Gray Media Inc (GTN.A) 2024 Q2 法說會逐字稿

完整原文

使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主

  • Operator

  • Welcome, ladies and gentlemen, to the Gray Media conference call. (Operator Instructions)

  • And without further ado, I will now turn the program over to our Chairman and CEO Hilton Howell Jr.

  • Hilton Howell - Executive Chairman of the Board, Chief Executive Officer

  • Thank you, operator. Good morning, everyone. As the operator mentioned, I'm Hilton Howell, the Chairman and CEO of Gray Television. Thank you all for joining our second-quarter 2024 earnings call. With me here in Atlanta, all of our executive officers Pat LaPlatney, our President and Co-CEO; Sandy Breland, our Chief Operating Officer; Kevin Latek, our Chief Legal and Development Officer; and Jeff Gignac who succeeded Jim Ryan, our Chief Financial Officer on the July 1, as usual, we will begin with the disclaimer that Kevin will provide. Kevin?

  • Kevin Latek - Executive Vice President, Chief Legal and Development Officer, Secretary

  • Thank you, Hilton, and good morning, everyone. Gray Television, commonly known as Gray media or Gray, uses its website as a key source of company information. The website address is www.graymedia.com. We will file our quarterly report on Form 10-Q with the SEC today.

  • We issued an updated investor presentation this morning that can be found on our website under Investor Relations. Included on the call may be a discussion of non-GAAP financial measures and in particular, adjusted EBITDA leverage ratio denominator and certain leverage ratios.

  • These metrics are not meant to replace GAAP measurements but are provided as supplements to assist the public in its analysis and valuation of our company included in our earnings release as well as posted on our website.

  • Our Reconciliations of these financial measures to the GAAP measures reported in our financial statements. Certain matters discussed on this call may include forward-looking statements regarding, among other things, future operating results.

  • Those statements are subject to a number of risks and uncertainties, and actual results in the future could differ from those expressed or implied in any forward-looking statements as a result of various important factors that have been set forth in the company's most recent reports filed with the SEC, including our most recent quarterly report on Form 10-Q and our most recent earnings release. The company undertakes no obligation to update these forward-looking statements.

  • And I now turn the call to Hilton.

  • Hilton Howell - Executive Chairman of the Board, Chief Executive Officer

  • Thank you, Kevin. As usual, there is no slowing down this summer for Gray. We certainly packed a lot of very exciting innovation collaboration and straightforward quality journalism into the last couple of months, our local news stations and our production companies are performing at the top of their game.

  • Our financial results evidenced this success as much as the fantastic award winning work of several stations that have been recognized over just the past few months, from the investigative reporters and editors, the National Association of Broadcasters Leadership Foundation, the mental health America Association and the Society of Professional Journalists.

  • We are honoured to work with dedicated employees at every level of this company, and we congratulate all those involved on these award winning projects who are making a real impact with investigative journalism one storing out of time.

  • Gray is also continuing to expand our content and reach in many ways from the announcement of our upcoming live broadcast of the Harlem Globetrotters on August 18, which will be produced by our subsidiary, Raycom Sports to the launching of new networks like rock entertainment, sports network in Ohio and Palm Meadows, sports and entertainment in South Carolina.

  • We are constantly looking for ways to entertain and inform our viewers. With this backdrop, I'm personally pleased to review our second quarter results for our company with you today. Our total revenue in the second quarter was $826 million, an increase of 2% from the second quarter of 2023.

  • Net income was $22 million in the second quarter compared to $4 million in the second quarter of 2023. Adjusted EBITDA was $225 million, essentially unchanged from the second quarter last year. Our core advertising revenue in the second quarter was $373 million, which was slightly below the low end of our guidance range.

  • To be specific, our core advertising revenue was about $5.7 million less than 2023 result. But please remember that Q2 in 2023 was an exceptionally strong 4% ahead of 2022 results. So all in all, we feel quite good with where we got political advertising revenue in the second quarter was $47 million on a combined historical basis, which includes the results of our acquired stations and excludes the results of our divested stations.

