National Storage Affiliates Trust (NSA) 2022 Q4 法說會逐字稿

完整原文

使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主

  • Operator

  • Greetings, and welcome to the National Storage Affiliates Fourth Quarter 2022 Conference Call. (Operator Instructions) As a reminder, this conference is being recorded.

  • It is now my pleasure to introduce your host, George Hoglund, Vice President of Investor Relations for National Storage Affiliates. Thank you, Mr. Hoglund, you may begin.

  • George Andrew Hoglund - VP of IR

  • We'd like to thank you for joining us today for the Fourth Quarter 2022 Earnings Conference Call of National Storage Affiliates Trust. On the line with me here today are NSA's CEO, Tamara Fischer; President and COO, Dave Cramer; and CFO, Brandon Togashi.

  • Following prepared remarks, management will accept questions from registered financial analysts. (Operator Instructions)

  • In addition to the press release distributed yesterday afternoon, we furnished our supplemental package with additional detail on our results which may be found in the Investor Relations section on our website at nationalstorageaffiliates.com.

  • On today's call, management's prepared remarks and answers to your questions may contain forward-looking statements that are subject to risks and uncertainties and represent management's estimates as of today, February 28, 2023. The company assumes no obligation to revise or update any forward-looking statement because of changing market conditions or other circumstances after the date of this conference call. The company cautions that actual results may differ materially from those projected in any forward-looking statement.

  • For additional details concerning our forward-looking statements, please refer to our public filings with the SEC.

  • We also encourage listeners to review the definitions and reconciliations of non-GAAP financial measures such as FFO, core FFO and net operating income contained in the supplemental information package available in the Investor Relations section on our website and in our SEC filings.

  • I will now turn the call over to Tammy.

  • Tamara D. Fischer - CEO & Trustee

  • Thanks, George, and thanks, everyone, for joining our call today. We're very pleased with our fourth quarter results that capped off another impressive year, delivering growth in core FFO per share for the year of over 24%, the second highest year of growth for us since our IPO in 2015. Our same-store growth for the year of almost 15% culminated a record 3-year period where same-store NOI is now more than 40% and FFO per share is now more than 80% higher than the pre-pandemic levels of 2019.

  • During the year, we acquired 53 stores valued at nearly $800 million, comprised of 45 wholly owned properties, valued at $570 million and 8 properties valued at $215 million that we acquired with our joint venture partners. I think it's worthwhile to note that this transaction volume was our third-largest year since our IPO based on wholly owned acquisitions activity.

  • To top it off, we also delivered 35% growth in dividends paid in 2022 compared to the prior year.

  • Not only are we proud of being able to deliver record levels of financial growth for our shareholders, we're also proud that 2022 was our biggest year in supporting our communities since our IPO. Through our partnership with Feeding America, we were able to provide 1.5 million meals to assist in ending food and security in America. Our properties continue to support their local schools and children's charities and our corporate team thoroughly enjoyed our holiday toy drive for Children's Hospital here in Denver.

  • We were pleased to again step up our support of the Self Storage Association's College Scholarship program. We also continue to enhance our diversity at NSA, where more than 40% of our senior management are women or minorities.

  • Turning to the current acquisitions environment. We're seeing fewer deals come to market and there remains a pretty significant gap between buyer and seller price expectations. We continue to evaluate deals where it makes strategic sense and remain both disciplined and very selective in the face of today's increased cost of capital. Of course, just like we refuse to buy at prices that are not accretive for our shareholders, sellers often refuse to sell given the healthy cash flow they generate. So it's not uncommon for sellers to just pull deals off the market if they don't like the pricing. Overall, the volume of transactions in the market is definitely slowing.

  • In our case, though, we do have the unique benefit of our captive pipeline of assets, which are stores managed by our PROs but that we don't yet own. Because we're on the same team as buyer and seller in these cases, we can cooperate to use structuring that is accretive for our shareholders while also beneficial to the sellers.

  • To that end, we recently entered into an agreement to acquire 15 properties in Florida, owned generationally by one of our PROs and family members. The transaction is valued at about $145 million and we expect the first year yield will be in the low 6s.

  • In this case, we've negotiated to fund the transaction with the issuance of a new series of preferred equity, beneficial to the PRO's family but still accretive to NSA. We expect the transaction will close sometime in March.

  • This deal demonstrates one of the many benefits of our PRO structure and our ability to continue to grow while being creative with capitalization.

  • We began 2023 with another accretive event in the retirement of Move It Self Storage, one of our IPO PROs. Move It managed over 70 properties for NSA, concentrated in Texas and the Southeast. As most of you know, we've discussed and anticipated PRO retirements over time. And we expected at the time of our IPO, as many as 1/2 of our 6 PROs at the time would choose to retire within 10 years.

  • Move It is the third of our PRO retirements following Northwest last year and SecurCare in 2020. We'll continue to operate the stores under the Move It flag. The internalization of Move It increases the number of stores managed within our corporate portfolio to almost 800 stores or over 70% of our total 1,100 stores at the end of the year. We estimate this retirement will be $0.01 to $0.02 per share accretive to core FFO. I'd like to thank the Move It team for their partnership over the years. They've been a key contributor to NSA's success.

