CRA International Inc (CRAI) 2025 Q4 法說會逐字稿

完整原文

使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主

  • Operator

  • Good day everyone, and welcome to the Charles River Associates fourth quarter 2025 conference call.

  • Please note that today's call is being recorded. The company's earnings release and prepared remarks from CRA's Chief Financial Officer are posted on the Investor Relations section of CRA's website at crai.com.

  • With us today are CRA's President and Chief Executive Officer, Paul Malley; Chief Financial Officer, Eric Nierenberg; and Chief Corporate Development Officer, Chad Holmes. At this time, I'd like to turn the call over to Doctor Nierenberg for opening remarks. Please go ahead, sir.

  • Eric Nierenberg - Chief Executive Officer, Executive Vice President, Treasurer

  • Thank you, Melissa, and good morning to everyone.

  • Please note that the statements made during this conference call, including guidance on future revenue and non-GAAP EBITDA margin, along with any other statements concerning the future business, operating results, or financial condition of CRA, including those statements using the terms expect, outlook, or similar terms are forward-looking statements as defined in Section 21 of the Exchange Act.

  • Information contained in these forward-looking statements is based on management's current expectations and is inherently uncertain. Actual performance and results may differ materially from those expressed or implied in these statements due to many important factors, including the level of demand for our services as a result of changes in general and industry-specific economic conditions.

  • Additional information regarding these factors is included in today's release and in CRA's periodic reports, including our most recently filed annual report on Form 10-K and quarterly reports on Form 10Q filed with the SEC.

  • CRA undertakes no obligation to update any forward-looking statements after the date of this call.

  • Additionally, we will refer to some non-GAAP financial measures and certain measures presented on a constant currency basis on this call. Everyone is encouraged to refer to today's release and related CFO remarks for reconciliations of these non-GAAP financial measures to their GAAP comparable measures and descriptions of the calculation of EBITA and measures presented on a constant currency basis. I will now turn it over to Paul for his report. Paul.

  • Paul Maleh - Chairman of the Board, President, Chief Executive Officer

  • Thanks, Eric, and good morning everyone.

  • Thank you for joining us today.

  • Revenue for fiscal 2025 increased by 9.3% to $751.6 million marking CRA's eighth consecutive year of record annual revenue.

  • Our performance benefited from broad-based contributions across the portfolio. Both lines of business contributed to the year's revenue growth as our legal and regulatory services increased 10.3% relative to fiscal 2024, and our management consulting services expanded 6.4% year over year. For fiscal 2025, 7 practices grew their top-lines with three antitrust and competition economics, energy, and intellectual property delivering double-digit revenue growth relative to fiscal 2024. Geographically, both our North American and international operations contributed to the year's revenue growth, increasing 7.3% and 19.5% respectively.

  • During this period of revenue growth, we continue to manage the business effectively, achieving fully utilization of 77%. A strong utilization and overall execution drove record profits for fiscal 2025 as measured by net income, earnings per diluted share, and EBITDA.

  • Turning to the fourth quarter, our portfolio strength drove an 11.6% increase in revenue year over year, resulting in the best quarterly revenue in CRA's history. Continued growth of our sales pipeline supported this record Q4 revenue. During the quarter, our weekly average project lead flow and new project originations increased 9.3% and 7.7% respectively relative to the fourth quarter of 2024. For the 4th quarter, 6 of CRA's practices grew their top-line, with 4 antitrust and competition economics, energy, forensic services, and labor and employment delivering double-digit revenue growth year over year. Revenue in the 4th quarter for CRA's legal and regulatory services increased 14.3% relative to last year. The antitrust and competition economics and forensic services practices led the way, with each delivering quarterly revenue growth of more than 20% year over year. With this notable performance, each practice established new records for both quarterly and annual revenue. In addition to these two practices, the labor and employment and risk investigations and analytics practices expanded revenue year over year.

  • During the quarter, CRA's antitrust and competition economics practice worked on merger transactions across a range of industries and geographies as worldwide M&A activity in 2025 totaled $4.6 trillion an increase of 49% compared to 2024, and represented the strongest annual. Period for deal making since 2021. For example, the practice was retained by the Hershey Company, an industry leading snacks company with iconic brands, to advise on its acquisition of Lesser Evil, a maker of organic snacks. The CRA team provided support to Hershey on the competition and regulatory compliance aspects of its acquisition.

