使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good day, ladies and gentlemen, and welcome to the Q3 2015 TransDigm Group Inc earnings conference call. My name is Steve and I will be your operator for today.
(Operator Instructions)
As a reminder, this conference is being recorded for replay purposes. I would now like to turn the call over to Liza Sabol, Investor Relations. Please proceed.
- IR
Thank you and welcome to TransDigm's FY15 third-quarter earnings conference call. With me on the call this morning are TransDigm's Chairman and Chief Executive Officer, Nick Howley; Chief Financial Officer, Terry Paradie; Chief Operating Officer of our Power Group, Kevin Stein; and our Executive Vice President, Greg Rufus. A replay of today's broadcast will be available for two weeks and details are contained in this morning's press release and on our website, at transdigm.com.
Before we begin, we would like to remind you that the statements made during this call which are not historical in fact are forward-looking statements. For further information about important factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, please refer to the Company's latest filings with the SEC that are available through our Investors section of our website or at sec.gov.
The Company would also like to advise you that during the course of the call, we will be referring to EBITDA, specifically EBITDA as defined, adjusted net income, adjusted earnings per share, all of which are non-GAAP financial measures. Please see the tables and related footnotes in the earnings release for a presentation of the most directly comparable GAAP measures and a reconciliation of EBITDA and EBITDA as defined, adjusted net income and adjusted earnings per share to those measures.
With that, now let me turn the call over to Nick.
- Chairman & CEO
Good morning and thanks for calling in. Today I will review our consistent business strategy, I'll give a short update on our recently completed acquisitions, as well as some information on the recently announced PneuDraulics deal, I will review the financial performance and market summary for Q3 and year-to-date for FY15, and I will discuss our revised guidance for FY15. To repeat, we believe our business model is unique in the industry, both in its consistency and its ability to sustain and create intrinsic shareholder value through all phases of the aerospace cycle. To summarize why we believe this, about 90% of our sales are generated by proprietary engineered product, around 75% of our sales come from products for which we believe we are the sole source provider, over half of our revenues and a much higher percentage of our EBITDA comes from aftermarket sales. Aftermarket revenues have historically produced a higher gross margin and provided relative stability in downturns. Because of our uniquely high EBITDA margins and relatively low capital expenditures, TransDigm has year in and year out generated very strong cash flow. This gives us a lot of operating and capital structure flexibility.
We follow a consistent long-term strategy. We own and operate proprietary aerospace businesses with significant aftermarket contact. Second, we have a simple, well proven value-based operating strategy based on our three value driver concept, that is steady cost reduction, profitable new business and value-based pricing. Third, we maintain a decentralized organization structure and a unique compensation system with executives and senior managers who think, act, and are paid like owners. Fourth, we acquire proprietary aerospace businesses with significant aftermarket content where we see a clear path to PE-like returns. And lastly, we view our capital structure and capital allocation as another means to create shareholder value. To remind you, we basically have four alternatives for capital allocations, and our priorities are consistently as follows. First is to invest in our existing businesses. Second, is to make accretive acquisitions consistent with our strategy. And these two are almost always our first choices. Our third is to give extra money back to our shareholders, either through a special dividend or a stock buyback. And our fourth alternative is to pay off debt. Given the low cost of debt, especially after tax, this is likely our last choice in the current capital market conditions.
Now with respect to financial capacity, we have about $915 million in cash, roughly $535 million in undrawn revolver, and additional capacity under our credit agreement. After raising an additional $925 million in May, we ended the quarter with a net leverage of 6 times EBITDA, well below our credit agreement limit. At June 27, 2015, based on current capital market conditions and after all our recently announced financing and M&A activity, including PneuDraulics, we believe we still have adequate capacity to make about $1.5 billion of additional acquisitions without having to issue any equities. This capacity grows as the year proceeds. This does not imply anything about acquisition opportunities or anticipated acquisition levels for the balance of the year. As you know, we recently closed on three transactions, Telair Cargo Handling Business for about $730 million, the Franke aerospace -- that was at the end of Q2 -- the Franke Aerospace Faucet business for $75 million at the beginning of Q3, and Pexco for $496 million during Q3. Though it's too early to know with certainty, so far all three acquisitions are performing at or above our expectation. The integrations are proceeding well. We have seen nothing so far that makes us question either the quality of the businesses or our value creation thesis. In other words, we still think these are good deals. As with all our acquisitions, we expect to generate private equity-like returns from these transactions.
Additionally, we recently announced the execution of an agreement to acquire PneuDraulics for $325 million. This includes approximately $107 million of tax benefits spread evenly over the next 15 years. We don't own this company yet, but we believe it will be a strong addition to our portfolio of companies. The company manufactures proprietary aerospace valves and actuators. It has about 275 non-union employees, all in Southern California. The company's revenues are about 85% commercial aerospace, with the balance military aerospace. The company's products are used on all major Boeing platforms, including the 787, as well as on the Airbus A320 and the new Airbus A350 family. The products are on all major regional jets and turboprops. They have substantial positions in the biz jet world on the Gulfstream, Cessna and Canadair family of business jets. Almost all the revenues are proprietary and mostly sole source. The aftermarket makes up about 35% of the revenues. Also in Q3, we closed on new financing of about $925 million, about $575 million of which was used to pay for Pexco and Franke acquisitions, and the balance is in the cash on our balance sheet. We also extended the maturities on about $1.1 million of our existing debt and lowered our overall interest rate a little bit. Currently, about 75% of our debt is fixed, swapped or capped. For the next four or five years, we are reasonably well hedged against large swings in interest rates. As an example, given our current structure, a dramatic 8% increase in the LIBOR rate, far above what anybody is anticipating or expecting, would only move our after-tax interest rate about 1.25%.
