使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Please stand by. Good morning. My name is Catherine, and I will be your conference operator. As a reminder, this call is being recorded.
At this time, I'd like to welcome you to that CoreCivic's fourth-quarter 2016 earnings conference call. All lines have been placed on mute to provide any background noise.
(Operator instructions)
I would now like to turn the call over to Cameron Hopewell, CoreCivic's Managing Director of Investor Relations.
Mr. Hopewell, you may begin your conference.
- IR
Thanks, Catherine.
Good morning, ladies and gentlemen. Thank you for joining us. Participating on today's call are Damon Hininger, President and CEO, and David Garfinkle, CFO.
During today's call, our remarks will include forward-looking statements pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act. Our actual results or trends may differ materially as a result of a variety of factors, including those identified in our fourth-quarter 2016 earnings release and in our Securities and Exchange Commission filings, including Forms 10-K, 10-Q and 8-K reports.
You're also cautioned that any forward-looking statements reflect management's current views only, and that the Company undertakes no obligation to revise or update such statements in the future. This call will include discussion on non-GAAP measures. A reconciliation of the most comparable GAAP measurements is provided in our corresponding earnings release and included in the supplemental financial data on the Investors page of our website at www.cca.com.
With that, it is my pleasure to turn the call over to our President and CEO, Damon Hininger.
- President & CEO
Thank you, Cameron.
Good morning and thank you to everyone for joining our call today. Also joining us here in the room is our Vice President of Finance, Brian Hammonds.
2016 was an exceedingly busy and successful year for CoreCivic. I am so proud of our entire team for helping to make that possible by continuing to provide outstanding service and high-quality operations across each of our facilities. During the year, we were awarded or commenced six new contracts representing care capacity for over 7,500 people, in addition to closing on the acquisitions eight residential reentry facilities.
At the onset of the year, we began operations at our newly-constructed Trousdale Turner Correctional Center on behalf of the state of Tennessee, which has the capacity to provide safe housing and reentry programming to 2,500 individuals. In May, we entered into a new five-year lease agreement with the state of Oklahoma for our 2,400-person care capacity North Fork Correctional facility, which represents the second large-scale correctional facility owned by CoreCivic to be leased by a state customer.
In July, we entered into a new contract with the State of California to provide residential reentry services for 120 people at our CAI-Boston Avenue facility. We entered into two new contracts with Immigration and Customs Enforcement, an 1,100-person care capacity contract at our Cibola County Correctional Center in October and a contract at our Northeast Ohio Correctional Center to provide safe, humane and appropriate housing for approximate 500 ICE detainees in December. Also in December, we completed the expansion of our Red Rock Correctional Center to accommodate a new contract with the State of Arizona that was awarded in 2015, which has care capacity for 1,000 people.
Late in the year, we formally announced our intention to rebrand a corporate enterprise as CoreCivic. This announcement represented the culmination of a multiyear strategy to position the Company to effectively complete and grow as a diversified government solutions provider, expanding our real estate and service offerings beyond the traditional corrections and detention focus.
Under the CoreCivic brand, we have three distinct business offerings -- CoreCivic Safety, CoreCivic Properties and CoreCivic Community -- each providing differentiated solutions for government organizations. The key to this strategy is for CoreCivic to continue to provide the flexibility to address each customer's unique challenges. While allowing those government organizations to better understand the broad range of our real estate solutions and service expertise, and ultimately choose how they prefer to work with us in addressing their needs.
Each business offering presents a compelling value proposition to customers and has large addressable markets that present attractive growth prospects over the long term. In fact, we successfully realized organic growth opportunities, as I've previously detailed, in each of the three offerings during 2016.
CoreCivic Safety was represented by the two new contracts with ICE, our newly-constructed Trousdale Turner Correctional Center and the expansion of our Red Rock Correctional Center. CoreCivic Properties provides a real estate solution to the State of Oklahoma, through the lease arrangement for North Fork Correctional Facility. Finally, CoreCivic Community Group is a new residential reentry contract with California, in addition to the residential reentry facility acquisitions that we completed during the year.
We at CoreCivic are proud to have successfully developed many unique solutions to address the variety of different needs these government partners have throughout the year, which lead to these new contract orders.
We also secured important contract extensions to continue serving key federal partners, including the five-year extension of our contract with ICE at the South Texas Family Residential Center, which we discussed at length at our conference call in October and again on the third-quarter earnings call in November. Afterwards, we announced the two-year extension of our contract with the Federal Bureau Prisons at our McRae Correctional facility in Georgia. We appreciate both ICE and the BOP's continued trust and partnership with CoreCivic through these contract extensions.
Our financial performance in the fourth quarter of 2016 was well above our initial forecast, due in large part to heighten utilization by ICE across the portfolio. Over the summer, ICE began to experience an increase in our average daily population, as there was an influx of people entering along the Southwest Border. Immigration patterns are often difficult to predict, and ICE retention capacity has historically been limited by budget constraints. So our forecast did not assume that ICE would maintain their elevated detainee levels through the fourth quarter of 2016.
