使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good morning, and welcome to the Lexington Realty Trust Third Quarter 2017 Conference Call and webcast. (Operator Instructions) Please note, this event is being recorded.
I would now like to turn the conference over to Heather Gentry, Investor Relations. Please go ahead.
Heather T. Gentry - SVP of IR
Thank you, operator. Welcome to the Lexington Realty Trust Third Quarter 2017 Conference Call and webcast. The earnings release was distributed this morning, and both the release and supplemental disclosure package that details this quarter's results are available on our website at www.lxp.com in the Investors section and will be furnished to the SEC on a Form 8-K.
Certain statements made during this conference call regarding future events and expected results may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Lexington believes that these statements are based on reasonable assumptions. However, certain factors and risks, including those included in today's earnings press release and those described in reports that Lexington files with the SEC from time to time, could cause Lexington's actual results to differ materially from those expressed or implied by such statements. Except as required by law, Lexington does not undertake a duty to update any forward-looking statements.
In the earnings press release and supplemental disclosure package, Lexington has reconciled all non-GAAP financial measures to the most directly comparable GAAP measure. Any references in these documents to adjusted company FFO refer to adjusted company funds from operations available to all equity holders and unit holders on a fully diluted basis. Operating performance measures of an individual investment are not intended to be viewed as presenting a numerical measure of Lexington's historical or future financial performance, financial position or cash flows.
Joining me on today's conference call to discuss Lexington's third quarter 2017 results are Will Eglin, Chief Executive Officer; and Pat Carroll, Chief Financial Officer. Will, Pat and other executive members of management, including our transactions group, will be available to answer questions following our prepared remarks.
I will now turn the call over to Will.
T. Wilson Eglin - CEO, President & Trustee
Thanks, Heather. Good morning, everyone, and thank you for joining our third quarter 2017 earnings call and webcast.
We are pleased to report positive third quarter results. Net income totaled $0.02 per diluted common share, and we generated $0.25 per common share of adjusted company funds from operations during the quarter. In addition to positive financial results, our business plan execution continues to lead to significant improvements in the overall quality of our portfolio. We added $321 million of industrial assets to the portfolio during and subsequent to the quarter, most notably, a $200 million 3-property industrial portfolio acquired at the end of September. We also disposed of another $70 million of non-core assets during the quarter and subsequently, further reducing our exposure to leasing risk and related CapEx as well as incremental operating expenses.
Leasing volume of 1.2 million square feet in the quarter supported a healthy percentage leased of 97.9% at quarter end, and we have completed an additional 700,000 square feet of leases since then. Leverage increased in the third quarter when compared to the past few quarters, primarily as a result of borrowing on our line to fund the I-40 industrial portfolio acquisition without the benefit of recognizing a full quarter of EBITDA. Overall, our balance sheet remains in good shape with 73% of our assets unencumbered and weighted average debt maturity of 6.9 years.
Given our 2017 acquisition volume, improving risk profile and a longer weighted average lease term, we announced today an increase in our annual dividend rate from $0.70 to $0.71 per common share. Also, as a result of better visibility leading into the remainder of the year, we are tightening our 2017 adjusted company FFO guidance within the range of $0.95 to $0.97 per diluted common share.
Let's take a closer look at the third quarter and how we're thinking about the rest of the year and beyond. Starting with investments. During the quarter, we acquired 4 industrial properties and completed 1 industrial build-to-suit for a total of $303 million at average GAAP and cash cap rates of 6.6% and 5.7%, respectively. The bulk of the volume in the quarter was the purchase of the I-40 industrial portfolio located within submarkets in Tennessee and Mississippi that have close proximity to Interstate 40. These assets are all newly constructed, Class A warehouse distribution facilities leased for approximately 10 years to investment-grade tenants. We were excited to add these properties to our portfolio, given the quality of the real estate, locational attributes and the high-credit quality of the Nissan, Kellogg and McCormick brands. We also purchased a $67 million distribution facility in McDonough, Georgia, leased of Georgia-Pacific for 10.5 years, and completed a 165,000 square-foot industrial build-to-suit in Opelika, Alabama, leased to Golden State Foods for 25 years.
