使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Greetings, and welcome to the Hudson Pacific Properties first-quarter 2014 earnings conference call. (Operator Instructions) As a reminder, this conference is being recorded. I would now like to turn the conference over to your host, Miss Kay Tidwell, Executive Vice President and General Counsel for Hudson Pacific Properties. Thank you, Miss Tidwell, you may begin.
Kay Tidwell - EVP & General Counsel
Good afternoon, everyone, and welcome to Hudson Pacific Properties' first-quarter 2014 earnings conference call.
With us today are the Company's Chairman and Chief Executive Officer, Victor Coleman; and Chief Financial Officer, Mark Lammas.
Before I hand the call over to them, please note that on this call certain information presented contains forward-looking statements. These statements are based on management's current expectations and are subject to risks, uncertainties, and assumptions.
Potential risks and uncertainties that could cause the Company's business and financial results to differ materially from these forward-looking statements are described in the Company's periodic reports filed with the SEC from time to time. All information discussed on this call is as of today, May 8, 2014, and Hudson Pacific does not intend and undertakes no duty to update future events or circumstances.
In addition, certain of the financial information presented in this call represents non-GAAP financial measures. The Company's earnings release, which was released this afternoon and is available on the Company's website, presents reconciliations to the appropriate GAAP measures and an explanation of why the Company believes such non-GAAP financial measures are useful to investors.
And now I'd like to turn the call over to Victor Coleman, Chairman and Chief Executive Officer of Hudson Pacific. Victor?
Victor Coleman - Chairman & CEO
Thank you, Kay, and welcome, everyone, to our first-quarter 2014 conference call.
The first quarter was another very productive period for Hudson. Key highlights in the quarter included two important acquisitions in the Pacific Northwest and Southern California. And we also completed a very successful common stock offering to help finance these acquisitions and support our growth objectives in 2014.
On the acquisition front, I'm especially pleased with the latest addition to our expanding footprint in the Pacific Northwest. During the first quarter we closed the previously announced acquisition of the office and retail property known as Merrill Place located in Seattle's Pioneer Square, directly adjacent to our First and King property.
We acquired this asset in an off-market transaction for a gross purchase price of approximately $57.7 million. Merrill Place consists of four inter-connected brick and beam buildings spanning an entire city block and comprising approximately 180,000 square feet of office and ground floor retail along with 147 start -- stall stand-alone parking structure.
At the end of the first quarter, Merrill Place was 93% leased with approximately 58% of those leases scheduled to expire over the next four years. Importantly, we believe that the in-place rents are more than 20% below current market levels.
Looking ahead, we plan to implement an extensive repositioning of this property including lobby and common area upgrades, new tenant amenities, an elevator mod, and mechanical and electrical upgrades.
Additionally, current zoning for the property allows for the potential development of a new office building fronting the soon to be improved Alaskan Way waterfront, which the Company estimates could add approximately 140,000 square feet to the project. The entitlement process for this project is currently underway with the goal of delivering a new office building by 2017.
As a complement to our growing portfolio of highly sought-after creative office space in Southern California, in the first quarter we completed the acquisition of 3402 Pico Boulevard in Santa Monica. 3402 Pico consists of three contiguous parcels comprising nearly three acres.
We estimate this site could support approximately 150,000 square feet of creative office space, including the completed refurbishment of an existing 40,000-square-foot vacant office building.
With the future Expo Light Rail stop at the Olympic and Bundy station within walking distance, close proximity to other major transportation thoroughfares, excellent visibility, and the opportunity to deliver an abundant an -- outdoor activities, 3402 is ideally suited for creative office users looking to be located in this highly supply-constrained market.
Similar to our successful redevelopments of Element LA and 3401, our goal is to fully redevelop this property into a state-of-the-art creative office campus. To fund these acquisitions and further support our growth objectives, in January we completed a public offering of 9.5 million shares of common stock, generating net proceeds of approximately $195 million.
This successful offering included the full exercise of the underwriters' over-allotment option. And we're very pleased with the high level investor interest in the offering and appreciate the continued support for our growth strategy.
First-quarter leasing remained very active with the completion of new and renewal leases. Shortly following in the end of the quarter, we signed a new lease at 1455 Market Street property in San Francisco with Rocket Fuel, Inc., a leading provider of artificial intelligent advertising solutions for digital marketers.