  • Our second quarter political ad revenues booked by the second quarter of 2020, the last presidential election year by swapping 62%. As you may have seen in this morning's earnings release, we are lowering our full revenue guide by $75 million for core ad revenue and $25 million for retransmission revenue.

  • These adjustments reflect our current expectations for a continuing healthy local economy, continuing growing digital ad business, continuing strong political revenues and a significant amount of political displacement.

  • At the same time, we are continuing to carefully review all of our opportunities to increase revenue, reduce expenses even more intensely than this already efficient company always does. Meanwhile, we have really good news to share on assembly Atlanta last week, the odd thing and Teamsters unions ratified a new collective bargaining agreements that cover the important trade craft workers in the film and television production industry.

  • With the risk of another Hollywood strike converted, we are now busy again, lining up film and television produce productions. Bars are sound stages and related facilities here in Atlanta. In fact, we already signed our first long-term studio lease for multiple stages within the portion of assembly studios that are not leased by NBC Universal.

  • Last week, great entered into a lease with one of the major studio companies for the full suite of facilities needed to support a new, high-quality episodic television drama for one of the big four broadcast networks. Our own stations that are affiliates of that network will actually start airing this new network show early next year.

  • We are sincerely thrilled to welcome this production to the Atlanta metro area and to our world-class studio production complex at Assembly, Atlanta. And we expect it to be a mutually beneficial long-term relationship.

  • While we are proud of our recent and anticipated operational achievements, the most significant activity for grade in the second quarter was undoubtedly the successful refinancing of our 2026 debt maturities. In particular, we extended almost $2 billion of debt maturities to 2029, while also increasing our revolving credit facility to $680 million.

  • As a result of these efforts, we no longer have material neared maturities through smart execution of the business, including increased efforts to raise revenues and thoughtful decisions around reducing costs and capital expenditures.

  • We expect to generate significant free cash flow later this year and through 2026 that can and will be used to repurchase and pay off debt. As Jeff will soon explain in his remarks, we began open market repurchases of our 2027 notes immediately after the closing of our refinancing and that effort continues into this quarter.

  • Reducing debt and leverage remains our top capital allocation priority. We have said this now for a few quarters, and we will continue to reiterate this guiding principle console, our debt and leverage comes back down to our usual more comfortable levels, more importantly than pledging our support, reducing leverage.

  • You will continue to see great doing what it said it would do on this critical topic as well as every other regard, Pat and the rest of team will now provide some more color around our recent experiences and upcoming opportunities.

  • Pat LaPlatney - President & Co-Chief Executive Officer

  • Thanks, Hilton. Our core advertising revenues started the second quarter strongly tailed off a little in June in the end of 2024. Second quarter ad revenues are about a point and a half less than 2023 for context for the second quarter of this year did not include about $5 million of revenues attributable to the NCAA Final Four game that we broadcast in '23 but did not have in '24.

  • And as Hilton mentioned, we were working against a pretty tough comp at plus four Q2 to Q3. Looking ahead to the third quarter of '24, we expect core will be flat to up low single digit percentages compared to the third quarter of '23, driven primarily by the Olympics, which are proving to be an extraordinary event for both viewers and advertisers.

  • We currently anticipate that our 56 NBC affiliates that cover about 11% of US homes will generate approximately $19 million of Olympic advertising revenue in the third quarter. For those of you wondering, some of that is political. Obviously, core will be impacted by displacement from strong political demand as we move through the third quarter of '24, especially in September, displacement is likely to be more impactful this year than we originally expected with political ads with political ad revenue arriving later in the year in a more compact window, forcing us to displace more commercial ads to make room for political ads.

  • Consequently, as we consider possible ranges of core employee revenues in the fourth quarter, we determined that it would be prudent to reduce our internal forecast for core in Q4. As a result of that decision. We today reduced our full year guide for core from $1.6 billion to 1.525 days. It's important to remember that we reduced our full year 2024 guide for broadcast operating expenses by $50 million on our last earnings call.

