief Executive Officer, Director
Hey, Farrell.
Farrell Granath - Analyst
Hi, good afternoon.
Thanks for taking my questions.
I wanted to ask about specifically when you're thinking about the tipping point of occupancy, and I know you kind of alluded to it in the previous answers, specifically in Trilogy, when you're thinking about the tipping point of occupancy and when you can really start pushing rate and really start seeing that margin expansion, I think I'm looking at the numbers now, seeing that you're already seeing it kind of in 4Q.
What would you be thinking about going forward?
Danny Prosky - President, Chief Executive Officer, Director
Yeah.
So look, if you look at where occupancy is today, it's well above where it was pre-COVID levels.
And I think we're already at the point now where we're able to increase rates at a pretty good clip.
We're looking at pretty strong increases this year.
We're very comfortable where we are, but we think it's going to keep going up.
Keep in mind that you've got to split it up.
With Trilogy, you've got the AL component -- the AOL component, which I think is very similar to what you see across the industry.
And that right now is in the high 80s.
It's gone up a lot and we expect it to keep going up over time, going back to everything we said as far as the demand drivers, lots of new demand, very little new supply.
On the post-acute care, on the skilled side, they're right around 90% today, which is higher than anyone else I've seen.
There's room to continue growing that.
But just keep in mind, their model is really a short-term stay, much more Medicare, private pay, private insurance, much less Medicaid.
So they're always going to want to have beds available to bring in new residents who are coming out of a hospital setting.
So we don't want them at 98%.
We always want to have -- we want to be able to accept those higher paying Medicare patients.
We want to make sure we have beds available.
So I really think that can we continue to raise the skilled nursing occupancy within Trilogy?
Yes.
But we don't -- I don't necessarily think that we want to do so.
We're very comfortable in the low 90s.
Farrell Granath - Analyst
Great.
And I guess also a follow-up on that, and you made the -- in your opening remarks about Medicaid exposure.
Can you give a little bit more color on how you're thinking about it?
And again, specifically in the Trilogy, more in the operating exposure that you have, how you think about what potential impact could be on the worst case scenario if major cuts across Medicaid or even more limited, how you could see that impacting and if you're hearing anything from your operators?
Danny Prosky - President, Chief Executive Officer, Director
Yeah.
So you're right to focus on Trilogy because looking at our portfolio, really, the portfolio that had the most Medicaid exposure, I believe it's about 97%, is the one we sold back in December.
That was the skilled nursing portfolio in Missouri.
And one of the reasons we decided to sell it is, of course, we started that process way before the election and before any of this became an issue.
But just from a quality perspective, they were older assets, they were smaller, more rural, less growth, just assets that we didn't feel met the overall criteria of where our portfolio is and where we want it to continue to be.
So looking at what we have left, really from a Medicaid perspective, it's really just at Trilogy.
And Trilogy's exposure is pretty low.
It's about 21% of the portfolio and it's been shrinking by design over time as we continue to expand the AL, IL and Medicare portion of Trilogy.
But the way I'd answer the question is really in three parts.
So number one, we don't know what's going to happen.
I don't -- anybody who says they can predict what's going to happen with Medicaid, I don't think is telling the truth.
Who knows, you can listen to the same politicians at the same day and they'll say two different things.
So is there a chance there'll be some changes?
Yes, I think there is, but we don't know what those will be.
Number two, I believe that if there are adjustments to Medicaid, it is much more likely to be affecting those who benefited from the Medicaid expansion, for example, maybe reduced eligibility work requirements, et cetera.
I think that's much less likely to see any effect on Medicaid reimbursements for long-term care.
I've been around 33 years in this business.
We've seen what happens when they try to cut skilled nursing reimbursements, it never ends up well.
And typically, those cuts need to be reversed.
And number three, really going back to Trilogy, they're down to 21% of their revenue being Medicaid and as Gabe mentioned in his prepared remarks, they have a lot of levers at Trilogy that they can pull.
There is -- they can -- if they determine that Medicaid reimbursements don't make sense, it's very easy for them to pivot and convert those rooms to AL, memory care, more Medicare beds.
Trilogy, that's just not one of their focus, Medicaid.
It's really more of an accommodation to existing residents, to where they if time out of Medicare or if they run out of money, we can move them into a Medicaid bed.
Usually, there's a wing that's Medicaid that has double occupancy rooms.
It's not really a line of business that they focus on specifically.
It's really more of an accommodation to existing residents.
And if they need to shrink that business because the reimbursement isn't there, it's very easy for them to do so.
