Toronto-Dominion Bank (TD) 2004 Q3 法說會逐字稿

完整原文

使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主

  • Dan Marinangeli - CFO

  • Welcome to the TD Bank Financial Group third-quarter 2004 investor presentation. My name is Dan Marinangeli and I'm the CFO of the Bank. This meeting is being webcast in audio and video as well as a telephone conference call. After my formal presentation on the quarter we will entertain questions from those present as well as pre-qualified analysts and investors on the phones.

  • Also present today to answer your questions are Ed Clark, President and CEO of the Bank; Bob Dorrance, Chairman and CEO of TD Securities; Andrea Rosen, President of TD Canada Trust; Bill Hattenhack (ph), EVP of Wealth Management; and Bharat Masrani, EVP of Risk Management. I'd like to remind everyone that earlier today we hosted an investor call to discuss the Banknorth transaction. Access to that call is available through a telephone replay and will also be archived on the TD website. Access details can be found in the press release issued earlier this morning and on our website.

  • I would also like to note that this presentation may contain forward-looking statements and we draw your attention to the slide concerning forward-looking statements at the beginning of our formal presentation.

  • So basically the third quarter 2004 was a very good, solid quarter as far as earnings are concerned. We reported earnings on a fully diluted basis of 86 cents per share. Earnings per share before the amortization of intangibles was $1.01 per share, and that compares to a reported earnings of 91 cents last year.

  • Segment net income before the amortization of intangibles was quite strong in the Personal and Commercial banking business; $381 million, up $46 million or 14 percent year-over-year. Our Wealth business with $80 million this quarter, down slightly from the same quarter last year and down even more from the last quarter. The challenge here is of course managing our way around the current retail market environment, which has been a bit of an issue for us recently.

  • Wholesale Banking $133 million, up $23 million or 21 percent year-over-year but down from a very strong first half in TD Securities. Our PCL expense is a -$17 million because we had another $100 million sectoral reversal this quarter and that represents 10 cents a share. So if you exclude that from the $1.01, you are looking at base case earnings closer to 91 cents per share.

  • Capital ratios continue to improve. Our Tier 1 ratio is now at 12.3 percent and that is up 40 basis points in the last quarter and our tangible common equity ratio at the 8.5 percent is up a full 50 basis points from last quarter and up from a 6.3 percent rate of last year.

  • We did finish our share repurchase program in the month of May. We bought back 7.6 million shares for $350 million and despite that our capital ratios grew to the extent that I just mentioned.

  • Looking at the earnings reconciliation, not too many special items this quarter. The amortization of intangibles on our after-tax basis represents 15 cents per share so that gets you from 86 up to $1.01 and then sectoral provision release takes you from $1.01 -- 10 cents lower and I am listing here on interest income on a tax refund -- we've had these items over the last several quarters and it is really our intention I think going ahead that we won't list these as unusual or items of note. They are disclosed in the corporate page and you can make your own assessment as to whether they would repeat or not.

  • The base case for last year after excluding the items of note would have been 81 cents per share, so if you buy the 89 cents a share this quarter, it's 89 over 81 or an increase of about 10 percent.

  • Moving on to the Personal and Commercial Banking segment, we had a 5.5 percent increase in revenues this quarter to 1 billion 579. In that 5.5 percent increase, we had about 2.5 percent of that was represented by the purchased businesses, Laurentian Bank branches and the Liberty Insurance businesses. The other balance of revenue growth also represented by very strong results in our insurance business outside of Liberty, our net interest margin continues to declined 3.03 percent, down 5 basis points last year and as we expected would be the case as we mentioned last quarter. When you look at the components of the net interest margin, both deposits and loans margin declined this quarter. Most of that decline though was on deposits and again we ended up with lower rate environment, higher competition amongst the banks and the mix difference between higher yielding deposits and lower yielding deposits.

  • We also saw our margin on lending decline for the first time in a while and it relates to the mix of business we have. We have been relatively -- we've been losing market share relative to other banks in terms of unsecured lending and that is a very wide margin business so our average margin on loans has tended to decline somewhat recently.

  • On the credit loss front, total credit losses in the P&C Bank this quarter were $92 million representing 9 from the commercial segment and $83 million in the personal segment. The creation of nonperforming loans this quarter was up slightly from last quarter at 180 million versus 157 last quarter, still down considerably from previous years. And the vast majority of those new creations related to the ongoing retail business.

