Pembina Pipeline Corporation (Pembina) 是一家領先的運輸和中游服務提供商,為北美能源行業服務超過 65 年。 Pembina 擁有並經營著一個綜合管道系統,用於運輸原油、天然氣和液化天然氣 (NGL)。
Pembina 在 2022 年第四季度取得了強勁的財務業績,其中調整後的 EBITDA 為 9.25 億美元,使全年調整後的 EBITDA 達到創紀錄的 37.46 億美元,超過了公司修訂指導範圍的上限。
2022 年還取得了許多成就,其中最大的成就是 Pembina 天然氣基礎設施或 PGI 的創建。與 Pembina 的合作夥伴 KKR 一起,該公司能夠將 3 個互補的平台結合在一起,創建一個一流的、極具競爭力的加拿大西部天然氣加工實體,能夠為從阿爾伯塔省中北部到不列顛哥倫比亞省東北部的客戶提供服務,並在加拿大尋求未來的增長機會。一種資本效率高的方式。
自 8 月完成 PGI 交易以來,整合活動進展順利,運營按預期進行,沒有出現重大服務中斷。在商業上,Pembina 通過與 K3 和 Wapiti 設施的許多現有客戶簽訂按服務收費的公司合同,成功地獲得了增量數量。 Pembina Pipeline Corp 公佈第四季度調整後 EBITDA 為 9.25 億美元,比去年同期減少 4500 萬美元或 5%。第四季度調整後的 EBITDA 受到 NGL 銷售利潤率下降的負面影響,部分被原油銷售利潤率提高所抵消,包括營銷和新風險投資業務、Aux Sable 的貢獻減少、Ruby 的貢獻減少、與可收回成本相關的收入減少在 Horizon Pipeline 系統中,較高的一般和管理費用主要是由於 Pembina 股價及其相對於同行的股價表現變化導致的長期激勵成本較高,以及較高的諮詢費和較高的誠信成本。這些影響被和平管道系統和科欽管道的流量增加以及通貨膨脹機制導致的通行費增加所部分抵消。 PGI 交易和某些天然氣加工資產的強勁表現,包括 Hythe 天然氣廠、Dawson 資產、Cutbank Complex 和 Resthaven Facility,美元匯率走高的影響以及商品相關衍生品的已實現收益相比2021 年第四季度虧損。第四季度收益為 2.43 億美元,比去年同期增加 1.63 億美元或 204%。除了影響調整後 EBITDA 的因素外,收益還受到減值費用降低、重組成本降低以及商品相關衍生品未實現收益增加的積極影響。這些因素被我們的 Ruby Pipeline 結算條款部分抵消了。第四季度每天的總量為 339.2 萬桶當量,比去年同期下降約 1%。銷量下降歸因於管道和設施部門,包括最顯著的 Nipisi 和 Mitsue 管道系統、Ruby 管道、我們 Empress 設施的 E1 和 E6 資產處置。排除 Nipisi 管道、Nipisi 和 Mitsue Pipelines、E1 和 6 資產的處置以及 Ruby 管道的產量影響,第四季度的產量將比去年同期增長約 4%。第四季度還創造了創紀錄的全年業績,其中包括 37.46 億美元的調整後 EBITDA,比 2021 年增長 9%,超出了公司指導範圍的上限。收益 29.7 億美元,比 2021 年增長 139%。經營活動產生的現金流量為 29.3 億美元,比 2021 年增長 11%,調整後的經營活動現金流量為 26.6 億美元,比 2021 年增長 1% . 得益於強勁的業績,Pembina 產生了可觀的自由現金流,用於加強資產負債表和向股東返還資本。 2022 年,我們將普通股股息提高了 3.6%,實現了回購 3.5 億美元普通股的目標。我們贖回了 3 億美元的優先股,並將槓桿率降至目標範圍的低端。展望 2023 年,我們重申 2023 年調整後的 EBITDA 指導範圍為 35 億美元至 38 億美元。指導範圍的中點反映了 Pembina 收費業務的調整後 EBITDA 貢獻增加了約 5%,反映了更高的通行費、增長的數量以及其在加拿大西部沉積盆地的資產利用率的提高。儘管 Pembina 預計其營銷和新風險投資部門在 2023 年將再次做出強勁貢獻,但與 2022 年的強勁業績相比,預計業績將有所緩和。重申的指導意見包括最近發生的事件對北部管道的影響,該事件影響了大部分管道北部和東北 BC 管道系統的捲。北部管道的服務已在降低的運行壓力下恢復。 Pembina 尚未確定在降低操作壓力下操作的持續時間。北方管道系統將繼續在有限的容量下運行,並根據持續的完整性評估和 AER 的批准增加費率。對 Pembina 2023 年第一季度調整後 EBITDA 的總體影響估計約為 3000 萬美元,其中包括收入損失和恢復服務的成本。 12 月,我們宣布了我們的 2023 年資本計劃,其中包括與第七階段和平管道擴建建設、Nipisi 管道重新啟動、Cedar LNG 的 FID 前開發活動、Alberta Carbon Grid 的工程活動、維持我們的經營資產和推進 Pembina 的無擔保發展機會組合。 Pembina 修改了其 2023 年展望,目前估計 2023 年資本計劃約為 8 億美元,相對於 7.3 億美元的原始指導,這主要反映了與傳統業務中新創收基礎設施和 RFS IV 批准相關的增量支出。 2023 年經營活動產生的現金流預計將超過股息支付和資本支出計劃。預計 2023 年產生的額外增量現金流將用於償還額外債務,進一步加強我們的資產負債表,並為公司準備好在受到製裁的情況下為未來的資本項目提供資金。根據目前對 2023 年的指導,Pembina 預計將在流動性充足的情況下牢牢保持在其財務護欄內,我們的槓桿指標預計將牢牢保持在 BBB 強大信用評級的範圍內。
使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good morning, ladies and gentlemen, and welcome to the Pembina Pipeline Corporation Q4 2022 Results Conference Call. (Operator Instructions) This call is being recorded on February 4, 2023.