This new long-term lease encompasses 24,438 square feet of initial occupancy, and includes the expansion for an additional 24,438 square feet for a combined 48,876 square feet of occupancy.
The initial 24,000 square feet of occupancy fills a vacant floor commencing during the third quarter of 2014. An additional 24,000 feet is expected to backfill another full floor, subject to the early termination of a lease that is expected to expire in the first quarter of 2015. At starting rents exceeding our underwritten and existing rents for the backfilled space, this lease delivers excellent value to our shareholders.
In terms of leasing trends, fundamentals remain strong in each of our core markets. Looking first at San Francisco, demand remained at healthy levels during the first quarter. Market-wide vacancy continues to decline and in the first quarter at 7.2%. This represents a 40 basis point decline from last quarter and a year-over-year decline of 150 basis points.
Among the submarkets with the biggest drops in vacancy was the Southern market where Hudson has an extremely strong presence with the vacancy dropping 200 basis points from the end of 2013 and now standing at only 5%.
Market-wide asking rates rose to $56.62, an increase of 2.2% from last quarter and 11.4% from last year. With sustained tenant demand and falling vacancy rates, we believe there will continue to be pressure on the available space and the rental rates in the years ahead.
Furthermore, construction completions are not anticipated to alleviate the issue. With pre-leasing on 3.7 million feet of new construction scheduled for delivery this year and next approaching 90%, new supply is not likely to present a constraint to steady increases in asking rents for the foreseeable future.
Now, in Los Angeles, on the heels of 2013's slow but steady growth, the greater LA office market continued to strengthen throughout the first quarter of 2014. Class A asking rates increased $2.84 from $2.78 per square foot at the end of 2013, an overall Class A vacancy for the greater Los Angeles region remained steady at 15.7%.
West Los Angeles and the Hollywood-Wilshire corridor, two of our core submarkets in the region, continued to lead the overall trend. Across the West Los Angeles marketplace, asking rents increased 3.9% from the end of 2013 and were up 9.3% year-over-year.
The West Los Angeles submarket had a vacancy of 11.7% at the end of the quarter, with deal activity in West LA accounting for nearly half of the region's net absorption in the quarter. Obviously, we think this bodes well for our portfolio at Hudson.
Turning to Seattle, the region's commercial real estate market kicked off 2014 on a positive note. Total vacancy declined for the third straight quarter, improving 50 basis points to 14.6% at the end of the first quarter. And much of this improvement can be attributed to the new tenants in the market and the expansion of up-and-coming software and tech firms.
Furthermore, Class A average asking lease rates increased 1.2% for the end of 2013, and finished the first quarter at $29.61 per foot full service. The other mark -- of the other major markets, downtown Seattle, where we have the majority of our portfolio in the region, remains the leader for Class A asking rates of $32.95 per foot, a 1.3% increase from last quarter.
And in addition, with a current vacancy of only 12.8%, downtown Seattle has accounted for more than 75% of the nation -- of the region's net absorption during the last four quarters. And significantly outperformed the region as a whole.
Before I turn the call over to Mark, allow me just to touch on some recent coverage of our latest development activities to expand the Sunset Bronson Studios with a project we're calling Icon, a 14-story, 315,000-square-foot multi-dimensional, high-tech creative office building.
Icon is the centerpiece of approximately $150 million development that includes a five-story, 90,000-square-foot production building and a 1,635-space parking structure. The Icon project will meet the changing needs of media entertainment companies in the digital age, while accommodating related businesses to what -- to want to relocate by providing the state-of-the-art office and production buildings designed as a flexible, creative workspaces.
The project is being designed with large 25,000-square-foot floors with enhanced ceiling heights that could be configured for a host of work environments sought by creative companies. With the expansion, tenants will enjoy the exceptional opportunity to locate within a campus that offers state-of-the-art office, sound stage and other production-related facilities.
Our leasing team is currently in proposals with several tenants with large space requirements. And the construction is expected to commence toward the end of the year with delivery anticipated in the fourth quarter of 2016. We're very pleased with the progress we've made to date and we'll keep you informed about the milestones of this project as it goes forward.
And now I'm going to turn the call over to Mark, our CFO.
Mark Lammas - CFO
Thank you, Victor. Funds from operations, excluding specified items, for the three months ended March 31, 2014, totaled $17.9 million, or $0.27 per diluted share, compared to FFO, excluding specified items, of $14.1 million, or $0.26 per share, a year ago.