  • Finally, as today's call will wrap up my final year as NSA's CEO, I'd like to congratulate Dave on stepping up as CEO effective at the end of this quarter. I'd also like to congratulate Tiffany Kenyon on recently being elevated to Chief Legal Officer; and Derek Bergeon, our current Senior Vice President of Operations on his upcoming move to Chief Operating Officer. I look forward to Dave leading NSA through its next phase of growth and continuing to deliver outstanding results for all of our stakeholders.

  • I'll now turn the call over to Dave. Dave?

  • David G. Cramer - President, COO & Member of Pro Advisory Committee

  • Thanks, Tammy. I'd like to congratulate you on your upcoming transition to Executive Chair. We appreciate all that you've done for the NSA and all that you will continue to do in your new role.

  • I'd also like to thank our PROs and their teams, along with the NSA team for achieving great results in 2022. Without their efforts, we would not be able to accomplish all that we have this year.

  • As we reflect on the fourth quarter and how 2022 played out, we really experienced normal seasonal trends. Occupancy peaked in Q2 at 95.3% and finished in December at 90.5%. Contract rates grew every month in 2022, finishing 12.7% higher than 2021. Our rent roll-down averaged 12% in the quarter, which was in line with our expectations. Rental activity followed historical patterns peaking in the summer months and declining in the back half of the year. As a reminder, our current tenant base has an average length of stay of over 40 months.

  • Our team did a wonderful job in the quarter driving revenue, which was up 7.4%, and building expenses, up only 1.6%, leading to an increase in NOI of 9.4%, thus improving our NOI margin by 140 basis points.

  • As we look to 2023, we are encouraged as our portfolio is following typical seasonal trends. Occupancy and street rates have bottomed here in February, and we expect them both to pick up as we head into the spring leasing season. We believe we're on track to stabilize above pre-pandemic levels. January month-end same-store occupancy was over 200 basis points higher than January 2019, implying that we are settling in well above pre-pandemic levels.

  • Our Sunbelt markets continue to outperform with states such as North Carolina, Florida, Georgia and Texas, all generating above portfolio average revenue growth. Several of our secondary markets such as Brownsville, McCallen, Oklahoma City, Fayetteville and Wilmington are also outperforming the portfolio average. This reinforces our strategic market focus on Sunbelt secondary and suburban markets and continued emphasis on geographic diversity. Our focus on people, process and platforms in 2023 will enable us to deliver strong results and continued success.

  • I'll now turn the call over to Brandon to provide more detail on our financial results and balance sheet activity.

  • Brandon S. Togashi - Executive VP, CFO, CAO & Treasurer

  • Thank you, Dave. Yesterday afternoon, we reported core FFO per share of $0.71 for the fourth quarter of 2022, which represents an increase of 11% over the prior year period. For the full year, core FFO per share was $2.81, a 24.3% increase over 2021, driven by strong same-store performance, including 12.1% revenue growth and healthy acquisition volume in the back half of 2021 and throughout 2022.

  • Dave spoke to the drivers impacting revenue. Let me give some color on fourth quarter operating expenses. Our fourth quarter growth of 1.6% benefited from lower-than-expected property taxes due to some successful challenges and efficiencies in personnel, partially offset by inflationary pressures on utilities and increased marketing expense.

  • Turning to the balance sheet. During the quarter, we entered into swaps to fix interest rates on $410 million of floating rate term loans. The weighted average effective interest rate on these loans at September 30 was 4.6%, and pro forma with swaps was 5.2% as of December 31.

  • In early January, we announced the recast of our credit facility, including expansion of our revolver capacity to $950 million, a $230 million increase to our existing term loans and the retirement of $300 million of 2023 maturities. This execution during an evolving bank lending environment demonstrates the appeal of self-storage as a property type and the strong relationships we have with our bank group. The end result was an extension t in our weighted average maturity to 5.7 years from 5.1, increased flexibility and about a 5 basis point increase in weighted average effective interest rate.

  • At quarter end, our leverage was 6x net debt to EBITDA, right in the middle of our targeted range of 5.5 to 6.5x. Pro forma for the financing activity I've mentioned, at year-end, approximately 17% of our debt is subject to variable rate exposure, down from 24% at September 30, with nearly all of that exposure from the outstanding balance on the revolver. We're committed to maintaining a conservative leverage profile and healthy access to multiple sources of capital.

  • Now moving on to 2023 guidance, which we introduced in yesterday's release. Same-store growth is reverting to long-term averages. We estimate same-store revenue growth of 4.5% at the midpoint of the range we've provided, which is in line with our average annual growth over the 3 years pre-pandemic. We estimate same-store expense growth of 5.25% and NOI growth of 4.25%, each of the midpoints we provided.

  • Our same-store pool increases to 834 stabilized stores and 52 million square feet, an increase of over 200 stores due to our record acquisition volume in 2021. Approximately 68% of our same-store portfolio is in the Sunbelt and we expect revenue growth from these stores to outpace our non-Sunbelt stores by about 100 basis points.