I would now like to turn the conference over to Cameron Goldade, Pembina's Chief Financial Officer. Please go ahead, sir.
Cameron J. Goldade - Senior VP & CFO
Thank you, and good morning, everyone. Welcome to Pembina's conference call and webcast to review highlights from the fourth quarter of 2022. On the call today, we have Scott Burrows, President, and Chief Executive Officer; Jaret Sprott, Senior Vice President, and Chief Operating Officer; Janet Loduca, Senior Vice President, External Affairs and Chief Legal and Sustainability Officer; and Sue Taylor, Senior Vice President of Marketing and Ventures and Corporate Development Officer.
I would like to remind you that some of the comments made today may be forward-looking in nature and are based on Pembina's current expectations, estimates, judgments, and projections. Forward-looking statements we may express or imply today are subject to risks and uncertainties, which could cause actual results to differ materially from expectations. Further, some of the information provided refer to non-GAAP measures. To learn more about forward-looking statements and non-GAAP nature, please see the company's Management's Discussion and Analysis dated February 23, 2023, for the period ended December 31, 2022, as well as the press release Pembina issued yesterday, which is available online at pembina.com and on both SEDAR and EDGAR. I will now turn things over to Scott to make some opening remarks.
J. Scott Burrows - President, CEO & Director
Thanks, Cam. In the fourth quarter, Pembina delivered strong financial results, highlighted by adjusted EBITDA of $925 million, leading to full-year record adjusted EBITDA of $3.746 billion, which exceeded the high end of the company's revised guidance range. As we have referenced throughout the year, in 2022, we benefited from rising volumes on key systems and very strong performance within the marketing business. 2022 was also highlighted by a number of accomplishments, the largest of which was the creation of Pembina Gas Infrastructure or PGI.
Along with our partner, KKR, we were excited to bring together 3 complementary platforms to create a premier, highly competitive Western Canadian gas processing entity with the ability to serve customers from North Central Alberta to Northeast British Columbia and to pursue future growth opportunities in a capital-efficient manner. Since closing the PGI transaction in August, integration activities have progressed well, and operations have performed as expected with no major interruptions to service. Commercially, we have successfully secured incremental volumes through fee-for-service firm contracts with a number of existing customers at both the K3 and Wapiti facilities. In 2022, we also had a number of commercial successes signing long-term agreements and contracts.
We entered into long-term service agreements with 3 premier Northeast BC Montney producers, renewed contracts, and secured incremental volumes on our conventional pipelines and fractionation facilities, enhanced the long-term contractual profile of Alliance Pipeline, which is now fully contracted for the next 2 years, executed a long-term commitment with an anchor customer to support the reactivation of the Nipisi Pipeline and extended a key contract on the Tioga portion of the Vantage Pipeline. The commercial success has continued into 2023 with a successful open season for capacity on the Cochin Pipeline and the extension of a contract to supply ethane on a long-term basis to a key customer.
We also continue to progress our portfolio of growth projects in 2022, notably by completing the Phase VIII and Phase IX Peace Pipeline expansions and the Empress Cogen project successfully delivering these projects under budget. We also reactivated construction of the previously deferred Phase VII Peace Pipeline expansion, and we look forward to placing that project into service in early 2024. Furthermore, as we announced yesterday, we are proceeding with the construction of a new 55,000 barrel-per-day fractionator at Redwater. The Redwater Complex, which including the expansion will be comprised of RFS I through IV is underpinned by long-term take-or-pay contracts. In recent quarters, Pembina has successfully extended existing contracts and signed incremental new contracts.
The existing facility is highly utilized and RFS IV is needed to meet customer demand. The decision to proceed with the expansion ensures Pembina customers will benefit from a timely solution to growing volumes and constraints arising out of high utilization rates across the industry. 2022 was an outstanding year on many fronts. I'll have more to say about 2023 and beyond towards the end of today's call. But for now, I will turn things over to Cam to discuss in more detail the financial highlights for the fourth quarter and full year 2022.