But I honestly don't think it's going to come to that.
Farrell Granath - Analyst
Great.
Thank you.
Operator
Nick Joseph, Citi.
Danny Prosky - President, Chief Executive Officer, Director
Hey, Nick, looking forward to seeing you next week.
Unidentified Participant
Well, thank you, Danny, but it's actually Griff on for Nick, but we're looking forward to seeing you as well.
Danny Prosky - President, Chief Executive Officer, Director
Hey, Griff.
Unidentified Participant
Maybe just -- hello, maybe just getting back to kind of the opportunity set within Trilogy and the margin expansions.
And Gabe, I know you kind of touched on this during your prepared remarks, but as you kind of think about maybe the SNF portion of Trilogy is getting closer to that terminal occupancy, you've probably got some more room to run on the AL component.
Where could we see margins get to?
I realize that you're not giving guidance, but I would expect if you added on additional capacity within AL, you add on some of these IL villas, it stands to reason you should see decent margin expansion in the future.
Do I have that right?
Danny Prosky - President, Chief Executive Officer, Director
This is Danny.
I'll start off and let Gabe chime in if I miss anything.
But yeah, I think you're right as far as we've been increasing the AL and IL component of Trilogy's business, every year in the nine years since we acquired Trilogy.
So I would expect that to continue to grow and that's going to have a positive impact on the margin.
We're back up to, I think, around 19% in Q4, which is, I think about where we were pre-COVID.
But I expect it to continue to go up and that's going to be a function of, number one, as you mentioned, having more AL and IL.
Number two, we expect RevPOR growth to continue to exceed ExPOR growth across the entire portfolio, which I think is going to drive up margins everywhere, not just at Trilogy.
As far as opportunities at Trilogy, I think beyond just the same store, you've got a bunch of campuses that have opened up recently that have not yet stabilized.
Now those margins don't show up in same store margins.
But the overall margin, I think you're going to continue to see improvement as assets are given time to stabilize.
Other opportunities at Trilogy that aren't necessarily margin related is we've got about -- we talked about the leased asset that we bought out.
That was about a 9% cap rate on our lease payment on an asset that we already operate and own.
So there really is no underwriting risk there.
There's a few more of those.
There's also some assets that Trilogy manages but does not own, where -- there's about a dozen in total, including the leased portfolio, so there's opportunity there to buy those out.
While we don't have any kind of below market purchase option on those like we've had on a lot of our assets in the past, I still think we have a pretty good path to ownership on those.
And we have a good track record of buying those out, just like the one we closed this week.
So I think you're going to continue to see us go after those.
We're the logical buyer.
We already operate them.
We know them better than anyone else.
And we think we can acquire those at cap rates that are more attractive than anything else we'd acquire in the open market.
Gabe, anything else you want to add about margin expansion there?
Gabriel Willhite - Chief Operating Officer, Executive Vice President, General Counsel
Yeah.
Just a couple of things.
One, I think the demand is still coming everywhere.
And certainly, at Trilogy, some of their buildings are operating at 99% or 100% occupied in AL, and not all of them are, so I still think there's room to grow occupancy on the AL side, certainly at Trilogy.
Once you get to kind of that mid-90s range of occupancy, you've got tremendous pricing power as well.
One of the things that we really like about Trilogy is their focus on care has driven outsized demand for their products, which is why their occupancies are consistently running ahead of what the national average is.
And that same focus on care is appreciated by the residents and the families that are considering their properties.
So that strategy has been a winning one.
I think that strategy will allow them to drive rate further on the private pay side, both private pay AL, IL and also on the skilled nursing private pay.
A couple of other things that are more nuanced in the industry, value-based care still exists and is expanding in the skilled nursing setting, meaning the states are appreciating more and more every year that the good operators should be rewarded for good quality outcomes and Trilogy still hasn't unlocked all of those value-based care add-ons.
I think you could see them continue to manage to that, to make sure that not just that the care is there, that it's reported correctly, that you're capturing all the necessary reporting and that you've seasoned into it long enough to unlock what those reimbursements are, which by the way, are incredibly complex and is one of the reasons why Trilogy's scale in regional markets is important and valuable, so they can manage through that.
The final thing that I think could be good is on the Medicare advantage side.
So what we saw in Medicare advantage more recently is Trilogy having high occupancies, having deep conviction in the value of the product that they're delivering and saying we're not going to take a reimbursement rate that's below a certain threshold rate.
