使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good morning and good afternoon, ladies and gentlemen, and thank you for standing by.
Welcome to today's Golar LNG Limited 2Q 2019 call.
(Operator Instructions) I must advise you the conference is being recorded today on the 29th of August 2019.
I'd now like to hand the conference over to your first speaker today, Iain Ross, CEO.
Please go ahead.
Iain Ross - CEO of Golar Management Ltd
Good morning, good afternoon, everyone.
Thanks for joining the call today.
My name is Iain Ross, CEO of Golar LNG.
And today, I'm joined by Graham Robjohns, CFO; and Stuart Buchanan, Head of Investor Relations.
As Graham is calling in from outside the office today, we also have Brian Tienzo on the call to discuss any of the financials in the event that Graham has problems with his phone line.
Okay.
Turning to Slide 4 in the pack.
We continue to act on shareholder feedback around the perceived complexity of the business, and we'll focus this discussion on the themes of simplicity, earnings stability, liquidity and near-term value.
Today, we announced steps to improve simplicity of the business and provide near-term value to shareholders through the use of dividend cash to buy back 3 million total return swap shares over a phased period.
We have improved earnings stability in the carrier fleet by placing a number of our ships on either fixed or market-linked rates.
We've improved liquidity and put in place access to an immediate $180 million in credit facilities.
On the back of Hilli's success, we continue to build out our FLNG pipeline and as a result, have investment interests in our already contracted backlog from a number of infrastructure funds and see value in our FLNG contracts.
Operationally, on Slide 5, we remain on track to spin out our ships before the year-end, supported by the new fixtures I mentioned and subject to visible improvement in the market continuing.
On FLNG, Hilli has produced 25 cargoes to date.
The Gimi conversion project is on track from both a cost and schedule point of view.
I'll give a little more detail on the FLNG pipeline later in the discussion.
And we have made good progress on the downstream LNG distribution activities in Brazil through our Golar Power business, following on from the targeted year-end completion of the Sergipe gas-fired power project.
With these highlights, I'll hand over to Graham to take you through the numbers before having a closer look at the business sectors.
Graham?
Graham Robjohns - Deputy CEO & CFO of Golar Management Ltd.
Thank you, Iain, and good day, everybody.
I'd like to start on Slide 5, second quarter 2019 financial results.
Total operating revenues were down this quarter at $97 million from $114 million last quarter due to the seasonally weak Q2 spot shipping market as well as the impact of dry-docking of 4 of our ships.
Low LNG demand in Asia pushed U.S. volumes into Europe and reduced ton-miles whilst at the same time, softer gas prices and elevated vessel deliveries combined to ensure that demand for spot tonnage was matched by sufficient vessel availability throughout the quarter.
Having said that, our fleet utilization actually increased from 51% in Q1 to 66% in Q2.
The time charter equivalent rates were still down because of the lower day rates.
Total fleet TCE therefore decreased from $39,300 in Q1 to $24,400 in Q2, although this was significantly negatively impacted by the scheduled dry-docking of 4 vessels that each spent a portion of Q2 in a shipyard and sail and return from the shipyard.
The TCE for our TFDE vessels have therefore been reduced as a result of time getting to and from dry dock and cool down post dry dock in Q2 and also preparing for docking in Q3 where we have a further 3 vessels dry-docking.
Charting vessels leading into dry docks also leads to idle time.
The reduction in shipping revenues was the key driver behind the reduced adjusted EBITDA at $40 million in addition to a $3 million write-off of an old LNG balance and other operating gains and losses as compared to a $9.2 million gain last quarter relating to the final settlement of the Golar Tundra terminated contract.
We are reporting a net loss of $113 million in Q2 due in part to the weak shipping results and losses in equity and net losses of affiliates.
Golar LNG Partners recorded a loss due to a large negative movement in interest rate swap mark-to-market valuations.
And Golar Power is, of course, loss-making prior to the start of the Sergipe power project in January 2020.
However, this loss has been significantly negatively impacted by derivative in the valuation movements and one-off items totaling $68 million, as you can see on the table at the bottom right of the slide -- sorry, in the middle right of the slide.
Turning to the balance sheet.
Our unrestricted cash position was $140 million as at June 30.
And since the end of the quarter, we have added to our liquidity, as Iain has mentioned earlier, by refinancing our margin loan secured on Golar Partners' units with a new $110 million facility releasing initially $30 million to unrestricted cash and also a new $150 million debt facility.
It has also been interesting and encouraging that with the success of Hilli Episeyo, the signing of the contract of BP for Gimi and Golar's general FLNG business development, we have attracted a great deal of interest from infrastructure funds.
We have actually multiple expressions of interest and offers to invest in the current and future contract earnings backlog, which we continue to evaluate.
Okay.
Turning over to the next slide.
Last 12 months adjusted EBITDA was 317 -- $307 million and our further adjusted EBITDA, which is adjusted for nonrecurring items and Golar LNG Partners' share of Hilli, was $187 million, which compares to just $12 million for the 12 months to June '18.
While this is a significant improvement, it should be noted that volatility in our results continues to be driven by the spot shipping market.
After the proposed shipping spin-off and as more of our FLNG and downstream projects come online, our results will start to reflect the fixed price income streams that we have locked in over recent years.
Turning to the next slide.
We show here our built-in potential EBITDA growth that will come from our FLNG and downstream assets and contracts that will now start to ramp up.
EBITDA from these assets and contracts will increase significantly over the next few years as a function of the scheduled start of the Sergipe power station in January 2020, expected increased utilization of Hilli and the new Gimi FLNG contract to over $500 million per annum.
These numbers exclude the $37 million per annum in dividends received from Golar LNG Partners as well as some significant upside.
Our last 12 months adjusted EBITDA of $187 million is based on only an average TCE rate of $46,000 a day.
A $10,000 per day increase in this TCE across our fleet equates to a $40 million per annum increase in EBITDA.
