使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Thank you, everybody, for joining us and welcome to the SL Green Realty Corp.'s first quarter 2008 earnings result conference call. This conference call is being recorded. At this time, the company would like to remind the listeners that the call -- that during the call management may make forward-looking statements. Actual results may differ from predictions that management makes today. Additional information regarding the factors that could cause such differences appear in the MD&A section of the company's Form 10-Q and other reports filed with the Securities and Exchange Commission.
Also during today's conference call the company may discuss non-GAAP financial measures as defined by the SEC Regulation G. The GAAP financial measure most directly comparable to each non-GAAP financial measure discussed and the reconciliation of the differences between the non-GAAP financial measure and the comparable GAAP financial measure can be found on the company's website at www.slgreen.com by selecting the press release regarding the company's first quarter earnings.
Before turning the call over to Marc Holliday, Chief Executive Officer of SL Green Realty Corp., we would like to ask those of you participating in the Q&A portion of the call to please limit your questions to two per person. Thank you. You can go ahead, Marc.
Marc Holliday - CEO
Thank you, and good afternoon, everyone. As is our custom we would like to take the next hour or so and review with you the quarter's activities and results and provide some market commentary after which we'll take some questions at the end.
Our earnings results released last night followed by the announcement of the signing of a significant lease at 1185 Sixth Avenue are indicators that the company's performance is proceeding in a manner that we anticipated in December at our investment conference and have reiterated several times since then. The company's performance was very good in the first quarter, especially when viewed against the backdrop of challenging economic environment and continuing illiquidity in the credit markets.
Back in December we said that 2008 was going to be largely an internal growth story and, in fact, that is what is proving to be the case with over half a million square feet of leasing completed by SL Green. In the first quarter alone a 44% mark-to-market achieved on that leasing while concessions on those leases held relatively steady. These rental increases in turn helped drive double-digit same store growth and drove FFO ahead of where we had forecasted for the quarter. While interest rate declines helped, we had forecasted lower rates of interest in the first quarter and the bulk of the upside for the quarter was in stronger than anticipated revenues.
Our focus continues to be on the leasing market and the New York City economy in general where we are tracking current demand and sublet availabilities in order to project how we will be able to realize the embedded growth within our portfolio throughout the remainder of the year.
In the face of mounting layoffs in the financial services firms, leasing activity is slowing but continuing at levels that are better than we experienced in 2001, 2002 and 2003. Primary reasons that the latent demand has been able to continue to keep pace with direct and rising sublet availabilities is because we entered this downturn with a very strong starting position of 5% vacancy at the peak, now stands at around 6%, competitive sublet space still being relatively scarce. There's about 2 to 2.5 million square feet of identifiable sublet space from the financial service firms that have come online throughout 2007, the first quarter of '08, but that represents less than 0.5% of total inventory for midtown and downtown.
Thirdly, financial service companies are more efficiently stacked now than they were going into the 2001 downturn where there was lots of excess capacity and availability to begin with. Fourth, bankruptcies are not as prevalent now as they were back then, particularly because the sector that's feeling the biggest strain right now is actually one of the most creditworthy sectors, the financial service firms, not the technology firms that marked the downturn of '01.
And lastly, new construction projects have been largely deferred with negligible overhang from construction in process. We had pointed this out as one of the silent mitigants to a slackening of demand in the financial services sector was the 5 or 6 million square feet that were slated to be built in 2008, '09, '10 have all been largely shelved, except for whatever was sort of too far down the road or topping out in '07. And we're pleased to be able to report that we have no projects right now that we are -- that we've undertaken or intend to undertake or had to defer as a result of the slowdown. The only notable development deal in our pipeline is 317 Madison Avenue which right now is still fairly fully leased, as we were taking our time on the development process and had always called it a next cycle opportunity, not thinking the timing was right for this cycle. I think that was a decision that in retrospect was a good decision.
The reasons that I just reviewed, explain why major deals were signed in and around the first quarter with the UN signing at 380 Mad, Ogilvy, at 63611, Colgate at 300 Park, Gray Advertising at 200 5th, Gibson Dunn 250 West 55th. And then SL Green had weighed in with four significant leases in the quarter, Segal, Cranes, OMNIcon renewal over at 220 East 42nd Street and the News America deal that we announced this morning, that being a deal that Steve Durels, Howard Tenenbaum have been working on very actively for the past few months, were able to see that to fruition in the past few days or week. And we were pleased to be able to report that deal today, a substantial deal, all growth, big mark-to-market, bringing that 1185 building now to 99% occupancy.
Notably not one of those companies I just listed is a financial services firm showing that the diversity of the Manhattan economy can mitigate volatility in the financial services markets which account for approximately 35% of all office space in Manhattan.
As it relates specifically to SL Green's portfolio we have remaining lease expirations over the next nine months of approximately 600,000 square feet or 2.5% of our portfolio. These rollovers have an average in-place escalated rent of $46 per foot and that should enable us on average to greatly exceed the expiring rents as and when we re-tenant or renew those spaces. We do, however, stand by our previous statement that we believe the leasing market will soften as a result of the lack of financial service firms' participation in the leasing market and net effective rents could drop by 10 to 15% from their peak levels.
I think that when 1/3 of your user base has basically pulled back from the market, the other major New York firms could do so much to sop up the space. But obviously we all await the next year or two for these firms to regain their footing, get past the write-offs, enjoy the benefit of the low interest rates to replenish the coffers and then get back into a maintaining growth mode which they're clearly not in now. But with that said, they've been in this mode now for almost 15 months of being sort of pulling back or out of the market. And with that said, I think the New York City market has held up surprisingly well and satisfyingly very well.