The specified items for the first quarter of 2014 consisted of costs associated with a one-year consulting arrangement with a former executive of $800,000, or $0.01 per diluted share, and expenses associated with the acquisitions of the Merrill Place and 3402 Pico Boulevard properties of $100,000, or $0.00 per diluted share.
Specified items for the first quarter of 2013 consisted of an early lease termination payment from Bank of America relating to our 1455 Market Street property of $1.1 million, or $0.02 per diluted share, and a property tax reimbursement stemming from the reassessment of the Sunset Gower media and entertainment property of $800,000, or $0.01 per diluted share.
FFO, including the specified items, totaled $16.9 million, or $0.25 per diluted share, for the three months ended March 31, 2014, compared to $16 million, or $0.29 per share, a year ago.
Net income attributable to common shareholders was $1.3 million, or $0.02 per diluted share, for the three months ended March 31, 2014, compared to net loss of $2.9 million, or $0.06 per diluted share, for the same period a year ago.
Turning to our combined operating results for the first quarter of 2014, total revenue from continuing operations increased 17.3% to $55.6 million from $47.4 million a year ago. The increase was primarily the result of an $8.9 million increase on rental revenue to $41.5 million and a $400,000 increase in parking and other revenue to $4.6 million (sic - see press release, "$4.5 million"), largely resulting from the acquisition of the Pinnacle II by our joint venture with MDP/Worthe on June 14, 2013; our acquisition of the Seattle portfolio on July 31, 2013; and our acquisition of the Merrill Place property on February 12, 2014.
Total revenue from continuing operations was partially offset by a $900,000 decrease in other property-related revenue to $3.6 million, primarily resulting from lower production activity compared to the same quarter a year ago.
Total operating expenses from continuing operations increased 5% to $44.4 million from $42.3 million for the same quarter a year ago. The increase was primarily the result of the office property acquisitions mentioned earlier. As a result, income from operations increased 118.7% to $11.2 million for the first quarter of 2014, compared to income from operations of $5.1 million for the same quarter a year ago.
Interest expense during the first quarter increased 16.7% to $6.5 million, compared to interest expense of $5.6 million for the same quarter a year ago. At March 31, 2014, the Company had $827.4 million of notes payable, compared to $931.3 million as of December 31, 2013, and $530 million at March 31, 2013.
At March 31, 2014, our stabilized office portfolio was 94.5% leased. During the quarter the Company executed seven new and renewal leases totaling 29,014 square feet. As of March 31, 2014, the trailing 12-month occupancy for the Company's media and entertainment portfolio decreased to 69.1% from 74.1% for the trailing 12-month period ended March 31, 2013.
Turning to the balance sheet, at March 31, 2014, the Company had total assets of $2.2 billion, including cash and cash equivalents of $29.1 million. At March 31, 2014, we had $250 million of total capacity under our unsecured revolving credit facility, of which $40 million had been drawn. Shortly following the end of the first quarter, we drew an additional $10 million on our unsecured credit facility.
During the quarter, we paid a quarterly dividend on our common stock of $0.125 per share. And we paid a quarterly dividend on our Series B Cumulative Preferred Stock equivalent to 8 3/8% per annum.
The Company is increasing its full year 2014 FFO guidance from the range of $1.07 to $1.11 per diluted share, excluding specified items, to a revised range of $1.08 to $1.12 per diluted share, excluding specified items. The guidance reflects the Company's FFO for the first quarter ended March 31, 2014, of $0.27 per diluted share, excluding specified items.
The Company has dedi -- designated its Tierrasanta property in San Diego as held-for-sale in anticipation of a potential sale of that property toward the end of this second quarter. This guidance reflects that potential sale.
In addition, this guidance reflects all acquisitions, financings, and leasing activity referenced in this press release and all previously announced acquisitions, dispositions, financing, and leasing activity, including the January 2014 common stock offering.
The costs associated with the one-year consulting arrangement with Howard Stern has been excluded from the guidance estimates as non-recurring costs. As is always the case, the Company's guidance does not reflect or attempt to anticipate any impact to FFO from speculative acquisitions.
The full-year 2014 FFO estimates reflects management's view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, and the earnings impact of events referenced in this release. But otherwise exclude any impact from future unannounced or speculative acquisitions, dispositions, debt financings, or repayments, recapitalizations, capital market activity, or similar matters.
And now I'll turn the call back to Victor.