Golar Power is also actively working on multiple downstream FSRU and small-scale projects, which are relatively equipped to first cash flow and therefore could materially add to EBITDA growth prior to the start-up of the Gimi FLNG.
Okay.
Turning to the next slide.
We can see here that even without the assumption of the proposed shipping spin-off, our earnings will become far more predictable as fixed contracts start to dominate, moving from 22% of fixed-rate contracts currently to 71% once Gimi is operational.
And turning over to the next slide, we have set out here the mechanics of the total return swap.
3 million shares underlying the swap and these are owned by the bank that we entered into the TRS with.
If swapped with the bank, the economic risks and rewards of the shares, the 3 million shares, in return for paying the bank interest.
As a result, we have a significant earnings and cash collateral volatility as our share price moves.
To underline this swap, we can either settle cash with the bank to buy back the shares or the bank can sell the shares into the market.
We intend to use the cash collateral that we have posted and 2 quarters of dividend to fund the buyback of the 3 million shares.
As you can see, the cash amount required to affect the buyout over and above the current cash collateral is $31 million.
And moving over to the next slide and taking a look at our debt position.
We set out here our adjusted net debt position, which as at June 30, including 100% of Hilli's $878 million debt, was $2.3 billion or $1.8 billion, excluding Golar LNG Partners' share of Hilli debt.
You should note that the split between the short-term and long-term contractual debt differs markedly from the balance sheet position as a result of the requirement to consolidate the Chinese bank's leasing companies, so-called VIEs.
An important part of the proposed shipping spin-off is, of course, the debt reduction from our balance sheet.
The debt associated with the vessels earmarked for the proposed shipping spin-off equates to $1 billion, which you can see are marked on the slide.
Subsequent to the quarter end, as we have mentioned, we've improved our liquidity with the refinancing of our margin loan, initially raising $30 million of restricted cash and with a new $150 million debt facility.
We're also, of course, cleaning up and simplifying our balance sheet by unwinding our equity TRS and buying back the 3 million shares.
Thank you.
And with that, I will hand back over to Iain.
Iain, are you there?
Iain Ross - CEO of Golar Management Ltd
Sorry.
Thanks, Graham.
So turning to Slide 11 on FLNG.
Our operations on Hilli are going well with 25 cargoes now produced and 100% effective uptime.
Our discussions with our customer on increasing throughput and potentially duration of the contract continue, and we remain optimistic that we will have this resolved by year-end.
Hilli is performing well and ready to accept more feed gas with no additional CapEx modifications required.
Our customer however has the responsibility to provide us with the gas and sell the LNG product.
We believe there's a deal to be done that extends the volume and the duration of the contract, and I hope to have more detail in the next quarter.
The Gimi conversion project is progressing well in Singapore, and we remain on schedule and on budget.
Most of the major equipment has been ordered and the life extension work and fabrication of the sponsons is progressing well.
And it's great to see that so many of the people working on the project from Golar and from our major contractors have worked previously on Hilli and are actively incorporating lessons learned from one project to the next.
And really, that's what our FLNG business is all about.
As we build the portfolio, we are thinking about standardization and continuous improvement, whether that is as a conversion or in fact as a new build.
And this is important to customers, financiers, contractors and suppliers who all take heart from reducing the risk in these projects through standardized designs and repeating a successful formula.
Our portfolio continues to evolve, and we have a number of negotiations and active agreements now in place with parties that are interested in exploring multiple occasions for FLNG vessels.
This gives us confidence in our product and the competitiveness it can offer our customers.
Our FLNG strategy has 2 key elements: firstly, we need high-caliber customers who can reliably provide feed gas and put together an offtake agreement that underpins the financing of the project; secondly, right now, we need co-investors to support our equity participation and lift the project with us.
I can report that we have a number of organizations that are interested in participating in both our existing assets, our projects under development and also future portfolio projects.
Clearly, these investments would come with different levels of investment premiums depending on development maturity of the project.
Turning to Slide 12 and shipping.
The LNG carrier market has had a difficult quarter, and this has extended somewhat into Q3 and this has been driven by a combination of weaker LNG prices in Europe and Asia, which have kept the west to east arb closed; additional production coming from new facilities, mostly in the U.S.; and basically, adequate available short-term shipping for those reduced ton-miles.
As Graham mentioned, we've taken this time to schedule a number of dry docks of our TFDE fleet, which sees them through the usual major checks on hull, LNG tanks and the like but also the retrofitting of ballast water treatment systems to ensure compliance with maritime regulations.
We expect all planned dry-docking to be complete well before the year-end of all our vessels, and this means that we will have a full complement of TFDE ships all clear of dry-docking for the next 5 years and ready for the winter season.
Clearly, the dry-docking eats into TCE figures so next quarter, we'll also experience some of that rate depression effect.
And what's more relevant perhaps is that the fourth quarter should see the spot rates increasing due to seasonal tightening of the market and the start of the structural disconnect that we and the rest of the industry have been discussing for a while.
We have locked in this upside on some of our vessels with 6 TFDEs on either floating rates, which are linked to the prevailing spot rate or fixed-term deals significantly above the current spot prices.
This increased utilization and access to improved rates should see the shipping fleet TCE improve significantly from quarter 4 onwards.
And on that basis, we expect to spin-off the fleet before the year-end.
Moving to Slide 13 in Golar Power.
2 initial points to make: firstly, the Sergipe project is on schedule for completion at the end of the year, and commercial operations are due to commence January 2020.
Precommissioning of the power plant continues.
The FSRU Golar Nanook is being hooked up to its mooring, and first fire of the power station's gas turbines is now due in October.
Commissioning of the plant and gas supply systems is underway and will progress over the coming 4 months.
And although the overall timetable is challenging, commercial acceptance in January 2020 remains absolutely achievable.
