使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good day and welcome to PFG's fiscal year Q4 2024 earnings conference call. (Operator Instructions)
I would now like to turn the call over to Bill Marshall, Vice President, Investor Relations for PFG. Please go ahead, sir.
Bill Marshall - Vice President - Investor Relations
Thank you and good morning. We're here with George Holm, PFG's CEO; and Patrick Hatcher, PFG's CFO. We issued a press release this morning regarding our 2024 fiscal-fourth quarter results, which can be found in the Investor Relations section of our website at pfgc.com.
During our call today, unless otherwise stated, we are comparing results to the results in the same period in fiscal 2023. The results discussed on this call will include GAAP and non-GAAP results adjusted for certain items. The reconciliation of these non-GAAP measures to the corresponding GAAP measures can be found in the back of the earnings release.
As a reminder, in the fiscal first quarter of 2023, we updated our segment reporting metrics to adjusted EBITDA from the prior EBITDA metric. Our remarks on this call and in the earnings release contain forward-looking statements and projections of future results. Please review the cautionary forward-looking statement section in today's earnings release and our SEC filings for various factors that could cause our actual results to differ materially from our forward-looking statements and projections.
Now, I'd like to turn the call over to George.
George Holm - Chairman of the Board & CEO
Thanks, Bill. Good morning, everyone, and thank you for joining our call today. We have a good deal of material to cover this morning. And hopefully, you all had a chance to review the announcements we made earlier today.
To ensure we can touch on each topic, we are adjusting the format of this call. I will start with a discussion of our M&A activity, including our agreement to acquire Cheney Brothers, as part of our long-term acquisition strategy. Patrick will then review our financials, including the anticipated impact from the transaction, in addition to our reported results and outlook for fiscal 2025. I will then come back for some closing comments on the state of our business and the industry.
This is an exciting day for PFG as we not only closed out a very strong fiscal year and look ahead to an equally bright fiscal 2025 but also announced our definitive agreement to acquire Cheney Brothers, a leading distributor in the Southeastern United States. Today, we also disclosed our purchase of José Santiago, a leading broadline food service distributor in Puerto Rico in a deal that closed in early July.
These two transactions are expected to build upon our food service strength, adding to our presence in the Southeast and expanding into the Caribbean. Let's start with our agreement to acquire Cheney. Last night, we entered into a definitive agreement to acquire Cheney in an all-cash transaction for approximately $2.1 billion. We expect this transaction will be accretive to our adjusted diluted EPS by the end of the first fiscal year after closing and drive additional shareholder value for the long term. Patrick will provide more details on the financial impact in a moment.
I have followed Cheney's success for many years and have been impressed with their ability to execute and win business. Cheney is one of the largest privately held broadline food service distributors in the United States and generates over $3 billion in annual net revenue. The company is known for its strength in the Southeast region, particularly in Florida.
The transaction, if approved by regulatory authorities, will add five broadline facilities across the Southeast region and several smaller specialty facilities. Cheney is led by an excellent and experienced managing team with a culture that we believe will fit very well within the PFG organization. Byron Russell has been at the helm of Cheney for over 40 years. And under his leadership, the company has grown into one of the most successful, privately held broadline food service distributors in the United States.
As you know, we have had success in our M&A efforts in the past, including Reinhart, Core-Mark, and Merchants, all of which are generating nice results for our company. We believe this success is rooted in how quickly the organizations have come together to work towards a single goal.
We expect Cheney to be similar and quickly add to our food service platform. We believe Cheney will fit nicely with our legacy business with a focus towards independent restaurants, resorts, country clubs, and export. Of the five broadline distribution facilities, four are located in the Florida market with remaining facility in North Carolina. An additional facility is under construction in South Carolina.
The Cheney facilities are state of the art, and importantly, have additional capacity that we expect to quickly fill and utilize to build and expand our business. Cheney's distribution facilities are in unique position of having scale while offering additional capacity. The facilities serve a broad and different customer base than our performance food service business.
As with Reinhart, Merchants and Core-Mark, we plan to continue to operate all existing Cheney and performance food service distribution centers, taking advantage of the additional capacity of the Cheney facility. Florida is an important market with demographics and economics that are growing faster than most of the Southeast region and United States. By combining our legacy resources with the Cheney organization, we anticipate an acceleration in growth, sales, and profitability.
In our earnings release, we also disclosed the purchase of José Santiago, a family owned broadline distributor headquartered in Puerto Rico. This is PFG's first entry into the Caribbean market and dovetails nicely with the Cheney deal. José Santiago comes with an attractive market position and strong sales growth. We have already welcomed their management team to the PFG organization and are extremely impressed with their operations.
They have hit the ground running and are already collaborating with our PFG business. While small relative to PFG's total business, we believe José Santiago will be accretive to earnings, cash flow and margins immediately. Taken together, we believe these two deals position PFG very well for the future growth of the Southeastern United States and the Caribbean territories.
With that, I will turn it over to Patrick, who will provide more detail on our financial performance and outlook. Patrick?
Patrick Hatcher - CFO & EVP
Thank you, George. And good morning, everyone. As George mentioned, we have a number of items to cover, including our strong fiscal 2024 results, our outlook on fiscal 2025, and the financial impact from the two transactions George just described. First, our organization closed fiscal 2024 on a high note. We were able to leverage our sales growth through tight cost control, driving OpEx leverage, and strong bottom-line growth.
As we had anticipated, adjusted EBITDA accelerated significantly in the fiscal fourth quarter, growing 18.4% year over year and exceeding the top end of the guidance range we provided with third-quarter results. The better-than-expected adjusted EBITDA resulted in margin improvement in the quarter, a testament to our focus on profitable growth and returns.
PFG's broad and unique diversification and the Food Away from Home channel provided resilience. And once again, we achieved record results. Our top-line growth of 2.2% in the fiscal fourth quarter was the result of a balance between case volume gains and modest inflation across all three business segments. Total case growth of 1.1% was driven by 3.7% independent restaurant case increases and the addition of new business in all three reported segments.