  • Today, we are lowering our guidance for broadcast OpEx from corporate and admin expenses for the full year, an additional $20 million and our capital expense range by another approximately $20 million.

  • Well, Gray has made good progress managing costs and expenses. This year, we are redoubling our efforts to find thoughtful ways to reduce operating and capital expenses. We are continuing to lean on our strong in-house sales training programs and relist relentless effort in developing new local direct business, which is essentially our local sales force, finding a customer that's new to grant.

  • In the second quarter, we continued to break records again, partly by again posting a double-digit percentage revenue increase for new local direct business over the second quarter of '23. These strong results continued into July at '24, which delivered 20% more new local direct business in July of '23, some of which is likely attributable to the Olympics on our NBC stations.

  • Our digital businesses are also continuing to grow audience and revenues in the second quarter. We once again set new records for engagement as well as double-digit growth in the number of digital advertisers. And in total digital revenue, which we include in core ad revenue.

  • From our Connected TV and FastChannel offerings continue to roll out finding viewers and attracting advertisers in this important and growing part of the ecosystem in terms of political advertising revenue through June 30 half of the year, our political ad revenues were $74 million compared to the $79 million that we recorded in the first half of 2020 on a combined historical basis, first half 2020 political revenues benefited from $31 million more in presidential primary ad spending that we achieved in the third than we achieved in the first half of 2024, otherwise known as the Bloomberg style effect.

  • We certainly cannot predict where political revenue will end up this year, given the unprecedented nature of this year's presidential race. We are particularly encouraged to see the presidential race since the end of the second quarter become very competitive and energize races up and down about fueling substantially more fundraising. For these reasons, we continue to anticipate very strong political ad revenues for the full year.

  • I now turn the call to Sandy.

  • Sandra Breland - Chief Operating Officer, Executive Vice President

  • Thanks, Pat. We not only had success on the sales side. Once again, we served our audiences with high quality local journalism. Throughout the second quarter, we continued bringing important new storage as well as gathering awards recognition. And most importantly, audiences. As we have been documenting on numerous recent calls and press releases, we are proud to be investing in local news, weather and sports as well as investigative political and franchise story that our local communities. One is these efforts that allow our great sales teams to provide the advertising solutions that are clearly resonating with businesses in our market.

  • In some of our large markets. We participate in third party audits with all other local television stations to track the shares our stations obtain from the television only portion of local ad market. The audit from the second quarter indicate that total ad dollars in some markets did decrease slightly over the past year.

  • At the same time, however, the second quarter audit revealed that radio stations grew their share of total advertise as well as their share of core revenue, fueled by strong digital sale and political ad revenue. We are not surprised by these results because we have seen again and again that maintaining a strong focus on local newscasts in community involvement, retained viewers regardless of economic conditions.

  • Our strong local stations proved themselves over the past year as they demonstrated the power of television to a large number of local professional sports teams and fans alike.

  • In the last two weeks of sales, we mentioned we announced the launch of Lark emerging export in partnership with Dan Gilbert driven sports and entertainment, properties as well as targeted sports and entertainment, a new state wide sports network and time.

  • Throughout this year, we have been working aggressively on a number of other opportunities to bring more sport back to local broadcast television stations. We are optimistic that we will have some exciting news in this area to announced. So please stay tuned and I now turn the call over to Kevin.

  • Kevin Latek - Executive Vice President, Chief Legal and Development Officer, Secretary

  • Thank you, Sandy. The most as you know, over the course of a three year cycle revenues, retransmission consent agreements covering roughly 400 traditional pay-tv operators with our TV station signals to tens of millions of our mutual customers.

  • Our current cycle began in the second half of 2022. We had anticipated some final renewals throughout the second half of this year. We can now report that within the past few days, Gray has reached agreements and agreements in principle, completing the current 2022, 2024 renewal cycle.

