使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Ladies and gentlemen, good morning. Thank you for standing by.
Welcome to the TE Connectivity fourth-quarter earnings conference call. At this time all lines are in a listen-only mode. Later there will be an opportunity for your questions and instructions will be given at that time.
(Operator Instructions)
As a reminder, this conference is being recorded.
I would now like to turn the conference over to our host, Vice President Investor Relations, Mr. Keith Kolstrom. Please go ahead.
Keith Kolstrom - VP of IR
Good morning. Thank you for joining our conference call to discuss TE Connectivity's fourth-quarter and fiscal-year 2013 results. With me today are Chairman and Chief Executive Officer, Tom Lynch, and Chief Financial Officer, Bob Hau.
During the course of this call, we will be providing certain forward-looking information and we ask you to review the forward-looking cautionary statements included in today's press release. In addition, we will use certain non-GAAP measures in our discussion this morning and we ask you to review the sections of our press release and the accompanying slide presentation that address the use of these items. Press release and related tables, along with the slide presentation can be found on the Investor Relations portion of our website at www.TE.com.
For everyone on today's Q&A portion, I would like to remind them to please limit it to one follow-up question, so that everyone is able to get in the questions that they want to ask.
Now let me turn the call over to Tom for some opening comments.
Tom Lynch - Chairman, CEO
Thanks, Keith and good morning, everyone.
This was a very good quarter for the Company and it capped a year of strong performance in an uncertain economy. Q4 is especially noteworthy for several reasons. Our organic growth was 3.3% and the Company returned to growth for the first time since early last year, as continued strength in our Transportation Solutions segment was augmented with growth in our Industrial Solutions segment and in our Telecom Networks and Appliances businesses.
Orders, excluding our SubCom business, grew 6% in the quarter and the strength was broad-based in terms of end market and region. Our $0.93 per share is a new earnings record for TE and is up 22% versus the same quarter last year. We delivered 15.7% adjusted operating margins at a run rate of less than $14 billion in annual revenue. We did have a very favorable mix in the quarter, but adjusting to more normal mix our margins were still above 15%. Our efforts at driving lean across the Company, which is our TE Operating Advantage Program, are really paying off and customer satisfaction and margin improvement, and more to come on this at our Investor Day in November.
For the third consecutive year, we were selected as a Top 100 Innovator by Thomson Reuters. Five years ago we stepped up and refocused our innovation efforts and we have a terrific product pipeline and a wide range of intellectual property that should fuel our growth for several years to come. And we had another strong cash flow quarter, and for the year delivered $1.5 billion in free cash flow, our sixth consecutive year of 10% or better cash flow yield on revenue.
For the year just ended, we increased adjusted earnings per share by 13% on sales which were relatively flat. The team did a great job of delivering cost savings and productivity to more than offset the impact of a slow economy. I'm also very pleased with the integration of the Deutsch acquisition. The markets for Industrial Transportation and commercial aircraft are strong and we expect to deliver the sales and cost synergy ahead of the acquisition plan. As expected, Deutsch has added great products and people to TE. I'm also very pleased that we generated adjusted net income in excess of 10% for the year, and as mentioned earlier, we are converting these strong earnings into strong cash flow.
During FY13 we returned $1.2 billion in capital to our shareholders in the form of dividends and share repurchases. In fiscal year 2014, we expect to return over $1 billion in capital shareholders -- in capital to shareholders, and as shown in our press release earlier this morning, our Board has recently approved an increase of $1 billion to our share repurchase authorization.
Please turn to Slide 4. Total Company sales were $3.43 billion, and were up 3% organically versus the prior year. The sales increase was driven by continued strength in the Transportation segment and improving demand in the Industrial and Telecom businesses.
Please turn to Slide 5 and I'll review our segment performance. Unless I indicate otherwise, all changes are on an organic basis, which excludes the effects of currencies, acquisitions, and divestitures. We had another outstanding quarter in our Transportation business. Sales were $1.4 billion, up 10%, and adjusted operating margins were again over 19% and in line with our expectation. Global automotive production was up approximately 4% to 19.6 million units, with strength in the US and China. European demand continues to be soft but does appear to be stabilizing. We also continue to see improvements in the heavy truck markets in several geographies.