Our updated 2017 financial guidance also does not assume populations from ICE remain at elevated levels we've recently experienced. Dave will touch on our updated guidance in more detail following my remarks.
Additionally, the number of people entering along the Southwest Border is typically subject to seasonality, as the colder winter months reduce the number of illegal entry attempts. The most recent data published by Customs and Border Protections indicated a slight dip in apprehensions in December, 2016. Overall migration remained at elevated levels, primarily due to family units and unaccompanied minor children from Central America, also Haitian nationals migrated from Brazil, and finally Cuban nationals.
A few weeks ago, the new Administration issued two executive orders titled Enhancing Public Safety in the Interior of the United States, and the other being Order Security and Immigration Enforcement Improvements. Which are expected to have significant and nearly immediate impact on the mission and operations of the Department of Homeland Security.
These orders set new enforcement priorities DHS will use moving forward, authorizes the hiring of 10,000 additional immigration officers, and hiring 5,000 additional border patrol agents. While also directing the DHS Secretary to take appropriate action and allocate all legally available resources to immediately construct, operate, control, or establish contracts to construct, operate, or control additional detention facilities.
When coupled with the above-average rate of crossings along the Southwest Border, these executive orders appear likely to significantly increase the need for safe, humane, and appropriate detention-based capacity that we have available in our existing real estate portfolio. As well as an increased demand for our detention facility design, development, and facility maintenance expertise. However, any actions to be carried out by DHS in following these executive orders will ultimately be governed by the extent to which Congress provides for additional funding to the Department.
The Federal Government is currently funded through a continued resolution passed in December 2016 through April 28, 2017. The continued resolution included language to allow additional funding flexibility to ICE in order to maintain operational tempo and staffing necessary for immigration enforcement. In essence, the outgoing Congress acknowledged that ICE needed additional funding to work through the increased rate of border crossings and higher average daily detainee populations that were putting a strain on their current resources.
The new Congress will be tasked with passing a funding bill for the balance of the government's fiscal year. We will be closely monitoring whether incremental funding for DHS is part of the funding bill. Should ICE have additional needs, we are well-positioned to deliver safe, humane, and cost-effective solutions.
Keeping with our Federal partners, Bureau Prison populations were largely stable throughout the fourth quarter across our three BOP Correctional facilities. We are awaiting an announcement from the BOP on the CAR-16 rebid, which includes our 1,400-person care capacity Eden Detention Center, as well as capacity for approximately 9,000 people at facilities operated by other service providers. The BOP has conveyed to us that everything is on hold as it relates to this procurement. We think not only because of a pending protest, but also because of the transition.
So we suspect it will be a few weeks before we have clarity on next steps by the Bureau of Prisons. As a reminder, the current contract at our Eden facility currently runs through April 2017.
United States Marshals Service populations across our portfolio were also stable in the fourth quarter of 2016. Both the BOP and United States Marshals Service have been operating without permanent directors for quite some time, and we expect the Department of Justice will look to appoint new directors to lead these agencies in relatively short order.
Looking next to recent developments with our State partners, we substantially completed construction on our expansion of our Red Rock Correctional Center towards the end of the fourth quarter. So the facility can now provide care capacity for 2,000 people. We have two contracts with the State of Arizona, representing a total care capacity of 2,000 people at the facility. Today, we are housing approximately 1,900 offenders.
In California, the Governor's Preliminary Budget for the state FY18 was issued in early January and provided us with the first indication of the anticipated impact of Proposition 57 on the state's inmate population. The governor expects the new regulations from Prop 57 be implemented by October 1, 2017, and allow the State to remove all offenders from one of the two remaining out-of-state facilities. We will work closely with CDCR as they look to reduce their utilization of out-of-state beds.
The two remaining facilities housing California offenders are our 3,000-person care capacity La Palma Correctional Center in Arizona and our 2,600-person care capacity Tallahatchie County Correctional Facility in Mississippi. These are modern, efficient facilities that could be very attractive to another state or federal partner with capacities should they become available.
To that point, we are seeing heightened demand for a number of our idle and underutilized facilities. We currently have nine idle facilities representing care capacity for approximately 8,700 people in our portfolio that are well-position to assist our partners who are in need of modern, safe, and efficient correctional or detention bed capacity.
In Oklahoma, the Board of Corrections approved a budget request for FY18 that includes $850 million in additional funding to build two new 2,000-person care capacity medium security correctional facilities in order to manage growing inmate populations and replace old inefficient capacity. While authorization by the state's legislature could be challenging due to the substantial price tag, we believe a more cost-effective solution is a lease of our 2,100-person bed capacity Diamondback Correctional Facility. A potential transaction that could be similar to the lease of our North Fork facility in Oklahoma last May.
We have three idle facilities representing care capacity for approximately 2,300 people in Kentucky and 1,000 people in Ohio at our Northeast Ohio Correctional Center Those states have a significant need for additional correctional facility capacity. All of our idle facilities are modern and well-maintained, and can be made available to potential state and federal partners without much, if any, capital investment or the lead time required for new construction.