Now, turning to our Q3 FY15 performance. And I remind you, this is the third quarter. Our year started October 1. And I have said in the past, quarterly comparisons can be significantly impacted by differences in OEM aftermarket mix, large orders, inventory fluctuations in the system, modest seasonality and other factors. The total GAAP revenues were up 13% versus the prior year Q3 and up 10% on a year-to-date basis. Organic revenue was up about 3% on a quarter versus prior quarter and year-to-date basis. Commercial year-to-date bookings are running modestly ahead of revenues in commercial OEM and aftermarket segments. Defense bookings are up significantly over revenues. I remind you that due to cutoff, cutoffs and timing, as we mentioned last quarter, Q3 only include two months of Telair and Franke. Q4 will have four months of these businesses.
Reviewing the revenues by market category on a pro forma basis versus the prior-year Q3 and the prior year-to-date -- and this is on slide 5 -- this now includes the recent acquisitions of Telair, Franke and Pexco. Pro forma, to remind you, means we assumed we own the same mix of businesses in both periods. In the commercial aftermarket, which makes up about 70% of our revenue, total commercial OEM revenues were up 1% versus the prior-year Q3 and 5% on a year-to-date basis. This is primarily driven by commercial transport shipments, which are up 6% on a year-to-date basis and a little over 1% for the quarter. Our business jet OEM revenues were up modestly in Q3 versus prior-year Q3. Though small in dollars, the commercial helicopter shipments continue to decrease. On a year-to-date basis commercial OEM bookings continue modestly ahead of revenues. Total commercial aftermarket revenues. Commercial aftermarket revenues were up about 3% versus the prior-year Q3 on tough comps and up about 5% on a year-to-date basis. Sequentially, Q3 revenues were up 5% versus Q2. On both a Q3 and year-to-date basis, the commercial transport segment was up a little more than this average, but this was offset by slower growth in biz jet and general aviation and declines in commercial helicopters. The commercial aftermarket growth by operating unit showed no clear picture. Our businesses were all over the map here. Year-to-date commercial aftermarket bookings are running slightly ahead of revenues. The defense market, which makes up about 30% of our revenues, defense revenues were up 9% versus the prior-year third quarter and 8% on a year-to-date basis. On a year-to-date basis, the largest contributors to the growth are A-400 shipments at Telair, parachute shipments at Airborne, and C-130 shipments at AeroControlex after a prior-year inventory draw down at Lockheed on the C-130. Bookings continue to run well ahead of revenues on both a quarter and year-to-date basis. We could see some full-year revenue upside here.
Moving to profitability, and on a reported basis now, I'm going to talk primarily about our operating performance, or EBITDA as defined. The as defined adjustments in Q3 were primarily made up of financing-related expenses, non-cash compensation, and acquisition-related costs and amortizations. Our EBITDA as defined is about $313 million for Q3. This is up 13.5% versus the prior Q3. Year-to-date on the same basis is $871 million, or up about 11.5% versus the prior year. The EBITDA as defined margin was about 45% of revenues in the quarter and almost 46% year-to-date. This is roughly flat from prior-year Q3 and up 1% from prior-year year-to-date, in spite of the addition of the lower margin acquisitions in the numbers. The Q3 and year-to-date EBITDA margins without dilution from the impact of the acquisitions purchased in 2015 -- that is Telair, Pexco and Franke -- was approximately 47%. We expect this core group of businesses to also be roughly at 47% for the full year. I will remind you, the core group I just defined now includes the lower margin Airborne and EME businesses. If we also included -- Excuse me, if we also excluded these two 2014 acquisitions, the core should be about 49% EBITDA margin on a full-year basis. With respect to acquisitions, we have been busy, as I discussed. We continue looking at opportunities. We still see a reasonable amount of activity, but the closings are always difficult to predict. We remain disciplined and focused on value creation opportunities that meet our tight criteria.
We are adjusting our -- now moving on to guidance -- we are adjusting our total company guidance upward to reflect primarily our Pexco acquisition and a more favorable tax rate, offset in part by higher interest expenses. As usual, our guidance does not include any additional acquisitions, other than Telair, Franke and Pexco. It does not include PneuDraulics, since we have not closed on that yet. Our revised guidance for the total company is as follows. Revenue guidance is now $2.7 billion to the midpoint, up about $24 million versus the prior mid-point. Our EBITDA as adjusted guidance is now $1.22 billion, again to the midpoint, up about $15 million versus the prior. EPS as adjusted guidance is $8.71 to the midpoint. This is up $0.09 versus the prior midpoint. Of the increase in adjusted EPS of $0.09 at the midpoint, as I said before, the most significant contributor is from the Pexco acquisition, with most of the balance due to a more favorable tax rate. These are offset, in part, by the higher interest expense from our recent borrowing. By market segments, we are using the following assumptions in our guidance. Commercial OEM, mid-single- digit growth. This is unchanged from prior guidance. Commercial aftermarket, mid-single growth. This is unchanged from our prior guidance, but could be a little tight. Defense, mid-single growth. As you can see, we're stuck on mid-single growth here. This is up modestly from our prior guidance, and may have some upside here.
