使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good morning, and welcome to the International Seaways Fourth Quarter 2020 Earnings Call. (Operator Instructions) Please note this event is being recorded.
I'd now like to turn the conference over to James Small, Chief Administrative Officer and General Counsel. Please go ahead.
James D. Small - Chief Administrative Officer, Senior VP, General Counsel & Secretary
Thank you. Good morning, everyone, and welcome to International Seaways earnings release conference call for the year ended December 31, 2020. Before we begin, I would like to start off by advising everyone on this call with us today of the following.
During this call, management may make forward-looking statements regarding the company or the industry in which it operates. Those statements may address, without limitation, the following topics: outlooks for the crude and product tanker markets; changing oil trading patterns; forecast of world and regional economic activity and of the demand for and production of oil and other petroleum products; the effects of the ongoing coronavirus pandemic; the company's strategy; purchases and sales of vessels, construction from newbuild vessels and other investments; anticipated financing transactions; expectations regarding revenues and expenses, including vessel charter hire and G&A expenses; estimated bookings and TCE rates for the first quarter of 2021 or other periods; estimated capital expenditures in 2021 or other periods; projected scheduled dry-dock and off-hire days; the company's consideration of strategic alternatives; the company's ability to achieve its financing and other objectives; and other economic, political and regulatory developments around the world.
Any such forward-looking statements take into account various assumptions made by management based on a number of factors, including management's experience and perception of historical trends, current conditions, expected and future developments and other factors that management believes are appropriate to consider in the circumstances.
Forward-looking statements are subject to risks, uncertainties and assumptions, many of which are beyond the company's control, which could cause actual results to differ materially from those implied or expressed by those statements. Factors, risks and uncertainties that could cause International Seaways actual results to differ from expectations include those described in our annual report on Form 10-K for 2020 and in other filings that we have made or in the future may make with the U.S. Securities and Exchange Commission.
With that out of the way, I would like to turn the call over to our President and Chief Executive Officer, Ms. Lois Zabrocky. Lois?
Lois K. Zabrocky - President, CEO & Director
Thank you very much, James. Good morning, everyone, and thank you for joining International Seaways earnings call to discuss our fourth quarter and our full year 2020 results. 2020 was a pivotal year for International Seaways. We benefited from our earnings power and our timely chartering decisions early in the year. During the period that started out very strong and became challenging and volatile for tankers, we locked in significant cash flows by extending our fixed employment on our FSO joint venture through 2032. We transformed our capital structure in 2020. We significantly delevered our balance sheet. We repurchased 5% of our outstanding shares, and we implemented a dividend during 2020.
If you turn to Slide 4, I review specific fourth quarter highlights and our year-to-date 2021 development. Starting with the first bullet. We increased our financial strength in the fourth quarter, even during a weakening tanker market. We signed a 10-year contract extension on our FSOs, both custom-built, high-specification units. These are the FSO Asia and the FSO Africa. This contract is in direct continuation of the current 5-year deal, and the 10-year extension produced significant locked-in revenue, and it crystallized their commercial value. The extension generate approximately $20 million annually in cash flow to Seaways through 2032 for a total of more than $320 million in revenue over the life of the contract extension.
We look forward to continuing to support North Oil Company on the field. This is a joint venture of Qatar Petroleum and Total.
During the fourth quarter, we generated in excess of $60 million in cash proceeds from the sale of our 3 unencumbered vessels, further improving our fleet age profile. These sales included 2 older VLCCs and 1 older Aframax. This leaves us with 11 unencumbered ships in our Seaways fleet.
We ended the quarter with $199 million in unrestricted cash. This includes -- including our $40 million revolver, which is undrawn. Our total unrestricted liquidity was $239 million, representing a quarter-over-quarter increase of more than $60 million in the fourth quarter. As further evidence of our financial strength and our flexibility, our net loan to value of 33% is still one of the lowest in the shipping sector.
If you move, please, to the second bullet. We are so excited to announce our agreement this week to contract to build 3 LNG fuel, dual-fuel VLCCs from top-tier Korean shipyard, DSME, for delivery in early 2023. This project puts Seaways on our future path. It enables us to achieve a number of critical strategic objectives.
First, adding these vessels to our fleet on 7-year time charters to market-leading customer, Shell, provide strong, stable cash flows with added upside. We are pleased to once again renew our fleet at the cyclical low and to access very competitive financing, combined with a favorable payment schedule, which Jeff will detail further on the call.