So we will sit out of your program, if necessary, until you decide to pay us a proper value for a daily rate for the value that we're delivering.
More recently, the Medicare advantage plans that Trilogy deals with have realized that value and have stepped up to show a little bit of a willingness to pay a higher rate.
I think we could see rate growth there that's a little bit higher than what we're predicting currently as well.
So look, going back to my initial comments, there are a lot of different ways that Trilogy Management Services, our operator there, can optimize the business.
If all of them go right, I think there's a chance for us to outperform where the guidance can be.
But I don't think it would be prudent to predict every single thing works out exactly right at this time.
Unidentified Participant
Great, guys.
That's certainly helpful context.
And maybe switching back over to kind of the acquisition pipeline.
Stefan, I'd be curious to get your insights in terms of the properties you're targeting.
It seems that they're more in the stabilized category.
Fair to say that maybe going-in yields are in the low to mid-7s, with some kicker on top of that, given the SHOP component?
Stefan Oh - Executive Vice President - Acquisitions, Chief Investment Officer
I mean I think just generally speaking, I think what we're seeing right now are yields that are somewhere between the mid [6% to the 8%] range.
We are definitely targeting SHOP assets.
We think that's where the best risk adjusted return is today.
And we are very active with our partners, our operating partners, in trying to identify those assets.
In terms of stabilized, yeah, I mean certainly, we're looking at stabilized assets, but we're also looking at some potentially moderate value-add type of assets.
We'll also consider assets that maybe have some room to improve, but we can acquire those at a below market -- or I'm sorry, below replacement cost price.
So I mean we're looking at a wide range of property types, I mean properties.
And it's really all a matter of does it fit within the portfolio?
Does it fit within the geographic footprint of our existing operators?
And are they going to be assets that we think can be long-term holds that are going to perform well?
I'd also mention that we are probably more focused on the assisted living and memory care side of the SHOP portfolio than maybe the IL side.
And not to say that we wouldn't look to acquire IL, but I think we have a good group of operators that do very well on the higher acuity level of senior housing and are a good fit for our portfolio going forward.
And everything we're looking at is really things that we can do to continue to build on the quality of our portfolio today.
Unidentified Participant
Great.
That's it for me.
Thanks for the time.
Danny Prosky - President, Chief Executive Officer, Director
Thanks, Griff.
Operator
Michael Carroll, RBC Capital Markets.
Danny Prosky - President, Chief Executive Officer, Director
Hi, Mike.
Michael Carroll - Analyst
Hey, thanks guys.
Can you provide some details on how many Trilogy developments and expansions that you completed in 2024, I guess maybe what's in process right now?
And the guidance that you quoted in the call about how many you plan on starting in '25, is that an uptick of what you did in '24?
I guess how should we think about that whole dynamic?
And how does that roll into earnings over time?
Danny Prosky - President, Chief Executive Officer, Director
Yeah.
So we had quite a few.
We had more than the typical number open up in late '23 and '24.
I think we had three to five in probably the 18 month period between summer of '23 and the end of '24 and then we only launched one new project in 2024, which I'm not sure we'll even open until early 2026.
And of course, we announced two new ones that we approved that will start construction this year.
So we had a lot open last year.
We will have quite a few villa projects that will open this year and expansions.
But as far as new campuses, I don't think we have another one opening up until the first part of next year.
So there's about $50 million of starts that were in 2024.
As I mentioned, it was -- we only had the one new campus and then a bunch of expansions.
We've announced $136 million for 2025 so far.
That includes two new campuses, quite a few villa projects and some expansions as well.
I really think just on an annual go-forward basis, two to three campuses is probably the number of starts you're going to see going on year in, year out.
I think '24 was light because '23 was so heavy as far as new campuses.
All in, I think it's going to vary, but $150 million a year is probably a good number to use.
It's kind of an estimated annual number of new construction each year, including new campuses, villas and expansions.
Brian Peay - Chief Financial Officer
And just a small point of clarification, Mike, when we put in our guidance development spend, that's just what we anticipate spending on everything that Danny just mentioned in 2025 and that guidance was $80 million to $100 million.
Danny Prosky - President, Chief Executive Officer, Director
Right.
Michael Carroll - Analyst
Yeah.
Okay.
Got it.
And then can you remind us, once those assets are completed, I guess is there initial cash drag once those buildings are completed?
And how long are you assuming it takes for them to stabilize?
And then are they going to be stabilizing at those double-digit type yields?
Danny Prosky - President, Chief Executive Officer, Director
Well, it depends on the project.