Victor Coleman - Chairman & CEO
Thanks, Mark. Our first quarter was highly productive, marked by the closing of key strategic acquisitions and the important progress of our Icon development project.
As always, we appreciate your continued support of Hudson Pacific Properties and look forward to updating you as our progress again continues throughout the quarters to come. Now, operator, I'm going to open the call up to any questions.
Operator
Thank you. (Operator Instructions) Brendan Maiorana, Wells Fargo.
Brendan Maiorana - Analyst
Victor, I apologize if I missed this. But so on Icon, did you say that you were going to go in the fourth quarter? Would that be spec that you would go? Or do you need some pre-leasing before you would go vertical on that project?
Victor Coleman - Chairman & CEO
So we're planning on starting the construction of the parking facility as early as late third quarter. And the office building potentially as early as December.
But right now, we've got activity of -- sort of considering large tenants looking at over 800,000 square feet of guys that are looking at it. And we've got proposals on the property of over 275,000 feet. So our plan is to go ahead and build based on the activity that we see.
Brendan Maiorana - Analyst
And do you think -- I mean, I know there's a couple of other projects that are out there. Do you feel like -- I'd assume that those 800,000 square feet of tenants that are looking are looking at some of those other projects, too.
Do you feel like the level of demand that's out there is enough to kind of satisfy not only Icon but some of the other projects that are scheduled to deliver as well?
Victor Coleman - Chairman & CEO
Yes, absolutely. Listen, the Hollywood marketplace right now hasn't seen a new building come to market since our Technicolor Building. And prior to that, the building prior to that that was built is 30 years prior to on a commercial office basis.
I think you're looking at obviously Columbia Square, which is Kilroy's project. Their deliverable's going to be sometime around -- between early to late fourth quarter of 2015. And we're looking at our property as we're talking about it sometime delivering in late 2016 to late 2017, depending on the build-out and the activity there.
I don't think there's anything really -- I'm sorry, late 2016. Fourth quarter of 2016. I don't think there's anything out there that's competitive to those two projects. And then we are very comfortable about the amenity base that we bring with the studios.
The other amenities around the facilities that it's the only building that will be on an actual lot with all the other access to the amenities that we think right now we're getting a tremendous amount of surge around it.
Brendan Maiorana - Analyst
Okay. No, that's helpful. And just last one on Icon. Is -- or so the current plans, does that include taking the KTLA Studio? Is that part of the current plan? Or could that facility stay in place and you do the development of both the office and the 90,000-square-foot production facilities?
Victor Coleman - Chairman & CEO
Right now, the actual production building and the office tower do not anticipate taking out any of the existing KTLA office space.
Brendan Maiorana - Analyst
Okay. Okay, great. And then just the -- I just wanted to ask about sales force. I don't know if you have any color on what they may do longer-term. But do you have any sense of what their plans may be longer-term for Rincon, given that they announced the big lease at Transbay Tower?
Victor Coleman - Chairman & CEO
Yes. Well, we were pretty much on top of that. When Transbay was leased our guys up in San Francisco spent some time with sales force. And they are in full build-out mode right now at Rincon. It is a different user. It's a different group. And there is no overlap on that going forward.
And we were obviously questioning whether that would be utilized that way or not. And we're very comfortable with it. This user group that's going into Rincon is totally different than what's going to go into the other space. Not only Kilroy's building, but also Boston Properties.
Brendan Maiorana - Analyst
The -- is it given that they're still committed to go in? Are you getting any more traction on the retail space at Rincon?
Victor Coleman - Chairman & CEO
We've got one deal on the smaller space. And then the other space that we have, which is the larger corner spot, we don't have any activity on it.
Brendan Maiorana - Analyst
Okay. Okay, I'll get back in. Thanks.
Victor Coleman - Chairman & CEO
Thanks.
Operator
Jamie Feldman, Bank of America Merrill Lynch.
Jamie Feldman - Analyst
I guess for Mark, can you just walk us through the same-store NOI comparisons and what the big moving pieces were on both the office media and both revenue and expense side?
Mark Lammas - CFO
Yes. So on -- there's not a lot of movement going on. I think you look on the office piece, Jamie, in terms of GAAP or cash. Cash is basically on top of each other in terms of revenue.
Expense is a little higher. I think it's worth pointing out, Jamie, that our same-store group of assets are only -- there's only 14 office assets. So -- but basically there's some incremental pick up on the percent occupancy on the office.