Cameron J. Goldade - Senior VP & CFO
Thanks, Scott. As Scott noted, Pembina reported fourth quarter adjusted EBITDA of $925 million, which represents a $45 million or a 5% decrease over the same period in the prior year. Fourth quarter adjusted EBITDA was negatively impacted by lower margins on NGL sales partially offset by higher margins on crude oil sales, both in the Marketing and New Ventures business, lower contribution from Aux Sable, a lower contribution from Ruby, lower revenue related to recoverable costs on the Horizon Pipeline system, higher general and administrative expense largely due to higher long-term incentive costs driven by the change in Pembina share price and its share price performance relative to a peer group as well as higher consulting fees and higher integrity costs. These impacts were partially offset by higher volumes on the Peace Pipeline system and Cochin Pipeline and higher tolls due to inflation mechanisms.
The PGI transaction and stronger performance from certain gas processing assets, including the Hythe Gas Plant, the Dawson assets, the Cutbank Complex, and the Resthaven Facility, the impact of a higher U.S. dollar exchange rate and a realized gain on commodity-related derivatives compared to a loss in the fourth quarter of 2021. Earnings in the fourth quarter were $243 million, representing a $163 million or a 204% increase over the same period in the prior year. In addition to the factors impacting adjusted EBITDA, earnings were positively impacted by lower impairment expense, lower restructuring costs, and a higher unrealized gain on commodity-related derivatives. These factors were partially offset by our Ruby Pipeline settlement provision.
Total volumes of 3.392 million BOE per day for the fourth quarter represented a decrease of approximately 1% over the same period in the prior year. Volume decreases were attributable to both the Pipelines and Facilities divisions, including most notably the Nipisi and Mitsue Pipeline system, the Ruby Pipeline, the disposition of the E1 and E6 assets at our Empress Facility. Excluding the volume impact of the Nipisi pipeline, Nipisi, and Mitsue Pipelines, the disposition of the E1 and 6 assets, and the Ruby Pipeline, fourth quarter volumes would have increased approximately 4% over the same period in the prior year. The fourth quarter also contributed to record full-year results that included adjusted EBITDA of $3.746 billion, which was 9% higher than in 2021 and exceeded the higher end of the company's guidance range.
Earnings of $2.97 billion, which was an increase of 139% compared to 2021. Cash flow from operating activities of $2.93 billion, which was 11% higher than 2021, and adjusted cash flow from operations of $2.66 billion, representing a 1% increase over 2021. Thanks to the strong results, Pembina generated meaningful free cash flow, which was allocated to strengthening the balance sheet and returning capital to shareholders. In 2022, we raised the common share dividend by 3.6%, we reached our target to repurchase $350 million of common shares. We redeemed $300 million of preferred shares, and we reduced leverage to the low end of our target range. Looking ahead to 2023, we are reiterating our 2023 adjusted EBITDA guidance range of $3.5 billion to $3.8 billion. The midpoint of the guidance range reflects an approximately 5% increase in adjusted EBITDA contribution from Pembina's fee-based business, reflecting higher tolls, growing volumes, and increasing utilization across its assets in the Western Canadian Sedimentary Basin.
While Pembina expects another strong contribution from its Marketing and New Ventures segment in 2023, results are expected to moderate relative to the strong results in 2022. The reiterated guidance includes the impact of a recent incident on the Northern Pipeline that impacted a substantial portion of the volumes on Northern and the Northeast BC Pipeline system. Service on the Northern Pipeline has resumed at reduced operating pressure. Pembina does not yet have a confirmed duration for operating at reduced operating pressure. And the Northern Pipeline system will continue to operate under limited capacity with increasing rates contingent upon continued integrity assessments and approval from the AER.
The overall impact to Pembina's adjusted EBITDA for the first quarter of 2023 is estimated to be approximately $30 million, including lost revenue and cost to return to service. In December, we announced our 2023 capital program, which included investments related to the construction of the Phase VII Peace Pipeline expansion, reactivation of the Nipisi Pipeline, pre-FID development activities for Cedar LNG, engineering activities for the Alberta Carbon Grid, sustainment of our operating assets and advancing Pembina's portfolio of unsecured development opportunities. Pembina has revised its outlook for 2023 and now estimates the 2023 capital program of approximately $800 million, which relative to the original guidance of $730 million reflects primarily incremental spending related to new revenue-generating infrastructure in the conventional business and the sanctioning of RFS IV. 2023 cash flow from operating activities is expected to exceed dividend payments and the capital expenditure program.
Additional incremental cash flow generated in 2023 is expected to be used to pay down additional debt, further strengthening our balance sheet and preparing the company to fund future capital projects if sanctioned. Based on the current guidance for 2023, Pembina expects to remain firmly within its financial guardrails with ample liquidity, and our leverage metrics are expected to remain firmly within the range for a strong BBB credit rating.
I'll now turn things back to Scott for closing remarks.