  • On the expense front, it was in good quarter for expense control. Our efficiency ratio on a reported basis 57.8 percent, down from 59.4 percent last quarter and 58.3 percent the previous year. In these $913 million of expenses there is again the purchased businesses both the Laurentian Bank branches and Liberty Insurance businesses. If you exclude those expense impacts, you end up with expenses down 5 million year-over-year and down even more on quarter-over-quarter basis. So the base expense level within TD Canada Trust has been extremely well managed.

  • If you exclude the impact of those purchased businesses, our efficiency ratio for the quarter would actually be 56.3 percent, a full 2 percent better than the same quarter last year. We did integrate the Laurentian Bank branches in the third quarter and that did involve a fairly high level of expense and if you exclude those items, the efficiency ratio was much better.

  • So on the net profit front $381 million of profit, a new record for P&C Bank. Return on invested capital of almost 21 percent also a record and the economic profit there for $210 million is a record as well. We had a very large positive spread between the growth in revenue and the growth in expenses if you exclude the purchased businesses. The GAAP this quarter was 3.6 percent, higher than it has been for several quarters.

  • Looking at some market share data, the market share for personal loans and secured lending down over the year if you exclude the impact of the Laurentian purchase during the year, it is down 41 basis points. The primary issue here is what I talked about before; it is the relative lower market share in the unsecured lending businesses that the bank is facing. Again it has tended to reduce our market share. We have mentioned on several occasions that we're redeveloping our unsecured personal lending systems and processes and it is our intent to get back into this business in a much larger way starting next year.

  • If you look at the actual volume growth in terms of the real estate secured lending volume year-over-year, quite healthy growth at 10.4 percent.

  • Moving onto deposits, both core and term we had very strong core volume growth year-over-year of 13 percent, whereas on the term front the year-over-year growth was actually a negative 2.4 percent. On the core front excluding the impact of Laurentian Bank we did see about a 36 basis point decline year-over-year. That is represented almost entirely by a reduction in the Canadian dollar deposits within TD Waterhouse. You are seeing a decline in the cash on hand in TD Waterhouse as well as margin loans in TD Waterhouse and its had an impact on our reported market share.

  • On the term side again, we continue to balance the demands of economic profit and market share. We are not over the year -- have not been very aggressive in chasing hot money although if you look at the recent results in term you can see that our market share has actually stabilized in more recent months. Over this period year-over-year excluding the impact of Laurentian Bank, we are down though on term by about 31 basis points.

  • Finally moving on to business loans, you can see that again in terms of deposits we had very good growth over the year at 10.5 percent and on volume growth on the actual commercial loans over the year it is down. It has been down for several -- for two years now, but on a quarter-over-quarter basis we're seeing for the first time in uptick in commercial loan demand, up by 1.4 percent. So this may indeed signal a change in the commercial lending environment, demand for commercial loans.

  • Our small-business loan market share did decline slightly year-over-year by 12 basis points and our commercial loan market share declined by about 26 basis points over the same period. There is no Laurentian impact in any of these numbers.

  • Moving on to Wealth Management, again a challenging quarter in the sense that revenues are down. They are down mostly because of the TD Waterhouse trades are down 31 percent quarter-over-quarter. Only 87,000 trades this quarter versus 126,000 trades last quarter and 110,000 trades last year. You can see that revenue in the other parts of the Wealth businesses have been fairly stable over this period and although we were able to reduce our expenses by 7.7 percent, that did not make up the full amount of the revenue decline.

  • Net income in the segment was $80 million. 49 of that represented by TD Waterhouse and 31 by the rest of our Wealth businesses. That is down 25 percent quarter-over-quarter and down slightly from the same quarter last year. Economic profit this quarter slipped into a negative position the first time in the last 4 quarters.

  • On the operations front for TD Waterhouse, again as expected most of the statistics are lower than the previous quarter, reflecting market activity, active accounts down slightly. Likewise new accounts and trades per day. Margin loans are down from 6.7 to $6.3 billion. Marketing spend has been reduced to reflect the return environment down about 19 -- sorry, down about $21 million over the quarter but up slightly from last year and our margins before marketing expense are better than last year but not as good as a very strong second quarter.

  • As far as market share in our fund business is concerned, it is a good story. If you look at total market share it is flat but if you look at the more important market share which is long-term funds under management, we are up 38 basis points year-over-year and this year-to-date we're the second best in terms of net sales. Total volume growth year-over-year, a healthy 13.7 percent.