All in all, a good quarter. Our operating results were strong. We closed on two solid acquisitions and we expect PneuDraulics will close soon. Assuming PneuDraulics closes, we will have invested about $1.6 billion in high-quality aero businesses with strong value generation prospects over about a 180-day period. It has been a busy few quarters.
And with that, I'm going to pass this on to Terry Paradie, our new CFO, for his first at-bat with TransDigm.
- CFO
Thank you, Nick. Good morning, everyone. I'm very happy to be here and hopefully, over time, I can hit the ball as well as Greg has over the past. Before we discuss the operating results for the quarter, as Nick mentioned, we borrowed an incremental $925 million in the current quarter, primarily to pay for acquisitions and refinance approximately $1.1 billion of our senior secured debt to extend maturities, lower our interest rates and increase our liquidity. In addition, I want to remind you that the prior period also included refinancing activity in June, 2014 to mainly pay a $25 per share dividend and refinance $1.6 billion of existing notes at lower interest rates. Both of these events impacted several line items significantly in the quarter and prior quarter comparisons, especially refinancing costs that occurred in both periods. This quarter included $18 million of refinancing costs, versus $131 million in the prior-year period. With that in mind, let's turn to our quarterly financial results.
Third quarter net sales were approximately $691 million, up $81 million, or approximately 13% greater than the prior year. The collective impact of acquisitions, Telair, Pexco and Franke, contributed $64 million of the additional sales for the period. Our organic sales were approximately 3% higher than last year, primarily driven by growth in defense, offset by lower growth rates in commercial OEM and aftermarket. Our third quarter gross profit was $359 million, or 52% of sales. Our reported gross profit margin of 52% was 1.6 margin points lower than prior year. This quarter's decline in margin was due to dilutive impact from acquisition mix and higher acquisition-related costs, which accounted for a decrease of almost 2.5 margin points. Excluding all acquisition activity, our gross profit margins in the remaining businesses versus the prior-year quarter improved almost 1 margin point, due to the strength of our proprietary products and continually improving our cost structure. Our SG&A expenses were 11.8% of sales for the current quarter, compared to 11.7% in the prior year. Excluding acquisition-related expenses, non-cash stock comp expense, and other non-operating expenses, SG&A was about 10% of sales, compared to 10.4% of sales a year ago. We had an increase in interest expense of approximately $19 million, or 22% versus the prior year quarter. This is a result of an increase in our weighted average total debt to $7.9 billion in the current quarter, versus $6.3 billion in the prior year. The higher average debt year-over-year was primarily due to both of the refinancings previously discussed. Our weighted average cash interest rate at the end of the quarter is approximately 5.1%. Including the new incremental debt, we now expect our full-year FY15 net interest expense to be approximately $420 million.
Our effective tax rate for the quarter was 28.6%, compared to 22.5% in the prior year. We now expect our effective tax rate, including discrete items, for the full fiscal year to be below 31%, which is lower than we estimated last quarter, due primarily to additional benefits from foreign tax credits. We now expect cash taxes to be $150 million for the year. Our net income for the quarter increased $83 million, or 513%, to $99 million, which is 14% of sales. This compares to net income of $16 million, or 3% of net sales in the prior year. The increase in net income primarily reflects the increase in net sales and lower refinancing costs versus the prior period. These items were partially offset with the higher interest expense previously discussed. GAAP EPS was $1.75 per share in the current quarter, compared to a loss per share of $1.66 last year. The prior period loss was due to the inclusion of a $111 million, or $1.94 per share, of dividend equivalent payments paid in the prior quarter, primarily related to the $25 per share dividend that we did not have in the current year quarter. Our adjusted EPS was $2.26 per share, an increase of 12% compared to $2.02 per share last year. Please refer to table 3 in this morning's press release, which compares and reconciles GAAP to adjusted EPS.
Now switching gears to cash and liquidity. We ended the quarter with approximately $915 million of cash on the balance sheet. This includes approximately $350 million of proceeds from the refinancing we put on the balance sheet to use for general corporate purposes after paying for the acquisitions of Pexco and Franke and refinancing our senior secured debt and related fees during the quarter. The Company's net debt leverage ratio was 6 times our pro forma EBITDA as defined. Excluding any acquisitions and the previously announced PneuDraulics acquisition, we now expect our cash balance to be just over $1 billion and net leverage be approximately 5.7 times at the end of FY15. With regards to our guidance, we estimate the midpoint of our GAAP earnings per share to be $7.53 and, as Nick previously mentioned, we estimate the midpoint of our adjusted EPS to be $8.71. The GAAP guidance midpoint was lowered to the additional interest and refinancing costs in the quarter. $1.18 of adjustments to bridge GAAP to adjusted EPS includes the following assumptions, $0.06 from the dividend equivalent payments, $0.22 from refinancing costs, $0.41 from non-cash stock option expense, and $0.49 of acquisition-related expenses and other. Our full-year depreciation and amortization, including backlog, is now expected to total approximately $98 million.
