使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Thank you, everybody, for joining us and welcome to SL Green Realty Corp.'s third-quarter 2015 earnings results conference call. This conference call is being recorded.
At this time, the Company would like to remind our listeners that during the call management may make forward-looking statements. Actual results may differ from forward-looking statements that management may make today. Additional information regarding the factors that could cause such differences appear in the MD&A section of the Company's Form 10-K and other reports filed by the Company with the Securities and Exchange Commission.
Also during today's conference call, the Company may discuss non-GAAP financial measures as defined by the SEC Regulation G. The GAAP financial measures most directly comparable to each non-GAAP financial measure discussed in the reconciliation of each differences between each non-GAAP financial measure and the comparable GAAP financial measure can be found on the Company's website at www.SLGreen.com by selecting the press release regarding the Company's third-quarter 2015 earnings.
Before turning the call over to Marc Holliday, Chief Executive Officer of SL Green Realty Corp., I ask that those of you participating in the Q&A portion of the call please limit your questions to two per person.
Thank you. I will now turn the call over to Marc Holliday. Please go ahead.
Marc Holliday - CEO
Thank you. Good afternoon and welcome. Just to confirm you are dialed into the SL Green third-quarter earnings call and what a quarter it was.
We had an enjoyable summer executing on nine different disposition transactions that were part of a designed and delivered strategy to take advantage of favorable market conditions that exist currently, reduce structural complexity where it exists, and reduce overall leverage, and back fund the closing of the acquisition of 11 Madison Avenue, a $2.6 billion iconic asset located on Madison Square Park and housing the US headquarters of CS and Sony. In total, these transactions aggregated to $1.7 billion of activity, which upon closings will generate almost $680 million of net proceeds for the Company.
And most importantly, the Manhattan sales were transacted at an average cap rate of 3.3% on current cash NOI. That's less than the 3.5% cap rate bogey we had set forth to shareholders in June. This should dispel, in my opinion, for now any notion that macro external forces have reduced or repressed the desire of international investors to covet prime Manhattan real estate assets.
And a list of very recent transactions that I will run through right now, and recent is defined as the last three or four months, since the end of Q2, was the purchase of a substantial interest in the Trinity portfolio by Norges, a Norwegian investor; a recently announced deal in excess of $5 billion to acquire the Stuy Town residential complex in combination with Canadian investor Ivanhoe Cambridge; Alianz's recapitalization of 114 Fifth Avenue, a German investor; a 520 Fifth Avenue acquisition by a Chinese investor done not too long ago; 370 Lexington was purchased by a Japanese investor; and in the list of dispositions I mentioned earlier, there were two specific transactions that involve foreign capital. So clearly that market still seems to be, in our opinion, very much there, very much alive.
And while we were busy negotiating and documenting the terms of these dispositions, we also managed to take advantage of several value-add opportunities such as our acquisition of the SoHo Building at 110 Greene Street, the development assemblage at 187 Broadway, and the development assemblage on the Upper East Side.
I hope our shareholders will join me in extending my compliments to the men and women on the SL Green team that worked with urgency throughout the summer to bring about this extraordinary result. The net result is that we will meet our funding goals for the $3 billion of 2015 acquisitions, obviously inclusive of 11 Madison, upon the sale of just one more asset, 1745 Broadway, which we have just introduced into the market, and the completion of several pending refinancings.
Notwithstanding these achievements, we will continue to sell additional assets in order to accretively fund the significant pipeline of investment opportunities that we are currently working on. We will -- we look at asset sales of the kind that we are executing right now as being the absolute best form of equity capital to fund this opportunistic pipeline.
And in looking at how the cap rate, the resulting sale cap rates relate to our portfolio and the valuation of our portfolio, I'm always interested by the fact that at $120 a share, roughly where our stock price trades today, that is an implied cap rate on Manhattan assets of 5.3%. And to sort of get right to it, if you were to value that same portfolio of Manhattan assets at a 4% cap rate that would be $153 a share, and at a 3.5% cap rate that's $173 a share. So that is not an opinion of NAV, per se, one way or the other; it's simply the straight math that results when you apply the kind of cap rates that we routinely see, not just in the deals that we have executed on during the last three or four months, but really if you look back over the last year or two the kind of results we get when we put out prime, stable Manhattan assets for recycling that these are the kind of results we get time and time again. So, however, that gets digested, we wanted to bring that to light.
I want to turn now to the leasing side. The leasing should not at all be overshadowed by the enormous volume of activity on the transactional side, because the leasing results for the quarter were once again exceptionally strong and in line with our increased goals for the year. We continue to achieve approximately 15% mark-to-market on new Manhattan office leases and, in fact, that number is higher for the same-store leases we have executed during just the first three weeks of October.
So in total, we have leased 63,000 square feet in October, in the first three weeks; some of which were same-store, some of which were not. And, more importantly, we have a pipeline of leasing activity totaling 1.4 million square feet, which is substantially higher than each of the last three quarters. I would say each of the last three quarters averaged about 1 million square feet of pipeline.
We announced it at 1.4 million square feet of pipeline, of which 750,000 square feet of leases are either in negotiation or out for signature. Most of that is in negotiation, but as I've said before, the leases in negotiation have a very, very high probability traditionally of closing. And we would hope to close most, if not all, of that 750,000 square feet, although not necessarily all, by year-end; but that pipeline is growing, not shrinking.
I'm sure we will be asked to expand upon that activity during the Q&A portion of the call, but the take away I would hope is a vibrant leasing market that did not take a pause during the slower, more volatile summer months.