Second, these VLCCs being 40% more efficient than a 10-year-old vessel and 20% more efficient than the most modern ECO VLCCs on the water today. We expect they will remain well suited to adhere to future environmental regulations throughout their lives. Importantly, these are highly efficient ships that will not just surpass today's IMO Energy Efficiency Design Index but will also substantially outperform the 2025 EEDI targets. The environmental benefits of these 3 ships substantially reduces our carbon footprint and are in keeping with our commitment to ESG-focused corporate citizenship. We're proud to continue to be at the forefront of sustainability initiative in the maritime sector. This builds on our last year's signing of the first sustainability-linked refinancing in the industry.
Moving to the next bullet. We continue to implement our disciplined and accretive capital allocation strategy. During 2020, we repurchased nearly 5% of our outstanding shares while paying $0.24 per share in quarterly dividends, including a fourth quarter dividend of $0.06. As we mentioned last quarter, our Board has authorized the increase of our share buyback program to $50 million. It is Seaway's intention to continue to return cash to shareholders in 2021.
If you will turn to the last bullet. In 2020, we had a net loss of $5.5 million or $0.20 per share. Excluding onetime noncash items, we generated a record net income profit of $125 million. In a weakening rate environment, our fourth quarter net loss was $15 million, taking into account $86 million in vessel impairments and $16 million in noncash charges related to the FSO extensions. It's important to note that our success executing 4 very favorable VLCC time charters earlier in 2020 helped us to optimize revenue later in the year when oil inventory destocking adversely impacted tanker demand. In addition to generating strong cash flows from 2 of these time charters into 2021, the extensions of our FSO joint venture contracts in the fourth quarter bolsters our contracted cash flows through 2032.
Further, we concentrated many of our dry-dockings during the latter half of 2020 and into early 2021 during a challenging market period. This bodes well for the year ahead as our ability to capitalize on the coming tanker market recovery.
Turning to Slide 5. We provide an update on oil supply and demand. Based on its February forecast, the IEA estimates oil demand to increase 5 million -- 5.4 million barrels per day, recovering about 60% of the volumes that were lost in 2020. The IEA expects demand will increase to 99 million barrels a day by the fourth quarter of 2021. The EIA expects a further 3.5 million barrels per day of growth in 2022. While demand is recovering and rising, global oil stocks are 62.8 million barrels below the May 2020 peak according to the EIA. We continue to believe that stock drawdowns are needed to set the stage for a tanker market recovery. While the decision by OPEC+ not to significantly increase production quotas, we know that this is putting pressure on inventory level. Floating crude storage has already decreased to pre-pandemic levels.
If you'll turn to Slide 6, we talk about ship supply. As we have mentioned on former calls, the overall tanker order book remains at historic low. Only 31 Vs were ordered into '19, 41 ordered in 2020 and 10 orders were canceled recently. We believe that the uncertainty regarding the market as well as decarbonization regulations, higher steel input costs and already increasing newbuilding prices is tempering the ordering.
Moving to the bottom half of the slide. Regarding the potential for recycling, the number of candidates based on the aging global fleet exceeds the VLCC order book by deadweight in the coming years. As you can see in the chart on the right hand of the slide, 1/4 of the existing VLCC fleet is now at least 15 years old and 8% is already over -- is at least 20 or over, representing the entire VLCC order book. Another 13 Vs will reach 20 years old in 2021. As we have highlighted consistently, once vessels reach the age of 15, they are more expensive to operate. They have significant investment requirements to continue to trade. As ships reach their ballast water treatment deadlines, even greater capital investment is required to keep them trading. Based on these dynamics, the potential for recycling has been building. Only 4 of these were recycled in both of 2019 and '20. Recycling is likely to increase, particularly given the current low spot rate environment and increasing recycled prices.
Lastly, before I hand the call off to Jeff, I would like to take a moment to thank our seafarers. Amidst this global pandemic, our ship's crews continue to adhere to the highest levels of standard. We're very grateful for their remarkable effort. With seafaring playing an essential role in making global trade possible, we have shared responsibility to their health and their safety.
In January, we signed the Neptune Declaration on Seafarer Wellbeing and Crew Change in a worldwide call to action. The goal is to end the unprecedented crew change crisis caused by COVID-19. At Seaways, we have taken important steps to repatriate our crude, things like deviating ships to more convenient ports for our seafarers, implementing extra measures to prevent the spread of the virus and arranging for private charter flights where it's necessary. As the production and the distribution of vaccines increases globally, we look forward to seafarers' contribution as essential workers being recognized and getting them priority access to these critical medicines.
I'm going to turn the call over to Jeff, who will provide additional details on our fourth quarter results.
Jeffrey D. Pribor - CFO, Senior VP & Treasurer
Thanks, Lois, and good morning, everyone. Let's move directly to reviewing the fourth quarter and full year results in more detail.