The second point, which is the focus of the slide, is that the current lower LNG prices across the globe actually makes the whole thesis of diesel and other fuels switching to LNG even more attractive from an economic point of view, which also complements the environmental impact.
Last quarter, we discussed the various benefits of switching fuels in Brazil, which is depicted in the lower graphic.
The combination of those switching benefits and the old price parity downward trend makes the conversion -- sorry, makes the conversation with the gas consumers at the other end more compelling.
So turning to Slide 15 and taking a closer look at the development and rollout of the downstream hub model.
In addition to Sergipe, we're working hard on terminal projects at Barcarena in the north of Brazil and Babitonga Bay in the south having received key government licenses for an FSRU terminal in each location.
There are different development schemes for the 3 sites, but the common feature beyond the anchor customer is the ability for Golar Power to utilize spare capacity in the FSRU.
In respect of downstream LNG diesel switching opportunities, conversion of nonbinding expressions of interest into gas sales agreements with customers in Brazil is progressing well.
And we have progressed access to the necessary infrastructure, including ordering some ISO containers to move the LNG up the river, access to trucking and access to small-scale shipping to move the LNG around the coast.
We expect to have first users online by the second quarter next year.
Slide 16 is a reminder of our group and Golar LNG contracted backlog, and Slide 17 shows that Golar LNG backlog is spread through time.
Slide 18 and coming back to our -- sorry, Slide 17, and coming back to our themes of simplicity, earnings stability, liquidity and near-term value for shareholders.
We expect to complete the spinning ship off -- shipping spin-off by year-end to simplify our capital structure, sharply cut our debt and reduce earnings volatility.
The TRS buyback will provide near-term value, it will reduce shares on issue, simplify the balance sheet and decrease volatility and reported earnings.
The new financing facilities of an immediate $180 million, alongside the fully underwritten $700 million for the FLNG Gimi, improves liquidity.
Confidence gained from continued operational strength, most notably from Hilli's 100% commercial uptime and the fact that the Gimi conversion project is on track, together with our prospects in FLNG going forward, is attracting interest from a number of infrastructure funds.
And finally, strong expected FSRU-led growth in Brazil through expansion into downstream via our low CapEx rapid payback model should add near-term value to shareholders.
At this point, I'd like to pause and hand back to the operator for questions.
Operator
(Operator Instructions) Your first question today is from the line of Jon Chappell from Evercore.
Jonathan B. Chappell - Senior MD
Iain, I want to start with the LNG spin-off and I just want a clarification.
So you say it's subject to market conditions.
And what I'm trying to understand is, is it subject to equity market conditions?
Is it subject to LNG shipping market following the similar seasonal path that it has the last couple of years?
And what's the structure look like to kind of help us frame how the debt's going to be kind of stripped off from the consolidated?
Is this just going to be shares to existing shareholders?
Or are you looking to raise additional funds as part of this process?
Iain Ross - CEO of Golar Management Ltd
So I think the answer to the first part of the question is, of course, if we've got very poor equity market conditions, it will make it more challenging.
And equally, if we don't see the recovery in the shipping markets that we are looking to -- that we're expecting, then that is going to make it more challenging.
Those are the 2 main criteria moving forward.
We haven't quite finalized exactly the structure moving into the next phase, but we still are considering bringing another shipowner into the entity and then listing that entity separately.
Jonathan B. Chappell - Senior MD
Okay.
That's helpful.
And then my follow-up question is on just general liquidity and how you think about your growth pipeline.
Clearly, there's a lot of different irons in the fire, whether it's other FLNG or the expansion of your downstream in Brazil.
And you added $180 million in this last quarter.
Are you still fully financed for the projects that we have line of sight on today?
And how do you think about your liquidity availability as you pursue some of these other projects down either the downstream or the upstream angles?
Iain Ross - CEO of Golar Management Ltd
Do you want to comment, Graham?
Graham Robjohns - Deputy CEO & CFO of Golar Management Ltd.
Yes, yes.
Yes, I think the answer, Jon, with the -- as you said, we've got some additional liquidity with this refinancing the margin loan and the new $150 million facility.
With the $700 million facility, the amount that we've already funded into the Gimi project, we are funded on Gimi.
The -- new projects going forward predominantly in Golar Power, there will be some limited amount of CapEx.
Obviously, it's -- only 50% will come from us.
And as we've said in the release, some of the cash flow that's coming out of the Sergipe power station and Nanook will probably go into the funding part of that CapEx.
But we're in a pretty comfortable position as we stand now, yes.
Iain Ross - CEO of Golar Management Ltd
I think -- sorry, Jon, if I can just add, the other message that we would give is that as we look to this FLNG portfolio, the clear message is that we are recognizing that to lift the next project, we are going to need some investment partner in that project.
Jonathan B. Chappell - Senior MD
And is that what you -- I'm sorry to add a 2b, but is that what you meant by expressions of interest from infrastructure funds?
You would use them as a partner to pursue kind of long contracted FLNG business?
Iain Ross - CEO of Golar Management Ltd
I think there's -- so yes, but there's 2 parts to that.
We have infrastructure funds interested investing in our existing assets, if you like, existing contracted assets.
And equally, we have infrastructure funds and the like interested in working with us in future projects.
So -- and sometimes there's overlap, it's the same entity and sometimes, they're different.
Operator
The next question today is from the line of Randy Giveans from Jefferies.
Randall Giveans - Equity Analyst
So a few questions for me.
I guess first, any updated status for Hilli Train 3?
I know 3 months ago, you were in some detailed discussions and seeing how those come along.
Is Train 3 FID a possibility by itself?
Or do you expect it to be paired with Train 4?
Iain Ross - CEO of Golar Management Ltd
So look, we remain in discussions with Perenco and I really think there's a will from both sides to find a solution.
And in terms of -- I don't think there's an FID as such.
I mean basically, we are ready to go.
We have a vessel that's able and capable of producing anything up to 2.4 million tons per annum now.