With 40% of the embedded growth in the portfolio on a mark-to-market basis we do not expect these potential reductions that I just talked about to materially impede our ability to grow our revenues and our same store income for the balance of the year. This was the primary consideration that led us to increase the midpoint of our earnings guidance by $0.075 per share last evening.
The leasing strategies we'll employ in this type of market will be a larger amount of prebuilt units to minimize down time and maximize rental income. And while those prebuilts will come at a higher TI cost, we should able to amortize a fair amount of that in the higher than average rent that you'll get for the prebuilts. There's also an expected widening by a couple of months of free rent in order to give some tenants relief from sticker shock that they are facing when they roll off of old rents in today's current market. We are, however, successful at maintaining our loss factors. We are almost universally getting the increased loss factors even in this market and on a capitalized basis that's the most valuable of the components to drive.
The suburbs, while many suburban markets including our tri-state area have been suffering from the general economic decline that is being experienced elsewhere in the country. I'm happy to say the suburbs definitely showed up, pulled their weight in New York, New Jersey, White Plains, Stanford, Connecticut. There was 165,000 sq. ft. of leasing in 20 separate deals, resulting in a 17.5% mark-to-market with the strongest performance being in New Jersey and Stanford. Westchester was pretty flat. And as we project forward for the balance of the year we think our Greenwich property and the Stanford properties will continue to experience mark-to-market gains and at least maintain its already high level of occupancy, possibly even move forward, which is a real achievement given the difficulties of doing business in the suburban markets. Regarding our investments, Andrew will fill you in on the state of the capital markets and its impact on sales and pricing and velocity.
I would say in advance that I'm very pleased with our investment strategy over the years and particularly since our agreement to acquire Reckson in 2006. I believe we maneuvered through the investment traps and often took advantage of good buying opportunities which were frequently enhanced with private JV equity, while avoiding the top of market mistakes and selling aggressively into a declining market, while sheltering gains tax efficiently and paying down debt to increase our investment capacity and liquidity.
That capacity which stands today at over $800 million continues to be deployed in ways that we set forth in December, notably buying back our stock which we believe continues to be among the most attractive buying opportunities in the market right now, redevelopment projects like 1515 Broadway and 521 Fifth Avenue. Structured finance and structured equity opportunities which become more opportunistic as the market softens. We're starting to see that. And the occasional one off deal like 388-390 Greenwich in December which has turned out to be a very, very attractive and good platform investment for the company with increases coming annually through the term of that deal and as structured with our partner SITQ turned out to be an excellent deal.
So all in all we think it was a very solid quarter. We continue to maintain our defensive posture that we've been espousing since last summer. We're pleased and surprised with the -- at the level with which the leasing has held up and we hope to continue to enjoy that, that growth and momentum, as far as we can into '08. And as things are stacking up right now for the second quarter on the leasing front, we still believe we are in a very good position. Again, all of that driving us towards the decision of increasing the guidance. So with that I'd like to turn it over to Andrew who will talk to you a little bit more about the state of the sales and investment market.
Andrew Mathias - Pre. Chief Investment Officer
Thank you, Marc. The transaction volume in Manhattan slowed significantly this quarter as a standoff developed between buyers and sellers and a lack of financing continued to make getting deals done difficult. Exacerbating the standoff now is the overhang of the entire Macklowe portfolio being in play including the entire EOP portfolio which has now been deeded back to the lenders and GM and the balance of the Macklowe organization assets. There are several assets being offered for sale, generally being quietly marketed, but there has been little contracted volume. Notable exceptions were our sale of 1250 Broadway which we announced in March and the sale of 650 Madison Avenue by Hiro which demonstrated the continued willingness of buyers to still pay sub 5% going in cap rates for quality assets that still have a strong mark-to-market story.
In each of those cases buyers invested significant equity checks and there were several lenders bidding on the senior financing, as with strong sponsorship and fresh equity, the appetite for financing prime Manhattan buildings is still fairly strong, albeit considerably more expensive than before the credit crunch. We will look for the Macklowe situation to resolve itself over the next several months as it appears Deutsche Bank will be providing seller financing on the majority of the EOP assets and the balance of the Macklowe restructuring seems to be running its course.
We've been cautious in approaching this market, as Marc said, sticking to our investment philosophy we have elaborated for you at investor day, namely that at this point in the cycle structured finance and credit lease type investments are where we want to focus. To this end we expect to start to take advantage of some new opportunities on the structured finance front and have completely rescrubbed our existing portfolio in light of current market conditions.
We remain very pleased with our underwriting and the credit performance of our portfolio, approximately 30 assets and $800 million of outstanding principal balance strong, with the exception of two small assets which we discussed on the last conference call which we acquired as part of the Reckson acquisition and which we expected to be problematic when we purchased that portfolio. We may choose to exit a couple of other positions where we don't think the risk/reward ratio is in balance in this market, but on the whole the portfolio is performing quite nicely.
We intentionally avoided any Macklowe paper having seen firsthand their "underwriting" when the Macklowe led team jumped blindly into the Reckson fray. We believe we're starting to see hints of market dislocation which should give rise to opportunistic structured opportunities in the balance of the year, and with our aggressive sales program we have positioned our balance sheet to take advantage of these situations. For more on our balance sheet and earnings, here's Greg Hughes.