Given the modest amount of available capacity across the country, we're well-positioned to be the timeliest, most cost-effective and appropriate solution to government organizations looking for capacity solutions in the near term. However, our discussions with government organizations extend beyond near-term capacity challenges in their correction systems. Most state correction systems and the Federal Bureau of Prisons are facing significant capital investment needs to address severely aging infrastructurel which is both inefficient and potentially dangerous to inmates and staff.
States are looking to expand their use of alternatives to incarceration, and to offer more services and programs to prepare offenders that are incarcerated for the release back to their communities. Many want to expand our networks of a mental health or substance abuse treatment facilities. The states recognize the long-term need and also long-term societal cost and also psychological disorders and drug addictions that are too often untreated with this population. Even more local jurisdictions are struggling to find room in their budgets to consolidate or replace their aging jails, courthouses, police stations, and fire stations among many other properties in which essential government services are provided.
The CoreCivic brand in our three distinct business lines can bring solutions to all of these complex challenges. We are sharing that message with a growing number of government organizations. The solutions we can deliver are resonating with potential partners due to the flexibility, the cost savings that can be realized, our ability to finance these infrastructure projects, and our long track record of adhering to construction timelines for similar large-scale projects while delivering high-quality facilities. We are also continuing to actively pursue acquisitions of residential reentry facilities across the country to improve the scale and efficiency of our CoreCivic community platform.
On January 1, 2017, we closed on the acquisition of the Arapahoe Community Treatment Center, a 135-person care capacity reentry facility in Colorado for $5.5 million. The mission at residential facilities of preparing offenders and providing them with tools to successfully transition back to their communities is the basis for CoreCivic's mission. We believe that continuing to pursue additional acquisitions to build scale in this market will allow us to better serve our partners through improved service, consistency, and cost-effectiveness.
So as I wrap up my comments, you can tell from my tone that we are optimistic for these opportunities to grow the Company organically and through accretive acquisitions, which we believe will increase shareholder value in 2017. Let me also say as we close the book on 2016, I'm extremely proud of the CoreCivic team. With all of the challenges of the past year, our team stays focused on providing high-quality services and programs that make a difference for those who are entrusted in our care, while saving taxpayer dollars.
I'd like to give you a couple of examples of their work last year. One of which, as you saw in our press release, the Wheeler Correctional Facility in Georgia led the state in GED completions. That is all public or private facilities. We are number one in state which GED completions. In Colorado, the Crowley County Correctional Facility led the state -- again, public and private -- in GED completions. Two facilities in this CoreCivic portfolio that led those two respective states in GED completions.
Let me give you one more example that I am really proud of. In fourth quarter, we invested over $4 million in new state-of-the-art program space at two facilities, Coffee and Wheeler. These new program areas are going to be able to teach auto diesel and welding to the offenders in those two respective facilities. Great new programs I'm excited about us being serving those populations in the state of Georgia.
The bottom line is our employees, who are chaplains, nurses, mothers, veterans, et cetera, are really good people. They are doing a great, great job; and I am sincerely honored to serve alongside them.
With that, I would like to turn the call over to Dave to review our fourth-quarter 2016 financial results and provide additional details on our updated 2017 financial guidance.
Dave?
- CFO
Thank you Damon.
Good morning, everyone.
In the fourth quarter, we generated $0.52 of earnings per share, compared to our guidance range of $0.42 to $0.43, and $0.09 ahead of consensus estimates. FFO totaled $0.72 per share, compared to our guidance range of $0.61 to $0.62 and $0.10 ahead of consensus estimates. AFFO totaled $0.65 per share, ahead of our prior guidance range of $0.55 to $0.56. Although we performed better than our forecast in a number of operating expense categories, per-share results exceeded expectations largely due to stronger revenue driven by higher-than-anticipated inmate populations, particularly from Immigration and Customs Enforcement.
As we discussed in our conference calls the past two quarters, ICE populations were elevated early in the year and increased sequentially each quarter during 2016, accelerating during the third quarter and even more so in the fourth quarter. Notably, these increases occurred well before the outcome of the presidential election was determined.
Adjusted EPS of $0.52 was 21% higher than the prior-year quarter of $0.43. While normalized FFO per share and AFFO per share increased by 14% and 12%, respectively, from the prior-year quarter. The most significant factors affecting fourth-quarter results compared with the prior-year quarter include the activation of our Trousdale Turner Correctional Facility for the State of Tennessee in January 2016. A new lease with the State of Oklahoma at our North Fork Correctional Center effective in May 2016. Higher populations from ICE at several facilities, most notably along the Southwest Border, and acquisitions totaling $200 million for 19 residential reentry centers from the beginning of the fourth quarter of 2015 through the end of 2016.
The positive impact of these events was partially offset by the previously-disclosed renegotiation and extension of the contract for the South Texas Family Residential Center, which took effect in early November, and the transition of inmate populations at our Cibola County Corrections Facility to a new contract with ICE. Which commenced upon expiration of a contract with the Bureau of Prisons at the end of October, but had only started to ramp toward its 1,100-bed contracted capacity in December.