So an expansion is usually only done on a campus that's full and has a waiting list.
Those usually fill up very quickly.
An expansion could be adding 8, 10 or 12 new rooms onto an existing wing.
And you only usually do that if there's demand for it.
So those fill up fast.
Same with the villas, those are typically pre-leased.
So they usually fill up almost as soon as they're done.
Now the new campuses take longer, obviously.
In the past, we've looked at 2.5, 3 years to fill up a new campus.
And what's typically happened is the skilled nursing side fills up faster and then as Gabe mentioned in his comments, one of Trilogy's strategies is to use the skilled residents to help fill up the AL and IL.
What we've seen the last few that have opened is that seems to be actually kind of switching a little bit.
The AL and IL outside, because of the demand, because of the lack of new supply, that actually seems to be filling up even faster than the skilled side.
So I really think that the 2.5 to 3 year time period that it used to take Trilogy, I think that's getting compressed.
And I think you'll see that be more kind of 12 to 18 months to fill up a new campus.
Yields on those are typically on a stabilized basis on a new campus is probably low double digit, whereas villas are probably high single digit, and a campus expansion, which is like an addition or something like that, a new addition to an existing wing, those are mid-teens, but they're very small, right?
One of those projects could be $1 million, $1.5 million.
They're not big projects.
Michael Carroll - Analyst
Okay.
And those ground ups, they initially are losing money once they're completed?
Is that fair?
Danny Prosky - President, Chief Executive Officer, Director
Yeah.
Day one, when they open up, there's no residents.
And there's -- it's always going to take time.
Even on the skilled side, which tends to fill up faster, there's always a licensing period, especially some states it's longer, like Michigan takes longer than some of the other states.
So there's always going to be a period of time, it could be three months, where you need to get your Medicare, Medicaid license and then it will start filling up.
So it's always going to start -- it's never going to -- it's always going to open up with zero residents.
Michael Carroll - Analyst
Okay, great.
Thank you.
Operator
Austin Wurschmidt, KeyBanc Capital Markets.
Austin Wurschmidt - Analyst
Hey, good morning, everybody.
I think Danny referenced sort of flattish NOI from 4Q to 1Q within Trilogy for some of the seasonal factors that you all highlighted.
Are there any other seasonal considerations included in guidance that could impact the sequential growth through the year and sort of cadence of NOI after you get through the first quarter?
Danny Prosky - President, Chief Executive Officer, Director
Anything that I missed, or
--
Brian Peay - Chief Financial Officer
No, I think Gabe kind of delineated a little bit of the headwinds in Q1.
It's obviously -- there's fewer days -- there's increased utility costs because of weather.
And then the final one is a reset on some of the taxes.
There's such a heavy labor component in the skilled nursing business that ultimately, if your employer tax is reset, that it can show up in numbers in a headwind in the first quarter.
I can't think of anything necessarily beyond that.
I mean yeah, that's about it.
Danny Prosky - President, Chief Executive Officer, Director
Yeah.
Just having 90 days in Q1 versus 92 in Q4, that alone is material.
Austin Wurschmidt - Analyst
No, that makes sense.
Just trying to understand if flattish NOI seems about right or even a slight dip.
It seems like then the -- there's little sequential improvement necessary to hit the midpoint of guidance within the same store growth assumed for Trilogy.
Secondarily, wondering when you look out over the next 12 to 24 months, with some of the staging of the expansion opportunities and any other kind of activity within development that's happening, how you would expect the senior housing versus SNF bed component to -- how that ratio to change over the next one to two years?
Danny Prosky - President, Chief Executive Officer, Director
It's -- in the last nine years, it's been a slow and steady progression.
When we bought Trilogy, I'm going to tell you, this is the best of my recollection, I believe it was about 58% skilled beds and close to 60%, and maybe 40% to 42% AL and IL.
And I believe they're getting close to 50% now, and it's a slow progression because if you look at it -- if you go back to the Trilogy campuses of old, I mean when they started out, 25 years ago, they were 100% skilled nursing.
So a lot of those campuses have been expanded or sold off.
But over time, and what happened was is that the CEO at the time, Randy Bufford, realized, hey, we're basically taking these patients on a short-term basis and then moving them into AL or IL after the fact with some other operator, why don't we just do that ourselves?
That's kind of how the whole thing started.
Whereas the typical model, once they started doing that, was 100 units, call it, [58% to 60% might be skilled and the other 40% to 42% would be AL. This is before they even did IL. A typical new campus today is going to be larger. Usually, there are about 125 units and there are, call it, 50%, maybe 55%, skilled, and then another 70%] or so, AL, IL.