Greg Hughes - COO, CFO
Great. Thanks very much, Andrew. Listen, for those of you that felt that the investment activity and capital raising efforts during 2007 made our financial information too difficult to follow or too difficult to model, the first quarter of 2008 provides a very transparent view of the company now that the dust has settled. And I'm pleased to report that the results are very compelling.
Our balance sheet for the quarter and -- reflects only modest changes from where it stood at year-end. Our net real estate assets increased just $37 million principally as a result of our acquisition of 182 Broadway, a joint venture with Jeff Sutton which is consolidated on our books.
Our restricted cash was up approximately $50 million reflecting the escrowed monies for the loan participation that Green made to Gramercy to help fund the AFR transaction which closed on April 1st. Treasury stock was up by approximately $50 million reflecting our continued buyback program, with purchases during the quarter averaging $83.89 per share. Capitalized interest continued to decline with just $840,000 worth of interest being capitalized for the quarter. And assets held for sale declined with the successful closing of 440 Ninth Avenue.
We continue to remain very liquid with $742 million of full availability under our credit facility at quarter end which will increase by an additional $116 million with the closing of 1250 Broadway scheduled for the second quarter. This will leave us with $858 million of available liquidity, in addition to the substantial cash flow generated from our portfolio, as the current quarter's FFO payout ratio was just 55%. In addition to our strong liquidity position, we have limited near term maturities and our coverage ratios have improved significantly during the quarter as a result of our strong operating performance coupled with declines in LIBOR seen during the quarter.
Turning to the P&L, it was a very strong quarter for operating activity with earnings exceeding guidance and increasing over 16% from the fourth quarter of 2007. As we mentioned during investor day, we were confident that the strong leasing activity for 2007 coupled with the significant acquisition activity would generate very meaningful core portfolio growth. We're seeing that on clear display here during the first quarter of 2008 as core results have exceeded our original expectations.
The full impact of the leasing activity for 2007, which included an average mark-to-market for the year of 44.6%, is now making its way to our bottom line. This is the reason you are seeing some of the strongest NOI growth we have ever posted, with same store NOI gains coming in well in excess of our December estimates. The strong leasing activity for this quarter which included a 43.9% mark-to-market coupled with a 40.2% mark-to-market remaining in the overall portfolio, bode well for future earnings as well.
As forecasted in December, this quarter's results benefit from significant NOI increases at 1185, 485, 1350, 919 Third, 717 Fifth, and 810 Seventh all of which helped generate record operating margins for the company of 60.6%. It is important to note that these results were achieved not withstanding two of our largest buildings having significant vacancy with 100 Park's quarter end occupancy of 69% and 1185 finishing the quarter at just 90% occupancy. We expect to make significant progress on these buildings over the balance of 2008 which should be evident from this morning's announcement of the News Corp lease at 1185 Sixth Avenue.
These results were also achieved with modest change in concessions as TI packages averaged just $11.45 per square foot for the quarter and free rent was less than a month. These compare very favorably to 2007 where TI packages averaged $16.90 and free rent averaged 1.9 months on the Manhattan office leases signed during that period.
Our net effective rents for the first quarter of 2008 actually exceeded the net effective rents on the leases signed during 2007. Our suburban portfolio did see an increase in concessions with TI's growing to $24.23 on average and free rent growing to 4.9 months. However, this was more of a function of two long term leases that were signed during the quarter, a 10 year deal at 680 Washington and a 16 year deal at the Meadows. These long term deals compared to an average lease term of approximately 5.2 years for the suburban leases signed during 2007.
SLG's share of FFO from Gramercy was up 8% for the first quarter compared to the first quarter of last year and down slightly from the fourth quarter of last year as the company hoarded liquidity in anticipation of closing the AFR transaction. Our FFO results do not include the special dividend we receive from GKK which went towards reducing our investment basis in GKK. With a book balance of just $159 million the fees and regular dividends we receive from GKK provided cash on cash return in excess of 30% on SLG's investment on an annual basis.
Our structured finance portfolio remained relatively consistent generating $21.3 million of FFO. This number is net of a $1.25 million reserve that we recorded in connection with a position that we may seek to sell in order to deploy that capital into better risk adjusted investments.
Other income for the quarter totaled $18.4 million consisting of $9.7 million of fees from Gramercy, $1.7 million of lease buyout income and the balance from asset management fees, leasing and construction-related fees. G&A was $27.9 million for the quarter, slightly above the quarterly average for 2007. Approximately $1 million of this increase is related to GKK. And our first quarter has historically tended to be higher than the remaining three quarters. Combined interest for the quarter was up over last quarter reflecting the quarterly impact of interest costs associated with the 388 acquisition which closed in December of 2007. Our combined weighted average interest rate is a very favorable 5.25% down from an average of 5.74% during 2007 which reflects the benefits of numerous refinancings achieved in 2007 as well as the overall decline of LIBOR.
Our line of credit currently bears interest at LIBOR plus 90 basis points or approximately 3.8% giving us one of the most efficient sources of capital with which to pursue investments.
Finally, while we prefer not to revise earnings estimates from quarter to quarter especially this year -- this early in the year, we felt it was appropriate to increase guidance now as a result of our strong core portfolio performance, good visibility as to the source of the current year incentive fee with the pending sale of 1250 Broadway and good prospects for additional accretive structured finance investments. And with that I'd like to turn it back to Marc for some closing thoughts.