  • Elsewhere, a global CRA team advised Boeing with its submissions made to competition authorities across the world in connection with its acquisition of Spirit Aerosystems. The transaction closed in December 2025 following a consent order from the FTC and earlier clearances by the UK Competition and Market Authority and the European Commission conditional on full compliance with commitments offered by the merging parties.

  • During the 4th quarter, the forensic services practice worked on hundreds of ransomware, wire transfer fraud, employee misconduct, trade secret, and various litigation matters. Our team is consistently retained by companies ranging from large Fortune 500 companies to smaller private companies that are in crisis, for example, when a company is crippled by ransomware. Our team provides support for clients to contain incidents, recover operations, advise on business interruption claims, and manage stakeholder communications in alignment with relevant authorities.

  • During Q4, the labor and employment practice continued to assist clients in all phases of employment-related litigation. The practice was routinely engaged for pre-litigation support, expert testimony, and proactive consulting services in complex employment matters. For example, a CIA Vice President was retained as an expert by a large tech company. In a nationwide class action matter involving alleged violations of the Fair Labor Standards Act, as well as California's and New York and New York's labor codes during the 4th quarter, the risk investigations and analytics practice worked on several large investigative and damages matters across multiple jurisdictions. In the US, the practice was retained as an expert on behalf of a leading global energy company. To opine on damages from an alleged breach of contract in relation to a joint development agreement between the parties to develop heat exchanges and a related acquisition. In the United Kingdom, the practice was engaged on behalf of an African utility company that commenced arbitration proceedings regarding a concession agreement with a national government entity. CRA consultants are providing financial analysis of multiple elements of the concession agreements.

  • Within our management consulting offering, the energy practice continued to operate at the forefront of key industry developments during the 4th quarter, with revenue increasing more than 20% relative to the 4th quarter of 2024. Activity was particularly strong around data center driven load growth where the practice supported one electric utility and 2 gas utilities in evaluating strategic options to attract and serve large scale data center customers, including consideration around infrastructure investment, tariffs, and regulatory positioning.

  • In parallel, the practice remained engaged on electricity market design and planning issues as clients increasingly recognized that existing market structures are under strain from rapid load growth, resource adequacy challenges, and evolving reliability needs. This work included Advising utility developers and other market participants on the implications of these changes for investment, operations, and policy.

  • CRA's Life Sciences strategy work continues to span the product life cycle. As an example, during the 4th quarter, a couple of our major projects involved opposite ends of the spectrum in liver disease. For one of our clients, we engaged in mapping the patient's. And identifying unmet needs to assist a pharmaceutical company in identifying new therapy development opportunities in liver disease. On the other end of the spectrum, we helped the pharmaceutical company prepare for a loss of patent exclusivity on a blockbuster product.

  • Recapping our record financial performance, CRA reported revenue for fiscal 2025 of $751.6 million and non-GAAP EBITDA of $96.8 million producing a non-GAAP EBITDA margin of 12.9%. CRA achieved this performance during a period of market turbulence and external disruptions. From geopolitical and macroeconomic shifts to industry-specific volatility, CRA absorbed the shocks and continued to expand its bench of talented contributors. On the consulting side of the business during fiscal 2025, we've promoted eight colleagues to Vice President and high. 19 new vice Presidents. As previously announced, we made investments to expand our leadership ranks on the corporate side, drawing from our deep bench of management talent to promote Eric Nierenberg to CFO, Brian Langen to Chief Strategy and Business Transformation Officer, and Sandy David to Principal Accounting Officer. We further expanded our leadership team with the external hires of Graham Ross. As CRA's Chief Marketing Officer and Kurt LeFever as Vice President of artificial intelligence to oversee CRA's deployment of AI across the organization as we move beyond broad experimentation and toward disciplined enablement.

  • Moreover, we made all of these investments without missing a beat in our financial performance. Overall, I'm grateful to my colleagues for their hard work during the 4th quarter and throughout the year as we delivered outstanding services to help our clients address their most challenges, their most important challenges.

  • For full year fiscal 2026 on a constant currency basis relative to fiscal 2025, we expect revenue in the range of $785 million to $805 million and non-GAAP EBITDA margin in the range of 12.0% to 13.0%. Based on current forecasts, we expect that currency effects will decrease our reported revenue by roughly $5 million and will decrease our reported EBITA by less than a million dollars when stated on a constant currency basis. In addition, non-cash forgivable loan amortization, which is reflected as an expense when presenting EBITA metrics, is expected to increase approximately $15 million or more than 30% year over year in fiscal 2026 due to the increase in talent investments completed in fiscal 2025.