The Deutsch acquisition positions us very strongly in this high-end, harsh connectivity market. The strong operating margin performance was due to the increased revenue, continued productivity improvements, coupled with a very lean footprint and the strong performance in our Commercial Vehicle business. We expect another strong quarter in Q1, with revenues up about 10% versus the prior year on an expected vehicle production increase of about 3%.
Please turn to Slide 6. Sales and earnings in our Industrial Solutions segment were better than expected due to stronger end market demand and favorable product and channel mix. Importantly, we had a strong order growth -- we had strong order growth for the second quarter in a row with solid growth in every region. On a year-over-year basis, sales were up 2% and orders increased 10%. Book-to-bill was 0.96. Orders were especially strong in the commercial aerospace and industrial equipment markets. Energy was up 7%.
In the first quarter, we expect sales to be up mid- to high-single digits versus the prior year, with industrial equipment up close to 10% and aerospace and defense and energy up low- to mid-single digits. Continued strength in our commercial aerospace business is more than offsetting lower spending on defense programs.
Sales and earnings in our Network Solutions business were a little better than guidance. Within this segment, orders and sales continued to improve in our Telecom Networks business, which is the business where we provide the connectivity for the broadband network for telecom carriers and cable operators. Across the world, we are seeing a gradual pickup in fiber-rich broadband network deployment. This improvement was offset by continued weakness in our DataCom equipment business
In our SubCom business project, activity continues to be robust and funding continues to be slow. Revenue in the quarter was in line with expectation, but the return to the growth cycle looks to be in the second half. For the segment overall in Q1, we expect slight decline in revenue as the weakness in SubCom and DataCom more than offset the growth in the Telecom business.
Please turn to Slide 8. Sales in the Consumer Solutions segment were down 5% versus the prior year. The continuation of declines in the PC market and a slowdown in the growth in smartphones and tablets more than offset our growth in our Appliances business. In Q1 we expect sales to be down mid-single digits, as growth in Appliances is offset by continued softness in the Consumer Devices business.
I'm going to turn it over to Bob who's going to cover the financials in more detail.
Bob Hau - CFO
Thanks, Tom. Good morning, everyone.
Let me discuss earnings which start on Slide 9. Our GAAP operating income for the quarter was $465 million, which includes restructuring charges of $71 million and acquisition related charges of $3 million. Restructuring charges were $311 million for the year, which was higher than our $275 million guidance. Given the progress we made on projects already announced, we implemented additional items that were originally expected to occur in fiscal 2014.
In fiscal 2014, we anticipate a substantial reduction in the level of restructuring activity with charges of approximately $50 million. Adjusted operating income was $539 million, with an adjusted operating margin of 15.7%, up 220 basis points from Q4 last year. The improvement is driven by 3% organic sales, productivity from TEOA, and benefit of accelerated restructuring, and as Tom mentioned we did benefit from a favorable mix in the quarter. Adjusted EPS were $0.93, and GAAP EPS were $0.92 for the quarter. GAAP EPS included $0.13 of restructuring and other charges and $0.12 of income related to tax items.
Turning to Slide 10. Our adjusted gross margin in the quarter was 33.7%, which was a record level for the Company. This is 190 basis point increase versus the prior year, largely due to continued progress in our TEOA or lean programs, driving increased productivity with reductions in both material and conversion costs, and improved profitability related to the integration of Deutsch. Total OpEx spending was $617 million in the quarter, which was flat versus the prior year, despite sales being up 3% organically.
On the right side of the page, net interest expense was $30 million for the fourth quarter, and I expect approximately $31 million of expense in the first quarter with the decline of about $1 million per quarter as we move through the year in 2014. Adjusted other income, which relates to our tax sharing agreement, was $7 million, and largely in line with guidance. The adjusted effective tax rate was 23.8%, also in line with guidance.
In the first quarter, I expect other income of about $8 million per quarter, dropping to about $6 million per quarter for the remainder of the fiscal year. And I expect the tax rate of 24% to 25% throughout the fiscal year.