Marc Holliday - CEO
Well, why don't we just go right to questions. I see by the queue there are several or many. So to try and get through it as quickly as possible we'll go right to it. Operator?
Operator
(OPERATOR INSTRUCTIONS) And your first question comes from the line of Jordan Sadler of KeyBanc Capital Markets. You may proceed.
Jordan Sadler - Analyst
Thank you. Good afternoon. This first one is probably for Andrew regarding the 650 Madison transaction. What was -- did you say the cap rate was about 5%? And maybe if you could just give us some context in terms of where you think that transaction was relative to where it would have been maybe at the height of things.
Andrew Mathias - Pre. Chief Investment Officer
That deal -- those are the deals I mentioned were sub 5%. 650 Madison actually was very low, 4%, 4.1% going in. That transaction maybe was off 10% in terms of value from the peak. It was still a very aggressive price and obviously a very aggressive cap rate in the very low 4's. There was some immediately available vacant space. There were a couple floors of vacancy and it did have a retail component which was very attractive to the buyers. But, that was purchased by Carlisle, a big opportunity fund. They think that they'll be able to redo, mark some of the leases to market in relatively short order, a three to five year holding period, bring the rent roll up enough to make the kind of returns that Carlisle looks for.
Jordan Sadler - Analyst
Okay. That's helpful. And then just going -- moving over toward the Macklowe portfolio, or the EOP portfolio, you mentioned Deutsche potentially providing seller financing. If Deutsche's providing seller financing, I'm not sure what the terms are, if it it's IO or what the term is or rate, but would the pricing on those assets would you expect, be representative of market if the financing -- meaning is the financing market and then would the pricing be market?
Andrew Mathias - Pre. Chief Investment Officer
I think the pricing will likely be market. I think the scale would be difficult to place in today's market, in this other words, to come up with whatever it will wind up being $3.5 billion to $4 billion of financing for the entire EOP portfolio and the aggregate would be very difficult to source and you'd probably have to go to many different lenders. I don't think there's another single lender out there today that would provide that amount of fresh financing, but the terms that they've been talking about are pretty much market terms. They haven't formalized anything on any of the offerings to date. They've softly indicated what they'd consider.
Jordan Sadler - Analyst
Is interest only money available?
Andrew Mathias - Pre. Chief Investment Officer
Yes. Ten year interest only money, difficult to impossible. You know, five year floating rate interest only money, definitely available.
Jordan Sadler - Analyst
Thanks. I'll get back in the queue.
Operator
And your next question comes from the line of Mitch Germain of Banc of America. You may proceed.
Mitch Germain - Analyst
Good afternoon. Andrew, it seems like foreign investor appetite for office product appears to be ticking up, but it doesn't seem to be the level that was originally anticipated. Are they still kind of thinking that the assets are somewhat overvalued? .
Andrew Mathias - Pre. Chief Investment Officer
Tough to speculate. I think the trades that were done, our trade, 1250, is actually going to wind up being purchased by a U.S. operator with actually a German partner on the equity side. So, that's a quasi foreign investment. The Carlisle trade was a pure domestic trade on 650 Madison. There's still a wide variety of people looking at every building that's for sale, pension funds, foreigners, opportunity funds and still private individuals. We had never really espoused the philosophy of this tidal wave of foreign demand which was going to sop up buildings sort of indiscriminately. I think they look and I think if a building meets their particular risk/return parameters, they'll bid aggressively as they always do. I'm not sure the cheap dollar is necessarily the category killer, the be all end all in terms of the investment sales market.
Mitch Germain - Analyst
Great. Thanks.
Operator
And your next question comes from the line of Michael Berman. You may proceed.
Andrew Mathias - Pre. Chief Investment Officer
Michael, are you there, Mike Bilerman? Operator, why don't you go to the next question? Operator?
Operator
And the next question comes from the line of Ian Weissman of Merrill Lynch. You may proceed.
Ian Weissman - Analyst
Yes. Good afternoon. Not to beat a dead horse on this Macklowe issue but it seems like there's a lot of product being forced onto the market obviously by Macklowe. What are the implications for pricing in your opinion? Is there enough capital to soak up all that demand or at least all that product rather?
Andrew Mathias - Pre. Chief Investment Officer
I think depending on the pricing level there is absolutely, easily enough capital, Ian, and I think, as I mentioned, the Deutsche seller financing will certainly help. It depends on where the pricing level shakes out. I mean these assets were bought at a value that's turned out to be dramatically, dramatically over their market value. So, looking at the basis versus the value it's going to be a precipitous drop, but I think there's still healthy demand for these assets and, there's a lot of people looking at them.
Ian Weissman - Analyst
Do you care to throw out a number there where you think the price per pound will come out on these deals?
Andrew Mathias - Pre. Chief Investment Officer
Depending on the asset, you know, we'd expect it to average between $800 and $1,000 a foot.
Ian Weissman - Analyst
Okay. And second question, Marc, you just touched on briefly on the redevelopment effort of 1515. You want to maybe expand a little bit more on what Viacom's plans are and what your idea is of a redevelopment of that property?
Marc Holliday - CEO
Well, we've got a pretty aggressive redevelopment plan for the property. It has not been redeveloped in -- almost since its initial construction back in the '70s. So this is a pretty full facade, lobbies, infrastructure completely changed out and a sprucing up of non-tenanted spaces, the non-Viacom tenanted spaces. The thought behind it is simply it's the appropriate time to do it in order to capture rents in the Time Square area that are dramatically higher than our average in place escalated rent is currently and we would likely expect that the taker of that space will be Viacom.