  • Our next set of material MVPD renewals occurs in the first quarter of 2026, with operators who serve approximately 23% of our traditional MVPD sub base, in the second quarter of 2026, our renewals will cover about 18% of our traditional MVPD subscribers.

  • The next group covering about 34% of the subs will come up in the first quarter 2027, with the remaining 25% of traditional MVPD subs covered in the final tranche of renewals occurring in the third quarter of 2027.

  • Once again, great has completed a retrains renewal cycle without a single public dispute impacting our business, the distributors' business for our mutual customers, we value the collaborative approach with our retrains partners to secure continued distribution of our strong top locations without interruption.

  • Importantly, Gray obtain the necessary rate increases and terms that reflect the formidable value of the content our stations deliver to these distributors. We remain optimistic that the pace of sub declines will slow going forward.

  • This is a result of the addition of more streaming apps to MVPD bundles, the proliferation of ads and price increases in streaming products more MVPD control over the carriage and payment for the little watch cable channels and the migration of sports to broadcast networks and local stations.

  • To date. However, traditional MVPD subscriber base has continued to decline here at about the same pace as last year. And this is in contrast to our more optimistic expectations earlier this year. Given these experiences through the first half of 2024, we are bringing our guidance for full year retransmission down by about 3%, but to approximately $1.475 billion.

  • We continue to anticipate network affiliation fees of approximately $935 million for the year, essentially in line with last year's amount. As a reminder, we will be negotiating new affiliation agreements with each of the big four networks over the next 18 months, the network see the same trends we do. And we know that they also see the same value to their businesses that only strong local affiliates can provide.

  • We will not get into details or specifics around network affiliation agreements, which remain strictly confidential. What we can tell you is that Gray has been and will remain committed to adjusting the network cost side of the retransmission equation to ensure that they reflect the significant changes to the television ecosystem that have occurred over the past few years.

  • With this concludes my remarks and I turn the call now to Jeff.

  • Jeff Gignac - Executive Vice President, Chief Financial Officer

  • Thanks, Kevin. Hilton and Pat covered the key financial highlights of the quarter, which are detailed in the earnings release and the 10-Q. I'll therefore focus most of my remarks on the big improvements we made recently to our balance sheet

  • But first, I'd like to point out that, as Hilton mentioned, our adjusted EBITDA for Q2 came in at $225 million. This exceeded our expectations as our operating expenses were $17 million below the low end of our guidance range of $624 million.

  • During the quarter, we capitalized on receptive debt market conditions to extend $1.85 billion of our 2026 maturities. We also increased our revolving credit facility commitments to $680 million, all of which is due on December 3t, 2027. This financing provides us with clear line of sight to addressing our 2027 notes maturity using on-balance sheet liquidity and the significant cash flow we expect to generate later this year and again in 2026.

  • We sincerely appreciate the banks in our lending group that have stood by us for many years as well as those who joined our lending group in the last few months. We also sincerely appreciate the support of the many investors who understood our business and our plans and followed through with very strong commitments to purchase our new senior secured loan and our new senior secured notes.

  • As Hilton mentioned earlier, reducing debt and leverage remains our top capital allocation priority. And to that end, following the completion of the refinancing. In Q2, we retired $50 million of our 2027 notes. We are open market repurchases at an average price of approximately 90.5% of par subsequent to quarter end. In July, we acquired an additional $29 million of face value of the 2027 notes at just over 92% of par.

  • As of August 7, we have $178 million remaining under the previously announced $250 million open market purchase program, and we'll continue to monitor market conditions for additional open market repurchase opportunities.

  • Further, our strong cash flow generation in July allowed us to repay $75 million of our revolver on August 1, leaving $125 million currently drawn as of August 7. That leaves us with available liquidity of over $600 million from cash on hand and undrawn revolver capacity, depending on the timing of additional open-market repurchase activities. We currently expect to fully repay our revolver by quarter end.

  • One last item I'd like to point out is that our leverage metrics did tick up slightly from Q1 to Q2. This was expected and is mostly related to the timing of our refinancing as we paid fees and expenses related to the refinancing and had to settle interest on the 2026 notes tender offer prior to quarter end.