J. Scott Burrows - President, CEO & Director
Thanks, Cam. In closing out of today's call, I wanted to take a moment to touch on the future of Pembina and where we are headed in 2023 and beyond. Over the next 12 to 24 months, a key focus will be growing cash flow by enhancing utilization of our existing assets, gas plants, pipelines, and fractionation facilities to serve our customers' growing volumes. Despite ongoing economic and geopolitical uncertainty, the WCSB is expected to continue to grow at a modest pace in 2023, with the potential for higher growth rates in the future given major third-party egress projects such as the TMX Pipeline and LNG Canada, which are projected to come into service over the next couple of years.
Our outlook for continued growth was further bolstered by the recent announcement by the Province of British Columbia and the Bulgari River First Nation regarding the finalization of an agreement allowing oil and gas activity to proceed within certain parts of Northeast BC. While future development is subject to certain provisions, Pembina is optimistic that the agreement will provide the needed clarity for producers to allocate capital to drilling programs and support larger development plans leading to growing volumes in the area. Pembina has a long history as a Northeast BC service provider. Through our existing Northeast BC Pipeline, which has significant expansion potential, we are well-positioned with readily available solution to meet new customer demand.
While we were very well positioned to benefit from this growth and look forward to the anticipation in the next few years, we also have an eye to the future of Pembina. With a longer time horizon in mind and emerging from the COVID pandemic, the Board and management view 2022 as an opportune time to review Pembina's corporate strategy. Through a year-long detailed undertaking, we challenged ourselves on how Pembina can remain resilient and indeed continue to thrive, not just for several years, but for decades in the face of many uncertainties, which continue to evolve. Pembina's 4 strategic priorities, which we outlined in yesterday's news release, were informed by an analysis of scenarios built around 2 key themes that we expect will be driving forces that could most impact our business in the years to come. These 2 themes are the pace of decarbonization and the extent of globalization and energy markets.
Over the course of the last year, we analyzed our business through a commodity-by-commodity lands and consider the potential impact on Pembina's business, both risks and opportunities under different scenarios. The outcome is a strategy which builds on our strength by continuing to invest in our core businesses while also capitalizing on opportunities to leverage our assets and expertise into new service offerings to proactively respond to the transition to a lower carbon economy. First, to be resilient, we will sustain, decarbonize and enhance our business. This priority is focused on strengthening and growing our existing franchise and demonstrating environmental leadership. Second, to thrive, we will invest in the energy transition to improve the basins in which we operate.
We will expand our portfolio to include new businesses associated with lower-carbon commodities. Third, to meet global demand, we will transform and export our products. We will continue our focus on supporting the transformation of Western Canadian Sedimentary Basin commodities into higher-margin products and enabling more coastal egress. And fourth, to set ourselves apart, we will create a differentiated experience for our stakeholders. We remain committed to delivering excellence for our 4 key stakeholder groups. If you consider Pembina's in-flight projects such as the Phase VIII expansion and the sanctioning of RFS IV along with the proposed projects such as Cedar LNG and the Alberta Carbon Grid, you can see that they fit squarely within this strategy.
Similarly, through our efforts to reduce emissions and fill currently unutilized capacity at our existing assets, we will (technical difficulty) actively developing new business ideas and projects that we look forward to sharing with you in the fullness of time. Importantly, we remain committed to executing our strategy within our long-standing financial guardrails, and we are confident in our ability to continue to deliver solid per-share growth and exceptional returns to our investors.
Thank you for joining us this morning. Operator, please go ahead and open the lineup for questions.
Operator
(Operator Instructions) Your first question will come from Jeremy Tonet of JPMorgan.
Jeremy Bryan Tonet - Senior Analyst
Just wanted to start off with the high-level thought on the basin, if you could. There's a lot of very positive language in the release and what you've discussed and so far as Montney production. And so just wondering if you could sketch out any numbers or any more detail as far as how you think volume growth could grow over the next few years post the Blueberry River First Nation agreement here with these new Montney contracts, as you outlined in Northeast BC. Just trying to get a flavor for what that means for Pembina exactly.
J. Scott Burrows - President, CEO & Director
Yes. I think we've seen upwards of 200 to 250 licenses be issued since the announcement whether those all get drilled or not, we'll wait to be seed. In terms of specific numbers, Jeremy, I'm not going to give you specific numbers, but I do think what we've been talking about historically is seeing kind of that 3% to 4% growth on the conventional pipeline from '21 into '22. And I think we see that volume continuing for the next couple of years on that trend.
Jeremy Bryan Tonet - Senior Analyst
Got it. That's very helpful. And then just as far as the new frac contracts are concerned, I just want to see there, if those are kind of full value chain contracts, so there's upstream integration economics and kind of enhances you across the value chain there.
J. Scott Burrows - President, CEO & Director
Yes. I mean everyone is kind of different, but on a lot of them, there are integration across the value chain. But there's multiple contracts there. Some are fully integrated, some aren't.
Jeremy Bryan Tonet - Senior Analyst
Got it. Just one last one. Marketing keeps succeeding as the upside. Just wondering, as you see the current environment today relative to the assumptions baked into your guidance for marketing, are things tracking as planned or a bit better? We've seen the frac spread step up here. So just want to get a flavor for how marketing stands today in the current environment relative to when you set guide.