Turning to Slide 11, I'll discuss our balance sheet and free cash flow. Cash from continuing operations was $595 million, and our free cash flow in Q4 was $412 million. Full-year free cash flow was $1.5 billion. Capital spending during the quarter was $183 million, or about 5% of sales. This is consistent with our anticipated spending rate of approximately 4% to 5% of sales going forward. Receivable days outstanding were 61 days and inventory days on hand were 68 days. Both metrics remain in line with our expectations.
Now let me discuss the sources and uses of cash outside of free cash flow shown on the right side of this Slide. You see we began the quarter with $1.3 billion of cash and ended the quarter with about $1.4 billion. During the quarter, we returned a total of $313 million to shareholders. We paid dividends of $103 million and repurchased about 4.2 million shares for $210 million. We expect additional share repurchases of $150 million to $250 million per quarter during fiscal 2014, consistent with the 2013 levels. Outstanding debt was $3 billion at the end of the quarter.
On October 18, we filed a press release calling for the redemption of all the outstanding 5.95% senior notes, which were to mature on January 15, 2014. The slightly earlier redemption is part of our normal cash management. And while no decisions have been finalized regarding the placement of this debt, I do not expect our capital structure to change following the redemption and continue to expect debt levels to be about $3 billion.
Now I'll turn it back to Tom.
Tom Lynch - Chairman, CEO
Thanks, Bob.
Please turn to Slide 12 and I'll cover our outlook. As I mentioned earlier, we have seen solid improvement in our order rates over the last couple quarters in most of the end markets we serve. And although the overall global economy feels like it has more momentum than it did at this time last year, there's clearly still uncertainty given slow job growth, the weak economy in Europe, and an unsettled US government budget.
When we take all these trends into consideration, this is our guidance for Q1. In Q1, which is our seasonally slowest quarter of the year, we expect organic sales growth of 4% to 7% and adjusted earnings per share growth of 14% to 20%. At the midpoint of the guidance, adjusted EPS would be $0.76, an increase of 17%. I feel like this is a really good start to our new year.
In Q1 we expect continued strong performance in our Transportation and Industrial businesses, with high-single digit year-over-year growth. We expect our Network Solutions segment to be down slightly as improving conditions in the Telecom Networks market are offset by the softness in our DataCom business and continued project delays in SubCom. We expect our consumer solutions business to be down mid- to high-single digits as Q4 trends continue into Q1.
Please turn to Slide 13. Now for our full-year guidance. Based on these current trends, we expect our organic revenue growth in fiscal 2014 to be in the range of 3% to 7%. We do expect a continuation of solid demand in the Transportation and Industrial markets, as well as in the Appliances and Telecom infrastructure markets. We expect continued softness in our SubCom business as contracts coming into force remain slow until at least the second half of the year, and we expect our consumer devices business to be about flat.
We expect to continue our execution momentum and to deliver adjusted earnings per share in the range of $3.50 to $3.80, which is about a 13% year-over-year increase at the midpoint of our guidance range. This improvement is driven by organic sales growth, another year of strong productivity, and the increased benefits of restructuring. At the midpoint of our guidance, we expect to deliver 15% adjusted operating margins for the full year at $13.9 billion of revenue. We also expect a significant reduction in restructuring charges as our footprint is much improved.
Overall, this was an excellent quarter, a very solid year of earnings and sales growth -- cash growth, and I feel good about our momentum entering fiscal 2014. I'm confident that if the global economy continues to recover, we are well positioned to deliver attractive sales and earnings growth.
Now let's open it up for questions.
Operator
(Operator Instructions)
Our first question today comes from the line of Amit Daryanani. Please go ahead. Representing RBC Capital Markets.
Amit Daryanani - Analyst
Thanks a lot and good morning, guys. Two questions from me. One, maybe you could just talk a little bit on the December quarter guide. I think sales you're implying will be down 4%, so call it $160 million, $165 million down sequentially. But if I run the math on the EPS it implies that operating income will be down $100 million, $90 million or so. That suggests detrimental margins of 50% plus. Maybe you could talk about why such a severe decline or detrimental margins in the December quarter, and then maybe you can give us comfort on why you see them expanding to getting north of 15% by year end.