  • The other notable factors on the leverage ratio denominator on that side, we have and that's the equation we have a timing swing related to political revenue in Q2 of '22 the quarter that's rolling out of our eight quarter calculation. Political was $90 million in Q2 of '24 political was $47 million. Our guidance for year to date political keep through Q3 '24 indicates that we expect Q3 to approximate our year to date '22 and 2020 political, which will normal normalized the denominator in our calculation and align with Q3 cash flows.

  • This concludes my remarks and I'll turn the call back over to Hilton.

  • Hilton Howell - Executive Chairman of the Board, Chief Executive Officer

  • Thank you very much. Operator, at this time, we'd like to open up the call for any questions anyone may have.

  • Operator

  • (Operator Instructions)

  • Daniel Kurnos, Benchmark.

  • Daniel Kurnos - Analyst

  • Thanks. Good morning. Three, if I could just first on political, third party sources have already taken out estimates for the year, pretty substantially even before the transition and the Democratic Party of who's running and the peers your peers at, let's say, at least ex runoff, are now all calling for records. I know that visibility is super limited in July with slow, obviously until Biden dropped out of there at just -- what can you guys give us any update? I assume you guys think you're going to take political market share here. I just want to gauge your level of confidence relative to 2020 here on how this might play out?

  • Pat LaPlatney - President & Co-Chief Executive Officer

  • I think we're all pretty optimistic on political, but I think we've also been crystal clear that we're not going to give a guide for the full for the full year. So we provided a pretty strong guide for Q3 that puts Q3 at the same spot as 2020.

  • And I run and also for what it's worth, the same spot is 2022, despite the fact we didn't have the $30 million of presidential primary money but we're going to leave it to everyone else to make their actions on what Q4 is going to be like and what the full year will be.

  • Hilton Howell - Executive Chairman of the Board, Chief Executive Officer

  • But then and I hope you understand that, but I will tell you everybody here is extremely bullish on political for this entire year. We've only got 90 something days on to the election. And in some states, they start voting about 30 days. And so we're seeing a tremendous amount of political advertising that is coming, and we expect it to be a really good year.

  • Daniel Kurnos - Analyst

  • Okay, fair enough. On housekeeping, Kevin, when are the network and not won't ask returns. Just when are the network renewals up?

  • Kevin Latek - Executive Vice President, Chief Legal and Development Officer, Secretary

  • We have all the network renewals up for the next 18 months. There's a schedule in our investor deck from March. I'll list them out by network.

  • Daniel Kurnos - Analyst

  • Okay, and then Hilton, just on assembly, any way to kind of gauge your optimism on how the cash flow evolves from here and how you're thinking about, you know, kind of the payback now that you guys have most of the costs on?

  • Hilton Howell - Executive Chairman of the Board, Chief Executive Officer

  • Well, as you know, we are with the studios and they're they were profitable from day one with the conclusion, as I as I mentioned in our prepared remarks, getting IRC and the and the [Teamsters unions] and the full votes behind, everyone has really put a lot of wind in the sales.

  • And in fact, I mean this afternoon after this call with individuals that are coming into look at studios that are up, there are really prominent folks in this business. It's unbelievable how quickly things turned on. We have secured and, you know, Gray, we like to make sure we have our i's dotted and teased crossed before we talk about them, but we have secured a very solid lease with a very important client that we're very, very proud of that is actually operating right now. And so we expect all of our studios, it should be leased up in the fairly near future.

  • Operator

  • James Goss, Barrington Research.

  • James Goss - Analyst

  • Okay, thanks. One question, I have is about local sports. You've always been involved a lot in Intuit, especially with Raycom and you have you and your peers have been leaning even more into that in recent years. I wonder if you might talk anymore about the approach you might take to identify additional ways you can be involved since that's obviously a clearly attractive way to keep people in the broad area?