Subsequent to the end of the quarter, we purchased a distribution facility in Lafayette, Indiana, leased to Caterpillar for 7 years for $17 million. We expect an additional $86 million in forward commitments to close shortly. Including these 2 forward commitments, 2017 investment activity is expected to total almost $700 million at average GAAP and cash cap rates of 7.4% and 6.5%, respectively. These additions to the portfolio, substantially all of which are industrial, will add 9.1 million of new square footage to our holdings and have helped increase both our industrial revenues and weighted average lease term. We would expect industrial exposure to increase further by year end to approximately 43% of overall portfolio revenues, once a full quarter of revenue is recognized for third quarter acquisitions.
We continue to source and evaluate new assets to acquire, either through a purchase, sale-leaseback transaction or build-to-suit project, primarily in the industrial area. Strong fundamentals and demand have further tightened pricing in the industrial market, increasing the value of our holdings and our acquisition team continues to leverage our relationships and franchise to find new opportunities. We continue to favor the industrial space, given its better, long-term return profile, its less capital-intensive attributes and its greater relevance in the continued shift towards e-commerce and demographic trends. Given our current pipeline, proceeds from dispositions, available cash and ample credit, we believe we are well positioned from a funding perspective.
Moving onto dispositions. We had another successful quarter of selling non-core portfolio assets to further simplify and improve the quality of our portfolio, while reducing operating costs and leasing risk.
Sales for the quarter totaled $42 million at GAAP and cash cap rates of 5.2% and 5.3%, respectively, and consisted primarily of short-term leased office, retail, multi-tenanted and vacant properties. Subsequent to quarter end, dispositions of $28 million consisted of an office building whose lease expired October 31, an office building in Lisle, Illinois, and 2 vacant properties, which included an industrial building in High Point, North Carolina, and an office building in Fishers, Indiana. To date, we have completed the bulk of our announced 2017 disposition plan, with wholly-owned asset dispositions totaling $222 million at average GAAP and cash cap rates of 7.4% and 7.6%, respectively. Further, we have sold a $6 million nonconsolidated asset and raised approximately $89 million from loan sales in 2017.
We expect modest disposition volume for the remainder of fourth quarter and are targeting $250 million to $300 million of asset sales to be sold between now and the end of next year to complete our current portfolio repositioning.
Turning to leasing. During the quarter, we leased approximately 1.2 million square feet with our portfolio 97.9% leased at quarter end. The majority of this volume included lease extensions with New Cingular, ODW Logistics, and Tenneco Automotive, all of which had near-term lease expirations.
Renewal rents, overall, were up 6% on a GAAP basis and flat on a cash basis. Breaking this down further, office renewal GAAP and cash rents were up 6% and 4%, respectively. And industrial renewal GAAP and cash rents were up 6% and down 5%, respectively. Industrial cash rents decreased as a result of the Tenneco lease in which we lowered rent in exchange for a long-lease extension of 10 years in order to create additional value in the property.
Subsequent to the quarter, we renewed a 640,000 square-foot 2017 lease expiration with Geodis Logistics in Statesville, North Carolina, for 3 years, which raised GAAP and cash rents by 30% and 14%, respectively. We also signed a new lease at our multitenant office property in Farmers Branch, Texas, increasing property occupancy from 43% to approximately 80%. Property sales, lease renewals and new investments coming online continue to lengthen our weighted average lease term, currently at 9.1 years.
Through our leasing efforts, we have addressed virtually all of our 2017 lease expirations and approximately 40% of 2018 single-tenant lease expirations through a renewal or sale since the beginning of the year. We continue to work diligently to address remaining 2018 lease expirations, which represent only about 5% of the overall portfolio.
On the office side, the lease with Swiss Re in Overland Park, Kansas, which is set to expire in December 2018, makes up the largest percentage of our 2018 office lease expirations. We do not anticipate the tenant will renew its lease, and we are marketing the space for lease or sale. There is a large nonrecourse mortgage of $33 million on the property, which means that our downside risk is mitigated in the event we cannot create value in excess of the loan balance.
Additionally, Pacific Union in Irving, Texas, will be moving out of their 43,000 square-foot space in May 2018, and we have begun marketing this space for lease. Nissan currently occupies the remaining 225,000 square feet in the building. Current negotiations are underway for our 2 office properties in Wallingford, Connecticut and McDonough, Georgia.
On the industrial side, we have no leases expiring until September 30, 2018, and are actively pursuing renewals on the majority of these expirations. As a whole, these properties represent minimal square footage in revenue in relation to the larger portfolio.