Before turning to deck, let me quickly summarize our consolidated results. For the full year 2020, our adjusted EBITDA was $220.1 million, our highest on record. In the fourth quarter, we had an adjusted EBITDA loss of $5 million. Both the full year and fourth quarter 2020 EBITDA numbers that I've just cited are after the effect of a onetime noncash charge of $16 million related to the FSO contract extension. So you may want to take that into account in your modeling.
Net loss for the fourth quarter was $116.9 million or $4.18 per diluted share compared to net income of $19 million or $0.67 per diluted share in the fourth quarter of 2029 (sic) [2019]. However, again, excluding the impact of the $85.9 million impairment charge and $16 million related to the FSO extensions, net loss was $15 million or $0.52 per diluted share.
Now please turn to Slide 8. I'll first discuss the results of our business segments, beginning with the Crude Tankers segment. TCEs for the Crude Tankers segment were $44 million for the quarter compared to $93 million in the fourth quarter of last year. The decrease primarily resulted from the impact of lower average blended rates in the VLCC, Suezmax, Aframax and Panamax sectors.
Turning to the Product Carriers segment. TCE revenues were $9 million for the quarter compared to $25 million in the fourth quarter of last year. This is due to lower period-over-period average daily blended rates earned by the LR2, LR1 and MR fleets and also a decrease in MR revenue days in the fourth quarter, primarily as a result of the new delivery of 4 time chartered-in MRs to their owners between the third quarter of 2019 and July 2020.
Overall, as reflected in the chart top left, consolidated TCE revenues for the fourth quarter of 2020 were $53 million compared to $118 million in the fourth quarter 2019. The decrease was principally driven by substantially lower average daily rates earned across the crude fleet for this quarter compared to the last year's fourth quarter.
Looking at the chart at the top right of the page. Adjusted EBITDA was a loss of $5 million for the quarter compared to adjusted EBITDA of $72 million in the fourth quarter 2019. And again, the decrease was principally driven by lower average daily rates and includes the effect of the onetime noncash charge of $16 million.
On the bottom half of the page, we look at our full year results on a year-over-year basis. Consolidated TCE revenues and adjusted EBITDA for 2020 were up from last year, increasing by $62 million and $55 million, respectively. On the right-hand side, we highlight our latest 12-month adjusted EBITDA of $220 million.
Now turning to Slide 9. We provide a fourth quarter review and first quarter 2021 earnings update as of this point. For bookings in Q1, thus far, we have booked 93% of our available Q1 spot days for our VLCCs at an average of approximately $16,800 per day; 86% of our available Suezmax spot days at an average of $10,900 per day; 91% of our available Aframax and LR2 spot days at an average of $10,400 per day; and 72% of the available Panamax spot days at an average of approximately $13,000 per day. On the MR side, we booked 67% of our first quarter spot days at an average of approximately $9,400 a day.
As a concrete example are the benefits of time charters, as Lois mentioned, entered into last year. If you look at the number on the top right-hand side of the page, you will see that the combined spot and time charter rates for our VLCCs are $22,200 for Q1 with 94% of days accountable.
Now if I could ask you to turn to Slide 10. The cash cost TCE breakevens for the 12 months ended December 31, 2020, are illustrated on this slide. International Seaways overall break-even rate was $20,800 per day for that 12-month period. These rates are the all-in daily rates that our own vessels must earn to cover vessel operating costs, dry-docking costs, cash G&A expense and debt service costs, which means scheduled principal amortization as well as interest expense. Of note, taking into consideration distributions from our FSO JV and the fixed time charter revenue, the overall break-even rate for the last 12 months dropped to $17,100 per day.
We've included on the far right-hand side of the bar chart the all-in daily breakeven rates for the forward 12 months ending December 31, 2021. Taking into consideration contracted revenue from the FSO JV and our time charters, the overall break-even rate is $19,000 per day for the spot revenue days we have during the next 12 months.
At this point, I'd like to provide cost guidance for the year for modeling purposes. For 2021, we expect regular daily OpEx, which includes all running costs, insurance, management fees and other similar related expenses for our various classes to be as follows: for VLCCs, $8,900 per day; for Suezmax, $8,000; for Aframax, $8,200 per day; for Panamax, $7,900; and for MRs, $7,600 per day, in each case excluding any impacts attributable to COVID-19.
We expect drydock in CapEx expenses to be $24.5 million and $9.9 million, respectively, for the year. For details on projected drydock CapEx and off-hire days by quarter, you can refer to Slide 15 in the appendix for an update.
Continuing with cost guidance. We expect 2021 cash interest expense will be about $24.5 million which compares to actual cash interest expense of $26.8 million in 2020. For the year, we expect cash G&A to be in the region of $25.6 million. Finally, we expect about $21.1 million in equity income and $67.1 million for depreciation and amortization, which is about $7 million below last year.