In particular, we added new chain restaurant business during the fiscal fourth quarter that contributed to both case growth and profit margin. Pace growth for our chain business within food service increased 2.1% in the fiscal fourth quarter, reflecting new business wins, which we largely onboarded in the middle of the quarter. This additional business should continue to help our fiscal 2025 chain business results.
Our convenience business also brought on several new accounts in the period. Total company cost inflation was 4.7% in the quarter, including 2.9% inflation in food service, 3% inflation at Vistar, and 7% inflation for convenience driven by nicotine. We believe that this pace of inflation, particularly in food service and Vistar, is a better reflection of ongoing inflation and will be similar in fiscal 2025.
While absolute price points remain high and are having an impact on the consumer purchasing behavior, particularly in candy and snacks, a more moderate low single-digit pace of inflation should produce better top- and bottom-line results going forward. In addition to the top-line benefit from inflation, we also saw a lift to our gross profit, particularly due to positive mix shift.
Total company gross profit increased 4.7% in the fiscal fourth quarter. Gross profit per case was up $0.24 in the fourth quarter as compared to the prior year's period. We believe that the continuation of low single-digit inflation will drive additional gross margin improvement in fiscal 2025, particularly in the food service segment.
Our segments did an excellent job keeping operating expenses low, providing fixed-cost leverage, and driving bottom-line growth ahead of our guidance expectations. This was particularly true of our convenience segment, which was able to produce 42% segment-adjusted EBITDA growth in the fiscal fourth quarter.
The food service segment also experienced solid adjusted EBITDA growth of 14%, reflecting a combination of gross profit expansion and tight cost control. Vistar adjusted EBITDA was flat in the quarter but expanded adjusted EBITDA margins by 12 basis points year over year. We expect to build upon these strong profit results in fiscal 2025, which I will address in a moment when I review our guidance for the fiscal year.
In the fourth quarter of fiscal 2024, PFG reported net income of $166.5 million up nearly 11% year over year. Adjusted EBITDA increased 18.4% to approximately $456 million, just above the top end of the guidance we announced last quarter. Diluted earnings per share in the fiscal fourth quarter was $1.07, an increase of 11.5%, while adjusted diluted earnings per share was $1.45, a 27.2% improvement year over year.
Our effective tax rate of 26% in the fiscal fourth quarter was down compared to 27.2% rate in last year's comparable period, mainly due to an increase in income tax credits, partially offset by increase in foreign and state income taxes as a percent of income.
Our financial position remains very strong, and we're generating significant cash flow through a combination of operational performance and diligent working capital management. Through the course of the full fiscal year of 2024, PFG generated operating cash flow of approximately $1.2 billion, a $330 million increase compared to last year.
PFG generated over $767 million of free cash flow, a $205 million increase from fiscal 2023. We are pleased with our current cash flow and balance sheet position. Strong financial performance and capital management has allowed for value-accreting opportunities such as the items we announced today. During fiscal 2025, we expect to continue to invest behind our organic growth, mostly to fund capacity expansion and investment in our fleet. These activities are expected to support our top- and bottom-line growth over the long term and generate attractive returns for our business.
After funding CapEx, we then looked at three areas of capital deployment: M&A activity, share repurchases, and leverage reduction. Today, we're excited to announce two transactions to support our long-term growth. I will discuss more about the financial impact of these deals in a moment.
With this news public, we also anticipate an acceleration of our share repurchase activity. We currently have over $200 million remaining on our $300 million share repurchase authorization. Depending on marketplace conditions, we believe we could complete this program within the fiscal year. We will continue to maintain a strong balance sheet to fund these activities.
We anticipate remaining in the lower half of our 2.5x to 3.5x leverage range until the close of the Cheney transaction. Once that deal closes, we expect leverage to move to or slightly above the top end of that leverage range, which we will then pay down with our available cash flow.
Turning to our guidance for fiscal 2025, for the full fiscal year, we expect net sales to be in the range of $60 billion to $61 billion. We expect adjusted EBITDA to be in the range of $1.6 billion to $1.7 billion. This is the upper end of the $1.5 billion to $1.7 billion long-term range we discussed at our Investor Day two years ago. We are pleased with how the past two years have progressed, achieving our long-term target a year early with fiscal 2024 adjusted EBITDA above the lower end of our three-year projection. We expect this success to continue.
For the first fiscal quarter of 2025, we anticipate net sales to be in a $15.2 billion to $15.5 billion range with adjusted EBITDA in a $400 million to $420 million range. Due to several timing factors, we expect higher growth rates in both sales and adjusted EBITDA in the final three quarters of fiscal 2025 than the fiscal first quarter.
A few things to note in our guidance. First, we have included a full-year's benefit from the addition of José Santiago in our guidance ranges. With that said, we believe we would still be within the stated ranges without the benefit of José Santiago. We have not included any benefit from Cheney and expect to update our financial projections once that deal has closed, which we expect to occur sometime during calendar 2025.
To summarize, today is an important day for our company. Not only are we announcing very strong fiscal fourth-quarter results, the culmination of a strong fiscal 2024, we are also setting ambitious and achievable financial goals for fiscal 2025. We have recently closed the José Santiago transaction, which expands PFG's food service territory into the Caribbean and is expected to continue their track record of excellent sales growth.
Additionally, we are on the path to acquire Cheney, one of the largest privately held food service distributors in the US, Cheney's strength in the Florida market, along with their outstanding management team and associates, is expected to provide another strong platform to accelerate our food service sales and profit growth.
I would now like to turn it back to George, who will close with some thoughts about our results and industry.
George Holm - Chairman of the Board & CEO
As Patrick mentioned, it is truly an important day for our company. We recognize that the external environment has various challenges for our industry and the broader consumer landscape. As always, PFG looks at these challenges as opportunities to work with existing and potential customers to solidify our position in the market and build stable platforms for long-term performance. We have historically seen some of our biggest success when times get difficult.