It's about 150 basis points of occupancy, which in turn drove a little bit of the increase in it in expenses. We're -- some of our pick up in occupancy still carries with other the some free rent, which is why you don't see any pick up on the cash rents.
And there's still some -- a little bit of delay on 1455. So there's not a lot to talk about on the office side. On the media side, by far that's where you see the bigger difference because you see on both GAAP and cash basis quite a bit of fall off, 12% fall off on revenues. Not quite as much on expense both GAAP and cash.
And that is largely on other property-related revenue associated with the studios. And more specifically mostly a fall off on other property-related on Gower. That really reflects that accelerated production schedule last year by Dexter in their last season of production.
We got a big pick up in the first quarter in a somewhat of an unseasonal trend. And then this quarter -- well, we had decent occupancy. Not great occupancy. Decent occupancy the first quarter, we didn't have nearly that level of production activity. So that's what's driving that fall off in same-store in the studio.
Jamie Feldman - Analyst
Okay. So just to remind us. So were there actual leases that moved out in the quarter that drove it? Or, like, expected move-outs? Or is it more --
Mark Lammas - CFO
Not -- nothing significant. Which you can see a little bit of a drop off in the quarterly average occupancy. But the end of occupancy you start to pick it up. So there's a little bit of it over -- in the office segment, Jamie. But there's not much.
Jamie Feldman - Analyst
I guess I'm looking at the 4.1% decline in office. (multiple speakers)
Mark Lammas - CFO
Yes, in the -- oh, total -- top line office revenue?
Jamie Feldman - Analyst
Yes.
Mark Lammas - CFO
Right. That basically -- if you look at the quarterly average percent occupancy, you can see it some -- a slight drop off in that quarterly percent occupancy. Right?
Jamie Feldman - Analyst
Got it. Okay. All right. And then I guess just bigger picture on LA. Can you guys talk a little bit more about how we should be thinking about the different submarkets? I mean, we clearly know that tech and media and entertainment are looking at the Far West Side. They're looking at Hollywood.
But how should we be thinking about what's happening in the rest of the submarkets? Kind of the submarkets in between the two.
Victor Coleman - Chairman & CEO
Well, Jamie, there's really no develop on the West Side of Los Angeles. And so as a result when you're talking about true occupancy numbers and rental rate growth that we're seeing in the markets that you see people spend a lot of attention in, there is really the next level, which is what you're talking about.
Whether it's -- whether you go beyond Playa Vista and you talk about El Segundo or Culver City. Or you go the other way and you're talking about the Studio City, Encino, Woodland Hills marketplace.
Those areas will be affected on a positive basis because tenants don't have the options to go anywhere else. You've got a little bit of activity that you're seeing right now on the occupancy side on the mid-Wilshire corridor, which is just south of Beverly Hills.
And then there's the obvious Los Angeles bogey of defining what's happening with lot -- downtown. And there is two stories in downtown right now. There is your core downtown old-guard office markets, which are not seeing any pick up for the most part in rental rates or occupancy.
But you are seeing some of the bigger box, larger floor [plate] deals that are being taken down at decent rates and decent occupancy levels in the marketplace. And so there's a combination.
Jamie Feldman - Analyst
Okay. All right, thank you.
Victor Coleman - Chairman & CEO
You got it.
Operator
Craig Mailman, KeyBanc.
Craig Mailman - Analyst
On Icon, could you just remember us -- remind us what kind of yield you guys are targeting there?
Victor Coleman - Chairman & CEO
So, Craig, because of our land basis which we're putting in at the cost is what it -- is what we've always had it on our balance sheet at, we're looking at a stabilized basis of just under an 8 right now. So it's somewhere between a 7 1/2 and an 8.
Craig Mailman - Analyst
Okay. Is that GAAP or cash?
Mark Lammas - CFO
Cash.
Victor Coleman - Chairman & CEO
Cash.
Craig Mailman - Analyst
Cash. And then on Rocket Fuel, what -- or is that the BofA space they're backfilling? Or was there-- do you guys -- I didn't think you guys had a lot of other availability right now.
Victor Coleman - Chairman & CEO
No. That's the GSA space that was the last piece of that space that was done. For the first floor -- for the first 24,000 plus suite square feet. But the second 24,000 is the BofA space.
Mark Lammas - CFO
No, it's the other way. (multiple speakers) The first 24,000 is vacancy. The second 24,000 is backfilling GSA space.