Moving on to retail. We are in the process of marketing both our Gander Mountain properties, which includes a 100%-owned 46,000 square-foot space in Albany, Georgia, and a 25% joint venture interest in a 120,000 square-foot space in Palm Beach Gardens, Florida, for either lease or sale. Additionally, both our Best Buy and Mighty Dollar retail properties come off lease in 2018 and are actively being marketed for sale. Overall, retail properties represent only about 1% of our revenues and as a result, we do not believe that leasing outcomes are material to our operations.
Moving briefly to the balance sheet. Our balance sheet remains in fine shape. Leverage increased to 6.2x net debt to EBITDA during the quarter, primarily as a result of the I-40 industrial portfolio purchase, and our overall credit metrics continue to be strong. In connection with the purchase, we increased borrowings on our line and our 2 term loans, which Pat will discuss in more detail shortly. As we think about the future direction of our balance sheet, we will continue to maintain flexibility and may obtain nonrecourse mortgage financings on some of our office properties. These proceeds could be used to pay down our revolving credit facility.
In summary, we continue to successfully execute our business plan during the third quarter, specifically by acquiring high-quality industrial investments, disposing of non-core assets to simplify the portfolio and reduce costs, addressing near-term lease expirations and maintain a flexible balance sheet. Looking forward, our goals of long-term growth potential and an improved valuation remain the same, as we near completion of a carefully constructed plan we started several years ago. We will continue to act on attractive growth opportunities in the industrial space, while finishing the multi-year disposition plan and managing through the remainder of our near-term lease rollover.
With that, I will now turn the call over to Pat, who will review our financial results in more detail.
Patrick Carroll - Executive VP, CFO & Treasurer
Thanks, Will. Good morning, everyone. Gross revenues for the quarter were $98 million compared with gross revenues of $106 million for the same time period in 2016. The change is primarily attributable to 2016 and 2017 sales, largely the New York City land investments we sold in 2016, and lease expirations, which were partially offset by revenues generated from property acquisitions and new leases.
Net income attributable to common shareholders for the quarter was $4 million or $0.02 per diluted common share compared to a net loss of $27 million or $0.12 per diluted common share for the same time period in 2016. Our 2017 guidance for net income is now expected to be within a range of $0.35 to $0.37 per fully diluted common share. This estimate is sensitive to the timing and composition of acquisitions and sales, among other factors.
During the quarter, we recognized impairment charges of $22 million and $11 million of gains related to property sales. Adjusted company FFO for the quarter was $61 million or $0.25 per diluted common share compared to $67 million or $0.28 per diluted common share for the same time period in 2016. The New York City land investments, which we sold in September of 2016, generated $8.7 million of adjusted company FFO or about $0.035 per common share in the third quarter of 2016.
GAAP rents were in excess of cash rents during the quarter by approximately $3 million, primarily as a result of the straight-lining of tenant rents. On Page 20 of the supplement, we have included estimates of both GAAP and cash rents for the remainder of 2017 and 2018 for leases in place at September 30, 2017. As a reminder, this does not assume any tenant releasing of vacant space, tenant lease extensions on properties with scheduled lease expirations, property sales or property acquisitions.
Same-store net operating income was $209 million for the 9 months ended September 30, 2017, compared to $210 million for the same time period in 2016, slightly down primarily as a result of 2016 and 2017 office move-outs. Subsequent to the end of the quarter, we sold 2 vacant properties, both of which had been prior move-outs. Same-store percentage lease was 97.2% at September 30, 2017, compared to 98.9% at September 30, 2016, due to those same move-outs.
Property operating results for the third quarter were approximately $12 million, in line with the same time period in 2016, and down from our second quarter. Additionally, G&A expenses were $8 million for the quarter, in line with the second quarter. We expect fourth quarter G&A to be comparable to the third quarter. The litigation reserve of $2.05 million results from a settlement of a nonrecourse carveout guarantee claim related to a mortgage assumed in the Newkirk merger. The maximum exposure under the guaranty was $10 million.