Tom Lynch - Chairman, CEO
Thanks, Amit. First, regarding the sales guide, as I mentioned this is always our seasonally lowest quarter. So we will typically see a 4% to 5% sequential decline in revenue. It is a little higher falloff in operating income, but that's not unusual either because what typically -- what always happens in this quarter you hit the holidays, you have less work days so your productivity and efficiency suffers a little disproportionately. And on top of that we come off what is typically a very strong quarter when we're running all-out at the end of September.
So if you look at how we pattern from last year, first half, second half, almost exactly the same pattern. So no real difference there, and that's why I'm confident that the sales growth and margin, particularly the margin growth through the second, third, and fourth quarter and 15% is -- I feel confident about us hitting that.
Amit Daryanani - Analyst
Fair enough. That's helpful. If I could just ask you a question on the Transportation side. If I look at the September results and also the December guide, looks like the Transportation business is up about 10% year over year organically in both quarters. If I look at the dollar production numbers, that's up about 3%. It seems like you're seeing about a 7% content growth for September and December, net of ASP erosion. Could you talk about why you're seeing such a big acceleration in the content growth, and could that perhaps sustain for the next several quarters as well?
Tom Lynch - Chairman, CEO
I don't think there's any sudden change in content growth. I think it's a couple things. One, we continue to do well around the globe and are growing in every market and believe we continue to move up our market share. Secondly, the Industrial Transportation business is very strong with the heavy truck market, and that's a pretty high end market for us. So that's also lifting our growth rate.
Amit Daryanani - Analyst
That's great. Thanks a lot and congratulations on a good quarter.
Tom Lynch - Chairman, CEO
Thank you.
Operator
Our next question today comes from the line of Mike Wood with Macquarie. Please go ahead.
Mike Wood - Analyst
Wondering if the you could comment in terms of the range of possible outcomes for SubC sales next year. In the context of $90 million next quarter, which would put you at like a mid-$300 million run rate, and obviously you talked about the robust pipeline, so what visibility do you have there in terms of the timing, potential down side, potential upside?
Tom Lynch - Chairman, CEO
Thanks, Mike. Right now I'd say SubCom feels flat year over year but the second half is hard to call. I think there's probably more upside than downside, based on the project pipeline. And when we map the extent of this project pipeline to prior years, we know all projects will not come into force, but if we look at the typical come into force rate, we would expect to see things starting to pick up in the second half, and as we watch projects move through their funding process, that's what we'd expect.
So first quarter's pretty much what the first quarter's going to be. Second quarter's probably going to be close to that. Hopeful that the second half picks up and these contracts that we won come into force.
Mike Wood - Analyst
Great. And then another. If you could comment also on the Transportation segment, a follow-up to that last question. Next year in terms of your vehicle production guide you have more of a contribution from Europe than you had in your projections for this quarter and 1Q. What's the impact on Tel in terms of that greater contribution from Europe from a content standpoint, your outperformance versus the global vehicle production?
Tom Lynch - Chairman, CEO
Europe definitely has higher content and Europe you really have to break it down. On the surface, which is the local demand for cars in Europe, that's been weak. But particularly the German OEMs, they've been strong as they export quite a bit and that's where we are strongest. So we don't see a dramatic change there. We see a slight improvement in Europe for us. So there's no big swing in our numbers based on Europe. Does that get to your question?
Mike Wood - Analyst
Yes, perfect, thank you.
Operator
Next we'll go to the line of Matt Sheerin with Stifel Nicolaus. Please go ahead.
Matt Sheerin - Analyst
Thanks. Good morning. I was looking at your margin guidance for FY '14 of 15%. Could you talk about the drivers. You've got two segments, Consumer and the Networking business, you're guiding sort of flattish. You're coming off of peak margins in the Transportation business. What are the drivers in terms of margin expansion within the different segments, particularly in the businesses that are guiding flat?
Bob Hau - CFO
Yes, Mike, it's Bob. Across the board in 2014, we're seeing improvement in operating margin from all four of our segments. As you know, we had significant restructuring activity in 2013 and we see the benefits coming through into 2014. We've indicated about $100 million at exit, into 2015 we'll see that full $100 million. In our 2014 numbers you have probably between $60 million and $70 million of operating income improvement from those restructuring activities, and of course we continue down the path of lean and our TEOA activity.