Today is no different. As you can see from our fiscal 2024 performance and outlook for fiscal 2025, we have built significant momentum in areas where our top-line growth is not as strong as we would like. We have leaned into margin gains and operating efficiencies to produce profit performance. Convenience is an excellent example of this, which is reflected in the double-digit adjusted EBITDA world for the fiscal year.
In food service, we are picking up market share in independent restaurants and growing our chain business with new customers at a higher-than-average margin. Vistar is expanding into some of the most exciting areas of the market, including e-commerce and micro markets. We are pleased with how we close our fiscal 2024 and expect our momentum to continue into fiscal 2025.
We expect the Investor Day in the late spring and are excited to share our long-term growth plans for all three of our segments. We believe our diversified approach to the Food Away from Home market provides opportunities of scale and synergies.
Adding José Santiago and Cheney should only amplify these advantages and provide additional outlets for growth. I'm excited for our company's future and welcoming the teams from José Santiago and Cheney to the PFG family. Thank you for your time today. We appreciate your interest in Performance Food Group. And with that, we'd be happy to take your questions.
Operator
(Operator Instructions) Kelly Bania, BMO Capital.
Kelly Bania - Analyst
Hi, good morning. I wanted to ask one about the business and then another one about Cheney. But the gross margin, I guess, was quite strong this quarter. I was wondering if you could just maybe unpack the drivers of that in more detail within each segment. Particularly a note on the inventory gains and then maybe help us understand what, if anything, is different regarding the drivers and magnitude for fiscal '25 in terms of gross margin support.
Patrick Hatcher - CFO & EVP
Hey, Kelly, thanks for the question. This is Patrick. I'll start with the inventory gains and some of the gross margin impacts. And maybe George will jump in as well. But as we look at Q4, there was really -- what we're finding is the inventory gains are normalizing significantly. And we continue to feel that that's going to be the case in 2025 as well.
Quarter to quarter, there may be some impacts. But again, it will be something that's much more manageable than what maybe we experienced in 24. In Q4 specifically, we did have some gains mainly in food service related to our over indexing and things like cheese and poultry. But other than that, we really didn't see much impact from inventory gains in the quarter particularly.
We are really pleased with how each segment performed in gross profit. And then as we've mentioned before, their control of OpEx, we saw as great, EBITDA margin and expansion as well.
Some of the drivers of gross profit were really around our growth in independent cases, our growth in performance brands, food and food service and convenience. So again, the things that we're focusing on are all the things that really help drive that gross profit expansion. And I don't know, George, do you want to add anything?
George Holm - Chairman of the Board & CEO
Well, Kelly, it's really the same story that we've had for quite a while, and that's just growing better in those higher-margin areas. I think convenience is a great example of it. That industry is challenged right now. We're seeing fairly significant declines with nicotine in the store. And we're making up for that with food service, where the margins are much better. And we expect to continue to see that happen.
Then when you get to our food service business, we certainly aren't pleased with running 3.7% case growth. But we are pleased that we're continuing to get the same type of market shares that we've gotten in the past.
So as we go through this year, the way our comparisons will work, last year we had one of those kinds of upside-down hockey sticks where our first quarter we were well above 7% in case growth. We were 8.8% in the second quarter. And then January through the end of the fiscal year, it softened. So we're hopeful this year that the opposite of that will take place. But so far in July, it looks pretty similar to what Q4 looked like.
Kelly Bania - Analyst
Okay, that's very helpful. And then maybe just a little bit more on Cheney Brothers. It looks like a little bit of a higher valuation to the mids and past fields, but also higher margin. So can you just help us understand the factors that in your mind support a higher valuation? It looks like they don't have quite as strong of a private-label business. Maybe the mix and state-of-the-art facilities are very efficient, but maybe can you just help us understand the margin profile there and evaluation?
George Holm - Chairman of the Board & CEO
Yes. Well, we feel that we paid a full price, and we feel that they deserved that full price. We paid about a turn more than we did for Reinhardt and for Core-Mark. I think the difference is it's a market that's growing faster. It's a company that's growing faster. And in the case of Reinhardt, their earnings have been fairly flat, extremely well-run company, but fairly flat with earnings.
And many more distribution centers, including three that handle strictly national accounts where Cheney, they're all broad line, full scale facilities. They have always built ahead of the need for capacity. And that is a big part of it for us as well. As far as the margins go, it's just under a 5% EBITDA margin, which is certainly significantly higher than what we run as a total corporation.
But if you looked at just our broadline scale facilities, it's pretty much in line. We actually have a few that are double that type of EBITDA margin. So I think there's some upside there. I think that upside probably does exist with brands. But the way we operate our business, we have to go in and earn those branded sales. And we have to convince their management the products that fit for them.
We might have to do some work on some products. That will be their choice, not ours. I think it will take a while. But I think there will be some margin gains coming from an increased brand portfolio for them. I would also note that if you look at Reinhart and Core-Mark, and both of those we paid in that 12x range.
If you go back with Reinhart, we did that acquisition at the end of December 2019. And if you took our fiscal year that just ended, that company has taken EBITDA from 166 to 346. And as is our practice, we've kept that company intact. So if you took today's EBITDA numbers, that would be 5.8x that we paid of the today's EBITDA.
And Core-Mark, which we closed on in September of 2021 -- and if you took the combination of Core-Mark and Eby and what we paid for those two acquisitions, we've actually taken that down to a current 7x multiple, so a 13 multiple with a 99 post synergies.
We're real confident in the synergies, and those come through procurement, some logistics, some area like that. We don't really do that by cutting people, not the way we do things. So we're real confident in what we paid. Like I said, I think we paid a full price, and I also think they deserve the price they got.
Kelly Bania - Analyst
Thanks George, very helpful.