And it's up to our customers to determine how much additional gas they want to commit to.
And I think that's where they're obviously wrestling is what is that commitment level.
And is it going to continue to be in line with the existing contractual arrangement we have or something different.
We've got a really good working relationship with Perenco.
But one of the things to bear in mind is that a private company like Perenco doesn't have any obligation or need to publish any information on their priorities, assets, expenditure plans or the like.
And unlike a listed company, they can change their minds about those development plans without having to consider disclosure obligations.
So we sometimes struggle to get the full story out of what's happening.
And until we've got something more firm to say, I'd rather not say anything more other than that I still remain optimistic and the capacity will be utilized and we stick to our target of having something in place by the end of the year.
Randall Giveans - Equity Analyst
All right, that's fair.
I guess for my second question, just looking at the stock price down more than 50% from this time last year, basically at a 9-year low.
I know you announced a small kind of share repurchase.
But at what point do you just take it private or at least aggressively kind of repurchase shares?
And why unwind the total return swap versus just buying shares in the open market?
Iain Ross - CEO of Golar Management Ltd
I'll let Graham comment in a minute, but as part of the unwinding of the total return swap is that we also recognize the complexity that we've managed to build into this business over the years.
And as a direct consequence of that, as part of it, if you think about it as a buyback, it's the first place to look.
Graham, do you want to comment further?
Graham Robjohns - Deputy CEO & CFO of Golar Management Ltd.
Well, yes, I mean I kind of agree with what you said really.
It's -- if we're buying back shares, the obvious thing to do is remove the TRS because that does create earnings volatility with movements in the mark-to-market valuation.
And it creates kind of cash volatility as price -- as share price moves up and down.
So Randy, you've kind of said it was a small amount.
I mean 3% of shares out, it's not huge, but it's not small.
Randall Giveans - Equity Analyst
That's fair.
I guess going forward, could there be additional share repurchases just using your new liquidity?
Or do you -- would you need further suspension of dividend?
Graham Robjohns - Deputy CEO & CFO of Golar Management Ltd.
Well, I mean I think we'd take that position as we go along.
I mean the primary focus for the liquidity that we have raised is to continue to invest and build out our business.
Operator
The next question is from the line of Chris Wetherbee from Citi.
James Yoon - Former High Yield and Leveraged Loans Research Associate
James on for Chris.
Just want to touch on what you're seeing in shipping rates so far in 3Q and if they're going -- the expectation -- essentially just trying to get a sense of the risks if the market not hitting expectations in the fourth quarter and a potential delay in the spin-off.
Iain Ross - CEO of Golar Management Ltd
So what I would say is that we've seen an uptick from the end of quarter 2 into where we are at quarter 3 is that -- this spot rate, if you like, is somewhere $50,000, $55,000, $60,000 a day.
And of course, the big thing with that is how that translates into TCE and the other element being utilization.
So from our point of view, we have taken 6 of the 11 ships that are in the Cool Pool and increased their utilization to 100%, ranging from 2 fixed contracts, one that starts actually early next month, beginning of September, the other one mid-October.
And those are both at rates well in excess of the number I mentioned.
So that's one indication that we've got a fixing of charters for less than a year for those 2, but they're at significantly higher rates.
That's one indication that rates are going up.
The second indication that rates are going up and our TCE will increase is that we have 4 further vessels on variable rate contracts.
So these are contracts where they are linked to the prevailing spot rate.
And 2 of those 4 have got floor and ceiling elements and 2 are floating at a very slight discounted rate.
All different structures.
The market's keen to explore different structures.
And I think for me, that's another indication that the charters are expecting the market to be increasing or else they would just sit tight and take ships on spot.
So we have confidence that this thesis -- and come back to the whole story about the number of ships needed to raise and move the cargoes that have come on and are due to come on, there's a shortage.
And we think for the next couple of years, that will play out.
And we still -- we are seeing evidence in the rate structures and the fixtures that we've done most recently that, that's holding true.
James Yoon - Former High Yield and Leveraged Loans Research Associate
Got it.
And then just at a higher level, just wanted to touch on the lower gas prices and seeing -- and get your view on like what you're seeing in the end market in terms of incoming demand around new projects and just basically get a broader comment about that.
Iain Ross - CEO of Golar Management Ltd
Well, the lower gas prices -- sure, if you're sitting with a great big onshore LNG facility in the U.S. and you're trying to get a liquefaction plant going, your lower gas prices are going to be a bit of a challenge.
But there's a couple of things on that.
First of all, none of the major customers that we're dealing with these customers that I mentioned before, none of them would be relying on today's immediate spot gas price to launch a 20-year project.
They're taking a long-term view on gas prices and the amount of demand that's going to come into the market and therefore, provide -- try to drive it to come up in price.
But secondly is that we discussed with -- what we're trying to do with Golar Power, the switching of coal, heavy fuel oil, marine diesel and diesel for transportation to LNG, to gas will create demand way in excess of the current wave of demand, which has been driven primarily by basically the Chinese switch from coal-fired power stations to gas-fired power stations.
So we believe that when that transportation-led switch, in addition to power switch, starts to come through, the demand rate will accelerate and therefore, more LNG will be needed.
So you may have a short-term fluctuation with low gas prices, but medium to long term, we still see that the pricing will get into balance with the demand that it has to satisfy.
And then the final point on that is that our solution in FLNG is highly competitive.
So if there's one project that's going to get away, it's going to be one with a Golar FLNG vessel stuck on the end of it.
Operator
The next question is from the line of Espen Landmark from Fearnley.
Espen Landmark Fjermestad - Equity Analyst
Just a question on the liquidity.
I mean there's a couple of moving parts on the balance sheet after quarter-end with the margin loan, the new facility and the netting of the TRS.
I guess although they're meaningful numbers -- and then you pointed to the release of the letter of credit potentially is $75 million.
So I mean how much of unrestricted cash do you expect to hold by end of '19 versus the $140 million you have by June?