Our balance sheet remains strong, with leverage of 3.4 times and fixed charge coverage of 6.8 times. Based on our updated guidance for 2017, which does not assume EBITDA from any new contracts, M&A activity, or the impact on leverage for any capital market transactions, our total leverage peaks at 3.6 times. At December 31, we had $38 million of cash on hand and $456 million of availability on our $900 million revolving bank credit facility and no debt maturities until 2020.
Although we continue to pursue growth opportunities that require capital, we also had 8,700 beds in idle facilities that provide us with growth potential without the requirement to deploy capital to construct new bed capacity. As of December 31, we had a very modest $7 million in capital commitments remaining to complete construction of the Red Rock Facility and programming space at our Northwest New Mexico facility. In sum, we are in excellent position to grow our cash flows in the current environment through the utilization of idle bed capacity, and have the flexibility to take advantage of M&A and other growth opportunities that require capital deployment.
Moving next to a discussion of our guidance, as indicated in the press release, EPS guidance for the first quarter of 2017 is a range of $0.37 to $0.39. FFO per-share guidance for the first quarter is $0.57 to $0.58, while AFFO per-share guidance is a range of $0.55 to $0.56. For the full year, EPS guidance is a range is $1.46 to $1.54, up from $1.40 to $1.50 from our prior guidance.
Full-year FFO per-share guidance is a range of $2.22 to $2.30, up from $2.16 to $2.27 from our prior guidance. At full year, AFFO per-share guidance is $2.13 to $2.21, compared to $2.07 to $2.17 in our prior guidance. The increase in our annual 2017 guidance is due to higher occupancy assumptions primarily for our federal populations.
Crosswalk in Q4 2016 to Q1 2017, as you may recall from prior years, Q1 is seasonably weaker because approximately 75% of our unemployment taxes are incurred during the first quarter. Resulting in a $0.03 per-share decline from Q4 to Q1 for higher unemployment tax expense in Q1. The renegotiation of the contract at our South Texas Family Residential Center results in a decline of $0.06per share from Q4.
Further, as I previously mentioned, detainee populations from ICE were elevated during the fourth quarter of 2016. Our forecast includes $0.01 in costs to ramp up to 500 detainees by the end of the first quarter under the new contract with ICE at our Northeast Ohio Correctional Center.
Although our forecast also includes the continued increase in detainee populations under the new contract with ICE at our Cibola facility, our forecast does not assume a continuation of elevated ICE population levels at our other facilities during Q1 due to the ongoing dialogue pertaining to immigration policy and potential funding needs. If current levels of detainee populations are maintained therefore, our guidance would prove conservative. Nonetheless, as I mentioned, we have raised our annual guidance to reflect higher detainee populations from ICE throughout 2017, compared with our previous guidance.
We have not changed our assumptions with respect to our BOP contracts since we published our previous guidance. In November, we extended by two years the contract with the BOP at our 1,978 bed McRae Correctional Center. We have two remaining contracts with the BOP expiring or up for renewal over the next year, including our 1,422-bed Eden Detention Center, which is part of it CAR-16 rebid expiring in April 2017, and our 2,232 bed Adams County Correctional Center up for renewal in July 2017.
We do not know when an award will be announced for CAR-16, as the RFP is still under protest. We expect to engage with the BOP on the Adams renewal in the second quarter. Our guidance contemplates a range of potential outcomes associated with these contract renewals.
Recall from last quarter's conference call, however, that we have not assumed the status quo for these two facilities and would not expect to have to lower guidance following the announcement of the CAR-16 award or as a result of negotiations to extend the contract at our Adams County facility. These three contracts with the BOP comprised approximately 7% of our total revenue during 2016.
Last month, the State of California released its draft budget for the fiscal year beginning July 1, 2017, and ending June 30, 2018. We currently provide residential and correctional services to inmates from the State of California at two facilities. Our 3,060-bed La Palma facility in Arizona and our 2,672-bed Tallahatchie facility in Mississippi.
The Governor's draft budget indicated that Proposition 57, which Damon described, is estimated to reduce the average daily adult inmate population by approximately 2,000 inmates during the fiscal year. Which would allow the Department to remove all inmates from one of our two out-of-state facilities. As a result, we have changed our population assumptions to reflect a reduction in California populations beginning in October, which is when the Department expects the impact of Proposition 57 to begin.
However, during the fourth quarter of 2016, the average occupancy at our La Palma and Tallahatchie facilities was 86% and 80%, respectively, or about 4,750 in total. Given capacity at these facilities, we believe we will have an opportunity to consolidate populations and maximize utilization to generate operating efficiencies mitigating the financial impact on 2017 results. We also have some lead time to market and develop strategies to utilize any available capacity if the decline in California population occurs.
Our 2017 guidance includes $0.01 per share generated for the acquisition of the Arapahoe Community Treatment Center completed effected January 1. Although we continue to pursue a number of attractive investment opportunities, particularly in the reentry space, our guidance does not include any new M&A activity. The magnitude and timing of our M&A activities is difficult to predict. Therefore we will update our guidance on a quarterly basis, if and when we successfully complete such transactions.