Operator
Alex Slagle, Jefferies.
Alex Slagle - Analyst
Thanks. Good morning and congrats. I know it's exciting to have an opportunity like this with Cheney and Santiago. On Cheney, I guess I just wanted to ask a little bit more on sort of the growth profile, EBITDA growth history, and maybe you could kind of talk to the importance of driving greater density in the Southeast and how that might trigger an ability to accelerate share gains, kind of getting closer to the customer or just how you're thinking through that.
George Holm - Chairman of the Board & CEO
Well, their distribution centers are in great locations for us. Our current ones are in Tampa, Orlando, and Miami. Our current facilities do well. They do it with an almost entirely different customer base than Cheney. We've kind of stepped into some broadline type business but have been, in spite of our people's great efforts, not all that successful. So we'll run these companies as separate businesses with mostly separate brand portfolios.
And like I said, it's very similar to what we did at Reinhardt. The Cheney business will report into our Chief Operating Officer and President Craig Hoskins. And he was the main kind of day-to-day person as we put together the performance food service in the Reinhardt world.
Patrick Hatcher - CFO & EVP
And Alex, I'll just add a little on the growth profile, especially on sales. It's one of the things that is so attractive about Cheney is they're really focused largely on restaurants, independent restaurants, but as well as hotels and country clubs and export. So we think there's a huge opportunity for us. And we also think, or when we look at their growth rates in the past history, they're growing at a really nice clip. So as George is saying, we're going to continue. to operate them separately and have them keep growing.
George Holm - Chairman of the Board & CEO
And like us, they're really not in the chain lodging business. They're not in the much into the chain restaurant business, which we are. But they're not in the business of supplying contract management people or healthcare, either acute or long term, very small there.
But where they're different is independent hotels and resorts. They do extremely well. They do very well in country clubs and catering and those type of businesses that are broadline in nature but not restaurants. And within those markets we'll utilize that Cheney brand to pursue that type of business. And our distribution centers will continue to do a good job of accomplishing today.
Alex Slagle - Analyst
Got it. And a question on the quarter and Vistar and convenience business and just how big the inventory holding gains were -- you're rolling over. And any color on the profit benefits that you might have gotten on convenience related to tobacco pricing and the accruals release.
Patrick Hatcher - CFO & EVP
Yes, on the inventory gains, again, really not a big impact to the quarter. As I mentioned, there was some in food service mainly. When you look down at Vistar and convenience actually year over year, they're pretty [nudgeable]. It's actually a little slight decline.
So as I said, again, we expect this to kind of get back to normal where we're not really talking about inventory gains. We didn't have any massive increases last year. We might have some. Year-over-year slight impact in Q1, but past that, we think it should be pretty normal.
When you look at convenience and the results, obviously, really amazing job again of that gross profit and cost control. As George mentioned, they did an excellent job of cost control. So they saw a really nice increase to EBITDA. A part of that, a small portion of that was related to those accruals. And we just called that out, but it was mostly due to operating performance.
George Holm - Chairman of the Board & CEO
I also want to mention with convenience that we see some softness in same-store sales that's actually a unique time for convenience. They haven't seen this type of same-store sale decline. So the new business that we picked up isn't showing up as much as it would in maybe a little bit different environment. But we're excited about what we have in front of us from a convenience standpoint.
And during this last year, they did an amazing job of getting their arms around the warehouse, delivery expense, merging convenience together as far as Eby and Core-Mark goes. Just a lot of progress was made, and we're excited about what we have coming up in convenience. By the way, we also just this last week had a record for food service and convenience.
Alex Slagle - Analyst
Great, thanks. Congrats.
Patrick Hatcher - CFO & EVP
Thank you.
Operator
Edward Kelly, Wells Fargo.
Edward Kelly - Analyst
Hi. Good morning, guys. And I'd like to congrats on your -- on the news today. I was hoping you could give us a little bit more color on the Santiago deal. Sales, EBITDA, purchase price, multiple synergies, the same type of stuff that you provided for Cheney. And then you mentioned that the guidance, excluding Santiago, would still be within the range. I assume you still mean within the $1.6 billion to $1.7 billion range. I just want to clarify that.
Patrick Hatcher - CFO & EVP
Yes, I'll take that. So one, just on -- as we think about José Santiago, one, we're really excited about this acquisition. And the strategic rationale again gives us the ability to expand geographies into the Caribbean and then all the surrounding areas around the Caribbean. This is a high-growth business as it comes with excellent leadership, and they're really sales driven and focused. They have also a really strong cultural fit and they've been working with our teams very closely since the close. We're not disclosing any financial metrics that are related to the deal.
Edward Kelly - Analyst
Can I just confirm, Patrick, that when you say that excluding Santiago, you'd still be within the range for next year that you mean the $1.6 billion to $1.7 billion?
Patrick Hatcher - CFO & EVP
I apologize. Yes, absolutely. I forgot to answer the last part of your question. So the range of $1.6 billion to $1.7 billion, yes, that remains the same with or without Santiago.
George Holm - Chairman of the Board & CEO
I also mentioned with José Santiago with this Cheney announcement, I think that's kind of overwhelmed what had happened with José Santiago. But it's an excellent company. Tremendous warehouse, very similar to Cheney. I mean, really have spent the money to make sure that they have a facility that wouldn't have any problem with a hurricane, could get through that. And just a great building. And it gives us an opportunity to get to some of those other islands between both Cheney and José Santiago. And it gives us a good path to get branded product into Puerto Rico as we get both of those facilities up and going.
Edward Kelly - Analyst
Great. And then just a follow up for you, George. You mentioned about case volume trends and particularly in the appendices for fiscal '25. Hopefully, I think you were sort of implying improving through the year. Can you just maybe talk a little bit more about the expectation that you have within the guidance, around case volume growth, and what you think might drive that improvement as the year progresses?