Now I'd like to talk about the balance sheet. We continue to maintain a flexible balance sheet. At the end of the quarter, we had $175 million of cash on the balance sheet, including cash classified as restricted. We had approximately $2.1 billion of consolidated debt outstanding at the end of the quarter at a weighted average interest rate of 3.6%. As of September 30, 2017, 80% of our debt is at fixed rates, and we continue to maintain a well-laddered maturity schedule. Our debt balance increased during the quarter, as we drew $200 million on our revolving credit facility to fund the purchase of the I-40 industrial portfolio, and we increased both our term loans by $45 million and $50 million, respectively, to bring each of them to $300 million. The term loan increases were part of a larger amendment to our credit facility. In addition to the term loan increases, the amendment increased the amount of our revolving credit facility by $105 million to a total of $505 million and with lender approval increases the maximum overall capacity of the facility to $2 billion.
Fixed charge coverage at the end of the quarter was approximately 2.7x, and leverage for the quarter was 6.2x net debt to adjusted EBITDA compared to 5.4x at the end of the second quarter of 2017. As Will mentioned earlier, leverage rose as a result of the timing of the I-40 industrial portfolio acquisition. We've satisfied $25 million of nonrecourse mortgage debt during the quarter. As of September 30, 2017, we had $18 million of consolidated mortgages currently in maturity default, but no other nonrecourse balloon mortgage payments coming due the remainder of the year.
Our unencumbered asset base was approximately $3.4 billion, representing approximately 73% of our NOI as of September 30, 2017. As of September 30, 2017, we had $200 million outstanding on our revolving credit facility, which as I just mentioned, was increased to $505 million. This along with our available cash will be used as capital sources as we look to fund investment commitments in new investments. We paid approximately $6 million in lease costs and tenant improvements during the quarter. To date, we paid approximately $15 million in TI and leasing cost and expect up to an additional $13 million in lease costs for the remainder of the year.
Now I'll turn the call back over to Will.
T. Wilson Eglin - CEO, President & Trustee
Thanks, Pat. Operator, I have no further comments at this time, so we are ready for you to conduct the question and answer portion of the call.
Operator
(Operator Instructions) The first question will come from Sheila McGrath of Evercore.
Sheila Kathleen McGrath - Senior MD and Fundamental Research Analyst
Will, I was wondering, your percentage of industrial has gone up again, which I know that's the goal. I wonder if you could talk about what the ideal mix is there, and if you would consider a portfolio sale of noncore assets to get there more quickly?
T. Wilson Eglin - CEO, President & Trustee
Sure, Sheila. I think we're making good progress toward having more of the portfolio in industrial versus office. Some of that will depend on what we find to invest in next year. But most of what we're selling through the end of next year is office. And secondarily, what we refer as the [stub] portfolio, which has some retail properties and some tenant properties in it. But if we can execute that plan and reinvestment the proceeds in industrial, I think that the composition of the portfolio is more like 55% industrial, 45% office, which we think is a big improvement. Right now, we're not looking at any office investments. So it seems to me like if we were to look beyond there, it seems like the portfolio is going to continue to tilt more and more in favor of industrial right now. We have looked at portfolio dispositions in the past, but we felt like from a net asset value standpoint it's been far better to sell assets in a series of one-off transactions.
Sheila Kathleen McGrath - Senior MD and Fundamental Research Analyst
Okay. And then on the acquisitions. Fourth quarter typically is your most active quarter but this quarter had $300 million. I was wondering if you could give us some insight, how the pipeline is looking for fourth quarter? Do you think it will be much less than transactions in this quarter?
T. Wilson Eglin - CEO, President & Trustee
Yes, right now, we have the $86 million of forward commitments that are about to close, and we don't have anything else scheduled to close in the fourth quarter. So it's possible that something might show up. But right now, it seems to me like once those forward commitments are finished, that's probably -- that will probably constitute our 2017 investment activity. We're looking at a lot of transactions but compared to last year, last year at this time, we had quite a good forward pipeline of build-to-suits that we thought would finish in 2017, and our posture is very different from that standpoint, in that we just have the $86 million to finish funding shortly. So we'll have to see what comes.
Sheila Kathleen McGrath - Senior MD and Fundamental Research Analyst
Okay. And one last quick one. You mentioned net debt to EBITDA ticking up from the timing of the acquisitions. If you adjusted the EBITDA for that portfolio to contribute the whole quarter, what would the net debt to EBITDA look like?
Patrick Carroll - Executive VP, CFO & Treasurer
It would be slightly lower, Sheila, but with the sales that would be burning off it would change it somewhat. But it would be slightly lower, closer to 6.
Operator
The next question will come from John Peterson of Jefferies.