J. Scott Burrows - President, CEO & Director
I mean, we put the sensitivities in the 2023 budget release. If you look at those, we would be up slightly. We've obviously seen gas price come way off. Now that being said, propane has come off as well, slightly offset by a slightly more favorable FX rate. So all in all, I'd say, slightly ahead of where we set budget.
Operator
Your next question comes from Rob Hope at Scotiabank.
Robert Hope - Analyst
Two questions on the strategy and maybe diving in there a little bit more. Specifically, you highlighted that Pembina wants to meet global demand and transform and export your products. Can you give a little bit more color on this? Historically, we've seen you export of Prince Rupert as well as down into the U.S. But are you looking for something larger there potentially on the crude oil side? And then when you're talking about transform the products as well, does that mean you could only look at Petchem?
J. Scott Burrows - President, CEO & Director
So maybe I'll answer the first part, and then I'll turn it over to Stu. As part of the strategy work, one of the conclusions was that global demand remains more resilient 2030 and beyond compared to North American demand. So we continue to think that having egress out of the basin will continue to be a strategic priority. And so yes, we have Prince Rupert, and we do export quite a bit to both the U.S. and propane to Mexico as well. Obviously, Cedar LNG fits squarely within that dynamic in terms of exporting product as well as our partnership with WIPG as we explore the possibility of what TMX could look like in our portfolio and the ability to get crude to world markets as well. So I think all of the things we're working on fits squarely within that thesis. And maybe I'll turn it over to Stu now just to talk a little bit about the changing of products.
Stuart V. Taylor - Senior VP & Corporate Development Officer
We've been looking and watching closely. The global demand, the need for decarbonization. We've had lots of inbounds. Obviously, Pembina is well situated with our Redwater Complex and the lands that we have available, and the expertise that we have in the operation capability. And so we've had lots of inbounds and we've been looking at ourselves at energy transition opportunities, the likes of hydrogen, ammonia, methanol, and other products. And so we continue to evaluate a low-carbon complex we're referring to it in the -- in our Redwater area. We are looking at how we can participate in those. We might be an equity partner, a player in those various entities that I talked about. But at the same time, we also recognize we have the opportunity to provide additional services. Pembina has, again, I mentioned operation capability. We can provide feedstock, which was proposed even with our PDH opportunity. We can provide water and other services that we think would help growing businesses in that area, and we think we have a large role to play there.
Robert Hope - Analyst
All right. I appreciate the color. And then maybe as a follow-up, just taking a look at your capital allocation in 2023 and even in the next year, you sanctioned RFS IV, but even still, you have a very strong balance sheet. You have very strong cash flows. When you take a look at paying down debt versus share buyback, is that a function of you are seeing some larger projects maybe creeping onto the horizon of when you'll have to start to deploy capital?
J. Scott Burrows - President, CEO & Director
I think that's right, Rob. I mean when you sort of -- your point is valid, when you sit there and look forward, I mean, we're still obviously very positive on the Cedar LNG opportunity. And if we just play on that into next year, obviously, that starts to bring more meaningful capital into 2024, along with the RFS IV opportunity. And so it will be a function of that. And beyond that, I mean, obviously, there's lots of different things that Stu just talked about that we're seeing opportunities with. We continue to see opportunities in our base business to accommodate customers' volumes. So I think you can hear from the tone that we are very optimistic about the current outlook over the next few years and where this could go beyond that. So certainly a possibility, but we'll always stay disciplined and evaluate those opportunities against the alternatives being the ones you mentioned, repayment of debt, share buybacks, whatever the most optimal use of funds will be held against that standard.
Operator
Your next question comes from Linda Ezergailis at TD Securities.
Linda Ezergailis - Research Analyst
Maybe with just a follow-up in terms of the growth outlook. Looking out over the next year or 2, can you just give us a little bit more clarity beyond your conventional pipelines, how much operating leverage you might have, and how we might think of any sort of ramp-up in contribution from volumes on existing capacity beyond the 3% to 4% on conventional that you cited?
Jaret A. Sprott - Senior VP & COO
Jaret here. Yes, so as Scott and Cam mentioned, the 3% to 4% on our conventional system. What we're hearing from customers right now is the customers are essentially constrained by gas egress and fractionation capacity, right? Hence, the RFS IV announcement today. So we continue to work with our customers. We do see some torque in the PGI and continuing to fill some white space with our customers who have the substantial gas egress capacity. And that leverages right into the liquids onto the pipe. Alliance is obviously highly contracted. I think Scott mentioned that earlier. So volumes, they look really good. Pricing is continuing to be strong even at, let's call it, 250 AECO, that's still -- our customers are doing extremely well. So yes, it's looking really good.
Linda Ezergailis - Research Analyst
And then maybe if you can just comment on with your updated strategy, does Pembina have the in-house talent to execute on your decarbonization and energy transition-related aspects of your strategy? And how might acquisitions fit into your plans to gain that expertise and maybe accelerate execution? Because I get a sense that everyone is trying to hire these types of folks.