Now we'll hand it back to Liza to kick off the Q&A.
- IR
Thank you, Terry.
(Caller Instructions)
Operator, we are now ready to open the line.
Operator
(Operator Instructions)
Robert Spingarn, Credit Suisse.
- Analyst
Nick, if you're able to answer this, it would be very helpful. But do you have the growth in your -- the organic growth in your EBITDA as defined in the quarter? I think you did 13% total. But do you have the organic equivalent to that?
- CFO
About half of that is organic --
- Chairman & CEO
I don't know the exact number.
- CFO
About 6.5% of it.
- Chairman & CEO
Okay. Did you hear that? About half.
- Analyst
Okay. That's good. And then a question, a high-level question, Nick, on commercial aftermarket. I think when you parsed it out, the air transport sounded a little better than it looked.
- Chairman & CEO
Not a lot. I don't want to be -- we took the lion's share. It can't be way different.
- Analyst
Well, so at the risk of treading right into the heart of the matter, I think aftermarket's confused or confounded people over the past couple of weeks, as it has all year. It's come in softer than we thought it might, especially given what traffic is supposedly doing. And I'm wondering if you can shed some light on how we have -- I understand it was a tougher comp and so on -- but how we have aftermarket trending at half of RPMs?
- Chairman & CEO
No. I get that, Rob. And I must admit, it's a little baffling to us, too. We look at everything and read everybody else's numbers as they come out. So I don't think we're unique in this. I don't, honestly, Rob, other than airlines aren't buying as much. Obviously, there's some mix of inventory draw down or deferrals of some discretionary items. I don't know that I can give you any other particular insight into it. I will say, if you look across our operating units, it isn't a clear picture. They're sort of all over the map. It isn't the discretionary ones are up, the non-discretionary are down, or vice versa. It's just not a clear picture, and frankly, it's lower than we expected.
- Analyst
Are we seeing a real sea change in the way airlines think about aftermarket and overhauls and that this is just a new disciplined world? I guess the US airlines are driving this and maybe it spreads, in that they're just figuring out how to work just-in-time or something that's a little bit more permanent, rather than a soft patch?
- Chairman & CEO
The real [answer] is I don't know, obviously. I would say on the fundamental demand, light use of our product, there isn't any change. So that to the extent that there is inventory adjustments going on and rippling around the place, it would seem to me that should settle out eventually. Though honestly, it has been more volatile for the last three or four years than I would have expected. If I look back, Rob, over any extended period of time, two, three, four years, it seems to all cancel itself out as you average that out, and the numbers still look about what you expect. But I will admit, it's bouncing around more than I would have expected.
- Analyst
Okay. Then just a clarification on your comment -- I think it was yours, Nick, maybe it was yours, Terry -- on the debt and rates. If I understood you correctly, you threw out a very large 8% increase in -- did you say LIBOR?
- Chairman & CEO
Yes, I did. I said that.
- Analyst
And you were talking about 800 basis points? I want to make sure I understand what 8% increase means.
- Chairman & CEO
8% increase. Rob, I would say that is -- I'm only trying to show how much -- how well we're hedged against that. I have no reason to believe rates are going to go up 8%.
- Analyst
So, again --
- Chairman & CEO
Essentially, LIBOR today is zero. (multiple speakers)
- Analyst
Right. Okay.
- Chairman & CEO
And what I was trying to say is if it went from effectively zero -- I think it's 0.2% or 0.3% --
- CFO
It's 0.9% right now.
- Chairman & CEO
If it went from that up to 8%, a far greater move than anyone anticipates or anything like that, over the next four or five years, our after tax rate would move about 1.25%, 1.5% (multiple speakers) -- 1.25%. And the pre-tax would be a little higher than that. So I was just trying to give you a sense that we think we've gotten ourselves reasonably well hedged here for the next four or five years.
- Analyst
Okay. Just to tie the loop and put some math to that, that would be going from, I think, a blended rate right now of like 5%-and change, 5.3%, up to about 6.5%?
- CFO
I don't have the calculation in front of me. Yes. Now we're getting pre-tax. This is, again, and 8% -- I want to be clear with everybody --
- Analyst
5.3% pre-tax and 6.5% is pre-tax. And when you do the math and the tax, when we're done it's about $1.30 clip to earning, if it happened.
- CFO
I'm not sure how you're doing that.
- Chairman & CEO
Bob, I lost track of the math. Remember, all the debt doesn't move with LIBOR.
- Analyst
Okay. Fair enough. But I was applying the new interest rate to all of the debt, based on the way you phrased it.
- CFO
Rob, maybe we can take this one off-line and we'll do the math with you.
- Chairman & CEO
Half the debt is fixed, remember that.