  • We are very pleased with our core operating fundamentals. However, higher interest rates will be an earnings headwind in 2023. Based on our debt in place currently and using the assumption that SOFR averages 4.6%, we expect interest expense of over $150 million for the year. All of this results in our 2023 core FFO per share guidance of $2.78 to $2.86 with a midpoint of $2.82.

  • Lastly, before taking questions, regarding Move It, I'll offer a reminder on the mechanics of a PRO retirement. The SP units associated with the Move It PRO were converted to OP units on January 1 at a conversion ratio of 2.75. And therefore, distributions to SP units will be reduced accordingly, while the outstanding common shares in units outstanding increased by 2.5 million. NSA will no longer pay a management fee, so there will be a reduction in supervisory and administrative expenses within G&A, which will be partially offset by an increase in other G&A as the properties will now be managed by NSA's corporate property management platform. All of these items are factored into our additional guidance assumptions that are detailed in the earnings release.

  • Thanks again for joining our call today. Let's now turn it back to the operator to take your questions. Operator?

  • Operator

  • (Operator Instructions) Our first question comes from the line of Juan Sanabria with BMO Capital Markets.

  • Juan Carlos Sanabria - MD & Senior U.S. Real Estate Analyst

  • Just hoping you could talk a little bit more about the acquisition environment you talked about. I think it was a low 6% yield on some of the PRO assets you acquired in Florida from the family. So just hoping to get an update on kind of where you see yields today and kind of how we should expect that to maybe evolve over the course of 2023, given what you're seeing in the markets today?

  • Tamara D. Fischer - CEO & Trustee

  • Thanks, Juan. Nice to speak with you this morning. I would say as it relates to the PRO assets that we're acquiring here sometime, we hope, in the next month, that those assets come in on appraisal. And as we said, it's just over a 6 cap. In general, in the marketplace, I would say that cap rates have not increased a commensurate way, and they're probably in the mid-5s is where we're seeing things. I think more importantly, what we're seeing is fewer deals come to market, generally a gap in expectations between seller and buyer and not unusual for us to see sellers pulling a transaction when they're not getting the pricing that everyone was seeing in 2021, early part of 2022. So I think people are generally just pulling back a little bit.

  • Juan Carlos Sanabria - MD & Senior U.S. Real Estate Analyst

  • And then just as a follow-up on the Move It PRO retirement. Curious on the decision to keep the flags and how you think about the opportunity from an efficiency standpoint to have everything on one banner versus keeping the disparate brand names out there across the NSA platform?

  • David G. Cramer - President, COO & Member of Pro Advisory Committee

  • Yes, Juan. This is Dave. Good question, and nice to talk to you this morning. As we look at the Move It retirement, we will keep the brand in place in most of the markets. There are a few markets where we have overlap as we look at maybe some of the other brands we run in those markets, where we may selectively look at a group of stores where it's more powerful for us to have maybe a brand that had more flags in one of those markets, and we may move them around within the brands we have. But we still believe very strongly in these regional brands. We believe very strongly that our platforms do not limit us in having multiple brands across the country. We've proven it out through the years, and we're pretty committed to it. We've built tools that make it easy for us to be efficient and tools can be deployed across multiple brands very easily.

  • And so we looked at it, and we will continue to look at it in the future on any PRO retirements or any branding across our markets. If we think we can get a better scale by having a single brand in maybe one of these markets where we had multiple, we would change, but at this point in time, pretty comfortable where everything sits.

  • Juan Carlos Sanabria - MD & Senior U.S. Real Estate Analyst

  • And just one sneaky follow-up, if you don't mind. Could you just give the January occupancy and street rate spot numbers, please?

  • Brandon S. Togashi - Executive VP, CFO, CAO & Treasurer

  • Yes, Juan. This is Brandon. So street rate year-over-year was down about 7% -- a little over 7%. And we're switching to a new same-store pool, as we mentioned in the opening remarks. So the new pool at the end of January is 89.7%, and that's down like 20 bps sequentially from December which is kind of in line with typical seasonality.

  • Operator

  • Our next question comes from the line of Smedes Rose with Citi.

  • Smedes Rose - Director & Senior Analyst

  • I just was wondering if you could just talk a little bit more, I guess, why the 15 properties in Florida are available to you in a low 6 cap range and kind of how do you think about their performance, I guess, over the next couple of years. That seems sort of a pretty, I guess, sort of without knowing more like good pricing to you, right, 15 properties in Florida, I mean it's been generally a strong market. So I'm just wondering if you could talk about it a little more and maybe what this sort of special issuance of preferred equity to this family, kind of any more details around that?

  • Tamara D. Fischer - CEO & Trustee

  • Sure. I'll start, and we'll probably have Brandon and Dave weigh in a little bit on it. But these assets are coming in from our participating regional operator in Orlando and these assets have been owned for many, many years by our PRO's family and now extended family.