Further, we've recently seen increased activity from potential customers at both the federal and state level to utilize our idle facilities. However, our guidance does not include any new contract awards beyond those previously announced, as the timing on government actions on new contracts is always difficult to predict. Any new contract awards would also come with start-up costs that are not included in our guidance either.
The EBITDA guidance press release enables you to calculate our estimated effective income tax rate of 4% to 6%, and provides you with estimate of total depreciation and interest expense for the first quarter and full-year 2017. We expect G&A expenses to be between 5.5% and 5.75% of total revenue for each period.
I will now turn the call back to the operator, Catherine, to open up the lines for questions.
- CFO
(Operator Instructions)
Tobey Summer with SunTrust.
- Analyst
Thank you. My first question is how might the business and the mix look different in 24 or 36 months in terms of its diversification? Thank you.
- President & CEO
Good morning, Toby, this is Damon. I appreciate your question. I think that the next 24 months we could see meaningful movement on one front. We've already have a lot of progress on the other front so the CoreCivic community, as you know, over the last three years we've gone from 0 facilities now to 26, with the acquisition we just closed last month. And what we've tried to convey to investors is that our goal is to do about $20 million to $25 million a quarter so during the course of the year we can close on three or four transactions. So it is the -- the effort on the Company's behalf is that we're going to try to continue down that path over the next 24 months. That gives you a sense of what that looks like over the next couple of years.
On the CoreCivic Properties it is harder to give a little more definition there. I'm very optimistic that we will close -- or at least sign a contract I should say on a new development project. So, as you know, we have gotten a lease in California City, California. With California they operate it, we lease it to them. And of course Oklahoma. But we have not closed on a opportunity where we are developing a brand-new facility in the CoreCivic Properties portfolio.
And we've got about seven jurisdictions that we're talking to right now that are very intrigued by this idea we can come in and build a new facility to say, next door to an existing facility and replaces the old outdated facility and get some efficiencies, both with staffing and other cost. But that's a little harder predict to what that looks like in two years. I think if we get one or two of those across the finish line, new development projects, then I think we could see substantial demand from large jurisdictions from the federal, state, and the local level.
- Analyst
Thank you. And then, it's been a while since we have seen idle capacity kind of decline substantially, but could you remind us if some of these conversations turn into contracts and soak up a decent proportion of your idle capacity, what has the corresponding impact been on the pricing environment in per diems? Thanks.
- President & CEO
From a historical perspective, if you look at 2002 to 2007, I think during that period of time of about five, six years, we went from utilization I think in the mid-80%s in occupancy to almost 95%, 96% utilization. And during that period of time I remember that we did see some improvement on pricing, either for existing contracts that were up for renewal or new contracts. So it would be my expectation that we would have kind of the same dynamic if we were successful, to your point, on the nine facilities and I would say probably six or seven of them we have actually had active conversations going on for that capacity and you would see a similar dynamic over a period of time on the pricing front.
- Analyst
Thank you. And then, my last question is when we look at the margin profile of the Company, do you think that, that changes materially over the medium term? How should we think about the Company's margins over the next few years? Thanks.
- President & CEO
I would say over the next few years it's going to be pretty consistent. We will see maybe a little improvement here and there especially if we have got some utilization of capacity and we can increase occupancy and at the facilities that are maybe half or 75% current occupancy. But that could improve a little bit on the margins overall for the Company. If we continue down the path like I said, on CoreCivic Properties, real estate-only solutions where we are just leasing, and so we don't have a lot of services flowing through the agreement, than those would be higher margins and over time that obviously will impact the overall enterprise. But in the near term I would say they were going to be pretty consistent where they are at today.
- Analyst
One other question I wanted to ask if I could sneak one in, if ICE starts to enforce border protection and more strictly, could you refresh me on the potential implications on detainee and inmate populations for all three federal customers? Thank you.
- President & CEO
Tobey, I think I'm following your question. In addition to ICE, and what potentially what happens with more enforcement on the Southwest border, which we have talked about already, what impact would that have with the Marshals Service in Bureau prisons? Is that your question?
- Analyst
Yes, correct, the relationship between and among those agencies by such an action.
- President & CEO
Absolutely. So historically that if there is more effort on the Southwest border on detainees that typically are in the custody of ICE, if they have several federal offenses, not only coming into the country illegally but if they have been smuggling drugs or they are smuggling in firearms, then it could be the case then that they would turn that custody over to the Marshals Service. So, to your point, it could have an impact. If there's more effort on the Southwest border, which all indications there is, there could be impact on the Marshals Service and then over a period of time then it also would have an impact on the Federal Bureau of Prisons.
I haven't heard a recent number, Dave, but I think in the Federal Bureau of Prisons the number of criminal aliens I think is in the range of about probably 30,000, maybe a little higher, so it's not the majority of their population but it's a meaningful amount of overall population. So if you do see more effort by ICE and that does impact with the Marshals, than that could increase the need by the Bureau of Prisons for additional criminal alien capacity.
- Analyst
Thank you very much.