George Holm - Chairman of the Board & CEO
Yes, well, we still look at that 6% to 10% case growth as what we would like to achieve in the independent food service business. And for this last fiscal year, we just barely snuck in there because of kind of the macro situations we got into the second half of our fiscal year. We certainly need a better macro. I look at the share gains that we're running. They're very consistent, at least according to the information that we get.
So we don't have concerns around hitting our goals as long as the macro doesn't prove. Now obviously, we had a very good quarter in spite of slower growth from a case standpoint. We were helped with a little bit of inflation, so our sales growth was better.
But we do have -- for this fiscal year, we got about three-quarters coming up of this additional business with no sales history. So I think that will help fill some of the gap with national account business. But we haven't backed off from our goal of running 6% to 10% independent case growth.
Edward Kelly - Analyst
Okay. Thank you.
George Holm - Chairman of the Board & CEO
Yes, thanks.
Operator
John Heinbockel, Guggenheim Securities.
John Heinbockel - Analyst
Hey, George. I want to start with your thought, your philosophy now on expanding the sales force in this macro, right? Because I think you guys have gotten up to a level that was higher than you'd normally like, and I think there was some issues with managing that. I think right now you're 5% to 6%.
When you look at the amount, the onboarding of those folks, any tweaks that you would make, right? Because I think you'd like to have them right driving case growth more than 1x. Is that just not possible today, and you just invest for a better macro? Would do you make any tweaks?
George Holm - Chairman of the Board & CEO
[We agree]. We are continuing to follow the same playbook we always have. We are 5.1% up right now. We have seen a slight increase in our turnover and that kind of goes more back to when we reached that 10% increase in salespeople. We had a large group come in this month. We have made another big push to get our number of people up. And the training is quite intense. We're trying as best we can to do that in groups. And we've also done more territory splits than we would normally do.
Within our system, those are not involuntary. They are voluntary on the part of the people. Not to say that we don't nudge it a little bit. We certainly do. And I think that will help us moving forward. We just had such an increase in what our average salesperson does in business and makes in compensation. So it's helpful for us now that we have more of our experienced people out there without having a full book of business making calls on new customers. And they're certainly much more effective making those calls than our new, less-experienced people.
John Heinbockel - Analyst
And then maybe follow up on Cheney, right? So when you think about some of the key KPIs, right, the productivity of their sales force, the rate at which they're growing labor productivity in those five DCs, cases per mile driven, which probably is pretty decent, where do you think they stand out? And where do you think you can bring the most to the table other than private brand?
George Holm - Chairman of the Board & CEO
Yes, their warehouse and delivery numbers are fairly similar to us. Their sales force, actually similar. We got a lot to figure out there. But for the most part, that's going to be us communicating with their leadership and their leadership kind of making those decisions. The position has been a very, very sales-focused company. They take great pride in being real competitive and being very aggressive.
I don't see us really getting in there and getting aggressive about changing anything there. It's well run. Their KPIs are very similar to us in their broadline world, which is all of their world versus our broadline world. And I just think it's a good fit. We really want to make progress with the brands, but that also will be our ability to convince them that it's a better opportunity than what they're currently doing.
John Heinbockel - Analyst
Thank you.
George Holm - Chairman of the Board & CEO
Yes. Thanks, John.
Operator
Andrew Wolf, C.L. King.
Andrew Wolf - Analyst
Hi, good morning. I just wanted to follow up on the cadence of sales. I think the industry, it's pretty well known. It depends who you -- what you follow data wise and companies. But certainly, things slowed in the latter part of the June quarter. Certainly, that seems to be the case for you with case growth. and I just wanted to get a sense of where you -- you said you were at something similar to where you did in the quarter in July. Does that mean things picked up sequentially from June to July where things kind of went down, or is it just more of a stability? Things have leveled off?
George Holm - Chairman of the Board & CEO
Yes, flat to the last quarter. We have seen from a same consumer sales standpoint a little bit further softening. We've seen a little strengthening in our ability to go out and get new business. But it's definitely a slow market and we've seen this before, and it always tends to come back. People like to eat out.
John Heinbockel - Analyst
And not more cadence but more of the movie theater cycle, the movie film release cycle. Do you expect Vistar to turn up just kind of based on some other folks who sell into that business? Is that going to turn Vistar up this quarter?
Patrick Hatcher - CFO & EVP
Hey, Andrew. It's Patrick. Yes, so what we're seeing in theater is -- I mean, certainly, last quarter for Vistar was a tough quarter in terms of theater. We did see some really nice improvement with the last two releases of [In and Out] (sic - "Inside Out") and Wolverine and Deadpool -- sorry, forgot the name of the movie, but We do expect content to improve. I think this quarter in particular is going to be a little bit better. But certainly, as we get into the fourth quarter of the calendar, the content definitely improves. So we do expect them to show better results in that area.
George Holm - Chairman of the Board & CEO
I'd like to comment on some of the pricing. We've got a long history, particularly with candy and snacks. And when there's price increases, there's typically a reduction in volume, and then it gradually comes back. And there's been big increases all across those categories. I think that's got a lot to do with some of the slowness that the convenience industry is facing.
But that also affects Vistar in their channels where, really, all the prices are up. So people will adjust to that. We just have a lot of confidence in those two businesses and how they're managed. And we are seeing Vistar do some perking up from a theater standpoint, and we hope that holds up.
Andrew Wolf - Analyst
Got it. Thanks. Just a couple questions on the two acquisitions. First on Cheney Brothers, congratulations. I know it's been -- a lot of people would like to -- on the background, I guess you might have to disclose more about this, but was it kind of an active auction or given your reputation of having done well with Reinhart and other similar businesses, was that a little more negotiated? I also wanted to ask about just your general outlook.
Reinhart, it seemed like it was very much an earnings power and then the sales were just remarkably probably where you beat, I would expect. Is this just more strategically -- there's so much growth here. This is a growth acquisition, as well as some synergies coming out of it. But the real impetus here, I think you led with growth. That's why you paid off a little bit. Is that sort of the main strategic rationale?