Jonathan Michael Petersen - Equity Analyst
On the cap rate, on the acquisitions you closed in the quarter, did you guys provide that? I don't think I heard that.
T. Wilson Eglin - CEO, President & Trustee
5.7%.
Jonathan Michael Petersen - Equity Analyst
Is that GAAP or cash?
T. Wilson Eglin - CEO, President & Trustee
That's cash. And I think 6.60% on a GAAP basis?
Patrick Carroll - Executive VP, CFO & Treasurer
Yes. We -- our phone line isn't the greatest, unfortunately, so some of the comments have been blurred out. But on the acquisitions, it's 6.60%, on a GAAP basis 5.70%.
T. Wilson Eglin - CEO, President & Trustee
On the I-40 industrial portfolio, the cap rate was 5.80% because we had some free rent, but on year 2, it's about 6.1%, so it does improve pretty quickly.
Jonathan Michael Petersen - Equity Analyst
Okay, good. And so you guys did 700,000 square feet of new and extended leases. Could you guys break that out? And what of that is new and what is extended in the stuff you did subsequent to the end of the quarter?
T. Wilson Eglin - CEO, President & Trustee
The extended lease was with Geodis. That was a 3-year lease on a big industrial facility. And then we had 1 office lease at a multitenant property in Farmers Branch, Texas, which was good because it raised the occupancy considerably in that building.
Patrick Carroll - Executive VP, CFO & Treasurer
Yes. So if you look at the 700,000 square foot -- feet that we did in the fourth quarter, about 640,000 of it is extensions and about 66,000 is new.
Jonathan Michael Petersen - Equity Analyst
Okay. All right. So a little bump in occupancy. Have you had any move-outs? Do you kind of move against that, or should we kind of assume occupancy is trending higher?
Patrick Carroll - Executive VP, CFO & Treasurer
No. I mean, we sold the one that had a 10/30, it was October 31 move-out, that property has been sold.
Jonathan Michael Petersen - Equity Analyst
Okay. And then could you give us an update on the FedEx office lease expiration in 2019? I know it's a ways out, but it's a pretty big one. What are your thoughts there?
T. Wilson Eglin - CEO, President & Trustee
Yes. We're continuing to have negotiations with Federal Express, and we're optimistic that those negotiates will lead to continued occupancy in the building by Federal Express.
Jonathan Michael Petersen - Equity Analyst
Do you have any idea of timing about when something that like would complete?
T. Wilson Eglin - CEO, President & Trustee
No, I wouldn't want to speculate on that just because it involves 2 parties. But we think we're making good progress.
Jonathan Michael Petersen - Equity Analyst
Okay. And then just one final question on -- Sheila asked about 4Q volumes. Just kind of curious if upcoming tax reform in 2018, if you're seeing that impact buyers and sellers and on their willingness to actually make decisions in fourth quarter, or whether they want to push things into next year?
T. Wilson Eglin - CEO, President & Trustee
I mean, since it just came out, and it's extremely preliminary, I think the proposals are very favorable to REITs. But we haven't seen it have any impact just yet on transaction volume.
Jonathan Michael Petersen - Equity Analyst
Okay. If I can sneak in one more. The dividend increase, would you say that's more of a result of kind of chasing taxable income? Or is that kind of your desire to keep going consistent bumps every few quarters or so?
T. Wilson Eglin - CEO, President & Trustee
Well we set the dividend based upon our taxable income. So taxable income is going up, so that's where the dividend is. But we feel it's important also to return the distributions to the shareholders.
Operator
Your next question will come from Craig Mailman of KeyBanc Capital Markets.
Craig Allen Mailman - Director and Senior Equity Research Analyst
On the Tenneco lease. Will, I know you said there was a cash rolldown. On a GAAP basis, what does that mark-to-market look like though?
T. Wilson Eglin - CEO, President & Trustee
Hold on one second. It's actually in the supplement. The Tenneco lease, the GAAP went from -- the prior GAAP is like $700,000 and the new GAAP is about $815,000. It's a very good GAAP bump.
Craig Allen Mailman - Director and Senior Equity Research Analyst
Okay. That makes sense. And then, Will, I heard you kind of say, I think, 7.8% on -- 7.4% on year-to-date acquisitions GAAP, or was that on the Lafayette and the $86 million of forward commits you guys had for 4Q? I didn't hear what that number was for.