  • Finally, As a reminder, fiscal 2026 returns to CRA's typical 52 week year, whereas fiscal 2025 contained an extra week and resulted in a 53 week year. To close my prepared remarks, I would like to share my thoughts on the recent market volatility.

  • Over the past month, CRA's strong operating performance has been overshadowed by apparent unease in the broader equity market over the potential impact of AI on all types of businesses, including those in the consulting space.

  • We view AI as a catalyst for improved productivity and revenue growth.

  • Since the public release of chat GPT and the resulting attention on large language models, my colleagues have found innovative ways to deploy a variety of AI tools and techniques with client projects.

  • For example, AI tools have accelerated the creation of computer code and scripts in support of our analytical work, enhanced first-pass document review, including foreign foreign language translations and accelerated basic desk research.

  • What may seem like small productivity enhancements.

  • Allow my colleagues to reallocate more time and resources to part of our clients' challenges where CRA can provide unique insight. The combination of CRA's industry leading expertise and the capabilities of these new technologies allows us to identify opportunities and deliver the creative solutions that our clients have come to expect from CRA. For example, our energy practice has developed an artificial intelligence-driven resource adequacy model known as CRA Adequacy X that utilizes a Monte Carlo-based loss of load approach. It uses artificial intelligence and synthetic data to simulate future grid conditions such as changing load shapes and generating and generator unit performance to capture correlated events like high load. Coupled with wide scale outages during cold winter events.

  • By simulating future conditions, CRA can accurately capture the capacity contribution of different generating technologies and identify critical reliability risks which would be missed by only simulating historical conditions.

  • Additionally, AI is expanding the range and complexity of economic decisions that can be evaluated from regulatory scenario testing to competitive simulations and litigation. The value is not in the machine selecting the answer.

  • The value lies in expert judgment, framing the right questions, choosing defensible assumptions, and defending conclusions. AI can accelerate the work.

  • But it does not replace the credibility in complex and high stakes environments. Importantly, our approach to AI adoption is disciplined and governance focused. We are integrating AI through controlled pilots, strong quality control processes, and reproducibility standards, and strict data security safeguards. Human oversight remains central to every client facing deliverable.

  • As we scale adoption, our priority is to use AI in ways that strengthen quality, speed, and consistency while maintaining the standards our clients and courts expect.

  • As I have often said, our long-term business drivers are complexity, regulation, litigation, and high stakes economic decision making. These are not going away.

  • If anything, they are likely to intensify. We see AI as strengthening the position of firms like CRA with deep expertise, strong governance, and established credibility. Our culture of expertise and rigor is durable. We remain confident in our strategy and in CRA's ability to continue delivering long-term value to our clients, colleagues, and shareholders. With that, I will turn the call over to Chad and then Eric for a few additional comments. Chad.

  • Chad Holmes - Executive Vice President, Chief Corporate Development Officer

  • Thanks, Paul. Hello, everyone. I want to update you on our capital deployment during the quarter.

  • CRA continues to generate strong cash flows, demonstrating the strength in our operations and the quality of our revenue. CRA's fiscal 2025 adjusted net cash flows from operations increased 17% year over year to $108.4 million.

  • Stated another way during fiscal 2025, CRA converted 112% of its non-GAAP EBITDA into adjusted net cash flows from operations.

  • This strong performance is consistent with prior years as CRA has converted EBITDA into adjusted net cash flows from operations at rates of 111% and 112% over the past 3 and 5 years respectively.

  • These cash flows represent a discretionary pool of capital used to fund reinvestment in the business and distributions to our shareholders. I will now detail how we allocated our capital during the 4th quarter.

  • We repaid $61 million of our net borrowings under our revolving line of credit to bring our year-end balance to $34 million. We ended the year with a cash balance of $18.2 million resulting in a net borrowing position of $15.8 million. Since year end, we repaid the entire amount of outstanding borrowings under our revolving line of credit, bringing the balance to zero.

  • The fourth quarter of 2025 also saw net cash outlays for talent investments of $17.6 million.

  • For the full year we spent $87.9 million to acquire and retain senior revenue generating talent.

  • We spent $1.1 million on capital expenditures, bringing our year-to-date total to $3.9 million. For fiscal 2026, we expect spending on capital expenditures in the range of $4 million to $5 million.

  • We paid $3.7 million of dividends to our shareholders during the fourth quarter.

  • For the full year 2025, we returned a total of $61 million to our shareholders through a combination of share repurchases and quarterly dividends.

  • This amount represents 56% of CRA's 2025 adjusted net cash flows from operations and is consistent with our ongoing aim of returning half of our adjusted cash flows from operations to shareholders.