  • And as part of their long-term planning and basically estate planning, they have agreed to contribute these assets to NSA. And this has taken a long time. It's just complicated with the number of owners in these 15 properties. So they finally were able to pull it together and get everybody on board. And so our history and our agreement with our PROs is that assets coming out of the captive pipeline do come in at appraised value and without a portfolio premium.

  • And so this has been a long time coming. We're very excited about it. This is an excellent PRO who joined us in 2017 and their performance is outstanding. We have no doubt that they will continue to operate at the top of the pack. So I don't know, maybe you want to jump in a little bit on transaction?

  • Brandon S. Togashi - Executive VP, CFO, CAO & Treasurer

  • Yes. I mean on that deal -- this is Brandon. Smedes, on that deal specifically, I think another positive, it's deepening our presence in the Orlando market, top 25 MSA, growing Sunbelt market. We've got 5 stores in the current portfolio right now. So this takes us to 20 assets with the incremental 15. So that's a tremendous positive.

  • The other thing I would tell you just broadly is the deals that we have done recently, we only did 2 albeit at higher-value properties, so $40 million in Q4, those were PRO sourced. And all of these are situations where the PROs are working with us, helping us solve for the cost of capital side of the equation. So those 2 properties that we closed on in Q4, they were done with a good chunk of the consideration in the form of OP units that we issued at an agreed-upon premium $60 a unit.

  • And in the case of the personal mini 15-property Florida deal where we expect for the vast majority of the consideration to be issued in the form of preferreds, as Tammy mentioned. So just signed the agreement last week in terms of getting the deal done. There's some more documents and things to get through over the next few weeks. I don't have a hard number for you, but we expect the majority of that purchase value to be paid for in the form of preferreds, which based on the price that we've agreed on, will carry a yield very similar to our outstanding preferreds today. It's going to be a 6.1% yield.

  • Smedes Rose - Director & Senior Analyst

  • Okay. And then I was just wondering -- or go ahead, sorry.

  • Brandon S. Togashi - Executive VP, CFO, CAO & Treasurer

  • No, that was it. Go ahead, Smedes.

  • Smedes Rose - Director & Senior Analyst

  • Okay. I just wanted to ask you on your expense outlook. If you could just talk a little bit more about kind of some of the components, maybe what you're seeing in wages and labor and maybe sort of marketing thoughts and property taxes and any other sort of major line items?

  • Brandon S. Togashi - Executive VP, CFO, CAO & Treasurer

  • Yes. So the 2 biggest line items, property tax and personnel, we expect those 2 line items, growth rates in '23 will be in line with that total OpEx range we gave of 4.5% to 6%. Property tax is probably a little biased to the high end and personnel, a little biased to the low end at kind of our base case levels. That comes off of just under 5% growth in property tax in '22. And then for wages, we had essentially flat growth in '22, so we're working against that comp. So that's -- very pleased if we end up in that mid-single-digit growth number.

  • The other line items that will be above the total range that we gave in terms of growth would be marketing utilities, insurance. Marketing utilities, for sure, the first half of the year, we still have a tough comp to work against. And then by midyear, we kind of get to the point in time last year where we were starting to increase that spend. And then the last thing I would guide you to is just for first quarter '23, the growth rate is going to be elevated. It will probably be high single digits because we've got kind of a dynamic I just mentioned with marketing and utilities, but also a tough comp on property taxes. We had a good guy in Q1 '22. And so we're working off that comp.

  • Operator

  • Our next question comes from the line of Lizzy Doykan with Bank of America.

  • Elizabeth Yang Doykan - Research Analyst

  • I was hoping if you could provide some color on maybe the latest demand indicators as we're into February, just as it relates to the consumer. Maybe if there's a read-through that could provide into the spring, how are web traffic trends doing perhaps that might be a good indicator and how does that compare to the typical kind of seasonal cadence that you would see?

  • David G. Cramer - President, COO & Member of Pro Advisory Committee

  • Yes, Lizzy. This is Dave. Good question. We're pleased right now with what we're seeing as far as customer activity. I thought the team did a really good job the back half of 2022, really managing rate as when new occupancy levels would come back to more historical levels. And so we did a really good job around discounting it around what we did with contract rent and what we did with our asking rents through the end of 2022.

  • Towards the end of '22, we ramped up marketing spend, and we really turned that on in November and December. And so we're seeing the positive effects of that as we come into January and February. January's move-in numbers were 4% -- about 4.2% higher than a year ago in January for this pool. And so we were pleased with the amount of move-in activity we had. And move-outs we're fairly close to flat about 1% or 1.5% -- 1.5 points above what historical numbers were in January.

  • Top of the funnel has been good. We've applied the right amount of paid spend. We've applied the right amount of market pressures around where we want to be in pricing. So we've adjusted street rate pricing to be a little more competitive in these markets. And so we're seeing the results of that. And so the top of the funnel is strong. Our conversion activity is good. And so I think the teams have done a wonderful job positioning us for what we think is going to be a pretty typical spring leasing season.

  • In this time of the year, you usually see the bottom of occupancy. You see the bottom of street and we think we've found that and we're starting to cycle more towards the spring leasing season and pretty positive about where we sit right now.