So just that alone has continued to reduce that exposure, to increase the AL, IL component and reduce the skilled nursing component.
And then you add on the villas and it does even more.
So it's a slow and steady movement every time a new campus opens.
Austin Wurschmidt - Analyst
Yeah.
That's helpful context and suspect the NOI differential is even greater given the margin difference between the two.
Last one for me was you guys had the opportunity to decrease leverage with some ATM issuance in the fourth quarter and kind of expand that available dry powder.
I think you may still have some expensive Trilogy debt and so just wondering if there's additional opportunities to deleverage and build additional capacity given the runway for new investments, but at the same time, even just drive some interest expense savings over time.
Thanks.
Brian Peay - Chief Financial Officer
So the majority of the expensive debt at Trilogy has already been paid off.
At this point, Trilogy is a pretty big user of HUD debt, which is quite attractive.
We've got -- they have about $700 million of [HUD debt at a coupon of 3.66%].
That stuff is going to be there for a while.
It's got long duration on it as well.
So really, the low hanging fruit on debt paydowns is kind of behind us.
We do have a revolver, which might be in the high 5% range.
So it's definitely a lot less attractive than it was when we had a lot of those expensive HUD debt -- or excuse me, expensive fixed secured debt at Trilogy.
I mean listen, we're going to be very judicious.
We fought really hard to get our debt to EBITDA down to 4.3 times.
And I think we're quite pleased with it there and we're going to -- we're going to maintain it around that level ideally.
Ultimately, we will have external growth this year.
We've announced guidance for $86 million.
That's things that weren't under contract that will close -- either have closed already or will close in the first quarter.
Beyond that, we're, as I say, going to be very judicious about additional leverage and any additional ATM issuance.
Austin Wurschmidt - Analyst
Very helpful.
Thanks everybody.
Operator
Michael Stroyeck, Green Street.
Michael Stroyeck - Analyst
(inaudible) Thanks and good morning.
Hey guys.
Maybe going back to your comments on the levers that Trilogy can pull in the event that they want to move away from Medicaid a bit.
What's a reasonable floor in terms of percentage of revenue coming from Medicaid that Trilogy could actually get to?
Danny Prosky - President, Chief Executive Officer, Director
That's a tough question.
I mean it -- definitely bring it down.
I mean I don't -- look, Trilogy could say, hey, we're getting out of the Medicaid business.
And if you are in one of our facilities and you need to move to Medicaid, you got to move out and you got to go somewhere else.
I don't necessarily think that is maybe the best way for them to run their business, because that may not be very popular.
So they can definitely reduce it.
It would have to -- there would have to be some massive cuts to Medicaid to where I think we make the decision just to get out of it completely.
Never say never, but I think it's a good accommodation to have.
And in some of the states, it's actually a pretty good line of business.
So could they get down to zero?
Maybe, but I don't know if they'd necessarily want to.
I mean Gabe, anything?
It's really hard to predict.
Gabriel Willhite - Chief Operating Officer, Executive Vice President, General Counsel
Yeah, from a -- let's talk -- let's break it down a little bit.
From a physical plant perspective, they could go to zero.
The physical plant is built to AL quality by design so that they've got total optionality in every wing in the building to pivot from skilled nursing to assisted living to memory care, so they've got maximum flexibility on which line of business they want to be in.
And by the way, they do pivot, even outside of these kind of macro conditions and reimbursement issues.
The kind of micro conditions, market specific issues dictate demand sometimes.
And it's one of the reasons why we like developing through Trilogy, because you can switch the bed mix and add Medi -- excuse me, memory care beds where needed.
So from a physical plant perspective, the answer is they could go full AL if they wanted to.
And it's a high enough quality to get people into those beds as well, where they want it and the care is at the right level.
I think what Danny said is spot on, you'd have to start balancing where the value of this is as even a loss leader for Trilogy, where people know that they've got a place to stay forever and they're not going to get kicked out on the street.
That being said, I think one more comment on Medicare cuts and the skilled business industry.
That industry operates at pretty thin margins already.
And if you're a primarily Medicaid skilled operator right now, I don't think that there's a lot of profit to cut out and I don't think -- I think certainly, the number of beds in the skilled -- in the skilled nursing industry would decrease with significant Medicaid cuts in that industry.
Over the long term, that would obviously dramatically decrease access to care for people in all of these states, which I think would cause quite an uproar.