Now if we can go to Slide 11 for our cash bridge. Moving from left to right, we began the fourth quarter with total cash and liquidity of $194 million. During the quarter, our adjusted EBITDA was a loss of $5 million. We added $12 million in equity income from the JVs, and the cash distributions from JVs were $4 million from the FSO JV. We expended $13 million on dry-docking and CapEx. Proceeds from vessel sales were $60 million. Cash interest and scheduled principal payments on our debt was $6 million. Finally, taking into account $15 million of principal repayment, a $2 million quarterly dividend and a positive impact of working capital and other charges -- those exchanges of $29 million, the net result at the end of the quarter was approximately $215 million of cash and a $40 million undrawn revolver, yielding total liquidity of $255 million.
Please turn to Slide 12. I'd like to briefly talk about our balance sheet. As of December 31, we had $1.6 billion of assets compared to $474 million of long-term debt. In addition, we had $40 million revolving credit facility that remained undrawn as of December 31.
As you can see on the right-hand side of the slide, our net debt to total capital stands at 24%, while our net loan to value of our conventional fleet stands at 33%. If someone tells you that this is not taking account the value of our FSO, if you include that FSO book value, the net-debt-to-value number drops to 29%. Further, our last 12 months adjusted EBITDA was a very strong $220 million. And therefore, our net debt in the last 12 months EBITDA was just 1.4x -- 1.45x.
Before turning the call back to Lois, I'd very like to briefly discuss this week's agreement to purchase 3 LNG dual-field VLCCs. As Lois mentioned, these vessels are on 7-year time charters to a market-leading counterparty in AA-rated Shell, which allows us to access very competitive financing as we renew our fleet at attractive levels and provide strong, stable cash flows. The time charter is structured with a favorable base rate and a profit share, which provides added upside in a strengthening rate environment. Additionally, the payment is highly favorable with repayments heavily weighted toward the back end.
I've had a lot of questions already about this since the announcement. So I'd like to -- let me try to give you as much detail as I can, bearing in mind of the exact terms of the contract, our P&C. As I mentioned, payment terms are, of the new billing contract, back-end and favorable that way. So for your CapEx modeling for 2021, you should assume $30 million in payments this year.
In terms of financing, given the 7-year time charter to highly rated Shell, there's a myriad of opportunities of finance that we've been shown and are evaluated. For sure, you can expect that this will have a very high advance ratio, thereby enhancing return on equity. Also, we expect quite a low interest rate component.
Revenue, of course, haven't started until 2023. I'm not sure that anyone is modeling 2023 numbers yet, but we're very comfortable telling you that we project that there will be a double-digit return for this project for us.
As I conclude my comments, I'd like to highlight our progress implementing our disciplined and accretive capital allocation strategy in 2020. Earlier this year, we successfully completed our sustainability-linked refinancing, which reduced our average interest rate by 3.5 percentage points and our annual interest expense by $25 million, enhanced our capital structure and enabled us to begin returning capital to shareholders. In addition to utilizing our strong cash flow to further prepay debt, we've been able to execute on our share repurchase program and pay $6 per share in quarterly dividends, as Lois mentioned earlier. At the same time, we've grown our total liquidity and our net loan to value of 32.7%. It remains one of the lowest among our industry peers. Regarding future share repurchases, I'd simply like to say that at these valuations relative to our net asset value per share, we view our share price as a highly attractive value.
That concludes my remarks. I'd like to now turn the call back to Lois for closing comments.
Lois K. Zabrocky - President, CEO & Director
Thank you very much, Jeff. In 2020, we achieved solid results, generating significant EBITDA and record net income. We strengthened our capital structure and our balance sheet. We took important steps to unlock shareholder value. We ended the year by further increasing our financial strength during a weak market. With our 10-year contract extensions on the episode, Seaways will generate approximately $20 million annually through 2032 from these assets.
During the quarter, we captured still-elevated asset value by selling 3 unencumbered ships for $60 million in cash. This increased our total cash position and total liquidity to $215 million and $255 million, respectively. Yesterday, we announced our agreement to build 3 dual-fuel LNG VLCCs that will commence 7-year time charters with Shell. We're pleased to support Shell's leading efforts to significantly reduce the maritime industry's carbon footprint. We're excited to partner with our long-term closed customer on the state-of-the-art vessels that will be 40% more efficient than 10-year-old ships and 20% more efficient than modern ECO Vs.
Going forward, our fleet will continue to drive earnings combined with the strong cash flows from the remaining 2 favorable VLCC time charters. Then the extensions of our episode joint venture contracts bolster our contracted revenues for the next decade and beyond. We remain positive on the long-term fundamentals and the outlook for the tanker market, and we believe that Seaway is well positioned to continue to create value for shareholders well into the future.
Thank you very much. And operator, we will now open for questions.