Stuart V. Taylor - Senior VP & Corporate Development Officer
Linda, it's Stu. Yes, I mean, as we sit here, we brought some in-house expertise. We're continuing to grow that team. Just as you mentioned, as is everyone else. It's a growth opportunity, and those people are valuable commodities. We think we've added some tremendous staff and some great expertise. We will look at how to get there faster, potentially through partnering through JVs, M&A, those opportunities do come along. We'll evaluate that as they come around. And how does that compare to a greenfield build of what that looks like. But we're continuing to build that team. We've got some tremendous in-house talent right now. We continue to look to expand. That will be a hiring exercise for us. But there are other ways to do it, as I mentioned, through JVs and M&A opportunities, as you point out.
We're picking where our points are, and we still are determining how we participate in some of those opportunities. We may not be in the facility itself, but we may be providing services. And those services could be what Pembina has been done for 68 years, feedstock provider and such like that. So we're trying to still evaluate exactly how we participate in some of those new opportunities.
Linda Ezergailis - Research Analyst
Okay. And just a quick question on RFS IV. What class of estimate is your $460 million number? And can you give us some sense of how maybe you might have a healthier contingency or maybe firmed up more than you might have historically just to indicate your level of confidence in that estimate?
J. Scott Burrows - President, CEO & Director
So internally, we would deem that as a Class IV estimate. But obviously, building RFS II, RFS III in the last, I would say, what is that, 6 years now. Our confidence level with respect to our engineering design, the equipment we need, the vendors that we will utilize to help support the execution of this project is extremely high. We do have some rail expansion associated with that RFS IV that's obviously something that's well within our execution capabilities. Customer demand is extremely high. Our confidence in the execution team is obviously extremely high and our operating capabilities. And what we're really focused on is maximizing utilization of the entire complex, right? Utilizing the entire -- the feedstock cavern storage, the spec cavern storage, the rail opportunities, et cetera. So that's really helping us drive the efficiencies in the execution of RFS IV.
Operator
Your next question comes from Patrick Kenny at National Bank Financial.
Patrick Kenny - MD
Just on the corporate strategy and looking at a high level here at the 4 key priorities that you've outlined. Can you just clarify what would be considered new within the strategy? And then, I guess, by virtue of commission, what parts of the prior strategy might not be a priority going forward?
J. Scott Burrows - President, CEO & Director
Thanks, Pat. The way we think about it is a natural evolution of the strategy, considering the changing dynamics of the world in our industry. So when you step back, it wasn't a major pivot and that's partially by design, that's partially by going through the process. I mean, the strategy wasn't broken, but I'm not sure it was written down anywhere where the average reader could really understand it or see it. I know most of the analysts on this call understood it just do through to our frequent communication. But it's important for us to step back and kind of relook at it through multiple lenses and test it through various scenarios to make sure that it could be resilient and thrive under various scenarios. So that was really the exercise that we undertook. And through that, we came out with the strategy, which was largely in line with what we had been talking about previously. But I do think there are some subtle things.
I think it's important to point out our commitment to the core business. We still see lots of opportunity in the core business, and we see the ability to grow that, and we are committed more than ever to the core business. I think the point around decarbonization was what we're really focused on is decarbonizing our assets and our basins and the basins in which we operate in because that not only benefits us, but it benefits our customers as well. And I think some of the points there to your question around emissions is we're not looking at carbon sequestration as a business in, I don't know, the Permian or in the Midwest where we don't really have a lot of operations. It's really focusing where we're spending our time and energy, and that's really in the basins in which we operate today. I think other point is we've been getting questions around energy transition projects.
And I think from our perspective, you could see this as a threat or as an opportunity, and I think we're choosing to see it as an opportunity. And we're really getting focused on which of those opportunities that we think we can bring a competitive advantage or a skill to. And then I'd say for us, really calling out the 4 stakeholders and how important they are to our strategy was another important point to get that down on paper. And then our commitment to egress and really stepping back and challenging all those assumptions around world demand versus WCSB demand and making sure those are some of the egress projects are the large capital commitments.
They require long-term contracts, will those products be resilient over the next 20 to 40 years? And that was another kind of key part of this, and we came to the conclusion they are. So that was just, again, formalizing our commitment to egress was important. So I know that was a long-winded answer, but I think the point was there isn't a lot new, which probably shouldn't surprise you given I think we've had a pretty successful track record. But I think it's important to test all of the assumptions, focus it and then write it down. So all of our investors or potential investors could understand where we're headed.
Patrick Kenny - MD
Got it. Okay. No, that's super helpful. And then maybe back to Cedar LNG. I'm just wondering if you guys have received any feedback from the BC government on your environmental application there or perhaps the timing of the process because I thought the approval was expected before year-end. So I'm just not sure if there's been any friction or any back and forth that's still needed in order to achieve approval of the application.
Janet C. Loduca - Senior VP of External Affairs and Chief Legal & Sustainability Officer
Patrick, it's Janet Loduca. So we have heard from the BC government that the issuance of the environmental assessment approval is going to be delayed, but we're very optimistic that it will be approved. This is going to be one of the greenest LNG projects in the world. And I think the environmental assessment was very positive from that perspective. So we continue to be in discussions with the BC government, but we are optimistic that we will receive approval in the near term.