- President & CEO
Thank you, Tobey.
Operator
Michael Kodesch, Canaccord.
- Analyst
Thanks for taking my question, guys. Good morning and great quarter. I guess just starting with guidance, Dave, you gave a lot of good color on kind of how you built those guidance assumptions. But just help us bridge the gap here between your previously announced range and the new one, I mean, you guys beat by 9 million or so in the quarter on your guidance range. The mid-point of guidance 2017 went up by a million. For the most part it sounds like you guys are assuming more occupancy at ICE. You know there are some substantial cost saves in the quarter. I guess just help us -- and also the high end of the range actually came down so just kind of walk us through what your thought is there and some of the underlying assumptions that might have changed? Thanks.
- CFO
Sure, thanks, Michael, this is Dave. The major change is from last guidance we have where I guess on the upside -- or let me start with the downside, on the downside we had about a $0.03 decline for a slower ramp at our Cibola facility, so they are around 400, I think, detainees today and we had expected them to be higher at this point in the year. So their ramp is going a little bit slower than we expected. California populations, as I mentioned in my remarks, we are assuming lower populations in the fourth quarter. That's about a penny drag. And then, mostly offsetting those -- or more than offsetting those are higher detainee populations from ICE. On the upside you've got higher ICE populations, as well as we're expecting higher populations from Hawaii. There is a small -- and that is on the EBITDA line. We did increase our forecast for lower depreciation in income taxes as well for a couple pennies.
- Analyst
Great, that's really helpful. Anything else on the expense side maybe that was maybe outside savings in 4Q that we're not going to see continue in 2017?
- CFO
No, I guess what I would say with respect to the expense savings, we did beat the forecast on expenses, but our revenues increased more than our expenses increased, so that you are getting those last inmate populations or detainee populations and those are higher margin populations. The opposite occurs when you are declining populations. So I would say most of the expense beat results in higher margins because of the revenues exceeding the incremental expenses as you have got fixed costs already in place.
- Analyst
Awesome, thanks. My next question I guess is on the BOP trends that we have been seeing. We have actually been seeing them reverse. They decelerated at the end of the year but now they are starting to go back up again. And I think you guys mentioned specifically with regards to family and minor apprehensions kind of increasing. Has the BOP approached you guys at all about, you know, additional family residential capacity? And what would be your appetite for that?
- President & CEO
Michael, make sure I am following your question, you mentioned the BOP; are you referring, actually, to ICE?
- Analyst
Excuse me, yes, ICE. Apologies.
- President & CEO
We have not. We've had a lot of conversations with ICE on just general detention needs around the country. We haven't had a recent conversation with them about additional needs for families. Of course we are well suited if there is an increased need. We can accommodate that we think through some existing capacity within our system or maybe new capacity, but haven't had any recent conversation specific with families but a lot of conversations that relates to detention capacity overall.
- Analyst
Okay. Fair enough. And then, in terms of your residential reentry, you know, it sounds like you will be maybe a little bit more aggressive going forward, maybe just considering where things are today. Can you talk a little bit about the pipeline that you guys have and what the opportunity is there?
- President & CEO
Absolutely, Michael. Right now I would say we have got on our list probably about a dozen companies, and each company has one, maybe a couple facilities in a certain location that would be interesting to us that we could either tuck-in to an existing part of the portfolio operationally or maybe gets our foot in the market that we're currently not in. And so I would go back to the kind of goal we have is one a quarter and again, to size those per quarter, again, it's not going to be perfect because each one is a little different relative to the size and operations, but $20 million to $25 million a quarter we think is a pretty good marker for investors to think about.
- Analyst
Okay. Great. And then, just one more if I can sneak one last one in here. Saw an article the other day regarding the State of Kansas' interest in a potential sale leaseback. Wanted to get your guys' idea of whether or not you would participate in something like that and what your level of interest is there?
- President & CEO
We would be interested. We want to see, of course, what the actual RFP is. But I think if it is consistent with what we have been talking about, which is a opportunity for us in the CoreCivic Property portfolio to come in and build a new facility to replace their old facility, then I think that would be something of interest to us.
- Analyst
Great. And then the time line on the RFP you guys think?
- President & CEO
The article I saw said that they'd get it out in the next 30 maybe 60 days, and of course don't know exactly the timing of how long they will give on the evaluation but it sounds like in a couple of months.
- Analyst
Great. I will hop back in the queue if anything else. Once again great quarter, guys. Thanks.
- President & CEO
Thank you, Michael.
Operator
Kevin McClure with Wells Fargo.
- Analyst
Good morning, thank you for taking my question. I wanted to drill down into an element of your business that doesn't get a lot of talk because everyone is so interested in immigration. US Marshals, how many US attorney positions do you estimate are currently vacant across the country? How quickly do think those positions can be filled? And then to follow on that, if filling those positions results in more prosecutions, what is the potential upside for your US marshals business? Thanks.