  • Finally the Wholesale Banking business, revenues are down this quarter, reflecting a more challenging environment in the wholesale business. They are down 8 percent from the same quarter last year but they are up from a very weak third quarter last year, up 12 percent. The expenses are also up. Basically they are down slightly from last quarter but up from last year, reflecting the continued build of the infrastructure and control structures within TD Securities. This quarter versus last year same quarter they also represent higher incentive compensation awards.

  • Looking at the core corporate lending portfolio, not much changed quarter-over-quarter. $4.8 billion net of $1.8 billion in credit protection, about 2.8 of the 4.8 billion is investment-grade, so again a very high-quality portfolio. No credit loss is recognized this quarter. No nonperforming loans and the $12 million of credit costs associated with this business represent the regular amortization of credit default swaps which are now running at about 47 million in amortization per year.

  • So the net result of all of this on an earnings figure of $133 million and a return on invested capital of a satisfactory 22.1 percent but down from a very strong result in the first and second quarters. We had good results from merchant banking this quarter. Our credit products group, but we had weak results from corporate lending and the foreign exchange in fixed-income businesses. Economic profit at 53 million again down from the previous 2 quarters but up smartly from the same quarter last year.

  • Looking at market risk you can see the results of our market risks related revenue and our VAR risks -- or our value at risk statistics, VAR has been quite stable over this period averaging about $10 million. If you look at the histogram of actual results on the next page, you can see that there was an outlier. One day we made $20 million. It happened to be May 6th, and it related to a very strong employment number that was released that day and it had a very positive impact on our foreign exchange fixed income and interest rate businesses that day. Needless to say those results did not flow through to the bottom line for those businesses over the full quarter but they had a very positive impact on day.

  • There is also another outlier where we earned $14 million. That was on June 10th and it related to a large client trade that was booked that day and other small amounts booked in a variety of our businesses.

  • And finally moving on to the corporate segment, our decomposition of major items. You'll note that I have discussed the interest on income tax refund. That figure is reported in this section and has been a constant item for the last several quarters. We did see a fairly small positive impact of the AcG-13 accounting treatment of $4 million. The noncore lending portfolio including the sectoral reversal which represented $65 million after-tax was in total $95 million, so there was $30 million outside the sectoral reversal in the noncore lending business. The major item there related to the reversal of previously written off or written down positions which got recognized this quarter in other income. The other items are really not material in total or individually.

  • Noncore lending portfolio continues to decline. It is down to $1.8 billion. One-third of that is investment-grade, and the usage of the noncore sectoral reserves over the past quarter, we did have an opening balance in the sectoral of $228 million. We did use $2 million of it as specific transfers to loan loss reserves. We recovered $39 million, so the net number of those 2 is $37 million showing on that slide. We reversed $100 million and had a small foreign exchange effect of $5 million so for a net ending balance this quarter of $160 million in the sectoral reserve.

  • So that concludes my presentation. We are very happy to take questions at this point.

  • Operator

  • James Keating from RBC Capital Markets.

  • James Keating - Analyst

  • Two quick questions. One is a follow-on for Ed related to the previous call this morning and you're talking about looking for hallmarks of good management. One of them I would argue is decisive, deliberate actions. I guess clearly spoken with actions this morning and I'm talking about a collateral theme related to this Canadian merger scenario. I just wondered if you could walk us through how you envision that would unfold over the next few months, years, the Canadian merger scenario and how your boxing the risk of that related to the action that you are taking this morning? I have a follow-up I think for Andrea or Bharat (inaudible).

  • Unidentified Company Representative

  • You were breaking up there in places. If you could simply reprise your question in 10 words or less, it might help us.

  • James Keating - Analyst

  • Ed, how did you box the risk on what may happen on the Canadian merger front in contemplating putting this deal together ahead of a definitive response from Minister of Finance?

  • Ed Clark - President and CEO

  • As I tried to say in my remarks, I think we're doing this irrespective of what happens in the Canadian merger scene, so since we think this transaction is positive for the TD, I don't think that it hurts us in the Canadian merger scene. Indeed as I said, if you take a look at us, I think I could argue that we now have the crispest and best U.S. strategy of the large Canadian banks and we certainly have strategies that complement other potential partners in the Canadian banking scene. So if the government were to decide to let the bank mergers go ahead, then I think it makes us in an excellent position to be a player.