So with that, I'm going to turn it over to Andrew Mathias, who I think is going to give you a little more insight into some of this activity as well as the structured finance activities for the quarter.
Andrew Mathias - President
Thanks, Marc. Our big announcements this quarter were the sales of our fee position at 885 Third Avenue and our new student housing development at 33 Beekman. 885 brings to a close the last of the 2007/2008 fee positions we purchased.
Our returns in this program were extraordinary, taking highly-secure senior positions in assets, applying appropriate fixed-rate long-term leverage, and letting the positions appreciate. 885 will generate an IRR in excess of 10%, combined with over 17% IRR on 2 Herald and 15.5% IRR on 292 Madison; extraordinary returns for our shareholders on AAA risk type positions. Don't think this business line is discontinued as we continue to actively look for additional opportunities to complement 635 Madison Avenue and 562 Fifth Avenue in our current fee portfolio.
At 33 Beekman, on Tuesday our team joined Pace University's senior management team to cut the ribbon on what we believe to be the tallest student housing project in the country at 382 feet. I'm very proud of our construction team for delivering this ground-up project on time and on budget, successfully navigating the many complexities of the site. Pace is thrilled and Wednesday we announced a contract to sell the asset to a foreign buyer at a very compelling cap rate of 3.9%.
In addition to an extraordinary return on our investment with a projected property level IRR in excess of 40%, we expect to receive a promote on the deal in excess of $10 million when it closes early next year. Needless to say, we are hard at work identifying new sites to continue this business line as well, where we have had extraordinary profits in our student housing division. We expect more news on the sales fronts in the fourth quarter as we continue to take advantage of great market conditions in Manhattan.
On DPE, debt and preferred equity, net origination slowed down a bit this quarter as several repayments we anticipated rolled in over the course of the quarter. That said, we have a very fulsome pipeline for fourth quarter and debt market dislocation, which shook things up a bit in August, is giving us an extraordinary opportunity to maintain or in some cases even increase retained yields on positions in that pipeline. So we would expect to close the year on target and with extraordinary profitability and high relative returns.
With that, I would like to turn it over to Matt.
Matt DiLiberto - CFO
Thanks, Andrew. Our third-quarter results showcased the strong performance from both our real estate and debt and preferred equity portfolios, as well as the successful execution of our publicly-disseminated real estate disposition and reinvestment strategy. Taking into consideration these results and looking ahead to the fourth quarter, after just increasing guidance back in July, we are again increasing our NAREIT defined FFO guidance range $6.34 to $6.37 per share, putting us on track for almost 9% FFO growth year over year.
Looking through the third-quarter results, in the real estate portfolio the effect of the acquisition of 11 Madison on August 18 and 110 Greene Street at the end of July contributed to an increase in several line items on the income statement as well as cash NOIs, partially offset by the sale of an 80% interest in 131-137 Spring Street on August 4. Excluding the effect of those transactions, our property operating results continue to see the benefits of increasing portfolio occupancy in Manhattan which now stands at over 97% on a lease basis in the same-store portfolio and mark-to-markets in excess of our expectations, coupled with the continued containment of operating expenses.
Historically, operating expenses are much higher in the third quarter than they are in the second and that is what we saw again this year. It was a much more modest increase than expected. All these factors have contributed to same-store NOI growth of 4.6% through the first nine months and put us on a path to end the year well ahead of our goal of 3.6%.
In the debt and preferred equity portfolio, our balance decreased to $1.5 billion as we received repayments totaling $262 million during the quarter, which was consistent with our expectations. As Andrew outlined, we have a significant pipeline of new originations for the fourth quarter and yields that exceed the 8.5% we expected to achieve in 2015. This pipeline of activity, which is weighted towards the back half of the quarter, will bring our portfolio balance to between $1.7 billion and $1.8 billion by the end of the year with the overall portfolio yield remaining north of 10%.
In other income, the FFO from our real estate and debt to preferred equity portfolios was complemented by a $5 million reduction in the prior-year tax obligations of our taxable REIT subsidiary. This benefit comes as a result of an enormous amount of analysis by our tax professionals who reviewed the cost-sharing structure between our TRS and our operating partnership, including the reimbursement of corporate overhead by the TRS. As you all know, we are very focused on creating efficiencies through tax structuring and strategy in everything we do, so kudos to our tax director, Mike Barber, for his efforts in this regard.
Also included in other income during the quarter was the recognition of lease termination payments totaling about $4 million. As we have said in the past, we don't view lease termination income as nonrecurring since historically we have recognized some level of lease termination income virtually every quarter. This is simply the accelerated recognition of lease income that we otherwise would have received over time.
On the expense side, given all of our investment activity during the quarter highlighted by the acquisitions of 11 Madison and 110 Greene, we recognized a significant amount of transaction costs, somewhat more than we anticipated. As always, we are conservative in our view of transaction costs given that we are so active and that conservatism remains as we head into the fourth quarter with a full pipeline of activity ahead.
All things considered, we are very pleased to be raising guidance for the second consecutive quarter. I think we are set up very nicely headed into 2016. We're excited for the quarters ahead and we look forward to unveiling our 2015 earnings guidance in early December.
In that regard, before I turn it back to Marc I want to remind everyone that our 18th annual investor conference is being held on December 7 here in New York City. It is hard to believe we've been holding this now for 18 years. It's a full-day event chock-full of information and maybe even a bit of entertainment.
Invitations will be going out in the next couple of weeks. If you like more information in the mealtime, please email us. The email addresses is in our press release, but it's SLG2015@SLGreen.com.
With that, back to Marc.
