使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good morning, ladies and gentlemen, and welcome to Gran Tierra Energy's conference call for the fourth quarter and year ended 2024 results. My name is Shannon, and I will be your coordinator for today. (Operator Instructions). I would like to remind everyone that this conference call is being webcast and recorded today, Monday, February 24, 2025, at 11:00 AM Eastern Time.
Today's discussion may include certain forward-looking information, oil and gas information and non-GAAP financial measures. Please refer to the earnings and operational update press release we issued yesterday for important advisories and disclaimers with regard to this information and reconciliations of any non-GAAP measures discussed on today's call.
Finally, this earnings call is the property of Gran Tierra Energy Inc. Any copying or rebroadcasting of this call is expressly forbidden without the written consent of Gran Tierra Energy.
I will now turn the conference call over to Gary Guidry, President and Chief Executive Officer of Gran Tierra.
Mr. Guidry, please go ahead.
Gary Guidry - President, Chief Executive Officer, Director
Thank you, Operator. Good morning, and welcome to Gran Tierra's fourth quarter year-end 2024 results conference call. My name is Gary Guidry, Gran Tierra's President and Chief Executive Officer, and with me today are Ryan Ellson, our Executive Vice President and Chief Financial Officer; and Sebastian Morin, our Chief Operating Officer.
This morning, we issued a press release that included detailed information about our fourth quarter and year-end 2024 results. In addition, Gran Tierra Energy's 2024 annual report on Form 10-K has been filed on EDGAR and is available on our website. Ryan and Sebastian will make a few brief comments, and then we will open the line for questions.
I'll now turn the call over to Ryan to discuss some of our financial results.
Ryan Ellson - Chief Financial Officer, Executive Vice President - Finance
Good morning, everyone. We've closed 2024 with record highs across all reserve categories and delivered our highest ever quarterly production in Q4, setting a solid foundation for future growth. While 2024 was dedicated to investing in resource capture 2025 and beyond, we focus on execution, in particular, unlocking the full potential of our extensive oil-weighted portfolio, which holds over 293 million BOE of 2P reserves. We're also pleased to confirm that Gran Tierra successfully met its average production guidance target for 2024.
In 2024, Gran Tierra demonstrated its confidence in the company's future prospects by repurchasing 6.7% of our outstanding shares through our normal course issuer bid program, showing our dedication to long-term shareholder value creation. Compared to our current 1P net asset value of $35.23 per share, repurchases remain a strategic and efficient way to return capital to our shareholders while reinforcing our commitment to long-term value creation.
In terms of production, Gran Tierra achieved 2024 average working interest production of 34,710 BOE per day, representing a 6% increase from 2023. Due to positive exploration results in Ecuador and two months of production from our recently acquired Canadian operations, which was partially offset by lower production in the Acordionero field caused by downtime related to workovers and deferred production from blockades in Suroriente during the quarter.
Building on the company's successful development drilling in 2024 and integrating our recently acquired Canadian assets, we expect 2025 production of 47,000 to 53,000 BOE per day. This projected 2025 production increase is expected to result from our 2025 development drilling program of five to seven gross wells in Suroriente, two to three appraisal wells in Ecuador as well as six gross development wells in Canada.
Turning to exploration. We plan to allocate roughly 25% of our total capital program to exploration, which equates to six to eight exploration wells in 2025. with four of those wells being allocated to Ecuador, we expect to fully meet our Ecuador exploration commitments before the end of the year.
Recall, when we entered up ROE, we did not pay for the land, but rather committed to drilling fourteen exploration wells. At the end of the year, that commitment is fulfilled and we'll move to the development phase of the contracts.
During 2024, Gran Tierra realized net income of $3 million or $0.10 per share compared to a net loss of $6.3 million per share in 2023. Gran Tierra's capital expenditures increased slightly by $7.7 million or 3% to $234 million compared to 2023 due to a higher number of wells drilled during the year, which is fully funded by the company's 2024 net cash provided by operating activities of $239 million.