Graham Robjohns - Deputy CEO & CFO of Golar Management Ltd.
Yes.
We don't typically give out forecasts of cash balances, but just refer to the answer that I gave earlier to Jon's question that -- I mean the TRS is kind of self-funding because we just need $30 million in unrestricted cash and that's coming, as we said, from the next 2 quarters' distributions.
So the $180 million from the margin loan and the new facility is all available free cash and as would indeed the $75 million if we were to bring to on that with Perenco in the next month or so.
So -- and primarily, that cash and our existing cash will be going to fund Gimi CapEx and other projects.
Espen Landmark Fjermestad - Equity Analyst
And secondly, the new $150 million facility, is that linked to Gimi in any sense?
Graham Robjohns - Deputy CEO & CFO of Golar Management Ltd.
No, it's not, no.
If you mean in terms of security or anything like that, no.
Operator
The next question is from the line of Chris Snyder from Deutsche Bank.
Christopher M. Snyder - Research Associate
So you talked about progress being made on the downstream Brazil opportunity with first users online by Q2 of next year.
So you have $100 million contracted EBITDA over the next 25 years from Sergipe and Nanook, but how should we think about the EBITDA upside opportunity here from the downstream?
And how quickly can we maybe see EBITDA go above that $100 million run rate?
Iain Ross - CEO of Golar Management Ltd
So the way that we're thinking about that is the buildup of the elements.
So first is getting customers lined up, getting them signed up.
Second, get the gas supplied, get it secured.
Third, make sure we got access to the infrastructure, so the ISO containers, shipping, trucking.
Then we have to do -- we know what the pricing will be at that point.
Then we have to understand and learn about what it's costing us to provide that.
And from that, we'll be able to extrapolate what the EBIT projection will be in reality.
We've got estimates obviously.
And then from there, we can link it through scaling of the business.
So it's a bit premature for us to be able to comment on the speed of ramp-up of that business, but what we're hoping is that we'll have customers online by Q2 next year, and they will be generating EBITDA in excess of that $100 million.
What I can't tell you yet is how fast is that will scale up because we're still working on the plan.
Christopher M. Snyder - Research Associate
Okay.
Fair enough.
But you think maybe by -- we could be exiting 2020 at an amount maybe meaningfully above $100 million?
Iain Ross - CEO of Golar Management Ltd
I'll let you know when I know.
Christopher M. Snyder - Research Associate
Okay.
Fair enough.
And then just following up on the Perenco negotiation question from earlier.
You guys said in the release you plan to complete negotiations by year-end.
Does this mean that you would expect an agreement with Perenco by year-end?
Or will we just have a resolution by year-end, good or bad, and we can maybe -- you can maybe start marketing T3 and T4 to someone besides Perenco?
Iain Ross - CEO of Golar Management Ltd
What -- we -- I can't plan what my customer's going to do.
I just am going to repeat the fact that we are ready, willing and able whenever they are to accept more gas.
But what I am seeing from a time line point of view, looking at the way that discussions are going, seeing the enthusiasm on both sides to get something done, we'll have something meaningful to report before the end of the year on the capacity of the vessel, what Perenco's plans are to use that and how we see that developing over the coming years.
So I don't think I can say any more than that.
But it's -- I expect -- and I expect we will have some form of agreement in place at least for any initial change before the end of the year.
Christopher M. Snyder - Research Associate
Okay.
And you kind of, I think, have disclosed that the Train 3 economics are pretty similar to Train 1 and Train 2. Could -- as you guys are renegotiating with Perenco, could the Train 3 economics change to maybe persuade them a little more?
And has the soft LNG environment kind of been weighing on the ability to get this done over the near term?
Iain Ross - CEO of Golar Management Ltd
What I think about again -- I think I made this comment earlier.
So Perenco have the obligation to sell the LNG once we've made it for them.
So part of their dilemma is clearly, they've got 2 bits to this equation.
One, where are they going to get the gas for it?
And can they convince themselves -- what's the volume and for what duration they can provide to site gas?
And second, who do they sell that gas to and over what period?
And obviously, if you've -- there's an existing arrangement that they have with their offtaker and we can play inside that arrangement, if you like.
And if you've got to generate a new arrangement, it might be more difficult with a little bit softer gas prices to get that going.
But I think I'm repeating myself again, but let's see what our customer comes back to us.
And as soon as we know something that is firm, we'll tell you.
Operator
The next question is from the line of Alonso Guerra-Garcia from Scotia Howard Weil.
Alonso Guerra-Garcia - Analyst
So you made reference to these new couple of permits in Brazil for Golar Power.
It sounds like there's still some moving pieces there.
What is the time line for advancing those projects, I guess, as far as finalizing the permit commitments and then transitioning those to FID?
Iain Ross - CEO of Golar Management Ltd
I think they're both really exciting.
We have -- we're well advanced with permitting and we're probably a couple of years ahead of anyone else that wants to do permits there, so that's the first thing.
And we do have permits for the construction of an FSRU terminal.
Obviously, that's the first thing.
As you know Brazil, and we've been reporting over the years, you need a permit for many, many things.
So it's part of the little factory that we build in Golar Power, is the ability to navigate this permitting infrastructure.
But I think the other development that I think is quite encouraging is that we're not sitting back and waiting for the winning of a power project as we did with Sergipe.
So if you remember with Sergipe, we won the power project and that underpinned the development of the terminal.
We're looking at this slightly differently now because we've uncovered the downstream infrastructure opportunity.
And we believe that we don't necessarily need to have that power station there to underpin it.
On one of the projects, we have a major customer that might take some offtake to get the terminal going.
And on the other one, it could be a small power station.
But on both of them, we have the opportunity for downstream distribution.
So I wouldn't be surprised in terms of your question on timing that we try and get one of those away then FID this year or at the latest, early next year because we don't have to wait for a power station to get going in the infrastructure.