Marc Holliday - CEO
Okay, thank you, Matt. We're going to open it up for Q&A. I just do want to echo Matt's sentiments that we certainly hope everyone listening in will be able to make it to the shareholder event in December. That's where we are going to really get into not so much a review of the past, but really a look forward into 2016, because we are extremely excited as we are sitting here now about the development opportunities, embedded growth within the portfolios, and all the other things that we have lined up we're going to be ready to talk to about in 2016. So look forward to seeing you in December.
With that, we will open up to Q&A.
Operator
(Operator Instructions) Manny Korchman, Citi. It looks like he removed himself.
Ross Nussbaum, UBS.
Ross Nussbaum - Analyst
Can you talk a little bit about the structured finance book? In particular, it sounds like you are actually pretty bullish about potential originations here stemming from some of the turmoil in the fixed income markets, but I'm curious how you think about whether -- what's gone on in the fixed income market has been a bit of a canary in the coal mine and perhaps should you use it as an opportunity to let some of the portfolio roll off and derisk that part of the business a little. And how do you balance those two views?
Andrew Mathias - President
I think it's more of an opportunity to get better risk-adjusted returns, which means either charging more for capital at a similar position in the capital structure or taking the opportunity to move more senior in the capital structure and charge sort of the same as we were previously getting for junior. There was quite a bit of dislocation in the CMBS market in August, and every time there is that kind of dislocation we find extraordinary opportunities sort of shaking out where you have capital structures that are short proceeds because people get carved back in the CMBS market.
So I think it's less -- we view it as less time to pause and more time to take advantage, but make sure that we are increasing our risk-adjusted returns at sort of whatever portion of the capital structure we are lending at.
Ross Nussbaum - Analyst
Okay. I'm going to let Nick Yulico ask our second question.
Nick Yulico - Analyst
Thanks. I was hoping you could talk a little bit more about New York City, where you think the overall market is right now for rent growth. There's sort of a debate about whether it's 5%, whether it's lower than that, whether it's 10% for the best buildings. Maybe if you could just talk a little bit about what you are seeing in the market for rent growth and how it's trended this year and how you think it might move into next year for the overall market. Thanks.
Steve Durels - EVP, Director of Leasing and Real Property
Well, you can slice and dice it 20 different ways depending on the quality of the buildings, the submarket, the base versus the tower, the various sizes of tenant requirements and then the profile of the requirement itself. I would say, generally speaking -- and let's sort of focus on Midtown because Midtown has been extremely active this year -- rent growth this year has been strong across the board. We haven't really seen any let up in demand on whether it's the bottom or the top or on the more price sensitive versus the high price point product.
I would say that overall Midtown has got more opportunity for rent growth than does Midtown South, at least in the near term, because there's more inventory available and the demand is going to follow where the supply is. And there's a lot of leasing velocity in deals in the pipeline for Midtown right now. So to put a number on it, between now and 12 months from now I would be very surprised if we didn't see at least 7% to 8% of rent growth.
Nick Yulico - Analyst
All right, thanks. That's helpful, Steve.
Operator
Manny Korchman, Citi.
Michael Bilerman - Analyst
All right, it's Michael Bilerman. Two questions, one from me. Marc, in your opening comments you talked about a pipeline of accretive and then you called them opportunistic opportunities. I'm just wondering if you can share or maybe perhaps Andrew can share sort of what does that encompass in terms of sizing, but also the types of deals that we should be expecting from this pipeline.
Marc Holliday - CEO
I think that -- I don't think we want to completely give it away, so we generically describe it as the kind of stuff we have been buying to some extent. So it is a mixture of high-quality office and more opportunistic mixed-use, meaning either resi retail or office retail products in some of -- in the Midtown South market. So I think it's a combination of those two types of profiles.
That's just on the equity portion. I'm not speaking to the structured finance pipeline, which Andrew spoke to separately or can add more commentary to separately. I'm just talking about fee opportunities that we are working on currently that if things set up with the right process and the right pricing could result in some additional acquisitions over the next three to five months.
Andrew Mathias - President
Just to add, Michael, if you look at 110 Greene and 187 Broadway, the two transactions we announced in the quarter, those are completely off market. Never marketed, one-on-one negotiations and structured deals where we were able to deliver the seller equivalent or more net proceeds without them going and taking a full cash price from the market. We are still seeing those types of opportunities as sort of we always have; they're just longer lead time and they mature as they are ready without the pressure of a marketed process. So we still do have a lot of those types of deals in the pipeline.
Manny Korchman - Analyst
It's Manny here with Michael. If we look at the 885 Third deal, can you just clue us in as to how that was structured and why there was such a big preferred equity component? And on the preferred, if you could just give us the term and the rate?
Andrew Mathias - President
Sure, I think the preferred equity term is five years. The rate will wind up being in the high 5% range and I think our thinking there was the structure contains a lot of variability in 2020 and part of the motivation for selling the asset now is to have certainty as opposed to that variability of outcome in 2020. So us providing the preferred allowed us to get a good cash return in the interim and not be first in line depending on what happens with the asset in 2020.
Manny Korchman - Analyst
Okay, thanks.
Operator
Tony Paolone, JPMorgan.
Tony Paolone - Analyst
Thanks, good afternoon. This week there's some concerns that have emerged around tech tenancy out on the West Coast. And with TAMI having driven a lot of the growth in New York, can you give us some views on how you see that space, particularly as it relates to tenant credit and venture funding and how you guys think about that right now?