Operator
(Operator Instructions) The first question is from Liam Burke from B. Riley FBR.
Liam Dalton Burke - Analyst
When we're looking at the acquisition of the -- or the orders for the 3 new VLCCS, is this a dramatic change from how you're viewing the long-term management of the fleet? I mean, you get double-digit returns. Typically, they would get competed away. But is this a major change in how you view managing the fleet away from the spot market?
Lois K. Zabrocky - President, CEO & Director
Thank you, Liam. No, no, absolutely not. I mean, as we go forward, our walking in of cash flows and our time charter approach is strategic in the sense that we try to go with the cycles and to take advantage of those and somewhat opportunistic. But what we love about this deal is that the dual-fuel technology and this next step in efficiency and decarbonization is now being underwritten somewhat by the 7-year cooperation or time charter with Shell. And it sort of highlights what I think will be coming more important going forward, where owners will benefit and customers will also benefit by working together and collaborating on as technological breakthroughs come through.
Liam Dalton Burke - Analyst
Fair enough. And does it change your view on how you would like to wait the fleet between crude and product vessels?
Lois K. Zabrocky - President, CEO & Director
No. No. It's -- at heart, it is a VLCC. It's just much more efficient. And as you will have noted, I mean, we have invested substantively in big crude in recent years. We still like Product Carriers. And last year, we bought in LR1. We still do appreciate the product suite. It's where we think that the fundamentals will be strong going forward.
Operator
The next question is from Omar Nokta from Clarksons Platou Securities.
Omar Mostafa Nokta - Head of Shipping Research & Analyst
Lois, Jeff, congratulations on the VLCC newbuildings.
Lois K. Zabrocky - President, CEO & Director
Thank you, Omar.
Omar Mostafa Nokta - Head of Shipping Research & Analyst
Yes. So I just wanted to just -- I noticed in your 10-K filing, the total cost of the 3 ships is $290 million, which comes out to about $96 million, $97 million a piece. It seems like a fairly good deal, I'd say, really considering the LNG capability. There were a small handful of orders last spring done closer to like $105 million, with the LNG piece kind of being around that $12 million to $15 million. You've obviously been less than that. How much of the construction cost would you say is attributable to the LNG component?
Lois K. Zabrocky - President, CEO & Director
I guess what I would say, Omar, is that -- and we have to give credit to the customer as well. I think that the ordering of these vessels absolutely captured the down -- the lowest point in the cycle, and so you have to take that into consideration. I don't think that the additional cost for LNG has changed very much. I think it is still in that range that you were noting, somewhere $13 million to $15 million for the LNG capability.
Omar Mostafa Nokta - Head of Shipping Research & Analyst
Okay. And Lois, you mentioned this a little bit just a few minutes ago talking about the contract underwriting, the LNG capability. Does -- when we think about the 7-year contract, do you feel that the -- it sort of covers the entire cost of the LNG component during those 7 years?
Lois K. Zabrocky - President, CEO & Director
What I will say is, really, in a very holistic sense, Omar, having the time charter there, also having projected something to have upside as well as the incredible efficiency produced by the engine, I think holistically at the VLCC purchase, we're going to look back and have been very happy at this. You could easily see just regular VLCCs with conventional engines costing over $100 million to build.
Omar Mostafa Nokta - Head of Shipping Research & Analyst
Yes. Yes, yes. And maybe just one more. And I guess, I know that you mentioned, Jeff, it's P&C, and there's a lot of stuff that you can't disclose. But just generally speaking, when we think about the profit split on those ships, how do you think that gets -- or how can we think about it being calculated? Is it based off of the contract rate versus where spot rates are? Is it going to have an LNG price components or the spread between LNG fuel and bunker fuel? Any color you can give there?
Lois K. Zabrocky - President, CEO & Director
That's interesting. I think Jeff and I have to confer with our team because there are a lot of elements here that are under wraps. And they will come on the water in very early 2023, so you'll have time to model on, Omar. But what I would say is that the consumption is very low. And we are looking at that efficiency improvement over a typical V of equating to something like $7,000 per day. And so it just gives you a flavor of the possibilities, I think, with these ships.
Jeffrey D. Pribor - CFO, Senior VP & Treasurer
Yes. Can I just add, Lois, I mean, the phrase that you and I've used and the rest of the team many times is win-win. Our customer, Shell, is very committed to LNG bunker fueling, the strategy. So they will be able to utilize these ships, I'm sure, in a very attractive way for those 7 years. But the charter -- the collaborative way to come together on this charter is going to make it very attractive for us as well. So it's really going to be a win-win on both sides. And as Lois said, we will have some time to work on a little more detail to help you with your 2023 EBITDA and net income numbers.
Omar Mostafa Nokta - Head of Shipping Research & Analyst
Yes. I appreciate that. You have some time. Well, congrats again.