- President & CEO
Thank you for your question, this is Damon again. There's approximately 94 or 95 US attorney positions around the country. I do not have a good estimate on how many are currently vacant. I have seen a lot of articles indicating that nominations are moving forward. People are being identified for different positions around the country, so it sounds like that process is off and running. And I think that now that Attorney General Sessions, who got confirmed last night, I think that will be probably one of the top things on his list and his staff's list to go ahead and get those through the confirmation process.
They've got lot to do, not only for US attorneys, there's also US marshals that they have to appoint, again about the same number, about 93, 94, I don't have a good number as relates to how many are vacant. But again, I have seen on that front also a lot of names have been moved forward by those respective senators in those respective districts for consideration by Department of Justice and also the administration. I think to the last party of your question is, is that once all those positions get filled, they get settled, likely there are probably some vacancies below the US attorney, the deputy and US attorneys in those offices there are probably some vacancies there. I think once that all gets filled and again my sense is that's going to be a pretty high priority to do that quickly, then I think you could see renewed activity all around the country not just on the Southwest border once those get staffed up.
- Analyst
Got it. And then one housekeeping item for me. How much cash rent do you expect to receive in 2017 related to the North Fork lease? If I recall correctly the rent -- the cash rent phased in over five years, it was no cash flow impact in year one but I'm wondering what the effect will be in 2017? Thanks.
- CFO
I have to double check that, but I think its around $4.5 million of cash rent in 2017.
- Analyst
Got it. And would you expect to -- you mentioned that North Fork could be a template for the Diamondback discussion. Would you expect a similar structure with that lease?
- CFO
I think it is early on in the discussions with Oklahoma, so it would be hard to say, but it would probably be a good model for us to follow.
- Analyst
Great.
- President & CEO
They've gotten comfortable with it, we've gotten comfortable with it. We think it's a good solution for them long term.
- Analyst
Got it. Thank you for your time.
- President & CEO
Thank you.
Operator
Jordan Hymowitz, Philadelphia Financial.
- Analyst
Hey, guys, thanks for a great quarter. I was just wondering, if I try and add up all the contracts that you are currently bidding on, forgetting acquisitions, it seems like FFO could be increased by another $0.70 to a $1. Is that out of the range if everything you're bidding on closes, not that it all will, and excluding acquisitions?
- CFO
Hey, Jordan, it's Dave. I think on an annual basis we've got an investor presentation that is kind of mathematically calculates the impact on FFO per share if we were to fill all of our idle beds at margins that we -- the average margin for the facility. That's around $1 per share. I think as you look at the opportunities in the idle capacity we have, I wouldn't assume that they are all going to be as high as the average, given the locations, who the potential customer would be. So, yes, I don't think your number is too far off. And that would be, obviously, on a full-year basis after startup and you're into normalized results.
- Analyst
Super. My other question is, is there any talk at this point about -- you mentioned GEDs but it wasn't that long ago that prisons were actually workplaces as well, and is there any talk of that anymore at this point from anyone in the Trump administration? And are you suited for that and could that potentially work into something? I mean forgetting GEDs, we could teach people how to be welders or more, because the unions have stopped enabling some commercial utilizations that used to happen.
- President & CEO
Great question, and the short answer is there has been good conversation at the state level for several years and I suspect there's probably going to be some conversation at the federal level. Again, we're going through a transition where you just got the Attorney General sworn in last night and we are still waiting for the appointment of a director for the Federal Bureau of Prisons, so more to come on that front.
But I go back to Georgia so the facilities that I mentioned earlier that we just cut the ribbon on, two very nice program buildings that are split in half. One side is going to be a welding program to teach individuals to be certified as a welder and then the other side is going to teach them to be familiar with auto diesel repair. Those are going to be great programs and those programs, as you know, have been talked about a lot and not just in correctional systems. But there really is a dire need for people that have those skills and that special training for those type of vocations.
So, the state opportunity has been there and our state is actually picking up where we are partnering with states saying, okay, what is your needs labor-wise within respective states? Need more welders? We can help you there. We'll build this program space, we will get them certified and help you with that gap in your labor market. So that conversation has, I would say, escalated, state level, and my suspicion is, it's probably going to be picking up on the federal level.
The last thing which I think was part of your question is that there has been historically, at the state and federal level, partnering with facilities where you may have an outside employer or manufacturer or some type of other industry where they partner with a facility and they send maybe products or different materials into the facility and allow the inmates to repair or build whatever that product is. That's kind of gone in and out of favor over the last decade. But I would say there are some times -- Arizona is probably one of them that's notable, there are some times where the state wants to explore that and our reaction and our response is, absolutely, we'd love to have an opportunity to partner with, say, an outside company that is looking for a specialized service that maybe can't be done in another location in the country. It's a good service for the inmates and it's also helpful for the state and also whoever the outside company is. Again, that's been hit or miss over the last 10 years, but if there is a conversation and a need, then we're always open to that conversation.
- Analyst
And it seems like that's at least going a little more potential? Is that the fair word now?
- President & CEO
Yes, I would say so. A little more potential. I think that's right just because it's another nice part of the overall discussion nationally about criminal justice reform. And, again, if you can help an individual through that type of program be better prepared for a release, then that's a nice way to do that. So I'd say that conversation has been picking up a little bit.