The company realized adjusted EBITDA of $367 million, a decrease of 8% from $399 million in 2023. 2024 funds from operations were $223 million or $7.02 per share compared to $277 million in 2023. Both of the decreases were commensurate with the decrease in the Brent prices.
The company had $103 million in cash and cash equivalents as at December 31, 2024, an increase compared to a cash balance of $62 million at the end of 2023. Looking forward, Gran Tierra is targeting $600 million gross debt by the end of 2026 and $500 million by the end of 2027, resulting in net debt -- target net debt to EBITDA of less than 1 times.
We recently paid the remaining 2025 bonds outstanding and plan to pay the 2026 amortization through cash on hand and available credit facilities. Gran Tierra's net oil sales for the year were $622 million, a slight decrease of 2% compared to 2023. Total 2024 operating costs were $202 million compared to $187 million in 2023, representing an 8% increase, while operating expenses per BOE were $16.14, 2% higher when compared to 2023.
The increase in 2024 was primarily as a result of higher workovers, removal of diesel subsidies in Colombia and higher natural gas and electricity costs in 2024. Despite higher operating expenses in 2024, Gran Tierra effectively managed inflationary pressures, showing the resilience in cost control and maintenance activities.
I'll now turn the call over to Sebastien Morin to discuss some of the highlights of our current operations.
Sebastien Morin - Chief Operating Officer
Thanks, Ryan. Good morning, everyone. I will briefly cover a few operational highlights from the press release as well as discuss the highlights from our 2024 year-end reserves. Operationally, we are building off a successful year in 2024 to start off 2025 on a strong note.
As Ryan mentioned, 2024 was focused on resource capture and 2025 and beyond will be focused on production growth while paying off debt. The capital program and its allocation has been formulated with that in mind.
We are excited to have commenced drilling in Colombia at the Suroriente block, with the first well on the Cohembi North pad spudding on February 10, production is expected by the end of the first quarter of 2025. In Ecuador, we are currently drilling the first exploration well of our six to eight well program with the Iguana SUR B1 exploration well, which spud on February 4.
In Canada, the development plan with our new joint venture partner, Logan Energy, has commenced with the first two horizontal wells being drilled at Simonette. Both wells are currently being stimulated and expected to be on stream by the end of the first half of 2025.
In Q4 of 2024, we drilled five new wells in the Clearwater at East Dawson and Walrus, which has confirmed the quality of our acreage in the Clearwater play. All of the wells are now on stream and cleaning up. In addition, we're currently participating in a waterflood pilot at Martin Hills with the drilling of a four-lead multilateral injector, which spud on February 13 and is expected to be online in the first half of 2025.
Moving on to our year-end reserves. On January 23, 2025, we are pleased to release our 2024 year-end reserve report as evaluated by McDaniel. 2024 saw the highest year-end reserves in our company's history. 167 million barrel equivalent 1P, 293 million barrel oil equivalent 2P and 385 million barrel oil equivalent 3P, and we achieved excellent reserves replacement results of 702% for 1P, 1,250% for 2P and 1,500% for 3P.
This also represented the sixth consecutive year that we achieved 1P reserve growth. These results are underpinned by multiple exploration discoveries in Ecuador, continued success in managing our low-decline Colombian assets and our new country entry into Canada. The organic and inorganic portfolio growth creates a future runway of highly economic development opportunities and proven plays with access to infrastructure.
Furthermore, with the addition of Canada, Gran Tierra is well positioned for long-term commodity cycles with approximately 20% of its production, 23% 1P reserves and 26% 2P reserves now attributed to natural gas. Canada now represents 46% of 1P and 51% of 2P reserves compared to Gran Tierra's total reserves. We also achieved a year-end 2024 NAV per share of $35.23 before tax and $19.51 after-tax 1P and $71.14 before tax and $41.3 after tax of 2P.