So all four of our segments obviously participating in that. Where we have the good top line growth, obviously in our Transportation business and Industrial where we're seeing mid- to high-single digit growth, we'll get some nice volume leverage. In our Industrial and Consumer business -- our Consumer and Networks businesses where they're a little bit more flattish, margin improvements will be harder to come by.
Matt Sheerin - Analyst
Okay. Thanks. And Tom, on the DataCom, the commentary continues to be cautious there. Do you see any signs of life going into fiscal '14? And if you think it's going to remain flat and down year over year, are you looking at additional cost savings in that business?
Tom Lynch - Chairman, CEO
I would say it's going to be down but most of the decline is because we exited some very low end business this year. When you take that out, we're going to be slightly down. I think that's mostly just a slow market. But we're a middle of the pack player there. That business has gone through a lot of restructuring over the last year so I don't anticipate any significant additional restructuring there.
Matt Sheerin - Analyst
Okay.
Tom Lynch - Chairman, CEO
Never say never, but I -- we stepped up to that about six to nine months ago.
Matt Sheerin - Analyst
Got it. Okay. Thanks.
Operator
Our next question today comes from the line of Shawn Harrison with Longbow Research. Please go ahead.
Shawn Harrison - Analyst
Hi, just following up on Matt's questions on the margin targets. Would you be willing Bob to just give a range where you think each of the four segments could be the year end in terms of an EBIT margin?
Bob Hau - CFO
I don't want to get into guidance by segment but I think the key -- I mentioned this in the previous answer. If you look at the volume growth, overall top revenue Transportation, Industrial being kind of mid- to high-single digits, Transportation obviously stronger than Industrial, but in general nice improvement. That's where we're going to see the higher lift from a year-over-year standpoint.
Consumer Solutions and Network both seeing real benefits from the restructuring actions that we took in 2013, and continued improvement and new products have higher margins but without the volume lift you're not going to get dramatic improvement in the operating margin. Obviously, overall doing very well, growing from the 14.2% we had this year to 15% next year, but clearly Transportation and Industrial are doing the majority of the heavy lifting, given the volume.
Shawn Harrison - Analyst
Got you. I guess on the restructuring savings, maybe another way to come at that question is of that $70 million, $60 million to $70 million you expect the restructuring savings to fall into '14, how much of that is Networks versus Industrial versus Consumer?
Bob Hau - CFO
Probably the easiest way to think about that is if you look at where the investment went, the $300 million, roughly between Networks and Consumer, 70% of the spending were in those two businesses. So you'll see the majority of the benefit in those two businesses.
Shawn Harrison - Analyst
Okay.
Bob Hau - CFO
40% Networks and about 30% Consumer.
Shawn Harrison - Analyst
Got you. Got you. That's helpful. Just as a follow-up, I guess with commodities being down, how much of a tailwind from commodities you're baking in on a dollar basis to your '14 numbers?
Bob Hau - CFO
Commodities definitely helping on a year-over-year basis. You have to be a little cautious. Number one, there's a lot of the year left, commodities could still move. Additionally, with our hedging program, that benefit feathers in over time. But on a full-year basis, if commodities were to hold where they're at today, there's probably $45 million to $50 million of tailwind for us on a full-year basis.
Shawn Harrison - Analyst
Okay. He very helpful and congrats on the quarter, guys.
Tom Lynch - Chairman, CEO
Thank you.
Bob Hau - CFO
Thanks, Shawn.
Operator
And our next question is from the line of Jim Suva with Citi. Please go ahead.
Jim Suva - Analyst
Thank you. And congratulations for you and your team for great results and a strong outlook. When we think about the outlook, just to be clear, I assume that the stock buyback of I think you said $150 million to $250 million per quarter is built into your EPS guidance. And then also, am I correct that you are not building any potential acquisitions? And if you can talk about that a little bit, because it seems like your past acquisitions are progressing better than historical and some of your peers do a lot of acquisitions. Are we now looking at a point where we should expect Tel to be a little more aggressive on acquisitions?