  • Elizabeth Yang Doykan - Research Analyst

  • Great. That's helpful. And as a follow-up, I was just wondering if you could talk about the focus with respect to the acquisitions you're hoping to enter into through your PRO partnerships just given the latest Florida acquisition. As a top 25 MSA, is there more of a focus to like shifting towards these more primary markets versus what you've had historically as a secondary, tertiary more of that exposure? Maybe if you could talk about where you're seeing the best demographics are where what still makes the most sense in terms of markets in 2023?

  • David G. Cramer - President, COO & Member of Pro Advisory Committee

  • Yes, good question. I think our focus on acquisitions and our strategy around acquisitions hasn't changed tremendously. I mean we will fill in markets where we think it gives us good economies of scale, gives us good strategic ability to drive revenue. We're certainly focused on the Sunbelt. And our focus around Sunbelt's secondary and the suburban markets isn't changing. The fact that we're able to have a PRO that had assets in a top 25 market is fantastic. We like it. We've been looking for these assets for a long time, and we're happy to have them coming into our portfolio.

  • The rest of our captive pipeline is around where the PROs operate today, and we will look to get more of those captive assets in the future as timing comes. The timing around those assets are around estate planning, around loan maturities. There's a lot of things we can't control. But when they do become available, we capture it and bring it into our portfolio.

  • We're balanced. We like our balance. We like the markets we operate in. We've had success in these markets. And we're really not changing what we're looking for in the future.

  • Brandon S. Togashi - Executive VP, CFO, CAO & Treasurer

  • Yes. And, Lizzy, the only thing I would add, this is Brandon, is if you looked at our captive pipeline, where we have the biggest geographic footprint concentrations, it would be Orlando, which we're now bringing a good chunk of those assets in, Phoenix and parts of Southern California. So as we continue to harvest deals out of the pipeline, I think you will see some more in those areas, but no disagreement with what Dave remarked on broadly.

  • Operator

  • Our next question comes from the line of Keegan Carl with Wolfe Research.

  • Keegan Grant Carl - Research Analyst

  • Maybe first, could you just give a little bit more color on what appears to be a slight strategy shift in the quarter? Prior communication made it sound like you guys were looking to more -- more or less hold occupancy and give rate, but it seems like that wasn't the case given the steep drop in occupancy. So kind of curious on that.

  • David G. Cramer - President, COO & Member of Pro Advisory Committee

  • Yes, good question. Really, I think when you look at the occupancy drops, we're coming off historic highs. And so our spreads look probably a little greater than what our peer group does. But we normally don't operate our portfolios at such high levels. I may point you to maybe the Atlanta market where if you look at Atlanta in the fourth quarter, we saw a 700 basis point drop in occupancy but still delivered 9.1% revenue growth. Atlanta last year was at 97% occupied. That's an unsustainable number for our portfolio, and we knew we were going to settle back into what was more normal occupancy levels.

  • And so I think the back half of the year, the team did a good job holding rates, knowing that occupancy would start to come back down to historic levels. And once we reach those historic levels, we go back to turning on other levers like where do we want to maintain market rents, what do we want to do with discounting, what do we want to do with our conversion rate and paid spend. And so I think we've settled in where we wanted to be at an occupancy level and now we're back to driving revenue as we always -- really, that's our ultimate goal, is we're focused on the revenue growth.

  • Brandon S. Togashi - Executive VP, CFO, CAO & Treasurer

  • Yes. And, Keegan, this is Brandon. The only thing I -- hey, the one thing I would just add is when we were on our last call, I think we had given the spot occupancy at the end of October, and we talked about that being a 450 basis point delta negative year-over-year at that time. And you can see that spread has been widened. And so that, I think, speaks to what Dave hit on. I mean that was part of our strategy is to hold the line there, trough here as we typically seasonally do in January, February and then kind of see the normal bell curve in occupancy throughout the year that we're accustomed to in normal times.

  • Keegan Grant Carl - Research Analyst

  • Got it. And then in the markets and the press release, you called out as far as seeing weakness, what's driving it? Is it just new supply coming online? Or is there something else you guys are seeing?

  • David G. Cramer - President, COO & Member of Pro Advisory Committee

  • I think you're right there. We've talked about Portland a lot, Phoenix, as we called out as well. There's a lot of new supply being built prior to pandemic. The pandemic certainly helped mask some of that new supply pressure. And now that some of the pandemic fluff is going away, those markets are returning back to there is quite a bit of supply coming into those markets, and we're working our way through it.

  • A couple of those markets like Phoenix is also a very, very hot housing market, tremendously hot compared to the rest of the country, and that is now cooling off. And so new supply, a little bit of cooling economic factors, and that's what's driving some of that movement around.

  • Keegan Grant Carl - Research Analyst

  • And just one more if you don't mind. I just wanted to clarify on the interest expense commentary. You guys aren't contemplating an additional potential Fed rate hike, given kind of what you said SOFR's going to be. I just want to clarify that that's correct.