Lois K. Zabrocky - President, CEO & Director
Thank you, Omar.
Operator
The next question is from Randy Giveans from Jefferies.
Randall Giveans - VP,Senior Analyst & Group Head of Energy Maritime Shipping
So it sounds like you'll need about $100 million in equity for the 3 VLCC newbuildings, maybe a little less, $90 million or so. $30 million this year, right? So how does this impact the appetite or ability for share repurchases? And how do you view share repurchases going forward, considering you didn't purchase any shares when they were $15, $16, $17?
Lois K. Zabrocky - President, CEO & Director
Okay. So Randy, I'm going to start that. But Jeff, I want you to come back to the way that Randy started on the...
Jeffrey D. Pribor - CFO, Senior VP & Treasurer
Yes. I will, Lois.
Lois K. Zabrocky - President, CEO & Director
So in the first quarter, Randy, what we were doing was 2 very material contracts. And the first, including the FSO, right, where we were really able to crystallize what we have often said, we believe to be about $150 million, probably more than $150 million in asset value on that FSO. So we were doing that in the fourth quarter. That was quite material to the size of International Seaways. As well, we were in the midst of the dual-fuel Shell VLCC project, which Omar noted, the total cost of those vessels. So we were in the midst of 2 material transactions, which makes it very challenging to go ahead and do buybacks when you're involved in material transactions.
And then I'll turn it to Jeff.
Jeffrey D. Pribor - CFO, Senior VP & Treasurer
Yes. Randy, you should not assume that that's $100 million of equity that's required for this. Among the myriad of financing options we have, I mentioned that we'll have the ability to look at a much higher advance ratio than you would in a normal acquisition.
So I think you should be focusing more like numbers in the $50 million range, of which only $30 million is this year. And that segues me to the other thing that I like about this from a capital allocation point of view is, starting the year with $200 million in cash, geomarking $30 million for a fleet renewal in the form of this newbuilding contracts that we discussed that have all these other benefits, gets us a long way to any fleet renewal we would want to accomplish in this part of the cycle and leaves us a lot of liquidity to pursue returning cash to other capital allocation, which we find is equally attractive, which is returning cash to shareholders, which would most likely be in the form of share repurchase.
So we had stuff we're working on, as Lois said. That is just is what it is. But we've got the liquidity. We've nailed down fleet renewal. So we have a strong balance sheet even in a weak market. So we remain committed to returning cash to shareholders.
Randall Giveans - VP,Senior Analyst & Group Head of Energy Maritime Shipping
Got it. All right. That sounds good. And then, I guess, for the rest of your fleet, obviously, this is a big step in reducing your average fleet age and these things. Any additional sales coming? And then any other appetite for maybe expanding your fleet or replacing some of the possible sales candidates with charter-ins?
Lois K. Zabrocky - President, CEO & Director
Yes. So I would say, I mean, we have remaining in our fleet one older VLCC, the Tanabe. She will conclude her $53,000 per day time charter in April, and then we will look to monetize that ship. And indeed, during this -- the market is -- really, the rates are quite low today. I think it's wise that we have a strong balance sheet. And then we will indeed be able to look at potentially bringing in time charters at today's lower levels and put them in or blend them into our fleet, Randy.
Randall Giveans - VP,Senior Analyst & Group Head of Energy Maritime Shipping
Got it. And then, I guess, briefly, drilling down on Tanabe. It's almost 20 years old, 19, 19.5 years, how does the current market value compare with scrap value?
Lois K. Zabrocky - President, CEO & Director
It's -- the current market value we believe to be substantively higher than the recycling levels. Although what I will say is that recycled prices are a bit on the rise again, I think, reflecting the increase of demand and underlying price of steel.
Randall Giveans - VP,Senior Analyst & Group Head of Energy Maritime Shipping
Got it. The recycle. That's the word. All right. Sorry.
Operator
The next question is from Ben Nolan from Stifel.
Benjamin Joel Nolan - MD
Lois and Jeff, so just to -- again, appreciating that a lot of the details behind this contract are not able to be disclosed. I wanted to just clarify something that -- Jeff, you said that you're very comfortable that the return would be double digit. When you said that, are we talking, like, a return on equity or return on asset? Any color that you can give on sort of what you meant there?
Jeffrey D. Pribor - CFO, Senior VP & Treasurer
Yes, Ben. Both.
Benjamin Joel Nolan - MD
Yes. Okay. Perfect.
Jeffrey D. Pribor - CFO, Senior VP & Treasurer
Is that enough color for you?