That's our expectation, just given the timing of when the lease expiration is and given the size of their presence in the building, but there's no formal commitment on their part yet to do so. And we've structured the redevelopment and programmed it in a way that it's got utility to Viacom or a replacement tenant. So the bulk of their lease does not expire until sometime in 2010. There's lots of early notice provisions and we feel that with a 50ish, 51ish escalated in place rent it continues to be a win/win situation and it's just enhanced by the development. So we'll be able to get higher rents as a result either on a renewal, in the market or in arbitration.
Ian Weissman - Analyst
Okay. Thank you for that update.
Operator
And your next question comes from the line of Michael Bilerman of Citi. You may proceed.
Irwin Guzman - Analyst
Hi. It's Irwin Guzman. Sorry for that before. I noticed you did a lot more early renewals this quarter than you have been averaging over the last year. How much more aggressively are you being in term of approaching tenants that expire over the next couple of years to try to shore up your lease roll?
Marc Holliday - CEO
I don't think we've really changed our approach and I'd have to look back at the statistics. A half a million feet per quarter I guess sometimes it's as low as three and change. It's been as high as 5.6. If it's ahead, it's ahead by a couple and I think if anything, you'll see in a market like this tenants who may have wanted to move around a bit more may think twice about incurring the disruption in the moving costs in this kind of market. We've seen some tenants who initially wanted to look at other spaces in our portfolio as well as outside the portfolio have then made a decision to stay put.
So I think it's too early to say there's a direct relationship there. We'll have to look and see, but clearly we did have several tenants, several big renewals and early renewals, but the approach that we take is pretty consistent. We're out in front of these tenants 12, 18, 24 months ahead of a renewal aggressively trying to either relocate them within the portfolio or re-up them. And we have the advantage of time remaining on the lease that one to two year period is kind of a magic period where they can't really -- it's too early for them to go to another building. So there's that value to play with as part of a renewal. So, Steve, I don't know if you want -- Steve Durels is here. Do you want to add anything to that?
Steve Durels - Director of Leasing
No. I think that's on point. The only other comment is the fact that as time gets closer to what is a large role in the overall market true of our portfolio and a lot of other owners, 2010 in particular, 2011, everybody's focused -- we've been focused for the past several years trying to lock down as many of those tenants as early as possible. And I think, time will work on our side and you'll see more renewals come through the door because we're getting closer to the expiration date of those leases.
Irwin Guzman - Analyst
How much of your current vacancy is already leased but hasn't been occupied yet?
Marc Holliday - CEO
Current vacancies leased but not occupied, Matt, would you have a stab at that?
Unidentified Corporate Representative
It's probably less than 1% but we'll come back to you with that. Yes.
Marc Holliday - CEO
We don't -- there's a good amount of square footage that's been preleased, put would still be occupied by another tenant. So whether that's a early renewal or a replacement deal starting at the expiration of the lease in place, the perfect example of that is the lease we signed at 333 West 34th Street with the Segal Company. That was 160,000 square feet. The lease starts in 2009. Citi bank's in place until the new Segal lease commences. So, you know, there's plenty of examples like that.
Irwin Guzman - Analyst
Okay. Just one last question. You mentioned a 10 to 15% dip in rents over the next 12 months. Sort of the implied impact here mark-to-market is that it would go from 40% to 20 to 25. Is that --?
Marc Holliday - CEO
It is realizing 10 to 15% of net effectives. So I don't know if you're going to see that in nominal rents but everything we look at we look at on a net effective basis. So if you're giving up free rent or you're adding another $10 of TI concession we look at it it's all dollars, it's all fungible.
Irwin Guzman - Analyst
Are you seeing more of that come in already because it looked like in the first quarter your concessions and everything were actually below where it was last year?
Marc Holliday - CEO
No. As I tried to lay out, the first quarter I think was a very strong quarter. I'm really just projecting forward what I think the impact will be from 2, 2.5 million square feet of a financial firm sublet space. As that creeps into the market that's an extra point of vacancy, not enough to knock it out of the -- out of the landlord favorable side of the line of the intersection of about 9% we think is equilibrium. So right now we're about 6%.
So if 6 goes to 7 you'll see a slight softening but still you would consider it a very, very good market. I think you just have to watch layoffs and sublets and what I've said in the past, you see that number get to 6, 8 million square feet, that's where you'd start to see a real impact in rents. But if it stays in kind of the 2.5, 3 million square feet level, that's downtown to mid-town, by the way, that's combined, that we don't think is going to have a material decline in our mark-to-market.
Operator
And your next question comes from the line of Anthony Paolone of JPMorgan. You may proceed.
Anthony Paolone - Analyst
Thank you. Do you have a sense as to how much sublease space is up in your portfolio at the moment? And to the extent your tenants do put some of their space into the sublease market would you all participate in any higher rents that they get?
Marc Holliday - CEO
There's not a lot of sublease space in our portfolio on the market. A couple with pockets of 5, 10, 15,000-foot pockets, nothing really big. And absolutely, we would participate in a variety of different ways, not only whether it's as simple as a profit share with the sublease that comes through our door, but more frequently than not you're seeing us convert those deals over to direct deals. And the building that's really paid off in the space for us over the last couple months and keeps paying off with deals that we're working on today is 461 Fifth Avenue. It is a perfect example where we've taken tenants who have wanted to either downsize, no longer had the use for the space, wanted to outgrow the space, for a variety of different reasons came through our door. They were paying us, $50, $55 a foot. We've converted each and every one of those deals over to new direct deals generally in the $90 plus price point. So you're seeing massive mark-to-market opportunities and we're capitalizing on a lot of them.