  • Brandon S. Togashi - Executive VP, CFO, CAO & Treasurer

  • Well, it's a range, Keegan. I mean, we're modeling a multitude of scenarios. So I gave you kind of a spot number that we've used, I would say, kind of primarily our base, but we're running sensitivity now is up and down on that. And that corresponds to also what we're assuming for the way we're able to move rate and drive revenue on top line as well.

  • Operator

  • Our next question comes from the line of Todd Thomas with KeyBanc.

  • Todd Michael Thomas - MD & Senior Equity Research Analyst

  • I just had a couple of follow-ups, I guess, on -- first on acquisitions. Tammy, what is the gap like today between buyers and sellers? Is it in that 75 basis point range? I guess, you're comfortable buying at a low 6% cap rate, but it sounds like sellers are in the mid-5% range. Is that -- is that the right way to think about the delta between where you're at and where sellers' expectations are?

  • Tamara D. Fischer - CEO & Trustee

  • Yes, Todd, I think that's right. And honestly, 6%, if we weren't using this preferred stock as consideration for this transaction, we'd still be looking at it. We're going to be very, very selective and very opportunistic in our decisions around investing capital and acquisitions this year based on our current cost of capital.

  • Todd Michael Thomas - MD & Senior Equity Research Analyst

  • Okay. And then -- and, Brandon, so the 6.1% rate on the preferreds that you anticipate issuing to fund the personal mini investment, is that similar to -- is that a traditional preferred? Or are they subordinated performance units or something else? And then is that transaction -- is that expected to be funded 100% with preferred equity?

  • Brandon S. Togashi - Executive VP, CFO, CAO & Treasurer

  • Yes. So it's not subordinated or anything that, Todd, it's more traditional preferred stock. There's some tax efficiency reasons for the transaction why we're actually going to issue a new series of preferreds. You might be aware, our current existing preferred series, a 5-year non-call burn-off late last year. So it makes sense in this deal to kind of stand up a new series with new terms. But I think it will be more traditional in that sense. Doesn't have any subordinated features like our SP equity with PROs. And as I mentioned earlier, we expect the majority, and I said the vast majority. I don't have a hard number, but the vast majority of the purchase price, we expect to issue the preferred equity on.

  • Todd Michael Thomas - MD & Senior Equity Research Analyst

  • Okay. And how about -- how are you planning to fund incremental acquisitions during the year? Are there -- are there any sort of balance sheet initiatives embedded in guidance in order to permanently finance the outstanding balance on the revolving line of credit or anything else that's contemplated in guidance?

  • Brandon S. Togashi - Executive VP, CFO, CAO & Treasurer

  • I think well, incremental acquisitions -- I mean, expect us to do what we talked about doing in Q4 with the OP equity at a premium, what we're talking about doing in Q1 here with the preferreds. Certainly, our PROs can co-invest, bring cash to the table and we issue new SP equity, and that helps all for the equity portion of any funding.

  • Other than that, because we've done a good job clearing the slate in terms of near-term capital needs, we've got very manageable $75 million of mortgage debt maturing in '23 now that we did everything on the balance sheet last month. And our CapEx -- recurring CapEx needs, I mean, we can pretty much fund all that with retained cash. So we're drawing $600 million roughly today on the revolver, still have $350 million of capacity, but we don't have a lot of near-term pressing needs. So we're not going to do anything hastily. We'll be, as Tammy said, opportunistic on both the acquisition side as well as the capital side.

  • Todd Michael Thomas - MD & Senior Equity Research Analyst

  • Okay. And one last one for Dave. Apologies if I missed this. You mentioned that January occupancy was higher by 250 basis points versus 2019. And I understand the pool changes. And I think you talked about trends sort of loosely, but how does January compare to last year January on a year-over-year basis? And can you share an update for the end of February? Just curious if you have started to see occupancy start to stabilize at this point in the year and start creeping higher or if it's still sort of flattish relative to what you said, I think, 89.7% at the end of January?

  • David G. Cramer - President, COO & Member of Pro Advisory Committee

  • Yes. Good question, Todd. I mean as I commented, we have found, which is traditional and seasonal patterns, February is where we think we've found our bottom and then our trough, and we're starting to see things improve. And so as we look at February, we're happy with where we're at as far as where rates are going and where our occupancy is going. So I can't give you more color because the month's not over, and I probably will not do that. But like I said, we are -- we think we've really cycled back into what we think is going to be a nice spring leasing season, and February has certainly responded the way we want it to.

  • Brandon S. Togashi - Executive VP, CFO, CAO & Treasurer

  • And on the -- Todd, on the comment about comparing to 3 or 4 years ago, that's based on a core group of properties, 500 property pool that we can study for a 5-year period. So it's a true apples-to-apples.

  • Todd Michael Thomas - MD & Senior Equity Research Analyst

  • Okay. Got it. What's the 89.7% at the end of January look like? Again, I realize it's a different pool, but what's that year-over-year spread look like on the new pool?

  • Brandon S. Togashi - Executive VP, CFO, CAO & Treasurer

  • At the end of January, it was down 370 from last year, 370 points.

  • Operator

  • Our next question comes from the line of Michael Goldsmith with UBS.