George Holm - Chairman of the Board & CEO
Okay, well first, as to how it came together, it's certainly not an auction. I know people have tried to buy Cheney Brothers. It's been a prized asset in our business for a long time. But as far as we know, there was no one else involved during this period of time. And it took quite a while. It wasn't a short process. As far as the future, they've been a very fast-growing company for a long time. They've been pretty fearless putting up new distribution centers and going into new territories and backing the customer base where they bring a lot of value.
That's the reason we felt that it was probably worth more money than a Reinhart. Although we also feel with Reinhart, we paid a full price. They are two different businesses, but for us, it's the same playbook that we'll use. We'll run the business very separately. We'll continue to let them operate from their strengths. We'll try as best we can to get our brands into that business. We think that's probably where the upside is. But it's a growth vehicle for us. And it's well run. I don't see anything in KPIs that we have any magic to bring to them. It's just growth.
Patrick Hatcher - CFO & EVP
Andrew, I'll just add. I mean, we talked about it in our remarks. I mean, the region, we're really excited about having more presence in this region, the economy, the demographics. We just -- it's a region that's growing much faster or faster than the Southeast and faster than the US. So it definitely has a lot of growth potential.
Andrew Wolf - Analyst
Great. Thanks for that color. And if I could just revisit Ed's asking you about the José Santiago deal. One way to look at it is sort of population per distribution center. And it's meaningfully less. Puerto Rico, they have one distribution center, then the southeast, then Florida, and up into the Carolinas.
So if we were just to look at it that way, is it fair to say that it's probably less productive on a sales per facility? And we're just trying to get a sense of whether we should straight line some proportionality here or haircut it a little, because it's maybe a little less productive than what you bought with Cheney Brothers.
Patrick Hatcher - CFO & EVP
No, I mean, it's a very well-run organization. It's actually -- the KPIs are really strong, and it also has potential growth opportunities outside of the immediate Puerto Rico area. So I would say it's actually a very strong KPI organization.
Andrew Wolf - Analyst
I was asking more about sales productivity. (Multiple speakers)
Patrick Hatcher - CFO & EVP
You're looking at population, but if you think about it, it's also a very popular tourism area. They've had a lot of expansion in that area. So they have a lot of sales productivity and a lot of sales opportunities. (Multiple speakers)
George Holm - Chairman of the Board & CEO
To give you a feel, they do have a strong 70-person sales force.
Andrew Wolf - Analyst
Okay. Thank you.
Operator
Mark Carden, UBS.
Mark Carden - Analyst
Good morning. Thanks so much for taking the questions. So to start, another one on M&A. It sounds like a really nice opportunity with Cheney, given the growth opportunity you guys laid out. As you look forward, how does this impact your thinking on pursuing food service expansion in the Western US?
Just given that geography remains pretty wide-open white space for you, would this push out the timing on anything there a few years? Or has anything changed the respect to your capacity to pursue something in the region as the right opportunity emerged?
George Holm - Chairman of the Board & CEO
We would be very, very opportunistic if we could get something going in the West. It's obviously a desire, and I think we would find a way to get it done if that opportunity presented itself.
Patrick Hatcher - CFO & EVP
Yes, Mark, I mentioned even after we close the Cheney deal, we'll just be on the outside or the top end of our range. And if you look historically, we've paid down our debt very quickly with our cash flow. So we'll be ready if something comes around, but so we'll continue to look at things
Mark Carden - Analyst
Great. And then as a follow up, just on the convenience business, you guys called out some lower personnel expenses. What's the makeup of that? Is that primarily consolidated warehouses, something else? Just your thoughts there. Thank you.
Patrick Hatcher - CFO & EVP
Hey, Mark. I'm sorry, could you repeat that? I missed it. It cut out on me for a second
Mark Carden - Analyst
Sure. Just in terms of what the convenience business you guys called out, some lower personnel expense incurred. It's just where are those primarily coming from that's really got to do with warehouse and delivery productivity?
Patrick Hatcher - CFO & EVP
Sure. Just in terms of -- with the convenience business, you guys called out some lower personnel expenses. Just where are those primarily coming from?
George Holm - Chairman of the Board & CEO
That's really got to do with warehouse and delivery productivity.
Patrick Hatcher - CFO & EVP
Yes, so we've taken out all the overtime labor. We've taken a lot of the temp labor. They're just running really efficiently, and they've done an excellent job of managing their labor profiles.
Mark Carden - Analyst
Got it. Very helpful, guys. Thanks, and good luck.
George Holm - Chairman of the Board & CEO
Thank you.
Operator
Lauren Silberman, Deutsche Bank.
Lauren Silberman - Analyst
Thank you very much. Just wanted to start with the food service business. Can you talk about the composition of case growth, how much is coming from new customer acquisition versus wallet share? Are you seeing any change in customer turn? Given what appears to be an increasing promotional environment, any thoughts you have on the promotional environment?
George Holm - Chairman of the Board & CEO
Yes, we're seeing pretty good consistency, a little softer with same-store sales and a little better with new business. I think that we're in an industry that's always been extremely competitive. But I think, any industry, when you start to see negative growth, it gets more competitive.
And I would say that today's world, it's probably more competitive than normal. But as I said before, our share gains continue to be right around the same, very consistent. So we have a lot of confidence that the industry will come back. But I think it'll continue to be a very competitive industry.
Lauren Silberman - Analyst
Are you seeing that competition manifest across all segments, and any specific things that other distributors or yourself are doing?
George Holm - Chairman of the Board & CEO
I would say that right now, everybody is looking for new accounts. And it's a very competitive situation to get new accounts and that makes sense, right? The accounts are for the most part running negative same-store sales, so people are out looking for other business. And I would I'm saying the same thing again, but I think it's just a little more competitive than before but by no means irrational.