  • Sandra Breland - Chief Operating Officer, Executive Vice President

  • Yeah. As I said, we've been really clear that we are interested in doing more local sports partnerships. We had a just concluded our 1st year with the Phoenix fund extremely successful. We are happy with how it's gone. So as the team, we're working currently with four NBA teams, the Atlanta dream, Las Vegas, aces, Phoenix, Mercury into a partnership with Tegna, the Indiana fever in several markets, and we're happy with how that's going as well. I mean, it's a great local sports and local news or a great competence and the teams that we're working with are seeing that increase distribution and reach.

  • And so we are absolutely interested and have shared with you guys on multiple calls that we are working on additional partnerships. And as I said, we hope to have some really exciting news soon.

  • Operator

  • Craig Huber, Huber.

  • Craig Huber - Analyst

  • Great, thank you. My first question, can you just elaborate a little bit further on your core ad revenue comment about it tailing off in the month of June, do you feel that that was more economic driven or is it just one or two categories and whatever you saw in June, what parts that on the negative side if you have carried forward into Q3? Anything you can comment there, please?

  • Pat LaPlatney - President & Co-Chief Executive Officer

  • Yeah, it's Pat, I would I would say it was primarily driven by auto churn off at the end of the call at the end of second and third quarter are auto is down mid-single digits, although we've seen an uptick here in the last couple of weeks, possibly due to the Olympics.

  • So it look in terms of broader economic outlook, I think we're projecting to be flat to plus three if things are pretty positive out there. If you look at the long list of categories that we track. We have many more up than down in third quarter. And even though auto is down and it's a big one, there are other large ones that are up as well. So we are we are pretty bullish as far as Main Street goes Q3.

  • Sandra Breland - Chief Operating Officer, Executive Vice President

  • Yes, I think just to add to that, Pat, here we see yes, we see that over and over again, with our strong performance on new local direct and the emphasis we've had there with our really sales teams and we saw an increase in second quarter, again, record-setting at double digits, and we just finished July with a 20% increase in new local direct.

  • Operator

  • Avi Steiner, JPMorgan.

  • Avi Steiner - Analyst

  • Thank you and good morning. I recognize you're not going to give a political guide, so I'm going to trying to ask it a little bit differently if I could. You took revenue down for the full year by $100 million. How much better do you think political has become for Gray, since Biden step down and if you don't answer it that way. I think BIA took up their estimate for political spend this year 5%, that right way to think about it as they think of offsets for the decline. Thank you.

  • Pat LaPlatney - President & Co-Chief Executive Officer

  • I mean, clearly Biden stepping back had a significant positive impact, not just on the presidential, but right down the ballot. So I think, look, there's going to be more money out there, but we're not I'm not in a position to really quantify what exactly that is it's going to be a very good year.

  • Hilton Howell - Executive Chairman of the Board, Chief Executive Officer

  • We feel really good. I think this is also I'd just like to point you to our footprint because one of the exciting things about Gray in particular is that we have very significant measure to essentially every single battleground state for this election will be decided on a presidential level.

  • And as well as significant exposure to both gubernatorial and senatorial races that are going to be very competitive. And so while we're not giving a guide, I will reiterate that we are very bullish about where we are coming. And our number last quarter, however, was asking questions about whether or not we would have any political at all this year, but it's going to come in and is coming in at a very rapid pace.

  • Operator

  • (Operator Instructions)

  • Steven Cahall, Wells Fargo.

  • Steven Cahall - Analyst

  • Thanks, Jeff, for the commentary on what drove the leverage a little higher this quarter, and I know that's been a big focus has been getting that refinancing done and you're repurchasing those 2027 notes. I was just wondering if you have a number in mind for leverage where you think you can be at the end of the year between the free cash flow that you'll generate, maybe some benefit from assembly and obviously, political that sort of thing.

  • And then to follow up on Dan's question, is there any way to think about the run rate of assembly EBITDA as you exit the year. And then you have so many more studios kind of signed up and chugging along there. I think we're all trying to understand what that can mean for earnings generation in the years to come.