  • Michael Goldsmith - Associate Director and Associate Analyst

  • Maybe I'll just start with Brandon. Your same-store NOI guidance called for stuff in the -- growth in the low to mid-single digits and yet, your earnings growth range is slightly down to slightly up. So can you help provide some clarity in terms of where the -- what's kind of preventing the flow-through on the nice same-store NOI growth? And is this just kind of a 1-year type of a headwind from us? Or is this something that we can expect in future years?

  • Brandon S. Togashi - Executive VP, CFO, CAO & Treasurer

  • Yes, Michael, it's largely interest expense, as I mentioned, at the open. We've got about $700 million of variable rate debt that we carried in '22, a little bit below that on average throughout the year and projecting right around that level in '23. So it's a pretty comparable base. But the rate on variable rate debt is probably going to be 300 points higher throughout '23 versus '22. And so that right there, you could do $21 million. There's some sharing in there with our PROs based on how our structure works, but that's still a pretty meaningful headwind. It's a 4% to 5% FFO growth cannibalization.

  • So I think if the forward interest curves play out the way that it looks like they might, there will be some relief on that in '24 and beyond. And so our -- we're comfortable with our variable rate strategy, carry 20% to 25% of total debt. It's under that right now, 17% I mentioned earlier. And you're going to feel it in a year like this, but long term, we feel like it gives us some optionality. And it correlates to the fact that the fundamentals in our business have some characteristics that provide for inflationary hedge aspects, and we can move rates quickly and respond to the current economic environment with our customers quickly. So that's kind of the philosophy there.

  • Michael Goldsmith - Associate Director and Associate Analyst

  • And the next one for Dave. Are you seeing -- with the macro kind of softening, are you seeing customers being more price sensitive than in the past? And I guess, just generally, like how does the PRO structure -- what are the advantages or disadvantages of the PRO structure in a time when really rates are moving this higher -- moving this high and your -- just the ability to kind of weather the macro with the PRO structure?

  • David G. Cramer - President, COO & Member of Pro Advisory Committee

  • Yes. Good question. Thanks. From a customer perspective, on asking rents, we've had to bring our asking rents down a little bit, and that's really due to market conditions. There's been a lot of competitors moving their rates down. I think the consumer, as they're shopping today, is shopping a more and they'll be a little more price sensitive to getting the conversion rate. So as we've looked at marketing spend and we've looked at our conversion rate, we have adjusted pricing to find the right blend of what we wanted on conversions of customers.

  • For the in-place tenant, they've been pretty resilient. We've been able to stay on our cadence, on our in-place rent changes. We haven't really had to alter much of what we're looking at as far as what we're modeling in that in-place rent change and they're not noisy. I mean, things are -- like I said, they've been pretty resilient. We've been stakes to get on our cadence and we haven't had a lot of pushback.

  • From the PROs' perspective, very strong market knowledge, very, very strong on the ground history in these markets. These PROs have 20, 25, 30 years of experience. They've seen good times. They've seen tough times. And so I think our PRO response and how they're modeling their businesses in their local markets has been superior. They have the tools and our platforms to make them better than they were historically. And we've had really, really good experience around what they're doing to make sure their markets are operating on a revenue perspective.

  • If you look at our cost control and our expense control in the fourth quarter, we had really, really good expense control and that's also because operators who have long history, long experience, know what they need to do to pull back when they need to pull back and be smart with the money as they go forward. So I think our PRO structure gives us an advantage, gives us sort of a lot of history and a lot of market knowledge and they're using the new platforms to be better than they were before.

  • Operator

  • Our next question comes from the line of Ronald Kamdem with Morgan Stanley.

  • Ronald Kamdem - Equity Analyst

  • Just digging in on the same-store revenue guidance at the midpoint of the range. Maybe number one, how are you guys thinking about that in terms of the first half of the year versus the second half of the year thinking about an exit rate at the second half of the year?

  • And then I'd also be curious in what's baked into the top end versus the bottom end? Are you guys thinking about recession, not recession? Just how are you guys thinking about that?

  • Brandon S. Togashi - Executive VP, CFO, CAO & Treasurer

  • Yes, Ronald. It's Brandon. Thank you for the questions. We definitely start out higher on the growth rate year-over-year in '23 and then decelerate or moderate on that growth as we progress. In all scenarios given where we've ended '22 and are starting '23 and all the scenarios that inform the guidance range we've given, we're still finishing the year with positive growth. So at no point are we projecting flat or even negative growth by any means.

  • In terms of what's baked in, in terms of like -- I would say the range we've provided factors in what we're seeing today, what current economic predictions are for all of '23. That does assume whether it's a technical recession or just recessionary forces in place, say, by midyear, feeling some of that. And then historically, for the sector, there's a little bit of a lag between when technical recession may be officially declared and when you really start to see it flow through in some of the operating numbers of the storage REITs. And so we have that all baked in, but it kind of begins in the second half of '23 and then really kind of continues that impact into early '24.