Looking at where Gran Tierra's current share price trades, this is a significant discount across all of the company's NAV per share categories, and why we are focused on share buybacks as a key pillar of shareholder returns (technical difficulty) when it comes to adding barrels to the portfolio.
To close, I would like to point out that with a robust and diverse portfolio of assets, with 227 1P and 441 2P identified undeveloped well locations, Gran Tierra is poised to capitalize on emerging opportunities and deliver value to all our stakeholders.
As we continue to profitably advance our operational and financial goals, we remain deeply committed to the well-being of our employees and the communities where we operate, recognizing their essential role in our success. We are looking forward to 2025 and how it sets Gran Tierra up for success for years to come.
I will now turn the call back to the operator, and Gary, Ryan and I will be happy to take questions. Operator, please go ahead.
Operator
(Operator Instructions) Anne Milne, Bank of America.
Anne Milne - Analyst
Hi. Good morning, Gary, Ryan, everyone else in the team. Thank you for the call. I have three very different questions. The first one has to do with your higher cost of sales in 2024. Maybe you could give us an idea of going forward, if you think that will go back down to previous levels in 2025 and also incorporating, I guess, the Ecuador and the Canadian cost as well. That's the first question.
Second question is if you were to look forward, including these assets for '26 and '27, where do you think you might see production at that point in time? Obviously, your reserve levels are really strong, and you do have a development program. But just looking forward a little bit more.
And then the third question is, I think I've asked you this before, but maybe you could just remind me. The sale of production from all three of your regions but more from Canada, I think most of it is domestic but maybe you could say about that, which is not domestic where it goes? Same question on Ecuador and Colombia, obviously, having in the back of my mind impact of potentially higher tariff? Thank you.
Ryan Ellson - Chief Financial Officer, Executive Vice President - Finance
Anne, thanks for the questions. Yeah. With respect to the higher costs in 2024, we do expect those to trend down in 2025. We got hit with a number of things in 2024, part was the removal of the diesel subsidies in Colombia, but also just the increase of natural gas and we're a buyer of natural gas to generate power. And so there were -- and just higher electricity costs in general, just across the country. So that impacted. And we also have about 75% of our costs are fixed.
So as we ramp up production, especially in Ecuador, these are all satellite fields right now. We don't have a ton of wells drilled in Ecuador. But as we move to more permanent facilities and we're starting to generate gas power in Ecuador as well, we would expect those units actually to come down -- the unit cost in Ecuador come down. And really, will probably lead the pack as far as lower operating costs. So we do expect that to decrease in 2025 and into 2026 as well.
Looking out to 2026, we have guidance this year for 47,000 to 53,000 barrels. We're quite comfortable that we can grow 5% to 10% with this asset base. A lot of that depends on capital allocation, of course, we try to get the right balance between reinvestment in the portfolio and portfolio longevity, but also having that production growth. But as you point out, we have 293 million BOE of 2P reserves.
So I think that's a great proxy for the resource potential in the company and production profile growth in the company. And again, with 25% of that being natural gas, a lot will depend on natural gas prices, which obviously we expect to increase in 2026 and beyond.
And with respect to where we sell our production in Canada, we saw most of our production domestically. And I think what's happened, if you look at the tariff talk. Obviously, there's tariff talk in Colombia as well as in Canada. We're quite well insulated. If you look what happened to all of our oil in Canada is light oil which is consumed domestically. A lot of it is diluent.
And if you look what happened to heavy oil or light oil spreads in Canada, they widen by $1 with the tariff tax. What was happening in South America, differentials are tightened by $3. If that coating is about $5 to $2 right now. And we produce 10 times amount more production in South America than in Canada. So the diversification does help us, and we'd actually be a net benefiter of tariffs to the extent that they do come in.
Anne Milne - Analyst
Okay. So the higher let's say, price because of the lower differentials would more than offset the potential tariff increase.