Anthony Paolone - Analyst
Okay. Then I have a question on the GKK fee income for Greg. I think in your investor day slide you had $20 million for 2008 of other fee income outside of the base management fee. And it seemed like you -- I think it was $4.2 million in the first quarter, and it would seem like that would ramp up given the AFR deal. I am just wondering if that $20 million is still valid or does that go up in your guidance or what?
Greg Hughes - COO, CFO
I think we had talked about promotes of $15 million to $20 million so the 1250 transaction with the incentive fee that we would get there would kind of cover that for the year.
Anthony Paolone - Analyst
Now this is just in the GKK slide. I think it was $20 million for just the GKK stuff.
Greg Hughes - COO, CFO
Well, that being the --.
Anthony Paolone - Analyst
The other fee income outside of the base management.
Marc Holliday - CEO
That was outsource and servicing as well.
Greg Hughes - COO, CFO
Yes. That includes everything. That's still a good number.
Anthony Paolone - Analyst
Okay. Thanks.
Operator
And your next question comes from the line of David Toti of Lehman Brothers. You may proceed.
David Toti - Analyst
Good afternoon, everyone. Quick question. Can you just provide some color and some numbers around your total budgeted capital expenditures for '08 and '09 relative to repositioning and redevelopment projects?
Greg Hughes - COO, CFO
I think the right way to think about it is we'll probably spend $60 million to $75 million of capital away from what I'll call separate projects being the completion of 100 Park, the completion or the redevelopment of 1551 and the redevelopment of 1550. So $60 million to $75 million away from those three projects. Those three projects, that means 1515 is kind of $160 million development but you are going to see a fraction of that this year, maybe --.
Marc Holliday - CEO
We're 70% of that JV as well.
Greg Hughes - COO, CFO
Yes. It's a JV and, B., you're not going see all of that this year. 100 Park probably has around $10 million to $15 million left for the overall completion of that deal that we had originally talked about. And 1551, we would want to come back to you with that number because we're finalizing exactly the structure that's being built there based upon the signage that's actually going in place. And again that's a joint venture so it would be a piece of that.
David Toti - Analyst
Great. Thank you and then my second question and I might have missed this, did you provide any color on the tenant concession packages in the suburban portfolio? They were sort of aberrationally high this quarter.
Greg Hughes - COO, CFO
Yes. I think I mentioned there was two deals. So the average suburban deals in 2007 were five years roughly in duration. We had two big deals, one 16 year deal in one of the New Jersey properties and a 10 year deal in one of the Stanford properties and so those two deals garnered excess TI packages because of the duration. If you took those out, it would be comparable to kind of what you saw last year.
Operator
And your next question comes from the line of Chris Haley of Wachovia. You may proceed.
Chris Haley - Anallyst
Good afternoon.
Greg Hughes - COO, CFO
Hey, Chris.
Chris Haley - Anallyst
Marc, Andrew and Greg, maybe you could help me out as an outsider understand kind of the time allocation and considerations, about how much human capital is being spent with regard to Gramercy and the closing of AFR relative to SL Green, SL Green parent if you want to call it that. Just give us some color as to whether or not this is -- whether the last couple months have been tolling. And given the management change at Gramercy and the closing of the AFR transaction, congratulations. What can we expect over the kind of next three to three to six months?
Marc Holliday - CEO
We'll talk about it prospectively.
Chris Haley - Anallyst
Sure, sure.
Marc Holliday - CEO
Our pat answer on this is generally from like seven in the morning to around seven in the evening it's Green, and then seven in the evening to seven in the morning it's Gramercy, and then we switch off and reverse it. So it was an avalanche of work in the first quarter to produce the results at Green and Gramercy, and I think in large part that was because of the AFR closing. So that's behind us, which is good, and we're kind of getting back to business as usual within Gramercy now that the -- just the sheer effort of getting that deal closed is behind us. And we used that as the opportunity to bring in a lot of full-time dedicated staffers into Gramercy. Some we brought along from AFR, some we hired from the outside -- notably a new Chief Financial Officer named John Roche who joined us last week, which enabled Bob Foley to move over to COO. And we've complemented those folks with two dedicated General Counsels, one for Gramercy Realty, one for Gramercy Finance. We are hiring a head of investments on the realty side. We have hired a head of real estate on the leasing and operations side.
On the debt side, guys like [Shawn Townsend, Mike Kavorkias and Joe Romano] are full time and, you know, really carrying a lot of weight on the asset management and new origination side. Andrew Faulk is full time along with Bob Worth on the servicing side. And I'm positive I'm leaving out a few more folks who are full-time dedicated. When you compare that to what we've had over the past several years, it dwarfs the amount of resources that we've had in the past.
So there was a lot of senior management heavy lifting on the part of myself, Andrew, Greg, Andy Levine, Dave [Shambrawn] in getting the deal closed, but I'm happy to say it did close. It was a Herculean feat in this market and now everyone is sort of -- with the additional staffing, new procedures in place, bigger platform, Gramercy is very energized. And I think over the next six to nine months it's going to act a lot more autonomously and independently than it has, just given that Gramercy no longer has 25 employees, it now has 125 employees. And there's lots of people to do work on the IR side. Laura Godfrey was just promoted to head up an investor relations position over at Gramercy on a full-time basis. And now we have HR, technology and a finance function. So it pretty complete right now.