Patrick Kenny - MD
Okay. And then last one, maybe for Cam here. Just I know the NCIB will be renewed here in March just as normal course. But if you could just confirm that the intent is still to allocate any discretionary cash flow towards debt repayments, unless, of course, there's a significant sell-off in the markets to take advantage of? Or are you now thinking of more of a balanced capital allocation approach for the year?
Cameron J. Goldade - Senior VP & CFO
I think you've got it right, Pat. I mean we sort of look at the market dynamics as they stand and sort of evaluate it as days and weeks go by. And obviously, interest rates have been volatile and have backed up a little bit in 2023. Obviously, the equity markets are volatile as well. So we think keeping the NCIB in place and intending to renew it for another year, just gives us all the optionality in the world to be able to react to markets and allocate our capital optimally. But I would say as we think about it today, base case is continuing to allocate free cash flow towards debt repayment in the immediate term.
Operator
Your next question comes from Robert Catellier of CIBC Capital Markets.
Robert Catellier - Executive Director of Institutional Equity Research
You've answered most of my questions, but maybe just a couple of follow-ups here. How are you managing the construction cost risk on the fractionator? Specifically, do you have a lump sum EPC contract there? Or is there some form of risk sharing with the customers?
J. Scott Burrows - President, CEO & Director
Right now, Robert, we're just -- we're actually evaluating doing a lump sum. So on a smaller scale project like this, $460 million, we think there is opportunities out there in the market to derisk that. So that's ongoing as we speak. The confidence level, like I talked to earlier, we want to get out there and start speaking with some of the vendors really to secure that labor component and give them the certainty so they can make some commitments to Pembina and work forward positively.
Robert Catellier - Executive Director of Institutional Equity Research
And so no risk sharing with the customers then?
J. Scott Burrows - President, CEO & Director
Well, I don't think we're going to talk about our commercial contracts right now, Robert. That's sensitive.
Robert Catellier - Executive Director of Institutional Equity Research
Okay. Just on the strategy here, would you say there's likely to be any change in your appetite for taking on commodity price risk as you look to transforming products into exporting?
J. Scott Burrows - President, CEO & Director
I think we've always enjoyed a little bit of commodity exposure. I mean that's -- given the stability and underlying contractual profile of the base business, really the commodity side is what gives us the uplift in good years. So absolutely, there is an appetite for slightly more commodity, but it has to stay within the guardrails, which is why, as part of this, we said and reiterated our commitment to the long-term (inaudible). I think we're still sticking to the 80% fee service commodity exposed as our fee for service grow that also allows me to take on slightly more commodity risks. (technical difficulty)
Robert Catellier - Executive Director of Institutional Equity Research
Yes. Understood. And then when you look at driving resilience and trying to preserve value in the existing business, what's the biggest risk factor you see there?
J. Scott Burrows - President, CEO & Director
I think we're pretty -- it's a good question. I mean, I think, overall, we're pretty -- we see more opportunities than we see downside to be honest with you. I think with some of the volume growth, as we talked about, whether it's TMX coming online, LNG 1, 2, our Cedar project, there's talk of brand-new ethane cracker being built in Alberta. There's just -- there's a lot of pull on the products to which we transport. So I'd say we're pretty optimistic about the core business.
Operator
(Operator Instructions) Your next question will come from Ben Pham at BMO.
Benjamin Pham - Senior Energy Infrastructure Analyst
A couple of questions. On the RFS IV, what types of returns on capital do you expect on a project when you have that land in place? And then you also mentioned debottleneck opportunities. How did the returns on capital compare on that as well?
J. Scott Burrows - President, CEO & Director
Well, again, we're in a bit of a commercially sensitive time. So what I would say is that RFS is consistent with previous Pembina build. I mean we do benefit from some land in place. We benefit from some existing infrastructure. Offsetting that, obviously, is inflation that we've seen over the last couple of years. So all in all, I'd say RFS competes very similarly to previously sanctioned Pembina projects. And then on some of the other kind of smaller debottlenecks those would come in, typically, we like to talk about smaller kind of bolt-on debottlenecks in kind of 4 to 6x EBITDA. Obviously, it goes higher as we get into greenfield and then even higher as it goes into M&A. So the brownfield or the debottlenecks tend to be at pretty attractive returns overall.
Benjamin Pham - Senior Energy Infrastructure Analyst
Okay. And maybe the -- maybe a clarification on the Nipisi restart, do you need more contracts on not to push forward with that? And maybe you can maybe expand how things look and the evolution of that play. Is there a restart and then maybe a potential expansion at some point?
J. Scott Burrows - President, CEO & Director
No, we don't need incremental contracts right now. Obviously, to sanction the restart, that's proceeding and expected in service later this year. The demand, obviously, from our customers is extremely high. And the expansion opportunities, unfortunately, they are limited with respect to that pipeline, but we do see that growing -- the volumes growing back to its ultimate capacity.