- Analyst
Understood.
- Chairman & CEO
So essentially you can think of it as half is fixed and half can move with the LIBOR. But we significantly hedged half of the half.
- Analyst
Okay.
- Chairman & CEO
I don't think I'm following your numbers, and I don't want to try and parse them out on the fly here.
- Analyst
No. I was applying the new rate to the whole thing. And if that's wrong, we'll just do it off-line.
- CFO
Yes. Nick used 1.25%. But on a pre-tax basis, the interest rate, if it went up to 8% LIBOR, increased to 8%, it was about a 2% impact pre-tax to our interest rate. So I don't know if that helps.
- Analyst
Okay. All right.
- Chairman & CEO
And again, Rob, I want to be clear, I'm not suggesting that we anticipate an 8% increase in LIBOR.
- Analyst
No, you're trying to show that you are fairly resilient here, if it's just to move against you. I fully appreciate that. That's why I wanted to have the discussion online and take it the full distance. Okay. Thank you, Nick.
- Chairman & CEO
Yes.
Operator
Carter Copeland, Barclays.
- Analyst
I was going to go with a financial riddle, but my head is spinning now. (laughter) So we will skip that one. Nick, two questions for you. The first is, obviously you've closed or announced a lot of deals in the last 180 days, I guess you put it. We've seen these waves in the past at points in the cycle that I think most industry observers would call late, as we get sellers who are eager to not hang on too long and sell before the risk of a downturn comes upon us. Is there any of that driving these, the uptick in the number of transactions you've announced? Or is this just sheer coincidence that you've come across four them that really seem to fit the power alley of what you're looking for out there?
- Chairman & CEO
Yes. That's hard. It's always hard to speculate on why someone's selling. I wouldn't surprise me if it contributes somewhat to it. If you just run back through them, we bought one from AAR. They're going through a fair amount of restructuring, whether the market cycle is the precipitating event, I think they were going through the restructuring anyway. It's hard for me to tell exactly what the timing was. I think the Franke one is pretty well something we've been working for a while. And I think that just kind of hit when it hit.
Pexco is a PE sale. And so I think a PE seller surely doesn't want to try and sell something right at the top of the cycle, and they don't want to risk getting stuck having to hold for three or four years. So I suspect that's a contributor on that one. And PneuDraulics is a family business. And it's always hard to sort out the politics or a rationale for a family sale. But I can't imagine the fact that the cycle is pretty good was a negative on their thought process.
- Analyst
Yes. I guess what it gets at is just are you seeing more motivation, I guess, among sellers? And is this a trend we should look to continue or is the pipeline as it's been for the past couple years, I guess is the way I'd ask it?
- Chairman & CEO
It surely seems more active to me. But I don't know how that predicts. And we surely have knocked off a bunch here in the last, whatever it is, 150 or 180 days. I'm quite comfortable, Carter, we're not going to keep that pace up.
- Analyst
Yes. And just a follow-up, on cash flow. I know for at least one of these transactions, you said you were going to go through a facility relocation. And now that you've done a couple of them, I'm not sure what all the aggregate plans are. But just wondering if there's an inventory build of significance associated with facility rationalization?
- Chairman & CEO
I don't think these are any -- you use, we usually, I don't know percent most of you use in your model for working capital, by which I mean receivables, inventory and modest payables, 25%, 27%, 28%, something like that. I don't think there's anything that will move it outside of that range. A little, but I don't think materially anything that shows or makes any impact on the model.
- Analyst
On the cash flow? Great.
- Chairman & CEO
Yes.
- Analyst
All right. Thank you, gentlemen. And welcome, Terry.
- CFO
Thank you.
Operator
Michael Ciarmoli, KeyBanc Capital Market.
- Analyst
Thanks for taking my questions. Nick, maybe back to the overall aftermarket. We saw some suppliers get caught off guard with 787 provisioning. Had you seen any changes in the 787 provisioning? How are you baking that into the model going forward? And also, how are you thinking about the A-350 provisioning, if that starts to happen?
- Chairman & CEO
We tend to not plan on much provisioning for our products. And when it comes along, we sort of look at it as a -- I was going to say the bird flew over and got us in the hand. But I'll say a nice hurricane, a nice upswing. Because our experience has been one, our products aren't hugely amenable to provisioning. Amenable is maybe the wrong word, but they tend to not provision big quantities of it. And we've also found it to be very unpredictable. So we tend to not count on it. And all it's really doing is you're pulling shipments forward that would get eventually out in another year or two. And we'll probably look at -- Mike, we'll probably look at the A-350 the same way.
- Analyst
Okay.
- Chairman & CEO
I wouldn't count on much. And we may get some, but we wouldn't count on it.
- Analyst
Okay. And then, you guys used to break down your revenue exposure by platform. Just getting back to Rob's question around aftermarket growing half of RPMs. Are you guys seeing any notable changes when you maybe slice up the data by the older generation of platforms, either 757, 767, 747s? Is that creating the headwind, or do you guys not have that visibility?