These are incredibly strategic assets and once they're there, it provides us with competitive advantage.
Alonso Guerra-Garcia - Analyst
Got it.
That's helpful.
And then if I'm not mistaken, this is the first time you've talked about Mark III and the potential for a 5 mtpa capacity.
Could you talk about this new development and maybe what you need to get done with the Leviathan interim agreement move towards FID there?
Iain Ross - CEO of Golar Management Ltd
So I mean, the only reason we called out Leviathan in name is because the developers, our proposed developers, Noble and our partners put out a press release so we wouldn't normally have called that out.
But with Leviathan, it's just a design case on our Mark III design, which we are currently undergoing at FEED.
And essentially, by the fourth quarter, we'll have an assessment of the metocean conditions, the process design, the cost and the schedule, and we will be able to go back and see if our vessels are competitive in that environment.
So we'll see what that yields, but that's definitely in progress.
Operator
The next question is from the line of Ben Nolan from Stifel.
Frank Galanti - Associate
This is Frank Galanti on for Ben.
Sorry to ask about the -- wanted to ask about the 2 new projects that you called out in the press release and talked about a little bit on the call.
I know there's been a couple of questions asked about it, but I'm trying to get a sense for the -- I know you're going about it developmentally in reverse relative to Sergipe.
But what vessels are you looking at to be able to use to -- for the FSRUs?
Or do you need something the size of the Tundra?
Or you -- could you use something like the Spirit, right?
Because there's 66% free utilization for Nanook currently.
Just trying to get a sense for which vessels would be used in those Brazil projects.
Iain Ross - CEO of Golar Management Ltd
So I mean Spirit is a good example of something that could be suitable and Tundra also could be suitable.
Obviously, we are currently marketing Tundra for other FSRU and terminal opportunities around the world.
So it's almost a case of whatever comes first.
But if you think about -- right now, if we did nothing else, we have 2 vessels we could deploy immediately under those FSRU terminals.
The way to think about is let's get one going, see if that goes and we've definitely got one of those vessels to fit that.
I'm cautious about predicting which vessel go where because the FSRU business, as you know, is -- it takes an impossibly long time for tendered FSRU contracts to materialize into anything.
That's been our experience anyway.
So where we have the vessels, we think it will be a good place to put them to work.
Frank Galanti - Associate
Okay.
That's helpful.
And then more Brazil questions.
On the upcoming power auction, I know that's in October, I believe.
Do you guys have any update on that?
Any new thinking in terms of what the implications would be if you won it and kind of competitive nature around that bid?
If you have any color, that would be helpful.
Iain Ross - CEO of Golar Management Ltd
So I guess what I would say is we've got 2 or 3 projects lined up.
It's -- the great unknown with these power auctions is that you don't know the demand until very close to the power auction.
So we've got different solutions depending on the demand from different places.
Obviously, with the Sergipe expansion, we can be very competitive because we've already got the FSRU.
But equally, we've got at least 2 other locations that we can work from.
So I don't think that there's any more I can comment other than that we've got several options to remain flexible and therefore competitive depending on what the demand scenario looks like when it's issued.
Operator
The next question is from the line of Ken Hoexter from Bank of America.
Kenneth Scott Hoexter - MD and Co-Head of the Industrials
On the FLNG -- Iain, maybe you can just talk about why you ended the Delfin discussions, maybe provide some more color on where that -- the comments you made there.
Iain Ross - CEO of Golar Management Ltd
Okay.
So if you refer to the screening criteria that I mentioned in that we need high-caliber customers who can reliably provide feed gas and put together an offtake that underpins the financing of the project, combined with co-investors to lift the project with us, we just didn't feel that the Delfin opportunity satisfied those criteria.
And as we've previously said, it's really important for us to put our investment money and resources into the opportunities that have the greatest chance of getting to FID.
Kenneth Scott Hoexter - MD and Co-Head of the Industrials
And then just switching subjects.
You talked about -- there were interesting investments but only in existing streams or some infrastructure projects want some of the new ones.
Maybe just talk about from your perspective, and how is that different than what you've set up with the dropdown at GMLP?
Would you think about restructuring how you've got GMLP and maybe spin assets off or income streams off to infrastructure partners?
How are you stepping back and thinking about those kind of comments?
Iain Ross - CEO of Golar Management Ltd
I suppose I really think -- I mean I welcome Graham's comments to this as well.
But I look at it and thinking we have these FLNG opportunities that are lining up.
The portfolio is developing really well and we're acutely aware of our need for capital discipline going forward.
And therefore, we need investors to help us or co-invest with us.
And it's quite interesting because the discussions that we've been having on existing facilities, projects that we develop, there's definitely a premium to come there.
And I think if we can convert one of these deals, it'll show the market what other people think the value of maybe the Hilli or maybe the Gimi or maybe another project that's been development -- that's been developed is, and that should give a bit more clarity onto the value of these contracts.
So the real driver for me is that we need the capital support to lift the project.
Graham Robjohns - Deputy CEO & CFO of Golar Management Ltd.
Yes.
I mean I would just kind of echo that Iain and I think if you think about it, in order for us to grow quickly or quicker, we need capital and we need that support.
If you think about it in terms of -- I know it's kind of bit of a bad memory, but when Schlumberger -- we have one LNG and we set up Schlumberger on a 50-50 basis.
At that point, we would have had 50% of every FLNG project going forward.
And -- but that didn't really have any impacts necessarily on whether there were future dropdown potentials for the MLP.
We just had 50% of 3 projects instead of 100% of 1 project.
That's kind of the way to think about it, I think.
I'm not saying 50% is the modus operandi.
I'm just using that as an example.
Kenneth Scott Hoexter - MD and Co-Head of the Industrials
Right.
But Iain, maybe just to wrap up on that the first part of the question, would you think about restructuring how you've dropped the assets to GMLP?
Or is this kind of a go forward on future structures only?