Chris Haley - Anallyst
Okay. Thank you for that. Is there any change or do you expect any change between the delineation of investments probably that GKK will target versus SL Green will target in their structured portfolio?
Marc Holliday - CEO
Well, I mean Gramercy's origination efforts right now are really whatever optimizes the existing CDOs that it has. It has $3.1 billion of CDOs. Keeping those full is a prime objective of Gramercy and we've been doing that with a lot of first mortgage business and a lot of high grade, AAA, supported AAA and CMBS business. So there's not a lot of overlap there with Green's very Manhattan centric, mezzanine/pref equity/convertible equity orientation. Where the deal is warranted, we'll share in those types of deals. But I would say at this point there is not in the pipeline, nor in the first quarter where there was a lot of overlap. I don't think there were any co-originations in the first quarter, were there? No. So there were none in the first quarter and I don't think there's any in the pipe right now. So there's always the opportunity in the future, and where we've done it it's worked out. It's been a win/win for both companies but at this point there seems to be just two different investment objectives.
Operator
And your next question comes from the line of Michael Knott. You may proceed.
Michael Knott - Analyst
Hey, guys, I'm wondering if you can just step back and give some color on the sales processes that you undertook on the three assets in the past several months and where that leaves you in terms of what you may look to sell going forward, just any comments you can share as you went through those processes.
Marc Holliday - CEO
You're referring to 1250 Broadway, 440 Ninth and 470 Park South in terms of three assets?
Michael Knott - Analyst
Right.
Marc Holliday - CEO
We're always creative in our sales efforts and we're generally -- for assets that are out there, oftentimes we're trying to work preempts.
We're a lot of times trying to put together different capital providers, different debt providers into the situations we sell. And then, we generally retain the services of professional -- one of the major brokerage arms on each sale that we do. So I don't think we see changing that process going forward. I mean obviously the more help we can get, the more interested debt guys we can bring to the table and the more pairing off of operating capital partners we can do, we think it leads to a better execution for us. And we have a history of doing that, doing back to our ground lease transactions, occasionally some mez we've given on assets we sell. It's -- we're generally doing our best to try to get the most efficient execution.
Michael Knott - Analyst
But as you went through those three, did you see fewer buyers towards the end on the third sale? Did you see buyers having a tougher time getting financing say for the 1250 Broadway? How do you finance a 4.5 cap in today's debt market?
Marc Holliday - CEO
You borrow a lot less is the short answer. They're borrowing about 60% loan to value on their first mortgage and at that level, they had lots of willing lenders. So they were able to put together the type of capital structure with a low leverage first mortgage, some mezzanine financing. And the equity is a JV of, as I said, a German fund and a local operator.
Michael Knott - Analyst
And so are there any assets or heavy suburban portfolio assets that you're going to look to sell over the balance of '08 or is it kind of put on the shelf for now?
Marc Holliday - CEO
I would say likely no suburban assets as we're really focused on active asset management out there. And in the city we're always evaluating new assets to put on the market and evaluating our tax position. So I definitely wouldn't rule out a additional asset sales in Manhattan.
Michael Knott - Analyst
Then I have a last quick question for Greg. Greg, when you guys reported the fourth quarter supplemental, the cash balance then declined significantly when you filed the 10-K. Was that an unusual circumstance to have the cash balance change that dramatically from the supplemental to the SEC filing?
Greg Hughes - COO, CFO
I think if you looked at it, Michael, it was just kind of a reclassification for -- within the balance sheet. So the total assets liabilities have not been changed, and you just had a top side reclassification between the two. But I would describe it as it doesn't usually happen. It was part of closing out the final purchase price allocations with respect to the Reckson transaction. Recall that the fourth quarter of 2007 was the first time that we actually booked the initial piece of the 141 adjustment. So you just are seeing a couple of last minute reclasses there in between filing. But I would say pretty unusual and just Reckson specific in that instance.
Michael Knott - Analyst
Thank you.
Marc Holliday - CEO
Operator, before you go on just in response to Chris Haley's question earlier on pipeline opportunities between Green and Gramercy I was reminded there is one mezzanine opportunity not yet act or committed but in the pipeline that's a pretty sizable New York mezzanine opportunity that could be or could not be a joint opportunity. So there is the potential for one, too premature at this point to go into any detail about it.
Operator
And your next question comes from the line of Kristen Brown from Deutsche Bank. You may proceed.
Krisen Brown - Analyst
Hi. Good afternoon, guys. I just wanted to ask on the guidance increase. Could you clarify how much was due to better core performance and how much was due to the incentive fee and if 1250 was included in your previous guidance at all?
Marc Holliday - CEO
Yes. I would say it's principally core performance. On the incentive fee as we talked about in December we're never sure exactly where it's going to come from, when it's going to show up. Now that we have 1250 under contract, I think you might have seen in our press release, we said we were going to record we think, at least a $15 million incentive fee from 1250, that we have perfect color into what it's going to look for for this year. So with the benefit of that and really the strong core performance that's what kind of drove it.
Krisen Brown - Analyst
Was $15 million included in previous guidance?
Marc Holliday - CEO
$15 million was in the previous guidance. I mentioned before we had talked about $15 million to $20 million roughly, you know, at our December investor conference.