T. Wilson Eglin - CEO, President & Trustee
For the whole year.
Craig Allen Mailman - Director and Senior Equity Research Analyst
Whole year. What does it look like for the fourth quarter?
T. Wilson Eglin - CEO, President & Trustee
There's 3 in the supplemental. In the forward commitment page, we lay out the GAAP cap rates for those 3 transactions.
Patrick Carroll - Executive VP, CFO & Treasurer
It's 7.4% on a GAAP basis, 6.8% on a cash basis. It's on Page 16 of the supp.
T. Wilson Eglin - CEO, President & Trustee
And on Page 5 of the earnings release.
Craig Allen Mailman - Director and Senior Equity Research Analyst
Great. I guess, just bigger picture, you guys have been successful at sourcing acquisitions this year. On the blended basis, your GAAP cap rate of 7.4% makes some sense, but you guys are throwing in the stuff from the third quarter. I guess just how do you think about your cost of capital here heading into '18, as the repositioning program is burning off, and so that source of capital is kind of going away then you're kind of stuck with pure, almost, debt and equity. And looking at your blended kind of cost on that, it just seems like it's -- it gets hard to pencil some of these industrial acquisitions. How are you guys thinking about that?
T. Wilson Eglin - CEO, President & Trustee
Well, we're thinking that we're redeploying the shareholders' capital from being invested in suburban office and some empty buildings in multi-tenant and retail, into a better asset class. And right now, we're planning on creating liquidity in excess of our current forward pipeline. So that's how we're thinking about the capital plan. We think that, that should improve our cost of capital and lead to a higher share price. But our game plan right now is to redeploy capital from -- principally out of office in industrial.
Craig Allen Mailman - Director and Senior Equity Research Analyst
And then just one last one. You guys are running up the line here. I know you have more capacity but, Pat, just how are you thinking about how much of that capacity you want to use in pro forma where you guys may be by the time you get the dispositions done versus what you guys may have earmarked? I know you haven't given guidance yet for '18 but what you guys may have earmarked for acquisitions and funding of some of the development? And kind of when we should think about maybe you guys clearing that down and where you think you could issue debt?
Patrick Carroll - Executive VP, CFO & Treasurer
Well, we just -- as part of the 3 pack, the $200 million that was used, that's one of the reasons why we amended the agreements. We increased the availability by $200 million, because obviously, we didn't want to be that far out on our line with limited -- with a select amount of availability. So right now, we have about $300 million available on the line. We have $200 million outstanding as of September. That will be paid down through dispositions and to the extent we do any property-specific financings in the portfolio.
T. Wilson Eglin - CEO, President & Trustee
Yes. I think, if we were selling 10-year debt, Craig, it's probably somewhere in the for 4.40 or 4.5 area.
Operator
The next question will come from Anthony Paolone from JPMorgan.
Anthony Paolone - Senior Analyst
So the deals you guys did in the quarter were 5.7% cash in the fourth quarter forward pipeline, 6.8%. So it seems like call it 6-ish is the spot cap rate for the stuff you all are doing these days. Can you talk a little bit about kind of where -- what kind of risk would you have to take to get that to a 7? Or conversely, if you wanted 15-year duration, where does that go? What are the pressure points on that cap rate as you look at deals?
T. Wilson Eglin - CEO, President & Trustee
Well, in the purchase market, we really haven't seen much in the 15-year area, Tony. That market has seemed to be, in our case, a 7- and 10-year market. And there's for sure a lot of industrial that's trading with much shorter lease terms and very good pricing. So that -- those longer-term leases have been -- we can originate them in build-to-suit, but build-to-suit is less active right now than it was a year ago. So in the case of the 3-pack portfolio where we had new construction, A-quality real estate, very high investment grade but arguably secondary markets, not primary, that led to that sort of 6-cap area pricing. To achieve a 7 cap on anything, it probably puts you in the office market without long term. Or on the industrial side with highly specialized real estate combined with credit risk, and perhaps shorter lease duration. So there's not anything that -- we have one cold storage facility that's going to close this quarter that's in that 7 area. But we're not going -- in terms of the things that we're looking at on a forward basis, we're not going out the risk spectrum.