Patrick Hatcher - CFO & EVP
And Lauren, I'll just add, when you get outside of the independents and you start looking at the chain business or you look at Vistar or convenience, we're really pleased with the sales funnel that they're working on. They have a lot of opportunities out there, new business, higher-margin business. So from that standpoint, we're really pleased with what the segments have been able to do from the sales funnel.
Lauren Silberman - Analyst
Great. And just a follow-up, I guess, on the sales piece of it. The convenience side, it looks like volumes were down 7% to 8% with the new business wins. So presumably, the [sampler] sales growth got worse from 3Q, which I think you alluded to. Can you help unpack the magnitude of new business wins that are in the base as we try to think through growth in fiscal '25, and any additional color on underlying growth and convenience? Thank you.
George Holm - Chairman of the Board & CEO
Well, if you look at the same-store sales declines, you've got a $25 billion business there that's running close to 5% same-store sales declines. So it takes a tremendous amount of business to make up for the same store issues.
So we've brought on -- I just don't know exactly what those numbers are. We can certainly get back to you with it, but we've brought on a significant amount of new business into the convenience area. And also, we've been running increases in the number of independent convenience stores that we're selling, which I think is really going to help us as we get deeper into this fiscal year.
Patrick Hatcher - CFO & EVP
Yes. And Lauren, it's hard to see because of the same-store declines, the nicotine, what that's doing. But you really do see it in the gross profit expansion. We're bringing on better business, higher-margin business, so you're getting that mixed benefit.
Lauren Silberman - Analyst
Great. Thank you very much.
Operator
Jeffrey Bernstein, Barclays.
Jeffrey Bernstein - Analyst
Great. Thank you very much. My first question was just on the independent case growth. I think we confirmed that trends did slow for the industry and for yourselves in the fourth quarter, and I think you said it's now stable at the lower level in July. I think you also mentioned your guidance for fiscal '25, George, something about needing -- improving macro to perhaps come within that 6% to 7% independent case growth target.
It just feels like most people are expecting further easing from a macro or consumer perspective rather than a strengthening. So I'm just wondering how you think about your guidance, whether or not you can reaccelerate your case growth in the second half of the year, whether that can be purely done on compares alone if the macro headwinds were to persist. And then I have a follow up.
George Holm - Chairman of the Board & CEO
Yes, if the macro continues, then it's going to be more difficult for us, no doubt about that. But at the current share gains that we're making from a historic standpoint, we would be well above that 6% case growth if we had normal growth in the marketplace.
And we don't have a crystal ball as to where things are going. But we've always found that people eat out more, and the business has almost always had some type of organic growth. Certainly, it didn't during the Great Recession. But once the economy got going again, people started eating out again. And I don't know what more to really give as far as color goes there. And we can always increase our share gains, but we're pretty stable right now.
Jeffrey Bernstein - Analyst
Understood. And then the -- I know your prior three-year guide ends this fiscal year, and I think you said you're going to have an Investor Day in the spring. Is it reasonable to assume that the growth rates you've seen over the past couple of years would continue beyond fiscal '25? Or is there the possibility that that kind of long-term algorithm shifts materially, either up or down? Just wondering if you're seeing any material change in trend as we would at least gaze beyond the current fiscal year.
Patrick Hatcher - CFO & EVP
Yes, that's a great question. We're really excited to share with you what we will release at the Investor Day. Not going to comment on today, but I do want to just re-emphasize that our previous three-year guide, we did hit the lower end of it after two years.
So we're really pleased with the growth that we've been able to achieve. And we think the guidance we've given to this next year shows our confidence and our ability to generate really strong results, and then we'll be ready to share with you the next three years come this spring.
George Holm - Chairman of the Board & CEO
Yes, I also mention, from a food service standpoint, we've added a good deal of capacity. We have more going in this fiscal year. And that has always for us bode well, and it's given us some growth. We feel real good about the next few years coming up.
I think Cheney and José Santiago are going to be a big help to that. We should be able to get results at least somewhat similar to what we did with the Reinhart. And I said -- like I said, with convenience, we have a lot of confidence in that group of people and what their game plan is today.
Jeffrey Bernstein - Analyst
Got it. And just lastly on the inflation topic, I know in this quarter, the food service inflation accelerated from 60 bps to close to 300 bps or 2.9%. Just wondering if you could share maybe the greatest drivers. And I think you mentioned you expected to kind of stay in that maybe 3% range into fiscal '25.
But I don't think it was specific to convenience. And on the convenience story, it was up 7% inflation, which is obviously outsized. Just wondering what your outlook would be for the convenience-specific channel in fiscal '25. Thank you.
Patrick Hatcher - CFO & EVP
Yes, so the drivers really were, like I said, some things around cheese and poultry. We expect food service to kind of be in that 2% to 3% for the '25. Vistar, we also expect to be in a similar range. Yes, they've continued to experience some disinflation, but we do feel like that's been bottomed out here.
And then convenience will be a little higher. They typically are. We will expect them to be probably in the middle single digits. It's kind of where we were targeting them for 2025. They do continue to obviously get price increases and those type of things from tobacco. But that's kind of what we're looking at. But total company, we have it around 2% to 3%.
Jeffrey Bernstein - Analyst
Great. Thank you very much.
Operator
Brian Harbour, Morgan Stanley.
Brian Harbour - Analyst
Thanks. Good morning, guys. George, can you just kind of think -- I mean, you might have mentioned it. But the kind of customer difference between yourselves and Cheney in Florida, do they kind of cover roughly the same territory today or does it expand up into North Florida and Georgia? What's kind of the difference versus your current footprint?
George Holm - Chairman of the Board & CEO
Yes. Well, they go up to North Florida out of their Port St. Lucie facility. And we handle North Florida out of Southern Georgia, so quite a difference there. But as far as the coverage of the state, we're both in most of the state. I would say that their customer base is, like I said, more in the non-restaurant commercial area than we are. Very, very successful with resorts and independent hotels and country clubs, that type of business.