Ryan Ellson - Chief Financial Officer, Executive Vice President - Finance
Exactly. And also in Canada, we expect if tariffs were to come in, WTI should widen a little bit increase, which would offset some of that, but also we did have a quite negative impact on the Canadian dollar, which you've already seen the dollar at $0.07 right now, and we get paid in Canadian dollars and our costs here in Canadian dollars.
Anne Milne - Analyst
Okay. And where do you sell in Canada the natural gas?
Ryan Ellson - Chief Financial Officer, Executive Vice President - Finance
Natural gas, we sell domestically, and we sell it to BP.
Anne Milne - Analyst
Okay. So if you were to take it all together, you expect minimal impact from tariffs if they were to be implemented.
Ryan Ellson - Chief Financial Officer, Executive Vice President - Finance
Correct. It goes, we think a net positive to the company. Not good for the country but positive for --
Operator
Harrison Lock, Stifel.
Harrison Lock - Analyst
Hi, thanks for taking my question today. Just a couple from me. Firstly, I'm interested in the capital structure. And looking forward ahead of this year, can we expect any changes there? Secondly, how has the integration gone with the I3 asset package? Has there been any surprises here for you guys?
And do you see any scope for realizing synergies over time with this? I appreciate it's a different asset base, but with the corporate staff. If you can add some color around that, please?
Ryan Ellson - Chief Financial Officer, Executive Vice President - Finance
Yeah. I'll take the first question, Gary will take the second question. When you look at our current capital structure, if you look in 2026, we have $186 million maturing. So we expect to fund that through cash on hand and maybe some are available credit facilities if required.
But keeping the enterprise value constant, we should see that value move over to equity holders. So we would think, and that's what we're targeting having reducing our total net debt as well. we are focused on that, and we think we have a great free cash flow business to make those changes organically through free cash flow.
Gary Guidry - President, Chief Executive Officer, Director
And then on integration with it, we're very pleased that essentially all of the team came across from i3. We completely integrate not just a Canadian asset team integrated throughout the company. the benefit of that really, we see is a very large benefit is technology transfer, taking things that are happening in the Western Canadian basin to Colombia to Ecuador and vice versa, being able to bring some of our team that are operating in Colombia and Ecuador to Canada for that training. And so, we see it as a huge benefit and a step forward for the company, and the integration has gone quite well.
Operator
Alejandra Andrade, JPMorgan.
Alejandra Andrade - Analyst
Hi. Good morning. Thanks for taking my question. I just had two questions. First, I wanted to ask, if we were to separate the Colombia business versus the others. Just if you could talk a little bit about discounts in Colombia specifically. And then also, I know you've discussed in the past the possibility of additional committed lines. I just wanted to see kind of where were you in that process of negotiating an additional line. Thanks.
Ryan Ellson - Chief Financial Officer, Executive Vice President - Finance
Yeah, Thanks for the questions. Yes, with Columbia, the Vasconia discount last year was around $5. It's narrowed to $2. And Costayaco has gone from $8 to $9 to $5 to $6. So we've seen a significant tightening of those discounts. And not to talk result of tariff talks on Canada and Mexico well, but also just a drop in production from Mexico as well.
So you've really seen some of the heavier crudes tighten up in Colombia. As you know, there's lots of ways to get your barrels to Tidewater. So it's natural counterparty to make up for some of the shortfalls seen globally on the heavies.
And then as far as line, we're still working on that. We obviously have an undrawn facility in Canada for $50 million. And that's really capped on our choice just to minimize our standby cost. The borrowing base is quite a bit higher potential borrowing base is a little bit higher. And then we are still looking at adding on a working line for Colombia. And we expect to have that closed this quarter or early next.
Operator
Rob Mann, RBC Capital Markets.
Rob Mann - Analyst
Hey, good morning team. Thanks for taking my questions. Just two quick ones for me here. The first being, is there any additional information on the Iguana exploration well that you can share at this time? And secondly, although natural gas is a relatively small portion of your portfolio. I know you touched on it a bit there, Ryan, but just curious if you could give us your expectations for the impact of LNG Canada Phase 1, coming online this year? That's all for me.