  • On the other hand if the government decides that they really like the 5 bank policy then it says we're not trapped in Canada. We have got lots of ability to grow in the U.S. And so our position on Canadian bank mergers is we can go either way. We obviously prefer certainty and the only thing that we are clearly opposed to is the government getting into position where they want to play socialist managers of the economy where they pick who are the winners and losers. We do not think that is a long run good for the Canadian economy. So they should either open it up or say they like 5 banks -- and choose 1 or the other.

  • James Keating - Analyst

  • Thanks, Ed. If Andrea is present or perhaps Ed can field this, or Dan -- or anyone, pricing and competition in retail appears relentless. It has migrated from mortgages over to deposits, as somewhat predicted. Against this backdrop, I think TD on an organic basis is on average losing a bit of market share. I just wondered if Andrea or others could address how you see product competition unfolding over the next little while. Are the external players still having an undue amount of influence on pricing at the margin, meaning ING (ph) Presidents Choice Financial? And are there any signs of the competition letting up?

  • Andrea Rosen - President

  • Yes, it is Andrea. I would say the answer is relentless pricing pressures of the kind you described I think are in fact of life going forward and the players, the new entrants do continue to have a significant impact on pricing at the margin. And I think that is why the comments Ed made in the previous call about relentless attention to cost is significant and why we pay so much attention to cost on those businesses. We had another good quarter of expense management and I would hope that we would continue to do so.

  • Market share, slight market share decline, yes but I think you have to qualify that by -- on the TD CT side if you look at TD CT only, the most significant part of the market share decline is in the unsecured personal lending area, which we refer to in this presentation as other personal lending. And that is partly a function, largely a function of the decisions we have made to be very credit conscious there and as we bring our new credit systems into place I think we can be more aggressive in growing our business. We will be more aggressive growing our business on that front. But I'd just like to point out, Jamie, the flip side of that is that we have very good PCL performance and so we are actually generating economic profit in that business despite the fact that we're losing share in it.

  • James Keating - Analyst

  • Thanks, Andrea.

  • Operator

  • Steve Cawley from TD Newcrest.

  • Steve Cawley - Analyst

  • Question for Ed. Ed, rightly or wrongly, you've got a reputation of being a micromanager and I know you spent quite a bit of time ramping up on certain businesses that maybe you initially when you came into this role you were not quite comfortable with. Does the acquisition this morning one, show that you're getting or that you have gotten a significant comfort level over each one of your operating businesses? And then secondly as it relates to Banknorth, are you willing to loosen your grip on that subsidiary?

  • Ed Clark - President and CEO

  • I won't answer the charge, but I think the answer to the first question is absolutely yes. I think obviously from my point of view, I have reshaped the Bank. I think the Bank has responded phenomenally, so I think we can legitimately say challenge anyone to come up with a better example of a Company rapidly shifting its focus and finding surplus capital and restoring its luster as we have done over the last couple of years. And I have a management team that I have complete and 100 percent confidence in and so I think having confidence in that management team means that I can afford to spend energy, which is what I've been doing over the past 6 months -- working through deals like the Banknorth deal that do require enormous amounts of energy to make sure that you are doing the right thing.

  • I am not worried about North's Bill (ph). I think Bill did his due diligence on me before we did the deal about my micromanaging Banknorth. I had First Federal when I was at Canada Trust and that was a very successful franchise. We kept the U.S. management team in place. I am not, as Bill knows, I'm not going to change my operating style and my operating style has really 2 components. I want to sit down with the management and make sure that we are absolutely aligned on strategy and that we use the same paradigms to look at business problems in order to get the same conclusion. And I do like to know what's going on in operations, and so I do keep track of where the money is being made and where the money is not being made.

  • But I understand perfectly well that if you are going to motivate and keep great people you have -- feel the freedom to run their businesses and Bill will have that freedom to run this business.

  • Steve Cawley - Analyst

  • 1 other question. I don't think it was addressed on this morning. Has this acquisition -- has the goal and I think the goal if I heard it right this morning was to eventually become a top 20 bank in the U.S., has that impacted the bank's dividend policy moving forward? And is the 35 to 40 percent payout ratio, is that going to stick for the time being?

  • Ed Clark - President and CEO

  • Absolutely the answer is yes. I think we are establishing a pretty clear pattern for our dividends so that as you know we would not change. We have no obviously -- Boards can change their minds but certainly if you are asking management intention, we're not due to change the 35 to 45 percent range and as you know we believe that dividends really should reflect views as to what the sustainable earnings growth are occurring and we will keep moving our dividend up in line with what will be continuous growth in our sustainable earnings.