Our business in Florida is very heavy pizza, Italian, Latin. We do a lot of seafood out of Miami. The company that PFG bought, this was before we bought PFG, was a seafood-only company at that time. So we built product capability beyond seafood, but it's still heavy seafood. In Orlando, we're mostly pizza and Italian. When you get to the West Coast, I would classify this as kind of a subscale broadliner with a heavy piece of Italian emphasis.
Brian Harbour - Analyst
Makes sense. Thanks. Just on the operating expense side, I know you've kind of continued to see better warehouse and driver productivity. Any other specific actions that are kind of helping on the OpEx side right now?
Patrick Hatcher - CFO & EVP
Yes. I mean, it's really just OpEx leverage. And then also, we're just really focused on the associates and safety and making sure that they're working smart. And so -- and I think we've seen the wage pressure that we've seen earlier dissipate. But all in all, it's just a combination of everyone just doing a much better job of managing that labor force and making sure we keep the temp labor and the contract labor to a minimum.
Brian Harbour - Analyst
Thank you.
Operator
Carla Casella, JPMorgan.
Carla Casella - Analyst
Hi. I'm wondering if you gave the pro forma leverage for the two transactions. And then also, having just two nice acquisitions here, are you -- will you put on hold your M&A, or do you continue to look for more opportunities?
Patrick Hatcher - CFO & EVP
Yes, so once we close Cheney, we believe we'll be at -- our range is 2.5x to 3.5x. We'll be just at the end of the high end of that range of 3.5x to just slightly above it, potentially depending on the exact timing. And then the way we're looking at things, again, we are very good at paying down debt very quickly. We'll have -- we'll continue to have excess capacity. So we'll continue to look at opportunities, especially if they're very strategic, as George mentioned, going forward.
Carla Casella - Analyst
Thank you.
Operator
Jake Bartlett, Truist Securities.
Jake Bartlett - Analyst
Great. Thanks for taking the question. Your line was on the macroenvironment and how that plays into your guidance. At the Investor Day, you framed your three-year outlook with a slight recession -- normal, maybe with a better macroenvironment. Is that the fair way to frame your guidance for '25? Meaning, if we stay in the current pressures that you'd be at the low end? Is that -- or if things improve, then you go to the high end. Is that the right way? Is there a read-through there in terms of your outlook on the environment in terms of that range?
Patrick Hatcher - CFO & EVP
Yes. Jake, I would say, there's been a lot of discussion about the macro. And certainly, we've said we see some softness. But really, that's why we talked about Q1 being a little slower out of the gate than Q2 through the Q4 in our guidance. And that's what we've really incorporated into the guidance that we've provided. And so I think that gives you a general sense of how we're looking at things.
Jake Bartlett - Analyst
Okay. And then early in the call, it was mentioned, kind of timing differences. You mentioned that the cadence -- but is that really the major input? Or what are other big moving pieces there, whether it's the new accounts wins with chains and convenience, maybe some cost comparisons that we should be mindful of as we go throughout the year? What are the other big timing impacts that will drive the cadence for both top and bottom line?
Patrick Hatcher - CFO & EVP
Well, there's just -- one thing again also in Q1, the Olympics just wrapped up. They had an incredible viewership. The Olympics tends to keep people at home and not out to the restaurants. We've seen some of that. And we also -- for our concepts, our concepts in general rely on media to drive foot traffic.
With the election coming up and the heavy spin in media that elections do, there's always a little bit of difficulty to get your message out if you're a concept to drive that foot traffic. Outside of those two things, really, I think we've covered most of the other issues. There's nothing that we've included in the guidance outside of those things.
George Holm - Chairman of the Board & CEO
Yes, we try to take everything into account when we give guidance. We get a tremendous amount of input from our people in the field. And then we try to be real cautious. I think we have a long history of being very cautious with our guidance. We understand it's a slow macro. We're going through it. We've just gone through it for two quarters.
And I think that if we continue to gain the shares, we are -- we're in a good position with the guidance that we've given. The upside would be if the macro does improve. And we expect it to improve, but we don't have any better crystal ball than you guys do. But we have a confidence around the way in which we get to a guidance number.
Jake Bartlett - Analyst
Great. And George, could you just go into maybe a little more detail on the convenience business seeing some headwinds? I think, historically, we would have thought of the convenience business as being a little more macro -- insulated to the macro pressures than it has proven to be. It's a unique environment.
But what do you view the state of the business? What's the path forward? What's the path out in terms of trends in that business improving, whether it's just the passage of time? Or how do you feel about the kind of the intermediate term and the near term in the convenience business and what are the drivers to that?
George Holm - Chairman of the Board & CEO
Well, we sell a lot of stores, a lot of boxes out there, and we're getting better and better at the food service part of it where the margins are better. So that gives me a good deal of confidence. And there's price sensitivity. There's price sensitivity in all through the food area of the business right now. And I don't -- I can't think of a time where a Vistar and a Core-Mark have faced basically everything they sell having significant price increases. And we're working our way through that.
They're not big purchases, but they're still purchases that when people are very price conscious, they take that into account. We just look at it as a very healthy business. It's been healthy for a long time and will continue to be. We certainly won't see growth in nicotine, but we're going to see good growth in the store and good growth in food service. (Multiple speakers)
Patrick Hatcher - CFO & EVP
In all the key categories and convenience, we are seeing that we're taking market share. So we're operating very well. And we're focused on the areas that are growing the fastest, which is the food and food service in that space.
Jake Bartlett - Analyst
Great. I appreciate it. Thanks.
Operator
There are no further questions on the line at this time. I will turn the call back to Bill Marshall for any closing remarks.
Bill Marshall - Vice President - Investor Relations
Thank you for joining our call today. You have any follow-up questions, please contact us at Investor Relations.
Operator
This does conclude today's program. Thank you for your participation, and you may disconnect at any time.