- Chairman & CEO
I can't answer that. I just don't know the answer, Mike, not that I'm not willing to answer it, I just don't know the answer. I would say we are pretty well market weighted, with all of the group of parts and businesses we have. And I can't say it's been obvious to us that one class of airframe has been disproportionately either buying or not buying versus what we would have expected. That's my general impression, just from business reviews and things like that. But I can't give you an exact number.
- Analyst
Okay. Perfect. I will jump back in the queue. Thank you.
Operator
Ken Herbert, Canaccord.
- Analyst
Nick, I wanted to follow up on the original equipment side of the business. And I'm just curious, in prior calls you've provided detail on your step up in content on major platforms. If I go back to the investor day last year when you gave some specifics around the 787, A-350, et cetera. I'm just curious, organically and through acquisitions, are you able to provide any refresh on maybe specifically for the 787 or the new narrow bodies, or the A-350, are you still capturing content organically? And maybe what some of the recent acquisitions do to some of your exposure by some of these major programs, just purely on a relative basis as you've talked about it in the past.
- Chairman & CEO
Liza, don't we once a year update in our website and our formal presentation, the top 10 platforms, our next 10 platforms and the like?
- IR
We did. It doesn't have all acquisitions.
- Chairman & CEO
It doesn't have all the acquisitions in it. I would say in general -- and I can't recall each one with every acquisition -- but our content on the new platforms continues to improve. The 787, Pexco is a big supplier on the 787. It's a big part of their program and the content substantially stepped up. At Telair, the A-350, they have the cargo handling system, which is a big cargo handling system for them. Who am I missing? Franke is relatively small, so it's not going to move it much.
But in general, we think we are continuing to move up. We know that if you look at, on a pro forma basis, that same-store basis, we know our content is moving up -- is up significantly on the 787 and the A-350. By pro forma, I mean same-store basis. And if we didn't make it same-store -- I mean same-store and organic is the same -- and if you didn't, if you did it on a GAAP basis, it's going up very substantively.
- Analyst
Okay. That's helpful. And then if I could, on the defense market, it sounds like obviously you're maybe a little upside your mid-single digit, or it sounds like if there's any opportunity to maybe outperform on the guidance, it's in that market. Can you just provide a little bit more color on where you're seeing the bookings and the strength, and if there's maybe any near-term risk to this upside, or it sounds like it continues to surprise to the upside. But any more detail on defense markets would be helpful.
- Chairman & CEO
I think I gave you some detail on it. I don't think there's much near-term risk. By near term, I mean the balance of the year here. That stuff is pretty well locked and loaded at this point in the year. The upside has been a relatively few programs, it's been relatively few programs. If you pull them out, the rest of the businesses are flattish. But it's been the A-400 shipments -- and I think primarily at Telair -- I think we told you when we bought that, they were going to be way up, which is one of the reasons we suspected maybe a little flattening in that next year. The parachute shipments, both personnel and cargo, mostly outside the United States in our Airborne business, have been just exploding this year.
The other is the C-130. We have a fair amount of content on that, particularly in the cargo handling at our AeroControlex and CEF businesses. And Lockheed last year had been drawing the inventory down, primarily because they had built inventory for a higher rate, and drew it down substantively last year and this year are now buying back up to the rate, which means a year-over-year is a significant step up. So those are the three big drivers of it.
- Analyst
Okay. So ex those three, you say it sounds like you're running flat.
- Chairman & CEO
I'd say modestly up, modestly down, flattish kind of number across all the rest of the businesses in aggregate.
- Analyst
Okay. Great. That's helpful. Thank you very much.
Operator
Robert Stallard, Royal Bank of Canada.
- Analyst
Nick, just to carry on, on the aftermarket trend here, have you seen any change in your pricing strategy impact in the quarter and have you seen any impact in terms of regional trends because of foreign exchange?
- Chairman & CEO
Well, we surely have seen foreign exchange adjustments. But we price in dollars and we have not changed our pricing history, patterns, strategy, et cetera, at all.
- CFO
The foreign exchange impact has been pretty minor for us for the quarter.
- Analyst
It's more, have you seen any airlines maybe buying fewer spares because of the foreign exchange pressures that they are dealing with?
- Chairman & CEO
We surely have seen some buying fewer spares, obviously, as you see across the industry. I don't know that I can attribute it to that. I surely haven't heard anyone say that.
- Analyst
Okay. Terry, just a couple of quick ones for you. Can you reconfirm the interest guidance for the year? I missed that. And also, how does the PneuDraulics tax impact flow through over the next couple of years? Thank you.
- CFO
So the interest guidance for the full year this year was $420 million. And what we'll have from a PneuDraulics standpoint is we will get a tax benefit of just over $100 million taken over the next 15 years. That won't impact the rate. It will impact our cash taxes. From a GAAP standpoint, the interest rate -- excuse me, the tax rate -- will be our normal effective rate, which right now is around 32%. We've lowered it for this year down to 31% because of discrete items. But our normal rate is around 32% going forward.
- Analyst
Thanks so much.
Operator
Gautam Khanna, Cowen and Company.
- Analyst
Nick, I was wondering if you could refresh us, last year in the quarter you just reported, and also in September you had very strong --
- Chairman & CEO
You're breaking up.