  • Steve Cawley - Analyst

  • Thanks a lot.

  • Ed Clark - President and CEO

  • Michael Goldberg on the floor.

  • Michael Goldberg - Analyst

  • You are at 8.5 percent tangible common at the end of the third quarter and at the pace you are going you could be well through 9 percent, maybe approaching 9.5 by the time this deal closes. Do you want to talk somewhat broadly about what objectives you have or thoughts you have about where you would like to be in terms of common equity ratios, be it tangible or total, given the partnership that you are embarking on with Banknorth and the ambitions that they may have for future acquisitions?

  • Ed Clark - President and CEO

  • I think the ratios that we indicated that we thought we would be at when we did the transaction either with the $500 million buyback if we find that there is a flow back problem -- so in 58 - 63 range. I would say as an ongoing goal is a good goal. We tend to look at the net tangible ratio because everything else is really tiered up from that.

  • Michael Goldberg - Analyst

  • (Inaudible question - microphone inaccessible)

  • Ed Clark - President and CEO

  • If we did the $500 million buyback we would be at 5.8 at closing in our current estimates. We obviously have to make guess-timates of what would happen in terms of capital generation between the here and close but we would be at 5.8. If we didn't do the buyback, we would be at 6.3, so I think that is a long-term policy. That's not a bad ratio to be. It is our ratio that you still have comfortable firepower that you could still use and so you don't in my view in this transaction I didn't want to go into this transaction and say the treasury is empty here if they had an immediate acquisition, I would not have any firepower or if we had a problem as you entered the U.S. and it turns out that we were a little rosy in our projections or whatever, we did not have the capital to sustain that. So I would say if you wanted a target for how we're going to run the bank over the cycle -- the 5.8 to 6.3 number ranges is not a bad range as to how we would run the bank over time. But if an acquisition came up that was a good acquisition for them and we're comfortable -- would we go below that number -- we would be prepared to go below that number to do it.

  • Dan Marinangeli - CFO

  • Just as an example, when we bought Canada Trust (inaudible) at 4.6, that was a bit of a stretch I think at the time. (technical difficulty) That has been done.

  • Ed Clark - President and CEO

  • Are you stumbling over the numbers, Michael?

  • Michael Goldberg - Analyst

  • I am just wondering, this isn't the 5.8 to 6.3, just what is that ratio that you're talking about? It is not tangible common to risk-weighted assets. You are at 8.5 now.

  • Ed Clark - President and CEO

  • Correct. Right.

  • Michael Goldberg - Analyst

  • So with the acquisition --?

  • Ed Clark - President and CEO

  • I think it is fair to say those are not -- we're not using a aggressive assumptions of what capital we would do towards close and we may -- it may turn out as we have done every quarter so far that we will exceed expectations on capital.

  • Michael Goldberg - Analyst

  • Great, thanks a lot.

  • Unidentified Audience Member

  • I guess for Andrea -- just in terms of cost in the system, the cost of acquisitions in the quarter Andrea, that might be embedded and not repeated and perhaps the cost of system changes or any other issues that you're undertaking on the unsecured lending to try and get yourself up to speed? And Dan I think alluded to next year? Is that the timeline that as we embark on fiscal 2005, TD -- the debutante will come out on unsecured lending?

  • Andrea Rosen - President

  • We are expecting the debutante to arrive some time in the second half of next year, to be more specific about that. And I didn't catch the first part of your question.

  • Unidentified Audience Member

  • In terms of cost that might be embedded in the quarter that relate either to the acquisitions and/or the ramp up, the systems and other elements of ramping up that capability.

  • Andrea Rosen - President

  • Well, the acquisitions Dan has highlighted at about $45 million of the expenses were Laurentian and Liberty, so that is the component that relates to those 2 items and obviously those could dramatically decline in Laurentian next quarter. And in terms of systems, we are making some big investments in infrastructure but I would say fairly consistent I would not want to leave you with the impression that there is a big spend this quarter that is not going to repeat itself. So particular things we're spending money on might change but I would not look for a big difference quarter-to-quarter in terms of outspend. Not yet, not in the near-term.