Iain Ross - CEO of Golar Management Ltd
I don't think -- I mean I think they're unrelated.
What -- they're separate discussions really, Ken.
I think my focus right now with this is, what do I have to do to get a project lifted?
So we've got a good customer, they've got an opportunity.
How do I get it going and from a financing point of view, equity and finance?
That's my immediate focus.
If we have the opportunity to do something with around the MLP or whatever later, that's, for me, secondary.
We've got to get the project going first.
Graham Robjohns - Deputy CEO & CFO of Golar Management Ltd.
Which may be of interest to an investor as well.
Iain Ross - CEO of Golar Management Ltd
Yes.
Kenneth Scott Hoexter - MD and Co-Head of the Industrials
The -- you mean the risk upfront?
Graham Robjohns - Deputy CEO & CFO of Golar Management Ltd.
No.
No, the dropdown at a later date.
Operator
The next question is from the line of Craig Shere from Tuohy Brothers.
Craig Kenneth Shere - Director of Research
On the Perenco discussions, are you willing to materially give on the $73 million T3 option pricing if you get some linkage or upside to spot LNG market recovery?
And to the extent that you succeed in expanding and extending that relationship, do you see that materially helping to finalize one of these infrastructure fund investments?
Iain Ross - CEO of Golar Management Ltd
I mean it's an interesting line of discussion, Craig, but it's just not appropriate, that comment, on any aspect of the negotiation that we are having.
I'd love to, but I just don't think that's appropriate.
Could it impact?
I mean obviously, if we've got more utilization of Hilli, that's perhaps of more value.
But yes, I don't think it's -- I just can't say any more on the subject, sorry.
Craig Kenneth Shere - Director of Research
Okay.
I understand.
If I can pick up on the Brazilian downstream question, I think the original guidance was that there was up to a $100 million investment opportunity that would generate perhaps 3x EBITDA or better over time.
Is that still correct?
And would a similar investment opportunity be available from a second FSRU FID possibly as early as 2020?
Iain Ross - CEO of Golar Management Ltd
So I think you're referring to a comment that was made last -- in the last quarter's release where we -- I think we said something like for every -- if we could get a $1 spread on each MMBtu of excess capacity that was put through, then that would yield [$300 million] to Golar Power.
I think that was -- it was of that order.
I think what -- we're trying to develop the business and update it.
So that's certainly like a theoretical.
We haven't carried out any of these negotiations and figured out how much of a spread we can actually get nor do we have yet good feel for the ramp-up of utilization of that vessel.
So rather than continue -- I mean that's a theoretical envelope, if you like.
I think the opportunity scale set is probably similar in the other vessels.
But what I'm saying is that it's far too early for us to talk about the rate at which we ramp that up to, and we're working on that detail obviously internally.
Craig Kenneth Shere - Director of Research
And last, on Brazil, the press release kind of suggested that maybe power coming online the -- within January is a stretch although it's still doable.
How much could that slip?
Iain Ross - CEO of Golar Management Ltd
Well, we've lost a little bit of time over the last 3 months but mostly from several small issues that tend to happen at this stage of a project.
And also more recently, we've got some bad weather and that slowed down the final hookup.
But the way to think about it, the effect of that is that we've used up not all but most of the float on the project, which just means that we have a plan that shows to get to the end of the year, we've got less float and as it -- and it's just normal in this type of project.
And so we've got less slack to take kind of minor delays.
And if there are any further delays, we'd expect them to be of a short nature.
So I would say days, not months.
It's -- we -- and it's too early to say if there will be any.
The next phase is we gas up the turbines.
We'll determine how smoothly they go.
And if you've ever been involved around commissioning of a large gas turbine plant, anyone that would like to predict that to any degree of accuracy is a braver man than me.
Operator
The next question is from the line of Lukas Daul from ABG.
Lukas Daul - Analyst
Just circling back on the spin-off that you're sort of indicating could happen by the end of the year, just to be crystal clear, do you sort of intend to realize any cash proceeds from that?
And do you have a ownership threshold that you would likely keep in the new entity?
Iain Ross - CEO of Golar Management Ltd
I don't think we're disclosing any of that.
We're still working on the structure.
And obviously, when we got that finalized, we'll be announcing.
Lukas Daul - Analyst
Okay.
Fair enough.
And then on Brazil, is the commercial acceptance necessary in order to -- for you to start realizing that $100 million in EBITDA?
Or is it going to sort of going to be triggered by the 1st of January date, no matter the gas flows or not.
Iain Ross - CEO of Golar Management Ltd
No, no.
We -- no, we have to be commercially accepted.
So we've got very detailed plans on the steps that we go through to get the plant ready and then we run a, I think, short acceptance test at the end.
So it's a fairly well known and understood process to go through.
Operator
The next question is from the line of Michael Webber from (inaudible).
Unidentified Analyst
I -- yes, just a couple of questions for you.
I -- I mean, Iain, just kind of big picture.
I think kind of Ken kind of poked this, but if I just kind of think about like Golar from a 30,000-foot view, and you guys have mentioned the idea of signing capital partners to these projects, which is kind of a [great] way to approach them right now with kind of -- maybe more limited capital availability.
But then there's kind of separate conversation that involves kind of fixing the cost of capital so that you don't have to do that because I know you ultimately don't want to do that.
So if I think about kind of streamlining the Golar structure and the -- it starts, I guess, the total return swap and the carrier spend with kind of maybe easier and more straightforward part of that equation, the downstream business and Golar Partners with the shared assets are going to be much more complicated.
I guess my questions are: One, has the experience with the carrier spin and kind of how long it's taken for the market to -- it's a market-dependent process.
So has your experience with that increased the likelihood that any kind of simplification of the Golar structure is more of a grand bargain than a series of these kind of transactions that could take several years?
And then I'd say -- I'll stop with that question there.