Anthony Paolone - Senior Analyst
Okay. And then so if we think about just where you sit looking out to 2018, today you mentioned the $250 million to $300 million of sales and the forward pipeline gets cleaned out in 4Q. So just timing wise, should we anticipate that you're a net seller for at least the earlier part of next year and kind of see how things go? Or how to think about that?
T. Wilson Eglin - CEO, President & Trustee
I think that right now, that's a realistic assumption. The disposition plan will take time to execute through the end of next year. And I think that we will find new property to invest in. But right now, there's only one property for January acquisition that looks promising. So it may be a mix of acquisitions and deleveraging as we work our way through next year.
Anthony Paolone - Senior Analyst
Okay. And then is there anything you can tell us in terms of the Swiss Re expiration in terms of where rents would need to be for it to make sense for you to kind of keep the building and put CapEx into it versus kicking it back to the lender, or just any brackets around that?
T. Wilson Eglin - CEO, President & Trustee
I think I'll ask -- James Dudley, our Head of Asset Management, is here. So I'll ask him to share his opinion.
James Dudley - Executive VP & Director of Asset Management
Sure. The real challenge with that building is the load factor, the common area factor. So that's the real challenge. So in order for us to get a rate that would work for us, it would probably need to be somewhere around $16 triple net. But that would be with the adjustment to the rentable square footage to make it a multitenant building.
Anthony Paolone - Senior Analyst
Okay. Got it. And then just last question. Remind me, the Golden State deal, the per square price was on the high side, was that a cold storage or a more specialized building? Can't remember.
T. Wilson Eglin - CEO, President & Trustee
Yes, it's essentially a manufacturing facility. So that's why we got --
Patrick Carroll - Executive VP, CFO & Treasurer
25 years.
T. Wilson Eglin - CEO, President & Trustee
Required the 25-year lease there.
Operator
The next question will come from John Guinee of Stifel.
John W. Guinee - MD
Great. So the idea here is to shift from an income-oriented stock, where you've got to pay a brutal 7% dividend to a industrial stock portfolio. Longer lease durations, mostly secondary markets. And it looks to us as if you're in the share repurchase mode at below $9 a share and in the issuing equity mode at above $11. Is that a good range, or have you rethought that kind of repurchase at below $9, issue equity above $11?
T. Wilson Eglin - CEO, President & Trustee
We would not comment on either where we would repurchase shares or issue them.
John W. Guinee - MD
Why not?
T. Wilson Eglin - CEO, President & Trustee
Well, recall, John, that if we're repurchasing shares, right? We never know how wide a discount to net asset value we would want. And conversely, the decision to issue equity on behalf of existing shareholders has a lot to do with whether issuing those shares would be likely to drive the value higher. And so I wouldn't want to indicate what the right share price is under that scenario.
John W. Guinee - MD
And then in terms of -- it looks like you sold, I think, I heard about $222 million this year. You're on schedule to acquire about $700 million. That's caused you to get up into the mid-6.5x net debt plus preferred to EBITDA range. Have you presented The Street with a maximum, or have you and the board talked about a maximum net debt plus prefer to EBITDA that you'll go in this plan?
T. Wilson Eglin - CEO, President & Trustee
In terms of net debt to EBITDA, given the improved credit quality and weighted average lease term and lower CapEx profile of the portfolio, certainly, running the company in the 6x to 6.5x range is comfortable. We have a little bit of a bias towards shrinking our leverage as we work our way through next year. But part of that will be a function of what's available in the acquisition market.
John W. Guinee - MD
The problem is, though, if you shrink the leverage, you can never get where you need to be, which is presenting yourself as a primarily industrial REIT. You really have to lever up to get there, I think. Is that a fair way to look at it?
T. Wilson Eglin - CEO, President & Trustee
Well, one thing I would tell you, John, which I did mention in my comments, is it may be that we will leverage some of our office buildings in the mortgage market to push loan to value in that portfolio and extract equity from our office portfolio with a view toward being able to reinvest more capital into industrial as we go through next year.
John W. Guinee - MD
Okay. Have you thought about when you present your leverage metrics to bifurcate between your industrial portfolio and your asset-specific office leverage?
T. Wilson Eglin - CEO, President & Trustee
With the supplemental, at year-end, we'll likely break out the 2.
John W. Guinee - MD
So you're essentially doing presales to lenders on your office portfolio?
T. Wilson Eglin - CEO, President & Trustee
No.
Operator
The next question will come from Daniel Donlan of Ladenburg Thalmann.