Benjamin Joel Nolan - MD
Yes. That's great. All right. So I want to also ask a little bit about, obviously, for you guys, certainly and generally, in the industry, this is a bit of a departure moving towards the dual-fuel LNG. I have a few questions here. But first of all, you mentioned, certainly they will comply with the 2025 new regulations. The tenor of the contract runs out in 2030 when the next big set of regulations are set to roll out. How does it fit on that basis with respect to commissions? Would these also comply with that?
Lois K. Zabrocky - President, CEO & Director
So Ben, one of the ways that we are thinking about things -- and you look at -- you have an 800-plus strong VLCC fleet. And on average, the tankers are recycling at an age of 22 years. So when you look at the entire fleet and when we get these 20% and 40% efficiency numbers, we're using generic averages. I mean, in many cases, some of the Vs that are on the water are consuming basically double what these ships will be consuming.
So we sort -- we look at it from an asset perspective. These will be lowest emitting VLCC on the planet. Bill, can you kind of give a little bit of -- I also want Bill just to hit on the emissions profile from a total greenhouse gases perspective and then just kind of discuss a little bit around what Ben's talking about regulation?
William Nugent - VP & Head of Ship Operations
Well, I'm going to flip that around, Lois, if I could. I'll do the regulations first. Thanks, Ben. Just for clarity, IMO hasn't agreed yet on what they're doing in 2023, let alone 2030, although I think everyone knows and expects that the regulations are going to become more stringent. Really what we anticipate happening over time is that regulations for higher CO2-producing fuel-burning ships, so the fuels burning very low-sulfur fuel oils, will be hit harder, right? And that vessels with lower emissions will be less impacted by newer emerging regulations as the IMO and the globe tries to incentivize that move towards lower carbon-producing fuels.
And LNG produces 13% less CO2 than very low sulfur. And then when you combine that with a ship that is -- has a highly, highly developed tall form, an advanced propeller, all the other kind of bells and whistles that go with that and a very, very efficient engine, you would get to that 20% and 40% numbers that Lois has quoted.
We actually anticipate that when we get past the 2025 design index mark, where this ship is 8% below that target, very low sulfur, new, let's say, VLSFO-burning VLCC delivering in '26 or '27, would have an enormous amount of difficulty meeting that standard. So I think we're coming at this 2 ways, a highly, highly efficient ship design, coupled with a lower-carbon fuel, and that then results in the opportunity to continue to trade through this decade and then well into the decades that follows.
Benjamin Joel Nolan - MD
Okay. No, that's very helpful. I appreciate it. And then maybe combining that a little bit with the strategic plan here. I'm curious -- maybe twofold. If number one, I don't know if Equinor's or Total's VLs came and said, "Hey, we saw that Shell deal. We'd like to do some with you as well." Are you open to that conversation at the moment? Or maybe looking at other things in the fleet and saying, "Maybe we could use few more Suezmaxes." We were already sort of -- we're in on dual fuel. Would we maybe want to do that even without a contract? Is there any appetite at all for that sort of thing?
Lois K. Zabrocky - President, CEO & Director
I mean I think, Ben, that -- listen, we, at Seaways, have to be like a shark because in this business, you have to keep moving and we are open for business. So we're going to listen to our customers and respond to that. However, from a capital allocation perspective, I would go back to what Jeff said and say that we also feel that we are still undervalued from our shares' perspective at this time.
Benjamin Joel Nolan - MD
Okay. And maybe to the second part of that, I don't know if -- is there -- or let's sort of remove sort of the capital allocation relative to the shares part of the equation. Would you maybe -- is the only -- I guess, the question is, is the only way that you would possibly consider doing anything on a dual-fuel basis, if you had that long-term contract to sort of give you an extra cushion of protection, at least for the next how many years? Or would you even be open to entertaining the idea of doing it without a contract?
Lois K. Zabrocky - President, CEO & Director
I would say that Jeff and I had spoken publicly previously about the fact that we would not order dual-fuel engines make it without any kind of contract. And I guess it goes maybe to the bigger question of, do you think that the whole world is going to just go and order dual fuel with no contracts? I really think there will be a reluctance to do that. And I think that bodes well for our fundamentals in the market and also for working more closely with customers if that is the direction that they're willing to support.
Operator
The next question is from Greg Lewis from BTIG.
Gregory Robert Lewis - MD and Energy & Shipping Analyst
I apologize, Jeff, Lois. I missed the other gentleman's name that chimed in. But I guess I would just -- I would like to ask him, around those calculations is very an interesting -- but like, I guess, the Marshall Islands are out now talking about $100 per ton tax. And I think Trafigura has been now talking about a $250 to $300. Maybe we don't need to go through both of those, but if we were to just say, "Hey, the Marshall Islands pushed forward this $100 per ton tax, is there any way to kind of just loosely give off the savings between an LNG versus -- the new LNG versus the more conventional?