- Analyst
Okay. Can you hear me better now?
- Chairman & CEO
Yes.
- Analyst
Great. Last June and September, you had very strong aftermarket sales growth. And was there anything looking back, by region or by product, that made the compare much tougher this time around? Was there any geography that stood out when you looked back, so maybe on a year-on-year basis, that would explain some of the difference?
- Chairman & CEO
Not that is obvious to me. It could be, but I don't recall it. And I don't know the answer to that question, is the real answer. I would say, the big spike ups in those two quarters came after probably a two or three quarter period where there was very low growth, that once again we and everybody in the industry were trying to figure out what was happening. And then all of a sudden, we get two huge quarters or orders, which look like what was happening is people were deferring and drawing maintenance down.
- Analyst
Right. And could you remind us, with Franke and Telair and Pexco, how quickly, or what contractual barriers there may be to your value-based pricing strategy coming into play? Is it going to be a several quarter ramp, or how should we think about the phase-in?
- Chairman & CEO
I think Pexco will move relatively quickly. I think Franke will move relatively quickly, though it's pretty small. Telair, I think we gave you some guidance on that. That one move more slowly.
- Analyst
Okay. And last one, if you could just comment on the amortization we should anticipate going forward on a quarterly run rate basis?
- CFO
We said for the full year, around $91 million. So I'm assuming it'd be probably in that $20 million to $25 million a quarter going forward. Excuse me, $98 million. Excuse me, $98 million, including backlog. You'll get it in our guidance. Yes, depreciation and amortization, including backlog, of $98 million for the full year. So you'd probably model $25 million a quarter.
- Analyst
Okay. And the actual amortization of intangibles?
- CFO
That's all of it.
- Analyst
Okay. Thank you very much.
Operator
David Strauss, UBS.
- Analyst
Nick, I might have missed it, but did you give what order activity looked like for the aftermarket in the quarter?
- Chairman & CEO
I did not. I said that it was running slightly ahead year-to-date. And I would say for the quarter, it was roughly flat. The orders were roughly flat. By orders, I mean bookings, quarter to quarter, sequentially.
- Analyst
Okay.
- Chairman & CEO
But up, I would say -- I'm trying to figure out this big jumble of numbers here sitting in front of me -- up some over the previous Q3.
- Analyst
So up a little bit year-over-year and flat sequentially?
- Chairman & CEO
Yes. Flat sequentially and up a little bit, yes, year-over-year, in the quarter.
- Analyst
All right. The acquisitions, the couple you have completed here and the one still to go, how should we think about the margin potential of those businesses? I know the past couple of acquisitions you've done prior to this, you've talked about there wasn't a chance to get the TransDigm average. But how should we think about these recent acquisitions?
- Chairman & CEO
I don't know where -- let me run back through them. I'm not sure where we're starting, with recent. But let's say the ones over the last 180 days, which I presume that's what you mean, David. Franke, I think, very good possibility. Pexco, I think, very good possibility. Telair, probably not all the way there, but for a number of reasons, but good growth, but not the margins won't get all the way there, I don't think. And PneuDraulics, since we don't own it, I'd rather not talk about it yet.
- Analyst
Okay. That's helpful. And going back to the aftermarket volume versus price, is it right to think about it, Nick, based on, it looks like about 5% or so pro forma aftermarket growth for the year, that volumes have been relatively flat?
- Chairman & CEO
Yes. We don't disclose the price, but it sure isn't very robust growth.
- Analyst
Okay.
- Chairman & CEO
And I think you got it pretty well.
- Analyst
Okay. And Terry, you talked about cash taxes. It looks like this year you're going to be in the 20% cash tax range, with the cash benefits, tax benefits from these two deals. Is that the right way to think about cash taxes going forward, probably in the 20% or so range beyond this year?
- CFO
Yes. I'm not sure. We like the forecast, give you that guidance of next year. What we have done is changed our guidance this year down from last quarter. And the main reason for that is being driven by the timing of our actually getting our refund from when we just filed our tax return. We expected it would take a lot longer than we had planned in the forecast last quarter, and we actually received it already. And that makes up approximately half the change from last quarter to this year in cash taxes. We also had the foreign tax credit, which we weren't expecting, help reduce cash taxes, and then the rate probably makes up the difference.
- Analyst
All right. Thanks, guys.
Operator
Seth Seifman, JPMorgan.
- Analyst
Another question on the aftermarket, and maybe the answer to this question is obvious, just looking at the words. But I just wanted to clarify, when you say proprietary and sole source, for each of those, did that mean that there is zero chance for competition from, let's say, retired aircraft or parts coming out of the secondary market or PMA or any alternative sources?
- Chairman & CEO
Well, there is proprietary and sole source that someone could clearly chop up an old airplane, take the part out, fix it up and try and resell it. We don't see much of that, we don't believe, primarily because the price points are what our parts tend to be. They tend to be lower than the food chain in pricing and usually, not 100%, but usually not worth that. PMA activity is, I don't believe, has changed much. It's quite modest. It's a very, very low percent of a penetration in our aftermarket, well down in the single digits. And I don't think it's changed much over the last 6, 7, 8 years or 10 years.