  • And then maybe finally, Kevin, would just love to get a little more thinking on your subscriber outlook, and you said that you're optimistic that subscriber declines could start to improve here at some point as along media analysts, it isn't necessarily something I've observed much I've been in my career, but would just love to kind of compare notes on it and see when do you think that might start to happen? Thank you.

  • Jeff Gignac - Executive Vice President, Chief Financial Officer

  • Yeah, Steven, it's Jeff. So I guess what I would say on the on the production company's line, we didn't change our guide. That's still at the same one of five number and it reflects our it reflected our expectations around leasing at the studios along with the other production companies.

  • So I think that will directionally get to what we expect for the full year from that piece of it as it relates to leverage, I'm sure when people saw the 5.9%, they said that there was maybe a little bit of head scratching and it was can we do it as a timing thing by the time we get to the end of third quarter and with the cash that we expect to generate as I said in my prepared remarks, we should be out of the revolver depending on exactly where the final political number shakes out and the priority for the political cash flow is to get the debt repaid.

  • So again, depending on exactly where political shakes out, we should be we should be probably something in the low to mid fives at the end of it at the end of the year, just depending on exactly where things shake out.

  • Operator

  • Mike Kerrane, Truist Securities.

  • Michael Kerrane - Analyst

  • Thanks for taking my question. I wanted to maybe tried to ask the political question one slightly different way. You lowered your core guidance for the full year, about $75 million. And it looks like maybe part of that was due to on the Q2 results.

  • Were it looks like core was maybe eight or nine lower and what you're expecting in Q2, but how much of that the remaining like $66 million to $67 million climb in your core guidance is from placement or crowding out? And how much is due to that weakness that you saw kind of at the end of the Q2 and expecting, are you expecting core data continue to be a little bit weaker or is that really just displacement from political?

  • Jeff Gignac - Executive Vice President, Chief Financial Officer

  • Yeah, I guess I'll start and Pat can provide some color. I mean, if you look at our guide and where and where it's shaking out, the revised $1.525 billion . That's still that's still up versus '23, despite the fact that we are going to be cramming a whole heck of a lot of political into the next 90 days.

  • So I don't know that there's I don't know that there's a specific read through. When we look at the business itself, we've got we've got new local direct that's performing well, that's a broader economic outlook that's out there from a data point of view.

  • Let me just cite a specific data point. So if you compare our in the last presidential cycle. If you compare Q4 of 2020 to Q4 of 2019, we had about 10% displacement in the 2020 political cycle. So it's at least a data point that you can think about. But it's yes, it's very difficult to put a specific number on exactly how much impact we're going to see there.

  • Operator

  • David Hamburger, Morgan Stanley

  • David Hamburger - Analyst

  • Hi, thanks for taking the question. So your distribution revenue trends over the last few years continue to deteriorate.

  • And I know you called out subscriber churn as being a primary driver of that now that you've locked in all of your distribution renewals for the next couple of years.

  • I'm curious, you know, it seems as though the affiliate expense growth has flattened, so you have a pretty significant structural imbalance here. And I'm wondering as you go into the next 18 months renewal process with the networks, what can you do and how can you position yourself to get some of the relief necessary to get that back in balance I mean, does it mean trying to get more of the networks onto a very variable pricing model or, you know how you see reversing this trend that seems to kind of be a bit pernicious in your in your numbers persistent?

  • Kevin Latek - Executive Vice President, Chief Legal and Development Officer, Secretary

  • Sure, hi, this is Kevin Latek. We have seen a probably a peak decline in our view trends this quarter. Going forward. We should see the declines should be less and less. There's a couple of reasons for that, but we're not going to get into the details of our contracts.

  • You're right, the network fee growth slowed and then has been largely stable the last couple of years as the growth has not come down. What we've said a couple of times to reiterate it again, is we and everyone else have had a lot of discussions with the networks about what's happened to the growth side of the equation and the subscriber numbers that underpin the assumptions that went into the network affiliation pricing.