John James Massocca - Associate
This is actually John Massocca on for Dan. So my question -- I just want to clarify. Did you say that, for the remainder of 2017, you're expecting around $13 million in TIs and LCs, lease commissions?
Patrick Carroll - Executive VP, CFO & Treasurer
That's -- yes, it's almost all TI.
John James Massocca - Associate
Why is that number -- I mean, given you did $15 million of combined tenant improvements and leasing commissions kind of (multiple speakers)
Patrick Carroll - Executive VP, CFO & Treasurer
Cash basis. It's a cash basis. And for leases that we've signed, say, in the first or second quarter, the work is actually being done now.
John James Massocca - Associate
Okay. That makes sense. So that number is a pretty solid number, like you have at this point good visibility that that money is going out the door?
Patrick Carroll - Executive VP, CFO & Treasurer
Yes, let's face it, though. If a tenant doesn't do the work and pushes it off to January, it could change. But yes, based on what we expect to date right now, we feel that's a very good number.
John James Massocca - Associate
Okay. And then as you look out to 2018, that $200 million to $300 million of dispositions you're guiding to, I mean how much of that is vacant assets?
T. Wilson Eglin - CEO, President & Trustee
Not very much. We're 98% leased right now, so there'll be a little vacancy in the disposition plan. But a lot of what we're going to be doing is trying to sell some of our office build-to-suits that we've held for 5 years or so. So while we have remaining terms we can get a good price, we want to lock in our gains and recycle capital out of those investments.
John James Massocca - Associate
Makes sense. And understanding it's bit of a fluid portfolio, but would you expect, by the end of 2018, to basically be completely divested of multitenant assets and vacant assets? I know that's going to change as leases come up and such, but...
T. Wilson Eglin - CEO, President & Trustee
Yes, I think we want to shoot for as close to being a pure-play single-tenant office and industrial company as possible. It may be that we still have a few assets that we haven't traded out of. And in the multitenant portfolio, there are some very good buildings and we may not want to rush to let them go and there are some that we certainly want to finish leasing up to a high level before we think about selling them.
Operator
The next question is a follow up from Sheila McGrath of Evercore.
Sheila Kathleen McGrath - Senior MD and Fundamental Research Analyst
Yes, just on the CapEx. It sounds like this year the TI and leasing commissions will be around $28 million. Is -- if we look at next year, is that mostly office roll, that the CapEx number would be similar to this year? Or do we start to see that trending lower next year?
Patrick Carroll - Executive VP, CFO & Treasurer
I think, Sheila, we always feel around $20 million to $25 million is the right number. And that's what right now. But it all could change based upon the leasing volume that we do.
Operator
The next question will come from Bill Segal of Development Associates, Inc.
William Segal - Analyst
I know we have some exposure in the Houston area, throughout Mississippi and with the hurricanes, flooding, et cetera. Any of our properties affected either directly or access wise? And anywhere in the Southeast in that regard?
T. Wilson Eglin - CEO, President & Trustee
No, all the properties that we had that were in the lines of the hurricane came out with very minor damage, if any at all. Portfolio fared very well.
William Segal - Analyst
Terrific. And lastly, over the last few quarters, you have mentioned, of course how competitive the build-to-suit or even acquisition of industrial or warehousing has gotten. Are you still finding it getting more competitive? Are relationships helping us to get those sorts of properties moving forward?
T. Wilson Eglin - CEO, President & Trustee
I would say our relationships help us a lot. And I feel like often we see -- we get a last look at transaction opportunities. But things are quite competitive. And we've seen several situations where bidders who have lost an opportunity show up at the next property in the marketplace and drive cap rates even lower just to be sure that they're able to get their capital invested. So it's quite a competitive marketplace, that's for sure.
Operator
And this concludes our question-and-answer session. I would now like to turn the conference back over to Will Eglin for any closing remarks.
T. Wilson Eglin - CEO, President & Trustee
Thanks again, everyone, for joining us this morning. We appreciate your continued participation and support. If you would like to receive our quarterly supplemental package, please contact Heather Gentry, or you can find additional information on the company, on our website at www.lxp.com. And in addition, as always, you may contact me or the other members of our senior management team with any questions. Thanks again, and have a great day, everyone.
Operator
The conference has now concluded. Thank you for attending today's presentation. You may now disconnect your lines. Have a great day.