Victor Coleman - Chairman & CEO
The -- right.
Craig Mailman - Analyst
Okay. And the what kind of (multiple speakers) --
Victor Coleman - Chairman & CEO
Go ahead.
Craig Mailman - Analyst
On the -- no, finish what you were going to say.
Victor Coleman - Chairman & CEO
No, I said with that there is no more vacant space that's left in the property.
Craig Mailman - Analyst
Okay. I thought someone had an expansion option from -- was it square or -- I'm trying to remember. Is it -- did that expansion option expire?
Victor Coleman - Chairman & CEO
Yes. They didn't exercise it. They're 322,000 feet.
Craig Mailman - Analyst
Okay. And what type of market-to-market did you guys on this?
Mark Lammas - CFO
$48 versus what -- $24? $25? I think. So we're at $48, so it's double.
Craig Mailman - Analyst
Okay. Okay. And then just quickly. When you -- with the equity offering, you guys backfilled dry powder here. I think you guys had, what? Between $300 million and $400 million at this point?
Kind of how does that stack up versus the acquisition pipeline? And where are you seeing the best opportunities? And then at this point, given where pricing is, are you seeing a lot of opportunities?
Victor Coleman - Chairman & CEO
Well, I'll take the latter part first. We are seeing opportunities. They're not plentiful but we're pretty focused on our relationships in some of the off market stuff that we've been working on is still coming to fruition.
We are seeing stuff in Pacific Northwest that we're pretty excited about. We've got two deals that we're looking at currently right now in San Francisco that is I think pretty exciting for us.
And then we've got some smaller stuff here in Los Angeles that we're building on some redevelopment play. I would say normally you've asked that question in terms of our pipeline and where we look at sort of a dollar amount, we've been somewhere between the $750 million to $1 billion in pipeline right now.
And I think we're probably talking about $350 million to $500 million right now that we're pretty actively looking at.
Craig Mailman - Analyst
Okay, great. Thank you, guys.
Victor Coleman - Chairman & CEO
Thanks.
Operator
Vance Edelson, Morgan Stanley.
Vance Edelson - Analyst
So first maybe just an update on rental rates and rent bumps in particular. What are you able to include in your contracts now? How is that market trending? And do you think the traditional 3% is starting to move higher?
Victor Coleman - Chairman & CEO
That's a great question. I think we've pretty much without any pushback, Vance, got to 3% across the board on an annual basis. I do think that that has been offset by the lack of free rent that we're seeing virtually across all markets that we're in.
What we are seeing on the flip side is -- and it's basically because of the age of the properties. The increase in tenant improvements from second generation space to really as a defined number of the first generation space TI build-out.
Are we seeing the ability to push 3% plus? I don't think we're seeing that as of yet. But in certain submarkets like Santa Monica and West LA and San Francisco I think we've pushed 3 1/2% at times and maybe even 4% and gotten very little pushback on that.
I'm not so sure where the ceiling is on that but typically across the board 3% has been pretty easy to get.
Vance Edelson - Analyst
Okay, terrific. And then just to be sure we're clear on the BofA space, how is the progress backfilling that? And what does the market-to-market currently look like there?
Victor Coleman - Chairman & CEO
Well, so, BofA has nothing coming due until 2015 is their next window.
Vance Edelson - Analyst
Right.
Victor Coleman - Chairman & CEO
And I am highly confident that that space will be backfilled at rates that are also in the double plus of what they're currently at today.
Vance Edelson - Analyst
Okay. Double or more. All right. And then shifting gears to the disposition side, what's your feel for how cap rates are moving? And how has that played into your disposition plans? How did it affect the decision to place Tierrasanta on the block? And does it move you closer to selling anything else that might be considered non-core?
Victor Coleman - Chairman & CEO
So the only other -- well, regarding Tierrasanta, it really it because of the location. And we don't find that the opportunities in San Diego are not [nearly] enough to have a presence down there today.
And we're getting a very good execution from our basis. I don't know if you recall, we had bought Merrill Place and did a reverse 1031 identifying Tierrasanta as a sale. So the proceeds of that will go to offset the purchase of Merrill.
And the -- without getting into the price of that asset, we're very happy with the yield. And we're very happy with our return on that asset. And that we got to deploy that capital instantly upon the close.