But also, if you're looking at it from our business perspective, probably Trilogy is not going out of business.
We're not going to have the same issues.
So there is opportunity to capture market share.
I think we're pretty insulated from these cuts.
Danny Prosky - President, Chief Executive Officer, Director
Just to rephrase that, if Medicaid reimbursement gets to the point where Trilogy says we need to get out of this business completely, we're going to be talking about a bunch of other stuff in the space, because that means that you're going to have a bunch of facilities shutting down head mass because -- if -- I mean you've been around long enough to see what happens, right?
It's a lot -- most of the skilled business is very low margin, relies heavily on Medicaid and you cut the rates even slightly and that margin goes from -- goes to negative very, very quickly.
So that's why I believe that there's just a limit to any potential Medicaid cuts because you just can't do it, because the business will just won't survive.
So -- and as Gabe mentioned, Trilogy is going to survive just fine.
Trilogy is going to be okay.
It's the rest of the skilled business that's really going to suffer.
The ones that rely on longer-term Medicaid residents that I don't know how they make it.
Michael Stroyeck - Analyst
Got it.
Yeah.
That's helpful.
And maybe one question on the outpatient business.
Where do you expect occupancy to trough at within your portfolio?
And are there any additional known move-outs happening maybe later this year that could weigh on NOI growth in 2026 as well?
Danny Prosky - President, Chief Executive Officer, Director
Yeah.
I expect occupancy to remain kind of where it is in the high 80s.
What we've seen with outpatient medical for the last few years, it did great during COVID, when the health systems were expanding.
But what we're basically seeing is kind of one step forward, one step back.
There's a lot of activity, lots of tours.
We're signing new leases.
But for every big new lease that you sign, you have a health system lease which is really the dominant tenancy in the outpatient medical space today, where the lease is up and the hospital looks at their options and says, hey, I've got a 40,000 foot lease that's expiring, but I only want to renew 20,000 feet because I can move some of these doctors to other spaces.
And that's kind of been the name of the game for the last couple of years, which is why our occupancy has kind of held pretty steady.
Our same store NOI growth has been pretty flat and I think we're going to see more of the same in 2025.
We do have a couple of leases that we know of, I think later in the year, where the hospital system has already indicated they're not likely to renew all their space.
And then you offset that with new leasing that we know about and it kind of keeps us where we are today.
Brian Peay - Chief Financial Officer
Yeah.
I mean from a pragmatic standpoint, I think that we've got some expirations.
We're typically out talking to these tenants at least two years before their lease expires.
And they'll -- typically, if they are moving out, they'll have a pretty good sense that that's going to happen.
So we've got some expirations that are happening starting in April and ending in November, that are chunky and that we already know that they are likely not going to renew.
And we've known that and we've worked that space and we're continuing to try and backfill.
If you speak to an actual trough-trough, I mean I would say it's probably late Q2, maybe in Q3 at some point.
But we -- keeping in mind, we have had time to lease and we have additional time to lease before those things are truly given back.
So the team continues to work those and endeavor to backfill.
Danny Prosky - President, Chief Executive Officer, Director
Yeah.
What we've seen more than once is you'll be out in front of the tenant, talking to them a couple of years before their expiration.
And it will be someone at the local hospital who handles the real estate saying, yeah, of course, we love -- we need the space.
We love the space.
And then when you're nine months out, there's a mandate from corporate, from the system that, hey, you need to cut your G&A.
And that's -- oftentimes, they are the ones that are driving the decision as opposed to the local hospital, who would really like to keep it.
Michael Stroyeck - Analyst
That's helpful.
Thanks for the time.
Operator
As there are no further questions at this time, I would like to turn the call back over to Danny Prosky for closing remarks.
Danny Prosky - President, Chief Executive Officer, Director
All right.
Thank you very much, operator.
Thank you for everybody joining us on the call.
I want to thank the entire AHR team and a lot of our operating partners who are on the call today.
I mean if you look at our guidance for next year, we're guiding towards 12% per share NOI growth -- I'm sorry, NFFO growth next year, which if you look at our earnings growth that we're guiding to, look at the NOI growth that we're guiding to and you compare us to our peer set, we are at or near the top on all those metrics.
So that's really due to all the hard work for everybody here at corporate as well as around the country.
We couldn't do it without everybody's help, so I want to just thank everybody for that.
And thank all of you for taking the time to spend with us on a Friday morning.
Thank you.
Operator
This concludes today's conference call.
Thank you for your participation.
You may now disconnect.