Bob Hau - CFO
Yes, Jim, we have baked in the share repurchase at that $150 million to $250 million range. It's the range of repurchase that we had in '13 and we plan to continue that per quarter going into 2014 so that's baked in, a modest improvement in the shares outstanding, modest reduction.
In terms of acquisitions, we have not baked into our guidance any acquisitions we may or may not do into 2014. Obviously, if we were to conclude any acquisitions in the year, we'd revise our guidance to that point.
Tom Lynch - Chairman, CEO
Just adding on to that, regarding M&A, we have a robust pipeline but as you know, we're pretty thoughtful about it. We really focus on strategic fit. But I would expect and we desire to continue to round out our product line and our overall connectivity portfolio. It's a big market. We have the broadest product line but we're not satisfied yet. So we're always looking. But we don't build that into our outlook.
Jim Suva - Analyst
Great. And as a quick follow-up, there's been some indications that the Australia fiber com buildout has been slowing down here as well as some changes in China. Is that incorporated into your guidance? Did you put in some conservatism there for it, or how should we think about those recent trends that are happening into those areas which once were a very highly attractive area and very robust outlook?
Tom Lynch - Chairman, CEO
I would say Australia for sure is still very attractive. What's going on there is as you know, the changing government, they've got to sort through how they want to build the broadband network. The prior government was fiber-to-the-home. This is more like fiber-to-the-node. In both cases, it's a lot more fiber than -- and a lot more broadband than the country has today, so it could affect us $10 million, $15 million a year is our estimate right now which we have included in our guidance, but we don't see -- things could change, but we're not getting any indications and we're very close to the organization down there.
On China, we are being selective in our business in China. Where we play in the network, it's a business you need to be selective in. I would say generally, this is reflected in our guidance, the market hasn't been as attractive as we thought a couple years ago. A lot of competition, a lot of low end competition, so much like we do on our Energy business in a market like China, we're selective and playing where quality and reliability really matters. So from our Telecom perspective, that business has been a slow business for us. The opposite side of the road on Automotive, so-to-speak, which has been a -- continues to be a booming business for us.
Jim Suva - Analyst
Thank you and congratulations to you and your team.
Tom Lynch - Chairman, CEO
Thank you, Jim.
Operator
Question today comes from the line of Mark Delaney with Goldman Sachs. Please go ahead.
Mark Delaney - Analyst
Hi. Thanks very much for taking the question and congratulations on the record results for the September quarter. I was hoping you could help us -- remind us about what your exposure is to the European market. I think there's some green chutes in the Automotive business and maybe in Telecom as we look into 2014. Are you seeing any positive indications in Europe and then can you help us think about how TE might benefit from that?
Tom Lynch - Chairman, CEO
About a third of our business is done in Europe. The biggest part of that is Automotive. And a pretty significant portion of that business, 20% to 30% is exported out. So it's a little murky to walk through. But in general, we're strong in all our businesses in Europe and that's depressed our growth rate over the past few years, but we have strong, profitable businesses there. Our best business is Automotive which as I indicated continues to be a good business because of the export base.
Our strongest Energy market is in Europe, which has been slow this year, very slow, but we're starting to see signs that it's picking up. We have a pretty sizable Telecom business in Europe which is not very fiber-rich yet, so we're encouraged about the prospects for that, and we are seeing some green chutes so-to-speak in some areas of accelerated fiber buildout.
Our largest Industrial equipment business is in Europe which has been slow but is also as we mentioned overall Industrial business showing signs of stabilizing and picking up. So I'd categorize Europe end market demand as feeling a little bit better before off of a low base. So it's nothing to get gleeful over yet but stabilizing is the way it looks.
Mark Delaney - Analyst
That's helpful. Thank you. For my follow-up, can you guys just clarify on the restructuring benefits that you assumed for fiscal '14, I know $60 million to $70 million. Is it $60 million to $70 million of benefits that you get for fiscal '14 overall or as you exit fiscal '14 you'll be getting $60 million to $70 million on a run rate basis?
Bob Hau - CFO
The $60 million to $70 million is for the full year. We'll exit a bit higher. And what we've said is $100 million plus benefit into 2015 once we hit that full run rate.
Mark Delaney - Analyst
Okay. Thank you very much.