- Analyst
Okay. And then maybe as a follow-up. I know we're probably a little early here to talk about next year, but if you roll up all your end markets and you think about a typical year with typical economic growth, maybe it's 4% to 5% organic growth. And I think that's probably the assumption that you have based in your return calculation. Is there any reason to think, at this point, that 2016 should be any different than that?
- Chairman & CEO
I just don't want to get into speculating on 2016 yet. We'll give the guidance when we give it. And we hate to start to paint ourselves into corners.
- Analyst
Understood. Thank you.
Operator
Noah Poponak, Goldman Sachs.
- Analyst
On the $24 million change at the midpoint of the revenue outlook, is that just purely what Pexco gives you in 4.5 months of contributing, or is there some negative offset to that?
- Chairman & CEO
It is primarily Pexco. How many months do we have them?
- CFO
It will be 4.5 months.
- Chairman & CEO
4.5 months. There may be some offset, Noah, but it's not significant.
- Analyst
Okay. Because If I just reverse engineer that --
- Chairman & CEO
You're not dividing by 4.5, are you? Because that's far too complicated for us.
- Analyst
What's that?
- Chairman & CEO
You're not going to divide by 4.5, multiply it times 12, are you? Because that's far too complicated for us.
- Analyst
Well, no, if you do that -- maybe you could walk us through how it works with taking the tax benefit out of the purchase price. Because if I do take that number and apply it to -- or make it a monthly number and multiply it by 12, it would imply you paid a pretty high revenue multiple for the business.
- Chairman & CEO
I guess that depends how you adjust for the tax benefit, right?
- Analyst
So how should I do that?
- Chairman & CEO
(Laughter) That depends on how you adjusted for the tax benefit, I think.
- Analyst
So if I just take --
- Chairman & CEO
And what sort of discount rate. And I know, Noah, you guys are investment bankers, so you know a lot about discount rate.
- Analyst
Okay. So is it fair to say you didn't pay a substantially different multiple than your historical range for this?
- Chairman & CEO
Yes. When you adjust for the -- make whatever adjustment you want to make for the tax benefit, by however you want to discount that -- the way we ended, no, we did not. We did not pay a significantly unusual -- or unusual -- we did not pay a particularly high multiple for it, compared to what we generally pay.
- Analyst
And the [$24 million] is almost entirely Pexco, maybe some rounding somewhere else?
- Chairman & CEO
Everybody is waving their hands at me now. There's some other rounding and some other things in there.
- Analyst
Okay. Are you specifically saying that you do see airlines destocking inventory right now for any specific reason, or are you more just saying that would have to be the logical conclusion, given --
- Chairman & CEO
That, or deferrals of things, are the logical conclusion to me. I cannot -- Noah, as you know, it's always tough to get a particular part and a particular group of airlines and say, how many parts did you have last quarter and how many do you have this quarter? It's more, I'm drawing logical conclusion.
- Analyst
If you do aggregate that globally, you can see in the first quarter that inventories actually declined, so the trend lines seem lower. I guess I was hoping to ask you guys why, but it sounds like it's a bit of a mystery.
- Chairman & CEO
Yes, it is. And the answer is, I don't know. But I look across almost what everyone's reporting, and I see the same thing.
- Analyst
Yes. Okay. And then would you be willing to quantify what you expect the tax rate to be in the fourth quarter?
- CFO
I think what we've guided to, the full-year tax rate of just under 31%, you can use that as your full-year estimate. That's our guidance at this point in time.
- Analyst
Okay. Thank you.
Operator
Ron Epstein, Bank of America Merrill Lynch.
- Analyst
Just a quick follow-on to maybe a couple of the questions that were asked before. But broadly speaking, Nick, some of the more recent acquisitions that you've made have had a higher OE content versus aftermarket content. How do you think about that, and how do you think about that in terms of the portfolio programs you're on and just broadly when you think about doing M&A?
- Chairman & CEO
Well, our rule is always the same. We're looking for proprietary aerospace businesses with significant aftermarket. Now we don't stick a stake in the ground and say exactly what significant means, but it has to be a meaningful part of the business and, more importantly, a meaningful part of the EBITDA that we think we can move. Our EBITDA content is somewhere around a little over 50% now. I would say most of the businesses we have bought have been in that range -- or businesses that are somewhere in that range or we think we have a chance of getting them somewhere in that range.
- Analyst
Okay. And then maybe just one, change gears just a little bit. These questions aren't coming up quite as frequently, but just curious, how has the partnering for success program at Boeing played out for you guys, at this point?
- Chairman & CEO
So far, fine. As you know, this question has been asked before, we had the confidentiality agreement. So I can't talk about the details of it. But as I've also said that we are very value driven. If we didn't think it was either even or somewhat value accretive, we wouldn't do it.
- Analyst
Okay. Fair enough. Thanks.
Operator
I would now like to turn the call back over to Liza for closing remarks.
- IR
Thank you again for participating in today's call. And please look for our 10-Q that we expect to file sometime tomorrow.
Operator
Thank you for your participation in today's conference. This concludes the presentation. You may now disconnect. Thank you very much and have a very good day.