Marc Holliday - CEO
You got to remember, Tony -- I don't have the number in front of me. I'm going to guess we have 5% or less exposure to pure tech tenants and certainly the type of TAMI tenants that you're talking about, which would be credit concern tenants, I think it's a very small portion of the portfolio. Traditionally we have had very little loss in that segment, even when there were times of distress back in 2000, 2001, etc.
So I think that the way we think about it is kind of the way we run the business, which is oriented towards companies that are largely investment grade, established, bigger companies. We have made some investments in the Midtown South area like 635, 646, but even in that building, which has a fair amount of tech tenants, they were all very high quality, like Infor, Microsoft, and -- who else do we have there? Yelp.
So I don't know that that -- that doesn't raise any red flags for us on the credit side of things. I think we've sold properties in the past where we felt there was some credit exposures to try and head off what may be coming down the pike, but I would simply say that just look at the supplemental with the disclosure of our tenant profile and you will see that regardless of how that market developed over time, there is always going to be ups and downs in what is essentially a cyclical and emerging kind of industry. I don't see that having any impact, any material impact on the portfolio as it hasn't in years past.
Andrew Mathias - President
I think a very small fraction of the 5% of tech Marc referred to is at all reliant on venture funding, which I think is maybe 1%?
Marc Holliday - CEO
Almost.
Andrew Mathias - President
I wouldn't even -- 1% of the 5% maybe, not 20% of the 5%. I don't think venture funding is at all relevant to our tenancy whatsoever. The tech tenants we have are large public tenants. We took a measure this quarter to sell the 36th Street asset which had an exposure to venture funded type tenant.
Tony Paolone - Analyst
Got you, thank you. My second question on 1 Vanderbilt, can you give us a sense as to how you think about depth of market for tenants at that price point? I think there's some other product going up at a fairly similarly high price point and then you have sort of the alternative of the West Side or Downtown at a much lower new construction price point. So as you guys move forward with that project, how would you think about just the pot out there that you can go get at that price point?
Marc Holliday - CEO
Tony, I think we're going to go through that in an extensive amount of detail in December and I would urge you to wait till then to hear from Steve and some of the brokers we have working on the deal that are going to take you through the building: the special aspects of the way it's designed, the way it is amenitized, the kinds of tenants it will appeal to, the way in which we are marketing, we will begin marketing that building.
It really, I think -- when you say there's other buildings going up of a similar, there is really almost none so I don't --. There's maybe 425 Park, although that already -- the majority of that is anchored and what's left is very small floor plates. So I actually don't know anything that is going up that will be delivering in 2020 that I would call competitive product in a AAA location.
The tenants that will be looking for large blocks of uses, between 500,000 and 1 million square feet and over, on the West Side really don't even enter our target market for the most part, because we see this building likely being tenanted by tenants ranging anywhere from 50,000 feet to 250,000 feet looking for very high end, very highly amenitized, very high designed, very well located, brand-new office space at -- with views that are sort of unparalleled in Midtown because of the height of the building. So I don't think there's a lot of competition.
That doesn't mean we don't have to think long and hard about who is that tenant base and how are we going to attack them. And that we will go into in great detail in December, but suffice it to say the reception to the building from the tenant community so far has been excellent. If anything, given that it's only 2015 and we are talking about occupancy in 2021, 2020 possession dates for occupancy, end of 2020, 2021, for tenants in that 50,000 to 0.25 million square foot range it's a little early, which maybe is obvious but I just wanted to state that.
But the reception generally has been excellent and I don't think the price points we have established for the building are going to be a resistance level for these types of tenants.
Tony Paolone - Analyst
Okay, got you. Thank you.
Operator
Vincent Chao, Deutsche Bank.
Vincent Chao - Analyst
Good afternoon, everyone. Just wanted to go back to guidance for a second here, understanding that the second quarter in a row of raise here, but given the magnitude of the beat here in the quarter and some of the drivers there, I would have thought it would have been a little bit bigger raise. So I was just wondering if you could provide some more color on sort of what the key drivers of the upside here are. Does seem like you are tracking well ahead on the same-store front and leasing velocity sounds very strong as well relative to your expectations.
Matt DiLiberto - CFO
With only two months left to go, I feel like our visibility through the end of the year is pretty solid at this point. A lot of what we reported in the third quarter was expected ups, downs, and otherwise; slightly ahead on a handful of things that put us in the position of generally increase sequentially through the quarters unless (technical difficulty) outperformance and there has been. But by and large, this stuff that we saw in the third quarter was in line with expectations.
A lot of the leasing momentum that we have, when I say we're excited about 2016, that's really going to have an impact in 2016 and beyond; not for the last two months, three months of the year.
Vincent Chao - Analyst
Okay, so the real estate tax was contemplated, I guess. Okay. Just another question in terms of the total overall demand that you are seeing, we talked about sort of the tech component of it. Just curious if there's any other shifts or changes that you've seen and sort of where the demand is coming from in New York.
Steve Durels - EVP, Director of Leasing and Real Property
Financial services is really -- what was missed in the last conversation was it's not so much about where TAMI is, even though that was the big story for last year. The difference this year is that financial services has been the driver of leasing activity across the Manhattan market. Certainly within our pipeline, we've got leases out. 100,000 square feet of that is financial services-related. And in the perm sheet stage, we've got almost 300,000 square feet of deals coming with financial service type tenants. So strong demand there.
The other driver, healthcare continues to be a big portion in Manhattan. So does education, the administrative side of education. We are seeing some large leases come to the pipeline off of that as well.
Vincent Chao - Analyst
Okay, thanks.
Operator
John Kim, BMO Capital Markets.