Operator
And we have a question from the line of William Stein with SunTrust Robinson. Please go ahead.
William Stein - Analyst
Great. Thanks for taking my question. I'm wondering if you can comment on the cash flow outlook for next year, with the lower restructuring charge how does that affect cash?
Tom Lynch - Chairman, CEO
Thanks, Will. We're going to continue to generate cash at around the net income level, so I'd say it's in that $1.4 billion plus or minus. I do expect some CapEx to increase year over year, and restructuring charges are down but restructuring spending is about flat. So in the early stages of restructuring, our cash outflow lags our charges and then it eventually catches up. Bob, I don't know if you want to add to that.
Bob Hau - CFO
The charges that you see or saw in 2013 at $300 million plus, the cash flows out really over three years. Certainly the majority of it is in 2013 and 2014. '14 it's up slightly but not significantly.
William Stein - Analyst
That's helpful. Thanks. And then if I could just hit the margins again. I know there's been a lot of discussion on this. It looks like Transportation at a very strong level going higher, and certainly for the Company you just blew through the 15% target nicely in the quarter. How do we think about aggregate drop through to the operating line? And then is there a significant delta from one segment to the next with regard to the drop-through?
Tom Lynch - Chairman, CEO
I'd say relative to the relationships of the businesses, Transportation and Industrial, which are our long cycle, highly engineered, harsh environment businesses, which honestly is what we do best at, have a higher flow-through than Consumer, which is at the other end of the spectrum where you need volume, particularly in devices, to get flow-through and volume's been intermittent for us there.
Networks is sort of the mix. Our Telecom Networks business, again, highly engineered product and harsh environment, high flow-through. So you'll typically get higher flow-through in Industrial, then Transportation, and Telecom Networks.
William Stein - Analyst
Great. That's helpful. Thanks very much.
Tom Lynch - Chairman, CEO
Thank you, Will.
Operator
And our next question comes from the line of Amit Daryanani with RBC Capital Markets. (Operator Instructions)
Amit Daryanani - Analyst
Thanks. Just have a quick follow-up, guys. Regarding the capital allocation, Tom, I think you mentioned at the onset of the call that you expect to return $1 billion back to shareholders but if I do my math using the midpoint of the buyback, that $150 million to $250 million range, that would be $800 million alone, then your dividend policy I think is a little over $400 million. That would put you well north of $1.2 billion I think. Does that imply that maybe the buybacks would be the low end of that $150 million to $250 million range or did I just miss your $1 billion comment initially?
Tom Lynch - Chairman, CEO
I said $1 billion. But it's early in the year. Last year was a year of no M&A. To be determined what happens this year. But I think of that as what we see right now, that's what is the most likely range.
What happened this year is we progressed through the year. There were no M&A opportunities that made sense to us so we increased the buyback. That could happen again or if we see the right opportunities that are strategic and help us strengthen the Company and increase our growth rate, we'll go in that direction. But at this point I'd say $1 billion is the way to think about it in total.
Amit Daryanani - Analyst
So that -- I guess, Tom, that would imply the buyback would be $150 million a quarter then, right?
Bob Hau - CFO
The comment in the script was over $1 billion. It's, again, early in the year, so --
Amit Daryanani - Analyst
Got it.
Tom Lynch - Chairman, CEO
If you were to take it literally at $1 billion it would be at the low end.
Amit Daryanani - Analyst
Got it. So the way to think about it at minimum it's going to be $150 million and as you ramp through the year and if you don't find or don't do enough deals, then you could ratchet it up higher, much as you did in fiscal '13.
Tom Lynch - Chairman, CEO
That's correct.
Amit Daryanani - Analyst
Okay. Thanks a lot.
Tom Lynch - Chairman, CEO
Thank you.
Operator
Speakers, nobody else is queued up at this time.
Tom Lynch - Chairman, CEO
Thanks everyone for calling in. Just one reminder. Our Investor Day, the first one in two years, is in New York on November 19. And we'll look forward to hopefully seeing all of you there. And until then, have a good couple weeks. See you late November.
Operator
Ladies and gentlemen, that does conclude our conference for today. Thank you for your participation and using the AT&T executive teleconference. You may now disconnect.