  • Ed Clark - President and CEO

  • Obviously as a philosophical matter, we believe in just relentlessly spending money to do that. That is what you have to do to stay ahead of the game here. Every time you think you have lowered your cost ratio you're going to the new target that is a little bit lower and the only way to do that is not try to squeeze people. It is the build better processes that actually change your ultimate cost structure.

  • Unidentified Audience Member

  • Sorry -- just unclear -- on the cost out of the Laurentian and they go down, that number is X and then how does that number relate to the 56.3 that Dan suggested with the mix ratio in the quarter? Does that back out the revenues associated? Just trying to understand what that number was.

  • Dan Marinangeli - CFO

  • The 45 million is the increase in expenses represented by the Liberty and Laurentian deals year-over-year. The majority of that was in the Laurentian integration efforts in the quarter and their expenses. So a good chunk of that number will decrease in future periods I guess is what we're saying.

  • Unidentified Audience Member

  • So it is simply that number coming out against (multiple speakers)

  • Dan Marinangeli - CFO

  • Exactly, just take that out and it's much lower -- and the revenue, right, excuse me. If you take the revenue and the expenses out, you get the lower efficiency ratio.

  • Michael Goldberg - Analyst

  • Just so I can clarify my earlier question, the 5.8 to 6.3 ratio that you mentioned is pro forma right now as opposed -- or is it (multiple speakers)

  • Ed Clark - President and CEO

  • As of closing.

  • Michael Goldberg - Analyst

  • Closing. So you have anticipated where you might be (multiple speakers)

  • Ed Clark - President and CEO

  • Conservatively where we would be in terms of continued capital accumulation.

  • Michael Goldberg - Analyst

  • Okay, will we be able to get from you sometime in the not too distant future what the actual numbers are that you are using in there for risk-weighted assets of Banknorth -- additional capital to be issued?

  • Unidentified Company Representative

  • I can help you out on a good chunk of that stuff, Mike. We have all that data of course. I'm not sure I will give you the expected earnings between now and close or any of the expected dividends between now and close, but we will give you numbers that will help you or at least point you in the direction of numbers that might be of help.

  • Ed Clark - President and CEO

  • We'll go back on the phone.

  • Operator

  • Rafael Bello of Citigroup.

  • Rafael Bello - Analyst

  • Good morning. Just a couple of question on coming back to your business in Canada. If you could just briefly outline some of the issues or things that you're doing in terms of trying to get your unsecured lending back up and maybe also you could comment on what you would consider your normalized level of PCLs -- if you just reversed the arithmetic on reversing the 17 million net positive you get a PCL expense of 83. Would you consider that to be a normal level going forward?

  • Ed Clark - President and CEO

  • Andrea will take the unsecured lending and Dan will talk about normalized PCL.

  • Andrea Rosen - President

  • We're making a major investment in a project to upgrade our credit decisioning systems and our account management systems and we are fairly far along in this process. So that is what we're doing to become, allow us to with confidence be more aggressive than we have been in our personal unsecured lending business. It is not that we're not doing the business; we're just imposing very tight credit standards on the business, which is limiting our ability to grow that business in line with the rest of the industry.

  • Rafael Bello - Analyst

  • And do you have a target there in terms of market share, what you want to get? Or how are you measuring your progress with these initiatives?

  • Andrea Rosen - President

  • Yes, we have quite a high market share already. I would say that it is not so much a target of market share but we would certainly like to grow with the market to hold our market share, and we would like to generate positive economic profit. I would say it is not just about growing. It is about growing profitably, because what we're not trying to do is just grow the revenue line without making sure that the PCL line is limited accordingly.

  • Rafael Bello - Analyst

  • Yes, thank you.

  • Dan Marinangeli - CFO

  • On the PCL question, if you look at slide 9, I think you can get a pretty good idea of what the ongoing run rate might be. In 2002 we recorded 505 million PCL in the retail bank, 460 in 2003. We're under that pace obviously in the '04. I think something in the range of 450 to $500 million might be viewed as a reasonable run rate. Keep in mind that the consolidated level the effect of securitizing some of these portfolios is backed out so this is at the business level I'm talking about, not at the consolidated level.

  • Operator

  • James Keating of RBC Capital Markets.

  • James Keating - Analyst

  • Hello again, Dan. You just hit on 1 of my questions here. In the pro forma capital structure, is there room or indeed flexibility for some securitization or other balance sheet management to further work on your capital ratios?