Sebastien Morin - Chief Operating Officer
Thanks. Great, Rob. I'll take the first one on Iguana. We've got the well case and we're just into completion program now. So in the next coming weeks, testing will be coming next.
Ryan Ellson - Chief Financial Officer, Executive Vice President - Finance
And with respect to natural gas, yes, this year, we still think it to natural gas to be fairly choppy. When we purchased I3, it was taking a long-term view on natural gas. So I think the budget that we're using for this year is $2.50 CAD of [AECO] pricing. And we do have a fairly large hedge position.
So we're hedged over that level. So longer term, we're very bullish on natural gas. Short term, we expect 2025 to be a little choppy. As you pointed out, Shell LNG will obviously have a huge impact, taking about 10% of the domestic production to the export markets.
Operator
Josef Schachter, SER.
Josef Schachter - Analyst
Good morning, Gary, Ryan, and Sebastian. First question for Ryan. Thank you for the guidance on the debt goal, net debt of $600 million at the end of '25. If there's free cash flow above that, if prices improve, what is the goal to knock down debt faster or narrow the discount given the cheapness on the NAV. Do you see more NCIB or more debt or kind of a balance between the two.
Ryan Ellson - Chief Financial Officer, Executive Vice President - Finance
Yeah. Great question. A balance between the two. We plan to put 50% of our free cash flow -- additional free cash flow to debt reduction and 50% to share repurchases.
Josef Schachter - Analyst
Okay. One for Gary. I gather there's an election in Ecuador coming up. Are we looking at issues there between right and left and politics impacting the oil patch? Or is it a [central] government that will continue along the same way, which has worked out well for you in terms of building the business there.
Gary Guidry - President, Chief Executive Officer, Director
Yeah. I think the first round would just occur a couple of weeks ago, President Noboa did better than expected in the first round, achieved a higher percentage of the vote. It's going to the second round, and we fully expect him to win the election going forward. And so, continue with the conservative approach, business-friendly approach in the country.
Josef Schachter - Analyst
Okay. Good. A question for Sebastian. In the supporting material for the annual report, you break down the reserves there by country. And at the end of 2023, just under $70 million for Colombia, technical revisions, production number is, well I'll say, $64 million at the end of the year. Is the program that you have this year able to stabilize that? Or should we be modeling in declines there, but increases in Ecuador in Canada?
Sebastien Morin - Chief Operating Officer
No. I think you should be able to model that and maintain essentially because we've got our whole reserve replacement plan outlined for the year. So I feel quite comfortable with maintaining that.
Josef Schachter - Analyst
Okay. Last one, again, this one for Gary. The market is not being very nice today to the stock. Any thoughts there of things that can be done, sell non-core assets the stock was down below [739] now. Any thoughts there on market reaction and what you can do to get more shareholder support?
Gary Guidry - President, Chief Executive Officer, Director
Yeah. I think the one Ryan just mentioned, we're going to continue buying back our stock trading at a significant discount to PDB going forward. We always look at non-core assets to shore up -- number one, shore up the balance sheet, but also consolidate in some other areas in Western Canada. We're doing quite well with the drill bits in Colombia and Ecuador, and we'll continue that going forward. But I think the answer to your question is the primary tool in our toolbox here is to continue to buy back shares.
Operator
Thank you. Gentlemen, there are no further questions at this time. Please continue.
Gary Guidry - President, Chief Executive Officer, Director
I would like to once again thank everyone for joining us today. I'd like to also take this opportunity to thank Gran Tierra team for their commitment and all of the hard work during 2024, and thanking our shareholders for their continued support. We look forward to speaking with you in the next quarter and update you on our ongoing process. Thank you.
Operator
This concludes today's conference call. Thank you for your participation. You may now disconnect.