- CFO
Just one point of clarification on the number you threw out. My number was including all beds, not just idle capacity but where we have occupancy.
- Analyst
Same thing.
- CFO
Okay.
- Analyst
I have a follow-up but I'll go back in the queue.
- President & CEO
Okay. Thank you for your questions.
Operator
Michael Kodesch, Canaccord.
- Analyst
Hey, thanks again, guys. Just kind of talking a little bit about some of the opportunities, the RFPs that went silent as we approached the election. I was wondering if conversations have picked up again on the Ohio State prison sale, the Hamilton County RFP, I know Alabama is also out there with trying to address the three mega prison deal again. Have you guys heard anything on that and any updated time lines for some of those?
- President & CEO
Yes, great question. So, on Ohio, the sale of a government-owned asset, that has gone silent, and we haven't really seen any activity on that since before the election. Not to say it's picked up again this year. Again, I think the most pressing thing that you heard us talk about and also being talked about publicly within the State of Ohio is additional capacity they need quickly. And again we think we're well suited with our facility up in Youngstown, Ohio.
Nothing really to add on Alabama. There's been a lot of conversation about up to about $1 billion they need to deploy for new facilities to replace old antiquated facilities. Again, the course of a property solution that we have been shows that -- demonstrated real value in Oklahoma, California, we think that could be an option as they think about coming to alternatives in the State of Alabama.
And then, finally, Hamilton County, it is, as we see it, really under active consideration, they have had bids received and we've had a fair amount of back and forth on clarifications on our proposal. So we haven't really gotten a clear sense on their action on that procurement but my suspicion is, is that probably sometime this summer is when they act on it.
- Analyst
Great, that's really helpful color. Just one more on the list. The Houston ICE RFP, or the re-bid, has there been any progress on that? Has that changed at all considering ICE's recent needs? What have you been seeing there?
- President & CEO
Yes, no real action really since before the election. I think that's just naturally because of the transition and new leadership both with the Secretary of Homeland Security and then they're also moving forward on trying to find a new Assistant Secretary that will lead ICE. So I think all that transition has probably put a lot of hold on a lot of procurement activity. Houston we think is very, very compelling. It's a great location, it's a really big hub for a lot of ICE operations where they consolidate a lot of their resources in that location around the kind of mid to Southeast sector of the country. And so we think the capacity there's going to be very compelling and very attractive as they evaluate the proposal. My hope is, probably in the next probably 30 days, maybe 60, we'll get some clarity on the timing. But we think we are really well positioned there. It is a great facility, got a great track record and a good location strategically.
- Analyst
Great. Once again, thanks for taking my questions.
- CFO
Absolutely, Michael.
Operator
Jordan Hymowitz, Philadelphia Financial.
- Analyst
Thanks, guys. I don't know if you know but the Treatment Advocacy Center recently put out a very good note report called A Bed Instead that talks about the decline in psychiatric beds in this country since 1950. And, as I'm sure you all know, there's a huge and increasing amount of psychiatric patients in jails. With the recent passage of the Murphy bill at the end of the year, is there some possibility for partnerships and new business ventures in some ways to start segregating that population better or getting them the help they need in other ways, and start segmenting your population?
- President & CEO
The short answer is, absolutely. We have great partnerships with several other providers that really provide that type of specialty care for those unique patient facilities. We haven't really talked about it much in this forum, but we do know that some of our partners who again are very specialized, have great track records and provide this very unique service for these types of populations, if it's mental health or a medical facility that's dealing with chronic care, what we've said to them is that they should go after that business full steam ahead.
And we could be a good partner for them on the real estate side and provide a CoreCivic property solution where we would be the owner, lease it to them as the service provider, and that they would have the contract directly with the jurisdiction at the state or at the local level. So, yes, I would say there's a lot of interest right now, to your point, on filling a lot of those gaps where there's some needs and some not only local jurisdictions but also the state level.
- Analyst
And one quick follow-up, do think there's any chance that we start -- any chance is a poor term, but is there some chance that we start constructing psychiatric facilities again? Because no one has been built for at least 20 years at this point.
- President & CEO
What I know today, and again talking to some of our strategic partners who are doing these type of services, there's a fair amount of activity going on around the country, it's not just one location, it's all over the country. So, yes, I think there's a good chance where you see maybe those type of facilities really moving forward -- you see the jurisdiction move forward to go ahead and work with the provider, and then again we could be the real estate partner on those type of facilities.
- Analyst
All right. Thank you very much.
- President & CEO
Absolutely, I appreciate your questions.
Operator
And with no additional questions, I would like to turn the floor back over to Mr. Damon Hininger.
- President & CEO
All right, thank you so much and thank you to everybody on the call for your time and attention today. More importantly, to our investors, really thank you so much for your investment in CoreCivic. As you can tell, your Management Team is focused on executing on another good quarter and strong year, and we look forward to reporting on our progress during the course of this year. Thank you again for calling in.
Operator
Thank you. Ladies and gentlemen, again, that does conclude today's conference. Thank you all again for your participation.