  • Dan Marinangeli - CFO

  • I think the Bank has been giving out Ph.D.s in that over the last couple years, as you know we haven't modeled any new programs. We haven't modeled any creative or other things. It is really pretty well steady-state maintaining our current arrangements and taking into account some fairly minor impacts of the new accounting rules next year.

  • James Keating - Analyst

  • One possible follow-up for Andrea. The PCLs unsecured, what proportion of the portfolio or dollar quantity of the portfolio does that currently represent approximately?

  • Andrea Rosen - President

  • I'm sorry, I didn't hear it. Could you repeat the question, Jamie?

  • James Keating - Analyst

  • I'm hoping to get a breakout of secured versus unsecured lines of credit. I apologize -- actually I think I said PCL's -- I meant lines of credit at any juncture, particularly now. I just want know what the leverage or impact on the whole is? I was looking for a baseline number on what the quantity of unsecured line of credit is in your loan portfolio.

  • Andrea Rosen - President

  • I have to get back to you on that number. I don't have it here, Jamie.

  • James Keating - Analyst

  • Shall I follow-up with you off-line?

  • Andrea Rosen - President

  • Yes. Call Scott.

  • Ed Clark - President and CEO

  • Michael Goldberg.

  • Michael Goldberg - Analyst

  • You again this quarter had a high level of secured sales and repayments in your impaired loans. What amount of that might have been sales and were there gains on sale, which I guess get included in other income?

  • Bharat Masrani - EVP of Risk Management

  • I don't have the exact breakdown on repayments and sales. On the other income line, in previous quarters we had recognized losses of certain swaps in the noncore bank. So when those get recovered, they come back in the other income line. As far as recoveries and reversals, they go to the sectoral account. It does not go to the other income line.

  • Michael Goldberg - Analyst

  • Was there anything in other income this quarter related to gains on sale or offset by swaps?

  • Dan Marinangeli - CFO

  • Look at page 3, line 19 of the income statement shows $40 million, and that is the sum of loan sales in the noncore that were not impaired and the reversal the derivative write-offs in previous periods. The vast majority of that 40 relates to derivatives, not loan sale gains.

  • Operator

  • There are no questions on the phone, sir.

  • Ed Clark - President and CEO

  • Any more questions on the floor? Martin?

  • Unidentified Audience Member

  • Just to Bob in terms of expense flow in the Wholesale Bank and whether -- it looks a little elevated, obviously a challenging quarter on the revenue side. Is it simply a revenue issue, or are there other things going on? Obviously the noncore looks like expenses are nicely down, in keeping with what is happening with the portfolio, so some thought there?

  • Bob Dorrance - Chairman and CEO

  • I think it is partly a revenue issue and as well as Dan mentioned in his presentation, we've had a reasonably strong spend on the infrastructure side in TD Securities as it relates to both systems regulatory issues and building for future growth in '05 in that platform. We would look to get some of the efficiencies out of that spend that we're doing this year for next year. So we have actually increased -- to be more specific -- we have increased our spending in the support area in '04 not only looking to improve what we're doing but also to fund future growth in future areas where we want to be involved in.

  • Ed Clark - President and CEO

  • Last question to Michael.

  • Michael Goldberg - Analyst

  • Okay, as we continued through the rehabilitation phase of the credit cycle, you will at some point has chewed through most of the fixable credits that you have and your secured (ph) sales and repayments will go down. How far would you say we are along in that process and could you give us any thought as to when that might happen, all other things being equal?

  • Bharat Masrani - EVP of Risk Management

  • We stated that the noncore bank when we started would be a 1 to 2 year process and we're comfortable where we are. The portfolio continues to move in a predictable manner. I think we adequately provided and we have a model. We have described how that model works on how the losses get recognized. As far as the cycle goes, yes, this is a cyclical business. I don't we should fool ourselves. I know credit is not a cyclical business, so -- but I feel comfortable where we are on and where we are in the cycle with respect to our provisions and our loan book.

  • Michael Goldberg - Analyst

  • Just to summarize what you said, does that mean that sometime in the next few quarters you've probably run through pretty much all of the secured (ph) sales and recoveries that you're likely to have?

  • Bharat Masrani - EVP of Risk Management

  • We said that we're not in a fire sale in the noncore bank. We will do it in a shareholder friendly manner and we're following that program. We're not trying to sell these loans when tit is not economically viable. So that is a process that continues. You see the progress we've made and I expect that to continue over the next few quarters.

  • Ed Clark - President and CEO

  • Thank you very much.