Benjamin Pham - Senior Energy Infrastructure Analyst
Okay. And then maybe one last cleanup. Aux Sable, the loss in the quarter. Is that more of that year-end sharing that you have with that agreement?
J. Scott Burrows - President, CEO & Director
I think that -- it was a couple of different things. It was the strong collapsing of the AECO-Chicago price. There was some hedging losses there for some of the -- I guess, the old rich gas premium deals that were still in place that we don't have going forward. So there was a couple, I'd call it, one-off things that impacted the quarter that we wouldn't expect to see going forward because we no longer have hedges in place at Aux Sable.
Operator
Your next question comes from Robert Kwan at RBC Capital Markets.
Robert Michael Kwan - MD & Energy Infrastructure Analyst
I know you don't want to talk about the RFS IV contract specifically, but maybe if -- when you think about FSI, once it's in service, can you talk about what the pro forma percentage would be under take or pay and the average duration across all of the Redwater fractionators?
J. Scott Burrows - President, CEO & Director
No. I think as we've talked about, our base business is highly contracted under and continue to be recontracted for the long term. We have significant contracts underpinning Redwater, and we have pretty significant commercial momentum. So given this is in service 2.5 years out, I would expect with the pace of conversations that we would be very highly contracted by the time that this comes into service.
Robert Michael Kwan - MD & Energy Infrastructure Analyst
Okay. Is it fair to say that Redwater in its entirety would be consistent with the guardrails?
J. Scott Burrows - President, CEO & Director
Yes.
Robert Michael Kwan - MD & Energy Infrastructure Analyst
Okay. If I can turn to the strategy and particularly the decarbonization side of things. Just given what we're seeing in some of those initiatives, either they may involve a new commercial framework or one that just doesn't exist in the market, some sort of technology risk, or for established things like renewables, much weaker returns than you're used to. So do you look to change your return expectations to kind of mark-to-market realities, if it's conventional renewables? Or do you shift your thinking to accept lower upfront returns or take some different risks thinking you'll get something on the residual or back end?
J. Scott Burrows - President, CEO & Director
First, I'm going to answer probably an omission. I should have spoken about when Pat asked his question just around what we're not doing. I think what we're talking about when we talk about decarbonization really is CCUS, and I'll let Stu talk to ACG and what we're thinking about there, including some of our initiatives to decarbonize our assets. But as I step back, I mean we're -- part of what we're not going into is renewable power.
I mean we've made a commitment that we think we can get the same benefits by taking long-term agreements. You would have seen us over the last year or so take on 2 pretty significant 200-megawatt power purchase agreements, we're focused on our cogeneration facilities, which have, as of right now, very strong returns -- and we're looking at a few small behind defense solar for our specific sites, but Pembina is not planning on getting into the renewable power business. So the question around kind of, I'd say, lower returns as it relates to renewable power. I just -- I don't need to comment on that because that's not currently within the strategy. But then maybe I'll turn it over to Stu to talk about more of the CCUS as it relates to decarbonization.
Stuart V. Taylor - Senior VP & Corporate Development Officer
Yes, Robert, we're continuing to work with our partner to progress the Alberta Carbon Grid. We've got approval from the parents to move forward with our appraisal program. That appraisal program is going to be -- it's the proving up of the sequestration capability of the lands that we've been granted to go have a look at. We'll shoot some -- we'll evaluate some seismic. We'll maybe shoot some additional seismic and ultimately drill a well.
We need to prove up the sequestration capability. Along with that, we'll probably begin securing our pipeline right away as well. So we have -- that project is moving forward. We began looking at -- working with Jaret and his teams looking at our assets and the decarbonization and what will that take to capture our emissions. And it's a goal of Pembina to move forward with those as well.
We're looking at and have a good model of where those emissions are coming from within the Pembina assets. And we'll look at and come up with plans on how to go forward with those things. We're not looking -- when we talk about energy transition projects, we're not looking at a lower return expectation at all. We're looking at continuing to move forward. And as I said, we may take an equity position within some of these new energy transition opportunities or we may just provide services that Pembina has provided historically looking at how we can work with those new opportunities, but not at a lower return than what we've historically put forward.
Robert Michael Kwan - MD & Energy Infrastructure Analyst
I appreciate that, Stu, just on the return. And just I guess as you think about the risk or the contracted cash flows, like to the extent you could actually fit it in under the corporate-wide guardrails, would you be willing to take on quite a bit more risk? Or should we think about these projects? You've addressed returns, but from a contracted profile being plus or minus consistent with the guardrail?
Stuart V. Taylor - Senior VP & Corporate Development Officer
I mean based on the portfolio of things we're looking at, nothing in there would have a significantly different risk profile than our existing base business.
Operator
At this time, there are no further questions. So I would like to turn the conference back to Scott Burrows for any closing remarks.
J. Scott Burrows - President, CEO & Director
I just wanted to say thank you. It was another great year. So thank you to all of you on the phone for your questions. Thanks to my team here in the room, and thanks to all the investors and our staff. We'll chat soon.
Operator
Ladies and gentlemen, this does conclude your conference call for this morning. We would like to thank you all for participating and ask you to please disconnect your lines.