John Kim - Analyst
Thank you. I had a couple questions on retail. This period you signed a high rent deal at 125 Park Avenue. Can you provide some color on the kind of tenant you signed there, whether or not this was conversion space; and if it was conversion space, how many other opportunities do you have to convert office or lobby into retail?
Andrew Mathias - President
I guess at 125 Park, I think we signed two deals this quarter; Haworth, which is the showroom tenant on the ground and second floor. And then we did convert a bunch of basement and storage base into retail, combined with a unit on the first floor and signed a major fitness operator into the space, open gym.
So I think that is very indicative of the work day in and day out our retail group is doing, diligencing the assets we own in addition to the assets we are purchasing to try to find areas where we can expand the retail footprint and convert lower revenue-generating space into higher revenue-generating space. So there is a lot more of that opportunity in the portfolio.
John Kim - Analyst
Do you have an estimate as to how much that may be?
Andrew Mathias - President
We had put up a slide in December, but that will have to be modified because some of the leasing has taken place this year. But the slide in December that I recall was something like $160 million of incremental NOI over the next five years, our share -- that represents our share -- coming strictly from retail assets.
Now in that regard, there's been retail leasing but we've added retail assets, so we will have to do that reconciliation for you in December, but suffice it to say, it is enormous. I look at that number as coming from the retail, which is not a segment of the business we have a lot of capital devoted to like we do on the office sector, much more capital devoted there. So pound for pound that kind of NOI lift over the next five years coming from that segment is enormous.
But like I said, we don't -- I can't tell you at the moment the exact amount of NOI expectation we have from retail over the next five years. We will have that for you in December.
John Kim - Analyst
Okay. Then my second question on retail is the potential re-leasing spreads going forward. Looking at slide 50 and your asking rents estimates, it looks like actually went down for three of the four retail buckets you have compared to the second quarter. And I was wondering how much of this was due to the mix that has changed compared to maybe your more conservative views on retail or maybe some softness on the retail market.
Matt DiLiberto - CFO
John, it's Matt. It's more a mix. That portfolio sold some stuff based on occupied space, so depending on when space rolls in, rolls out that could change, but certainly our view of retail has not changed.
Andrew Mathias - President
We're not seeing rental declines in any of our retail assets, if that's the question.
Marc Holliday - CEO
The mark-to-market that was associated with the presentation I was referring to just earlier generated that $160 million-ish of incremental NOI had a mark-to-market, as I recall, of about 100%. So I don't know how that compares to this supplemental. How does it compare to the supplemental?
Matt DiLiberto - CFO
It's all the same set of numbers.
Marc Holliday - CEO
About 100%, right? So I think it's fair to say on average there are some properties we have in what I will call the prime retail segment where rents may be marking 200%, 300%, 400%, literally, to market and then there's other aspects which are 20%, 30%, 40%. But on average, at least as of last December, it was about 100%.
And as Andrew said, we are not -- we have not reduced retail rents I don't think anywhere in the portfolio. Steve, can you think of anywhere? So it has to be solely mix or the occupancy that is coming up in any given year; some has higher mark-to-market, some lower. But, again, I would look at it more on a portfolio basis as opposed to any individual quarter or year, and on that basis it's about 100% embedded growth.
John Kim - Analyst
Okay, thank you.
Operator
Tayo Okusanya, Jefferies.
Tayo Okusanya - Analyst
Good afternoon, everyone. Good quarter. Matt, just a quick one for you. When we do think about the sources and uses of funds over the next few quarters, again the slight gap you still have left to fully fund 11 Mad; could you tell me about how large that is and whether you expect all that to come from the debt refinancing that you are talking about? And if that indeed is the case, if you do end up with excess proceeds is the idea to continue to delever going forward?
Matt DiLiberto - CFO
Marc talked about incremental asset sales over and above 1745 as being sources of capital for other accretive opportunities. Just speaking to what we like to call the 11 Madison rubric, the totality of the acquisition and the sales that we have feed into it. But for 1745 the sales have all been completed consistent with our plan, so that leaves us with financings and refinancings that are in process that generate incremental capital to the program.
Marc Holliday - CEO
And just to expand on that, in June we put up a presentation which showed a funding plan for 11 Madison but also for $400 million of additional acquisitions. We are about $200 million of equity through that $400 million so that -- we will sell more assets likely beyond 1745 Broadway, as I mentioned earlier, and those will go to fund those incremental acquisitions to fill out the $200 million and then possibly beyond that as well because we will go beyond.
But if the question is just to close out the 11 Madison, I think what I said earlier was 1745 plus the refinancings closes out 11.
Matt DiLiberto - CFO
And as to delevering, Tayo, obviously we closed 11 Madison using our corporate liquidity and corporate facilities, so now with every sale that we consummate that will go down to -- as part of the rubric. That will go back to pay -- repay those facilities, taking leverage back down.
Marc Holliday - CEO
But if you look at where we started the year and where we finished at the end of consummating all these transactions, all of our leverage ratios based on 2015 EBITDA is right back in line. And then in 2016 it improves as we expect 2016 EBITDA to exceed 2015 EBITDA. So we should have improvement in all those ratios, notwithstanding the enormous activity, the enormous acquisition that we were able to achieve by ourselves without partner, without issuing any common equity.
And obviously as markets improve the ATM becomes an option down the road, but clearly at the levels we've experienced we have been relying solely on the asset sales and that's proven to be an excellent strategy we think.
Tayo Okusanya - Analyst
That's very helpful. Thanks for the clarification.
Operator
Jamie Feldman, Bank of America Merrill Lynch.