  • Ronald Kamdem - Equity Analyst

  • Helpful. And then my follow-up would just be, look, as you're sitting here today and you're looking at sort of website visits, top of the funnel demand, the question is, are you seeing anything that would suggest that same-store revenue can go sort of negative, number one? And then number two, what are some of the indicators you're going to be looking at to figure out if the peak leasing season is coming in better or worse than you anticipated?

  • David G. Cramer - President, COO & Member of Pro Advisory Committee

  • Yes, Ron, good questions. I don't see anything yet as we look at the opportunities being presented to us on the website. I mean what we're using, the package we're using are working. We're getting the responses we want, volume we want, and we're getting certainly the conversion levels we want. So from that aspect right now at this point, we're pleased with what we're seeing.

  • As you look at the spring leasing season right now, we think January and February reacted to, what I would say, pre-pandemic patterns, right? And that's what we've been talking about and in our shop about how do we figure out we get through the pandemic stuff and get back to maybe more seasonal trends, and I think we have found that.

  • I think we'll know probably early April -- or mid-April to late April by May, if we don't start to see the occupancy gains and the rate gains that we're expecting that maybe we saw some consumer change or some kind of macroeconomic pressures put on our business. We're not expecting it at this point. We think the spring leasing season is shaping up nicely. But we would know by May, I think that things didn't materialize like we thought.

  • Operator

  • (Operator Instructions) Our next question comes from the line of Wes Golladay with Robert W. Baird.

  • Wesley Keith Golladay - Senior Research Analyst

  • I just have a question on the movement numbers you cited. I think you said they were up a few percent in January year-over-year. Is there a potential that there's a weather benefit there? Or is it pretty broad-based?

  • David G. Cramer - President, COO & Member of Pro Advisory Committee

  • It's been pretty broad-based. Yes, there's been some really tough weather in some parts of our country. And so we had -- we were positive over 4% move-ins in January. So it was pretty broad-based across the country.

  • Wesley Keith Golladay - Senior Research Analyst

  • Okay. And then can I get one question on the guidance? Do you have a number for how much the new additions contributed to the same-store growth this year?

  • Brandon S. Togashi - Executive VP, CFO, CAO & Treasurer

  • Wes, this is Brandon. On revenue, the -- it's about a 20 to 25 basis point lift that the new stores provide.

  • Operator

  • Our next question comes from the line of Spenser Allaway with Green Street Advisors.

  • Spenser Bowes Allaway - Senior Analyst of Net Lease, Gaming and Self-Storage

  • You made some share repurchases in the quarter, which seems prudent given where your stock is trading. Just wondering how you're thinking about future repurchases and how that stacks up on your capital allocation priority list?

  • Brandon S. Togashi - Executive VP, CFO, CAO & Treasurer

  • Yes, Spenser. This is Brandon. It's certainly an option. It will continue to be an option as we go throughout 2023. It's the easiest single investment to underwrite, I can tell you that much, and it has the highest return. It's also, I would say, the least risky relative to an individual asset acquisition, and it's something that we can do pretty quickly. So those are all the positives about it.

  • On the flip side, for practical and regulatory reasons, you're also kind of constrained on how much you can actually do in any given quarter or period. So there's a little bit of a lid on it from that perspective. But I think Q4, frankly, is a really good representation of where our heads are at with things. We did $40 million of buyback. We also did $40 million of acquisitions in creative ways that included the OP equity at a premium that I mentioned earlier. So that's kind of how we're thinking about things. Everything is on the table, and we're just going to do what delivers the most long-term value.

  • Spenser Bowes Allaway - Senior Analyst of Net Lease, Gaming and Self-Storage

  • Okay. That's helpful. And just a quick follow-up on the ECRI discussion. Can you just comment on where the most recent ECRIs have been in terms of magnitude? And do you expect to be able to push typical ECRIs in terms of leasing season?

  • David G. Cramer - President, COO & Member of Pro Advisory Committee

  • Yes. Good question, Spenser. Our cadence has remained the same. So the timing we're hitting our customers has remained the same. The amount of customers we're hitting each month is pretty similar to what we've seen over the past 6 to 12 months. As we look at rate movement on the top end, market rate has certainly come down. And so we're being a little cautious around our top end, and we may put some guardrails around the top end. But overall, it hasn't significantly changed.

  • As the spring leasing season approaches, obviously, we should see some better pricing as we look at street going into the spring leasing season, and that helps take the top lid off a little bit. And as we go into the spring, we expect at this point in time to stick to our cadence and be as assertive as we've been.

  • Operator

  • There are no further questions in the queue. I'd like to hand the call back to Ms. Fischer for closing remarks.

  • Tamara D. Fischer - CEO & Trustee

  • Okay. Thank you. So this wraps it up for the fourth quarter and for the year 2022. We are definitely feeling very optimistic about 2023. We certainly appreciate your participation in our call today and for your ongoing support of NSA.

  • We look forward to seeing many of you in the coming weeks. Thanks again for your time today.

  • Operator

  • Ladies and gentlemen, this does conclude today's teleconference. Thank you for your participation. You may disconnect your lines at this time, and have a wonderful day.