I guess in terms -- I will follow up -- but just in terms of the likely sequencing for a simplification of Golar, is it more likely we see a series of these transactions?
Or do you think the odds have gone up that eventually -- sort of kind of grand bargain transaction where you kind of simplify the structure and get into place where you want it?
Iain Ross - CEO of Golar Management Ltd
So Mike, I guess the first part is -- the experience around the shipping spin-off hasn't actually been that bad.
I mean what's happened is that they -- we've had -- one of the first questions we were asked on the call, we've had 2 things going against us, one has been the capital markets and the other one has been the shipping rates, and they've either been countercyclic to each other or in violent tandem.
So that's -- and we think we're coming out of the end of that to allow this to happen.
But in terms of preparedness, getting the financing set up for the ships, all of that's been ready.
So from that point of view, that's okay.
In terms of the other elements to the jigsaw puzzle, our focus in Golar Power, which is the obvious other one to discuss, is really on building a big sustainable business, and that's the immediate priority.
And if we do that and if we are successful in building the business to the extent that we feel we can do with the downstream infrastructure and with multiple hubs for FLNG and gas distribution, then I think that will be a nice discussion to see who's the logical best owner of that business is at that time.
But right now, our focus has got to be build it rather than worry too much about that part in the future.
Unidentified Analyst
Got you.
So more like see a downstream spend before like a GMLP simplification?
Iain Ross - CEO of Golar Management Ltd
I don't think we've commented too much on GMLP simplification.
What we have said is our Board has definitely approved spin-off of the ships and it's my intention to make that happen.
Unidentified Analyst
Okay.
All right.
No, that's fair.
And just to Delfin, and I think you mentioned it a bit earlier in an earlier answer.
Just the idea of kind of moving away from that project, did the current trade and tariff situation play any kind of role on that just in terms of the viability of the package deal with the Chinese yard export financing and offtake and kind of the value prop that I think most people associated with a project like Delfin?
Iain Ross - CEO of Golar Management Ltd
We just didn't make enough traction around -- you saw the 2 critical customer and financing elements.
So we -- our portfolio is really coming along nicely, and we've got to drop off the ones that we don't think are going to get there in the near term.
Operator
The next question is from the line of Eirik Haavaldsen from Pareto Securities.
Eirik Haavaldsen - Head of Research
Just a quick one on the new $150 million facility.
What's really the rationale behind you -- or taking up that facility and what kind of facilities, what type of funding?
Graham Robjohns - Deputy CEO & CFO of Golar Management Ltd.
The rationale is to give us a constant amount of liquidity to cover our Gimi CapEx and other things that we want to do over the next few months, just to put us in a comfortable position.
What was the second part of the question?
Eirik Haavaldsen - Head of Research
Is it a bank facility or is it...
Graham Robjohns - Deputy CEO & CFO of Golar Management Ltd.
Yes.
Eirik Haavaldsen - Head of Research
Additional lease -- yes, it's a bank facility, okay.
Graham Robjohns - Deputy CEO & CFO of Golar Management Ltd.
Yes, yes.
Operator
The next question is from the line of Jason Gabelman from Cowen.
Jason Daniel Gabelman - VP
I just wanted to go back to the discussion on LNG rates.
Given that the LNG market is oversupplied and the expectation is it's going to be oversupplied for the next couple of years outside of kind of seasonal demand peaks.
It seems like west to east arbs could be closed, especially outside of winter.
Does that -- how does that mindset kind of figure in into the decision to spin-off the LNG carrier business?
And I think you mentioned potentially listing it as a separate public entity.
I mean do you think that makes sense given potential for rates to be volatile over the next couple of years?
Iain Ross - CEO of Golar Management Ltd
So first point is we don't necessarily show you a view that the rates are going to be poor over the next couple of years.
There may be volatility, but we think, because of the structural shortage of cargoes that need to be moved and ships that are available, noting that there are only so many deliveries due to come out of the yards, that we will see this deficit and that will force the rates into a more acceptable position.
And the justification for us making this split, as we said before, is that we have some investors that really like our long-term sustainable EBITDA business with 20-, 30-year contracts.
And they don't like the fact that they have a cyclic shipping business associated with it.
And equally, we've got investors who would like to invest in a shipping business and have exposure to the things that are coming up, but they see that we've got these fairly large capital-intensive projects on the other side of the ledger.
And the very strong feedback that we've had from investment community is that our view to split the 2 is a sensible way forward.
Jason Daniel Gabelman - VP
Got it.
And then just a quick question on the financials.
It looked like there was a large cash outflow on accrued expenses that was about $60 million.
What was that related to?
Graham Robjohns - Deputy CEO & CFO of Golar Management Ltd.
Yes.
Unfortunately, our customary statement is you'll note from a few quarters ago that it reconciles from total cash, including restricted cash at the beginning and the end of the quarter.
And therefore, it includes a load of restricted cash movements that are in these variable interest entities that the Chinese leasing bank subsidiaries that we have to consolidate and we couldn't give out information.
So that particular movement related to the movement in restricted cash balance in one of those VIEs, not all of it obviously, but the majority of it, which is -- so it's not a real movement, which is -- makes that statement not particularly helpful.
But...
Jason Daniel Gabelman - VP
No, that...
Graham Robjohns - Deputy CEO & CFO of Golar Management Ltd.
Does that answer to it?
Jason Daniel Gabelman - VP
Yes, that helps clarify it.
Operator
And there are no further questions at this time, so I hand back to the speakers.
Iain Ross - CEO of Golar Management Ltd
Thanks, operator.
Well, I hope this session gave you some detail of our focus on simplicity, earnings stability, liquidity and near-term value for shareholders.
We can follow up for more discussion via Stuart in a normal way.
So in the meantime, I thank you for your attendance and questions, and we look forward to updating you on our progress next time.
Thanks and goodbye.
Operator
Thank you.
That does conclude the conference for today.
Thank you for participating.
You may now disconnect.