Lois K. Zabrocky - President, CEO & Director
I -- the gentleman is Bill Nugent, and he runs our technical division, and he's also a naval architect. And his team is watching all the regulatory developments very closely. He and I saw that this morning on Marshall Islands, but it might be a little bit premature. Bill, did you have any observations on that at this point? Or do you feel it's early days on what per ton the cost on carbon is going to be?
William Nugent - VP & Head of Ship Operations
Look, it is early days. There's lots of developments and discussions around market-based measures, whether that's Marshall Islands' proposal or a trading schemes, like, what's being discussed but still not decided in the EU. And IMO has set a target for the second half of the decade to decide what that will look at. Marshall Islands is 1 of about 2 dozen proposals that's gone out to be tabled and discussed at IMO. So I think we're going to have to wait and see how this evolves. And I think it's too early to say what the real impact will be.
Lois K. Zabrocky - President, CEO & Director
Thank you, Bill.
Gregory Robert Lewis - MD and Energy & Shipping Analyst
Okay. Okay. Okay. Great. And then just -- I guess this is kind of regarding -- as we think about the evolution of the fleet -- I guess I'll just ask it this way, are other established larger oil companies looking at dual fuel? In other words, is there a market beyond Shell -- is there a current market beyond Shell for contracts for long-term contracts for LNG fuel at this point?
Lois K. Zabrocky - President, CEO & Director
I guess the way I would respond to that would be that the 2 oil majors that you've really seen step out and make these investments are Total and Shell. So Total has contracted with AAT and a couple of others on some dual fuel. A couple of these -- there's been some Aframaxes from these 2 oil majors. And then it thins out a little bit, but I think that's going to the main scene, quite frankly, as every -- each participant really in the market decides what is their go-forward strategy going to be.
Jeffrey D. Pribor - CFO, Senior VP & Treasurer
Can I add something, Lois?
Lois K. Zabrocky - President, CEO & Director
Yes.
Jeffrey D. Pribor - CFO, Senior VP & Treasurer
Greg, take a look at the Shell press release itself beyond ours, they mentioned that this satisfies the goal for them that in 2023, 50% of their LNGs that they are using contractually on time charters will be LNG-fueled. So it's key to their strategy in this part of their business. So I think that's worth a look.
Gregory Robert Lewis - MD and Energy & Shipping Analyst
Okay. And then just as we think about it, it's interesting that sometimes the market hits an inflection point and just evolves quicker than we think. And I guess I'll ask it this way. Obviously, we're comfortable where the fleet is today. But as INSW -- because -- as INSW thinks about adding tonnage, whether that's a newbuild or whether that's, "Hey, maybe it's a vessel that's on the water that's less than a year old," is what's happening? If we know what the cost of an LNG knew the $13 million to $15 million that we talk about, does that impact how you think about buying tonnage? And in other words, I guess what I'm asking is when we think about the -- like -- I mean it's almost like -- one might argue that...
Lois K. Zabrocky - President, CEO & Director
Yes. I think what you're getting to is, every owner has to really look carefully at buying secondhand at the newbuildings -- I mean, because to your point, Bill mentioned earlier and these regulations are -- you think you'll have a handle on of change. Every owner has to assess the ship that we have in our fleet. And part of that, we do buy all these new efficiency programs that we have ongoing and scraping the bottoms and putting on slick paints and doing the native ducts to make our existing ships as efficient as possible.
And absolutely for an owner, as you look at buying a secondhand tonnage, which, of course, International Seaways, I mean, this Bill has built or overseen for OSG, or previous company, over 50 newbuildings. So a bit serendipitous that we have him on running the technical department as we pivot back to embracing this new project. But all the other vessels we bought have been modern secondhand. And for all the owners, you have to weigh the fact that modern secondhand tonnage is going to be the most efficient purchase. And also think about, well, is that the move that you want to make or do you want to invest in a step change? But in today's world, hydrogen and ammonia, there's a lot of conversations, but there's no practical solutions today.
Gregory Robert Lewis - MD and Energy & Shipping Analyst
Yes that's definitely challenging. You guys definitely are facing a lot of challenging decisions here.
Lois K. Zabrocky - President, CEO & Director
Thank you. And I'm sorry, I can't be more definitive there.
Operator
This concludes our question-and-answer session. I would like to turn the conference back over to Lois Zabrocky for any closing remarks.
Lois K. Zabrocky - President, CEO & Director
I want to thank everyone for joining International Seaways on our call. We are in the midst of a very challenging tanker market environment. However, we have financial strength. And we believe that as we look forward to attain for recovery, 2021 is going to be a very interesting year. And we're super excited to share some of our recent achievements with you today. And thank you, again.
Operator
The conference has now concluded. Thank you for attending today's presentation. You may now disconnect.