In terms of other assets in our portfolio, I think we've positioned our portfolio very well in that everything is part of our core holdings currently today. We may have an asset or two that we would consider given where cap rates are. But we've not identified anything specifically to the market to say this is something that we're prepared to launch third quarter, fourth quarter this year.
So it will really depend on what our use of proceeds are at the time. But we're pretty much down to pruning to our core portfolio right now with the exception of maybe one or two assets.
Vance Edelson - Analyst
Okay. Makes sense. I'll leave it there. Thanks.
Victor Coleman - Chairman & CEO
Thank you.
Operator
Brendan Maiorana.
Brendan Maiorana - Analyst
So, Mark, I just -- I wanted to follow up. I was a little bit confused in the commentary with Jamie before. So my recollection was that when the BofA had 150,000 square feet of vacates at December 31, 2013. And that was going to be backfilled by square. And then I think there was a little bit of vacancy associated with that.
Mark Lammas - CFO
Yes.
Brendan Maiorana - Analyst
And then Uber came in, right? So wasn't there --
Mark Lammas - CFO
Yes.
Brendan Maiorana - Analyst
-- wasn't there's some down time between --
Mark Lammas - CFO
Yes.
Brendan Maiorana - Analyst
-- the BofA vacate and when --
Mark Lammas - CFO
Yes.
Brendan Maiorana - Analyst
-- [Meyer] and Uber came in?
Mark Lammas - CFO
Yes. So, they had 155,000 or so square feet of 12/31/2013 expiration. That -- about 130,000, 129,000 feet of that was committed already to square. We -- right now they're in the process of inspecting the space in anticipation of commencing their build out.
Our current estimate for a lease commencement on that, there's a free rent period on it, is end of June. And so you're right, there is down time associated with the -- that 130,000 feet of backfill of BofA space.
Victor Coleman - Chairman & CEO
The rest is Uber.
Mark Lammas - CFO
Yes. The rest is picked up by Uber occupancy.
Brendan Maiorana - Analyst
Right. So that's really causing the down draft in the rental revenue. The decline in same-store rents as we would --
Mark Lammas - CFO
Right.
Brendan Maiorana - Analyst
-- look at the same-store portfolio. Is that correct?
Mark Lammas - CFO
That's right. That's the main driver.
Brendan Maiorana - Analyst
Okay. Okay, that's helpful. Is there an update on the backfill prospects at 901 Market with [Santech] that moved out at the end of the year?
Mark Lammas - CFO
Yes. We're -- without getting into great detail on it, we're -- we've got leases underway.
Brendan Maiorana - Analyst
Okay. And then how about -- and then at the studios, what's the likelihood or the activity level with Dexter that's now out? What's the activity level like to backfill that and any other shows that may take some occupancy?
Victor Coleman - Chairman & CEO
Yes. Right now -- well, on the studio side overall. Bronson's currently 100% occupied on the studio side. And we've got commitments for all of Gower. And they are all the way through basically the current quarter that we're seeing and the next -- at least the next two quarters. We're currently 100% committed on those stages.
Mark Lammas - CFO
Yes, and Brendan, just to be clear, you -- we're talking about the stages, of course, right?
Brendan Maiorana - Analyst
Yes. Okay. And then just last one, can you -- on the Rocket Fuel deal, can you comment on where those rents are? And if you can't give specifics, maybe is that in line with kind of your last big deal which I think was the Uber one in that building?
Victor Coleman - Chairman & CEO
Yes.
Mark Lammas - CFO
We commented on it. It's $48.
Brendan Maiorana - Analyst
Okay.
Mark Lammas - CFO
Modified. I think modified, right? (multiple speakers) Yes, modified.
Brendan Maiorana - Analyst
$48. Okay, and that can -- $48 modified and I think was Uber was sort of, like, $41 or somewhere around there? So has the market moved that much since that time?
Mark Lammas - CFO
(multiple speakers) Was $46, I believe.
Brendan Maiorana - Analyst
Okay. Okay, all right. Thanks.
Victor Coleman - Chairman & CEO
Thanks, Brendan.
Operator
This concludes our Q&A session. I'd like to hand the call back over to Victor Coleman for closing comments.
Victor Coleman - Chairman & CEO
Thank you, operator. And thank you for the -- participating in this quarter's earnings call. And we look forward to sharing more information as the quarter continues.
Operator
Ladies and gentlemen, this does conclude today's teleconference. Thank you for your participation. You may disconnect your lines at this time. And have a wonderful day.