  • Certainly for us, we had models and I'm sure they had models and their subscriber numbers have been not as good as we had expected and as a result of our expectations were not met in the current contracts. The next one of the contracts we will need to price what we're paying the networks more fairly more appropriately.

  • I'll remind you that we compensate networks through cash into eyeballs and networks derive between half and two-thirds of their revenue from selling advertising that appears in the affiliate our markets, not their owned-and-operated stations.

  • Those ads that we are airing and our peers are airing on their stations are a significant amount of compensation for the network. It's the affiliates who are have stronger local ratings are delivering more eyeballs to those network programs, allowing the network to monetize those network programs better than other opportunities that is part of the compensation that we are providing now.

  • So our conversation with the networks will continue to be that we are compensating you with these eyeballs, which are above the affiliate average, and we're compensating you and money and we need to set the amount we are compensating you at an appropriate level that rewards us for delivering what we're delivering in both eyeballs and dollars and that end result.

  • And our very strong belief is that our network affiliation fees are too high for the current environment and will need to be adjusted down in the next round. And exactly how that happens is not something we can speculate because again, those conversations happen 18 months over the next 18 months and a lot of people are going to negotiate with company networks before then.

  • And a lot of things are going to happen this industry no doubt over the next several months and years. So we're not going to speculate on the exact outcome, except the headline is that we need those costs to come down in order to remain affiliates and the networks, and we expect to be there is a number there that works for both parties.

  • Hilton Howell - Executive Chairman of the Board, Chief Executive Officer

  • All right.

  • Operator

  • Richard Dearnley, Longport Partners.

  • Richard Dearnley - Analyst

  • Yeah, good morning. Can you the refi of first five years of was there any thought about and turning a longer term for some that [debt?]

  • Jeff Gignac - Executive Vice President, Chief Financial Officer

  • Yeah, it's Jeff. So yes, we look, we evaluated the market. We looked at a whole range of different opportunities, different opportunities and availability of capital. And ultimately, it came down to and putting something in place that was the right balance of cost and tenor. And that really accomplished our objective of getting rid of our 2026 maturities in the most efficient way with the best terms.

  • Operator

  • Craig Huber, Huber.

  • Craig Huber - Analyst

  • Hi Hilton, can you just update us on what the final cost for the project will be net in growth at the end of this year? And then also, it sounds like based on your commentary in your guidance for the rest of the year for assembly on that one of five number that maybe we should assume the first quarter next year as we start to see the meaningful return on that, that that benefit your P&L. Is that fair?

  • Hilton Howell - Executive Chairman of the Board, Chief Executive Officer

  • I think that's fair and first Q1.

  • Jeff Gignac - Executive Vice President, Chief Financial Officer

  • And Craig, on the other part of your question, the end of the final cost, that was $571 million.

  • Kevin Latek - Executive Vice President, Chief Legal and Development Officer, Secretary

  • Okay. Thank you very much.

  • Operator

  • Michael Kerrane, Truist Security.

  • Michael Kerrane - Analyst

  • Thanks, Justin. One more question on the bond repurchase authorization. Are you guys planning to continue only target seven of 27 or would you look at other bonds in the capital structure?

  • Jeff Gignac - Executive Vice President, Chief Financial Officer

  • Yeah, I think look, I think we'll be guided by where the best return we'll be balancing the fact that we have a 27 maturity with where the where the pricing is at any point in time. So and in the meantime, we don't have to execute on any of that. We do have $125 million more on the revolver. So it's totally opportunistic. We can we'll be guided by what the markets tell us.

  • Hilton Howell - Executive Chairman of the Board, Chief Executive Officer

  • And if that was the last question, operator, I just want to thank everyone for your time this morning. We're very excited about the next time we get a chance to talk to you because I've got I will be able to give you real numbers on this political race, which is evolving in a very positive way for the entire broadcast industry. Thank you for being with us this morning and we'll talk to you in November.

  • Operator

  • With that, ladies and gentlemen, this does conclude your call. You may now disconnect your lines and thank you again for joining us today.