Jamie Feldman - Analyst
Thank you. Just focusing on the leasing pipeline, can you talk about how much of that pipeline is new versus renewal? And then also maybe break it out into the different sizes you're seeing. I think you mentioned there is a couple hundred thousand square foot potential financial services users.
And then, just thinking about the different corridors, are you seeing more demand for high-end Park Avenue, Sixth Avenue, Midtown South?
Steve Durels - EVP, Director of Leasing and Real Property
We've got -- of the leases that are out, the majority of it is new deals. In the pipeline of deals that are being negotiated, it's probably sort of at 50/50. As far as locations, the majority of deals that we are working on are all Midtown. There is a scattering of stops spread downtown or Midtown South, but the majority of it is Midtown.
What's interesting is that a good chunk of -- I would say a very large percentage of the deals that we are working on, both in pipeline and/or leases that are out, are for spaces that aren't becoming available in 2017, whether those are early renewals or whether they are forward commitments for space that we know we are getting back in 2017. So that's where a lot of our attention is right now. We have very good visibility, obviously, through the end of this year and for most of 2016, but we've got a good deal of role in 2017 and the good news on that is we've got some very large deals in the pipeline that are going to knock a big chunk of that off the board.
Jamie Feldman - Analyst
Okay. And are you seeing any shifts in terms of the different avenues or parts of Midtown in terms of where people want to be or what they are willing to pay? I know you signed the Bloomberg deal earlier this year on Third Avenue.
Steve Durels - EVP, Director of Leasing and Real Property
Park Avenue, the rents are up but the supply is way down. Park Avenue has got one of the lowest availability rates right now in town. Right around Grand Central, compared to a year ago there's been a lot of leasing velocity in the Grand Central submarket. But I really can't point you to say that the demand is focused on one avenue, one submarket, or one size or type of tenant.
Interesting to note that two years ago we would've been talking about how Third Avenue had a lot of supply. Now all of a sudden Third Avenue has returned to its historical norm as far as availability. If you take our building on 711 Third Avenue, where we have a number of deals that we are negotiating, the rents there, which is probably our most commodity-like building where you would think would be the weakest part as far as rent growth, we have seen a good $10 increase on rents on the number of deals that we are negotiating today versus where we would've been a year ago.
Jamie Feldman - Analyst
Okay, great. Thank you.
Operator
Alexander Goldfarb, Sandler O'Neill.
Alexander Goldfarb - Analyst
Great, thank you and good afternoon. First, Marc, just going back to 885 Third. If my math is right, it looks like your preferred equity is between the 60% and 90% LTV and I think you said that (multiple speakers).
Marc Holliday - CEO
No, no, no, not right. How did you get --? I don't want to -- as part of efficiency. 90% LTV (multiple speakers). What are you using for asset value?
Alexander Goldfarb - Analyst
I was using in your press release the $453 million and then deducting the mortgage and then deducting the (multiple speakers).
Marc Holliday - CEO
Alex, it's a fee position -- you've only got like half the equation. There's a leasehold behind the fee. We own the fee; we traded the fee. The fee is a partial interest of the overall value of the property.
There's a leaseholder out there that would like to think they have sizable, sizable equity value behind the fee position. There's actually over $100 million of institutional debt and then there's I think over $100 million of invested equity, and whatever it's worth it's worth. But there's no -- this is no 90% of value. This is like -- I would equate it almost to AAA bond.
Does that make sense, Alex?
Alexander Goldfarb - Analyst
It makes total sense.
Marc Holliday - CEO
Anyway, that's why I wanted to sort of just cloture it there. I don't want those 90% number floating around. This is a very secure fee asset with a lot of subordinate equity below it in the form of a long-term operating leasehold position owned by foreign entities that are institutional in nature and I think they have a ton of equity value in that deal.
Alexander Goldfarb - Analyst
Right, I guess the reason the fee position traded for the price it traded is because it has limited upside because there is a fixed-price repurchase off.
Marc Holliday - CEO
I would look at this more as a low leverage mortgage bond that we are trading. That's the deal -- this was a testament to Andrew. He structured three of these deals back in I think it was 2005, 2006, 2007: 292 Madison, 2 Herald, 885 where we took low LTV fee positions and gave out-of-the-money purchase options that I think were generally 10 or 15 years forward.
So two of those deals we fully resolved. We made I think very significant returns on the 2 Herald and 292. Now this deal, upon closing, fully resolved; we will have achieved essentially a 10% to 10.5% IRR on what I look at essentially as a AAA bond position.
Alexander Goldfarb - Analyst
Okay, that's helpful and that explains it. I appreciate that.
The second question is on the originations in the quarter, the 7.2%, is that just a reflection of going after some senior mortgages and, therefore, we should expect more of the 10% going forward? Or do you think that because you guys may be going more senior that 10% may come down more towards 9%?
Andrew Mathias - President
I would expect our hold positions to be more in the overall average of our book, in the 9%, 10% range. It's reflective of the fact that we have put a mortgage on the books and haven't syndicated the senior portion of it yet.
Marc Holliday - CEO
There again I would just like to raise the point as you talk about 10%, for earnings purposes we modeled 8.5%, not 10%. It's, in the world of debt, a big difference. So we had been achieving 10% because we had been outperforming our projections.
Our target, just so we're on the same page, is not 10%. Our, let's say, guidance in any case is 8.5% on a blended basis between whatever the profile book of mortgage in support of the debt has been. Andrew is saying that is likely to continue, and if it does, then we should meet or exceed 8.5%. Hopefully 10%, but I just wouldn't -- I would caution you on using that as your target.