Krisen Brown - Analyst
And then I just wanted to ask about in terms of your tenant base are you having more conversations with tenants looking to terminate their leases?
Steve Durels - Director of Leasing
No. I mean we've had a number of tenants who have come to us and wanted to downsize some excess space but nobody of any real notice come to us and said that I want to terminate because I'm having a difficult time of my business. And as I said earlier, we've converted many of those sublease opportunities over to direct new deals at higher rents. But we're certainly on the outlook for any trouble on the horizon. There's no denying that as the economy softens we got to be vigilant about making certain we're ahead of the game as far as identifying any tenants that may get into trouble, knock on the door and wanting to terminate their lease and we spend a lot of time and effort to stay on top of that.
Krisen Brown - Analyst
Okay. Thank you.
Operator
And your next question comes from the line of John Guinee of Stifel Nicolaus. You may proceed.
Marc Holliday - CEO
Hey, John.
John Guinee - Analyst
Did the Pope stop by and visit you guys or bless any of your buildings?
Steve Durels - Director of Leasing
Every one of them.
John Guinee - Analyst
All right. Just a real quick one. When you're looking at 40, 45% mark-to-market on a gross basis have you ever done a back of the envelope to see what that is on a net basis?
Marc Holliday - CEO
Net meaning that effective or --?
John Guinee - Analyst
Yes. Net rents, net effective. For example, if you have a 21, $22 expense stop, does the math work out that the net rent increase is really more like 70, 80%?
Marc Holliday - CEO
Well, you're measuring off of a wholly estimated rent.
John Guinee - Analyst
Right.
Marc Holliday - CEO
So if we have a $20 -- a $30 base rent that's $35 escalated and we rent that for $38.50, that's a 10% mark. So we measure it off of escalated. So that number is the number that we think is embedded.
John Guinee - Analyst
But is it on a net rent basis more like a $22 net rent jumping to a $40 net rent?
Marc Holliday - CEO
Yes, right. Well, certainly, yes. The answer is yes if it you just look at it net to net, it's going to be. So in that same example if a $35 escalated rent is call it $15 net, so you have $20 of expenses, versus it goes to $38.50, then you're down to $18.50. So $18.50 on $15, is that a hike of percentage, I think it probably is, it has to be. $3.50 on a smaller number, so it is. So the answer is yes. On a net basis it's a larger percentage increase, not an absolute increase but it's a larger percentage increase if you look at it net to net, yes.
John Guinee - Analyst
That's it. Thanks.
Operator
And your next question comes from the line of [Sloan Bohlen] of Goldman Sachs. You may proceed.
Sloan Bohlen - Analyst
Just a real quick one for Greg. Have you guys repurchased any shares subsequent to the quarter end and when, if at all, would you look to expand your share repurchase program?
Greg Hughes - COO, CFO
Yes. The answer is we have purchased after quarter end. My counsel is waving to me saying we can't really comment on what we will do, but I think as we've talked about with before, we had a $300 million plan in place and we continue to think the stock is a good investment opportunity. So, shouldn't be surprised to see us fill out the balance of that plan.
Sloan Bohlen - Analyst
All right. Thank you, guys.
Marc Holliday - CEO
Is that it, operator?
Operator
And your last question comes from the line of James Feldman of UBS.
James Feldman - Analyst
Wow. That was quite a wait. The NOI margins seemed pretty high in the quarter. Is that the fact that 388 is more of a net lease or is that just seasonality or what?
Marc Holliday - CEO
I think it's a combination of a number of things. The portfolio was really transformed last year when you look at what we sold and what we bought. We're generally starting out with much more profitable buildings. The bigger buildings are operating more profitably. If you look at the expenses both first versus first and first versus fourth, there's actually a pretty favorable trend. We've historically seen the first quarter and the third quarter be higher. You're seeing the first quarter this year be lower than the fourth quarter.
So, I would say, very, very strong revenue mark-to-market coming through, good expense control and then just a higher quality, higher margin building composition portfolio.
James Feldman - Analyst
I think last quarter you said 6% same store growth for the year was in your guidance. You had 12% in the first quarter, and where do you think it is going to go?
Greg Hughes - COO, CFO
I think if you look back at our December presentation we said 7% NOI growth for the year. So, 12 in the first quarter as I said is ahead of where we expected to be.
James Feldman - Analyst
Okay. But I'm saying for the remainder of the year you think it trails down?
Greg Hughes - COO, CFO
I'm not sure we could say, we're going to maintain 12, but we certainly feel better than the 7% for the year that we advertised in December.
James Feldman - Analyst
Okay. And then finally and then I'll talk to you guys offline, what are you seeing in terms of appetite for buildings like 388, those kind of deals right now?
Greg Hughes - COO, CFO
We haven't really seen a comparable offering. Most of the buildings that have traded have been more mark -- lower cap rate mark-to-market stories, but, certainly I would tell you from where I sit I mean I think a 6.3 going in with contractual annual increases and 10 year financing in place trades at a premium to what we paid for it. So, I think that's a great asset for us right now.
James Feldman - Analyst
All right. Thank you.
Marc Holliday - CEO
Okay. Thank you, everyone, for joining in today. For those of you that remained on till the end, we appreciate it. Questions were good and we look forward to speaking to you again in three months' time. Bye bye.
Operator
Thank you for your participation in today's conference. This concludes our presentation. You may now disconnect.