Alexander Goldfarb - Analyst
Perfect, thank you very much.
Operator
As a reminder, please limit yourself to two questions.
John Guinee, Stifel.
John Guinee - Analyst
Thank you, two quick ones which are going to sound like three. First, of the -- when you first announced the 11 Madison, my recollection is you gave a laundry list of assets that you were going to sell and forgive me for not being able to keep track; but were any of that original laundry list not yet announced, i.e., didn't happen?
Second, just out of purely idle curiosity, who is the lender on a $1.4 billion 10-year loan? Then, three, what's the magnitude of the advantage of the Federal Home Loan Bank of New York relationship?
Marc Holliday - CEO
Okay, let's tick them off.
Matt DiLiberto - CFO
I think that's three questions, John, right after the operator (multiple speakers).
Marc Holliday - CEO
Well, but he asked them all at once, so maybe it's okay.
John Guinee - Analyst
I'm not an accountant, though, so it only looked like two.
Marc Holliday - CEO
So in terms of the first one, I don't think we put a list out there.
Andrew Mathias - President
We didn't publish a list of assets. We published an aggregate sale volume.
Marc Holliday - CEO
We had an internal list, I would say, that was all the assets we're selling and then some, because we were kind of triangulating the market, if you will, to try and figure out of a universe of assets which is larger than what we sold where could we get the best executions. And we think we, hopefully, achieved that.
So the answer is no list; all the assets we sold were within the universe of what we intended to sell and we think we sold the ones that we could get the best execution on relative to our internal assessment of value. That's one.
Two, the lender on $1.4 billion.
Andrew Mathias - President
It is a three-handed CMBS deal with three major market banks. They are doing a -- they do a single asset deal, David?
David Schonbraun - Co-Chief Investment Officer
Part of it was put in a single asset and the rest were put into separate conduit deals.
John Guinee - Analyst
Got you, okay. And then Home Loan Bank board?
David Schonbraun - Co-Chief Investment Officer
Look, I think we have been running a captive insurance for over a decade now and as part of that we have access to the Federal Home Loan Bank, which provides us very efficient capital to finance some of our structured positions with. So we're going to take advantage of it.
It allows us to, instead of selling A notes, originate more senior positions and finance them and have higher retained deals. So I think we may do more of it later, but it is a big advantage to us on a go-forward basis.
John Guinee - Analyst
Thank you, thank you.
Operator
Jim Sullivan, Cowen Group.
Jim Sullivan - Analyst
Thank you. First of all, just to go back on 885 and I know it's a very complicated structure that was put in place there, but, Andrew, I think when you described the pricing on the transaction you talked about achieving a 10% IRR on the investment.
As I recall, at the 2020 reset on the lease there's an option that I think you referred to earlier and I thought that option was priced to deliver an unlevered IRR of about 7.5%. Do I have that right?
Andrew Mathias - President
It's 7% unlevered, which levers up to 10%, so yes. The north of 10% is a levered IRR.
Marc Holliday - CEO
We always -- on what I call equity-type deals we always pinpoint unlevered returns. This type of investment where we don't have the operating position and it has stated yield and a take out in 2020, we look at strictly as a structured investment akin to something that would be almost in DPE portfolio and we're looking at IRRs on cash out the door.
So the 10.5% I think IRR is equivalent to essentially like a 10.5% we achieved on an investment in DPE. This just happens to be not DPE; it happens to be a structured piece of it. And levered by a low rate, a low advance rate first mortgage.
Jim Sullivan - Analyst
The mortgage on the leasehold, wasn't that at a pretty high coupon? Wasn't that over 6% I want to say?
Andrew Mathias - President
Mortgage on our fee or the leaseholds?
Jim Sullivan - Analyst
On the lease.
Andrew Mathias - President
We don't hold the lease. It was purchased by a group that put a mortgage on it. I don't honestly recall or know what the rate is on that leasehold mortgage, but that leasehold mortgage is junior to us.
Marc Holliday - CEO
That wouldn't have an effect on our return.
Jim Sullivan - Analyst
I see, okay. And then the second question for me on the structured finance book. This is a modeling question, but the average weighted outstanding actually went down quarter over quarter. I think the coupon went down as well and yet the income went up.
And maybe in terms of helping us to model this going forward, what accounts for the higher yield on the lower balance and the lower coupon?
Matt DiLiberto - CFO
It's Matt. When we receive repayments, if there's an exit fee that hasn't been amortized in -- that's the case for the positions that got repaid this quarter -- that would be reflected in income in the quarter of repayment.
Jim Sullivan - Analyst
And so in thinking about it for Q4, we should assume a similar kind of premium level yield on the book?
Matt DiLiberto - CFO
The run rate yield would be consistent with what we've shown on average for the last several quarters. The income stream will be affected by the lower balance that we are leading off the fourth quarter that trends upward as we originate more deals towards the middle to the back half of the quarter, but the portfolio yield remains fairly consistent. I said we will end the year just north of 10%.
Marc Holliday - CEO
It's mostly a function of us not controlling the timing of repayments. We can anticipate them and try to model them coming in, but you don't know when exactly they are going to come in. Some of the exit fees are variable in amount depending on timing of repayment.
Jim Sullivan - Analyst
Okay, very good.
Operator
Brendan Maiorana, Wells Fargo.
Brendan Maiorana - Analyst
Thanks. Steve, you alluded to 17 expirations. I was wondering if you could maybe handicap what's likely with Omnicom at 220 East 42nd where you've got a big expiration in 2017.
Steve Durels - EVP, Director of Leasing and Real Property
We're in term sheet discussion with them about retaining some, but not all, of their space.
Brendan Maiorana - Analyst
It looks like rents are mid to low 40s. How does that compare to market?
Steve Durels - EVP, Director of Leasing and Real Property
There's going to be a massive mark-to-market in that building.
Marc Holliday - CEO
Whether it's with Omnicom or a replacement tenant.
Brendan Maiorana - Analyst
Sure. And then just second question. Occupancy level 97%, I think it's kind of an all-time high. Your portfolio quality is higher than it has ever been as well. But is 97% occupancy sustainable, or is that -- should we expect that to migrate down a little bit over the next couple quarters?
Marc Holliday - CEO
We are telling our guys it's not nearly enough, so I don't know. There's a lot of square footage between 97% and 100%.
Steve Durels - EVP, Director of Leasing and Real Property
Thanks for asking.
Marc Holliday - CEO
And so the answer is, no, there's pockets of vacancy we're not happy exist. We're attacking those, albeit diminishing. We have acquired new vacancy that's not in that same-store portfolio, like Tower 46.
Let's hear it for the Fir Tree transaction. It seems to have gotten a little lost today, but that was a great inaugural deal at the Tower 46 building. Good tenant, good terms; we're happy to kick that building off successfully with that rent. And we've got a lot of really good looking pre-builds that basically are done, Steve, or --?
Steve Durels - EVP, Director of Leasing and Real Property
Two weeks.
Marc Holliday - CEO
Two weeks away from done. And we hope and expect when those pre-builds are done that they will be hot commodities in a very good building. So I think there's still upside within that portfolio, but the upside really isn't just leasing up a vacant space.
We've got a lot of development pipeline. We've got vacant space pipeline in the growth portfolio that is not in the same store and we've got big, big mark-to-market in the office portfolio, and then massively more so in the retail portfolio. So I don't think we are suffering from a lack of areas to identify for where the growth is coming from, which is why I think we are very, very optimistic about where we're headed for 2016.
Brendan Maiorana - Analyst
All right. We'll look forward to those goals in December. Thanks.
Operator
Craig Mailman, KeyBanc Capital Markets.
Jordan Sadler - Analyst
It's Jordan Sadler here with Craig. I'll ask the first one. Did you guys have a look at Stuy Town this time around? Was that on your radar?
Marc Holliday - CEO
Short answer, no. I think a project of that scale with the political complexities there and our sort of historical experience there did not make the top of the list.
Jordan Sadler - Analyst
Okay, that's fair. Craig has one.
Craig Mailman - Analyst
On the decision to sell the Fifth Avenue retail, just thoughts there as you guys historically have taken the opportunity to make the money on the lease, and this one you guys blew out a little bit earlier before you really did any work. Is it something specific about that site or -- I guess just general thoughts on that?
Marc Holliday - CEO
I think it was more the -- we usually make the money on the lease but if we can make the money we were going to make on the lease without building it and doing the lease, then it seemed like a good opportunity to take money off the table and get -- take advantage of an extraordinary buy, which Fred and the retail team made and not have to build.
Marc Holliday - CEO
180 Maiden Lane is a good example of that same strategy. Most of what we buy we execute. As in the case with 180 and this -- these properties on Fifth, sometimes you get an offer that is so compelling it's on to the next. There is a lot of property out there to reposition.
Craig Mailman - Analyst
Great, thanks.
Operator
Jed Reagan, Green Street Advisors.
Jed Reagan - Analyst
Good afternoon, guys. Other than 1745 Broadway, can you give any color on other assets that are out in the market today and maybe bracket how much you think you might be able to sell in the next six to nine months maybe on top of the 1745 and what you've already announced the last couple months? Is this another billion dollars kind of territory worth of stuff or maybe just some color there?
Marc Holliday - CEO
I think we will cover it in December. Right now the focus for us for the past four or five months has been on executing a very deliberate plan that we put forth in June. We're at the tail end of that.
We are now putting in place our new plan, if you will, for the next batch of investments that we have been mining and we think are coming to fruition. How best we are going to fund those and from which assets we're going to be selling or capital we're going to be raising in the form of JV equity. That is the capital raised in today's environment that we look at as an alternative to selling existing assets and JV-ing of new assets.
We liked very much what we bought this year so we didn't JV I don't think any of that product. SoHo came as a JV, but we didn't take any partners there; or 11 Madison or on 187 or the Eastside portfolio, correct? We can always use that, the ability to access private equity, the partnership as a means of moderating what we sell or don't sell to fund those kind of deals.
That hasn't been decided, nor does it need to be at this point, but will be over the next three to five months as we execute on those opportunities.
Jed Reagan - Analyst
Okay, makes sense. I guess sort of related to that, you guys made some bullish comments in your opening remarks about the demand from overseas investors in Manhattan. Just curious; are you seeing any select sovereign wealth buyers that are taking a step back or getting less aggressive or just any evidence that bidding [tenants] might be spinning as a marginal buyer or two is kind of on the sidelines now?
Marc Holliday - CEO
I don't think anything we can point to. Is there any -- anybody? Nothing we can point to, Jed.
Jed Reagan - Analyst
Okay, fair enough. Thanks.
Marc Holliday - CEO
Thank you, everyone. That is it for the queue, so for anyone who's left on we appreciate you hanging in there. I hope that we can see you in December, and that's it. Thank you.
Operator
Ladies and gentlemen, thank you for participating in today's conference. This concludes today's program. You may all disconnect. Everyone, have a wonderful day.