  • Since stating this aim at the beginning of fiscal 2021, we have returned to shareholders 54% of CRA's aggregate adjusted net cash flows from operations. Specifically, over this five year period, we have returned a total of $239.3 million to our shareholders, consisting of $54.8 million of dividend payments. And $184.5 million of share repurchases at an average price of $110 per share.

  • As announced earlier today, CRA's board of directors authorized an expansion to our existing share repurchase program of $55 million. With this expansion, we now have $65.9 million available under our share repurchase program.

  • Taken together, our capital allocation decisions demonstrate continued confidence in CRA's long-term prospects as we look to invest in the business for profitable growth while at the same time returning substantive capital to our shareholders, all with the aim of maximizing CRA's long-term value per share.

  • With that, I will turn the call over to Eric for a few final comments. Eric.

  • Eric Nierenberg - Chief Executive Officer, Executive Vice President, Treasurer

  • Thanks, Chad. As a reminder, more expansive commentary on our financial results is available on the investor relations section of our website under prepared CFO remarks. Before we get to questions, let me provide a few additional metrics related to our performance in the 4th quarter of fiscal 2025.

  • In terms of consultant headcount, we ended the year at 959, consisting of 164 officers, 563 other senior staff, and 232 junior staff. This represents a 1.4% increase compared with the 946 consultant headcount reported at the end of fiscal 2024.

  • Non-GAAP selling general and administrative expenses, excluding the 1.0% attributable to commissions to non-employee experts was 16.1% of revenue for the fourth quarter of fiscal 2025 compared with 15.9% a year ago.

  • For the full year fiscal 2025 and fiscal 2024, the ratio was 16.1% of revenue.

  • The effective tax rate for the fourth quarter of fiscal 2025 on a non-GAAP basis was 28.8% compared with 30.9% on a non-GAAP basis for the fourth quarter of fiscal 2024.

  • The lower rate in the 4th quarter of 2025 was largely attributable to the impact of the prior period remeasurement of our deferred tax assets as a result of changes in tax laws that were non-recurring in the current period.

  • For the full year of fiscal 2025, the effective tax rate on a non-GAAP basis was 28.4% compared with 29.2% on a non-GAAP basis for the full year fiscal 2024.

  • The lower rate for the full year fiscal 2025 was largely attributable to the impact of state legislative changes in the prior year that were nonrecurring in the current year.

  • The effective tax rate for fiscal 2026 is projected to be in the range of 31 to 32%.

  • The year over year increase is largely attributable to changes in legislation impacting executive compensation.

  • Turning to the balance sheet, DSO at the end of the 4th quarter was 108 days compared with 115 days at the end of the 3rd quarter of fiscal 2025.

  • DSO in the 4th quarter consisted of 78 days of build and 30 days of unbilled.

  • We concluded the fourth quarter of fiscal 2025 with $18.2 million in cash and cash equivalents and a further 162.2 million of available capacity on our line of credit for total liquidity of 180.4 million.

  • That concludes our prepared remarks. We will now open the call for questions. Melissa, please go ahead.

  • Operator

  • Thank you. (Operator Instructions) Mark Riddick witheddo and Company. Please proceed with your question.

  • Unidentified Participant - Analyst

  • Hey, good morning.

  • Good morning, Mark.

  • So thank you for all the detail.

  • I wanted to sort of get the get some thoughts around the revenue guide starting first with sort of how you look at that, especially compared with sort of where you ended the year on consultant count and the strength of utilization. It seems to be as strong as the year finished and given where head count is, it seems as though it's sort of be approaching. The sort of historical higher end of the ranges that you're you're usually operating in and given your commentary on the guy maybe could sort of, give us some thoughts as to maybe what goes into that given that sort of where you are in head count.

  • Paul Maleh - Chairman of the Board, President, Chief Executive Officer

  • Utilization.

  • Sure.

  • Well, let me start by saying I think your interpretation of our messaging with respect to our financial performance and its implications on 2026 is dead on.

  • We had a fantastic fiscal 2025 and we're really quite bullish on fiscal 2026, as can be seen by the guidance that we provided. We're growing revenue and we're growing it profitably.

  • Even with this success does not mean that we are not constantly refining and improving our portfolio.

  • Sometimes we double down on investments. Sometimes we scale back investments in certain practices, as we've discussed in prior quarters. That of course has an impact on the headcount that you observe in terms of the aggregate headcount, but that does not necessarily mean That the headcount of our growing practices is not growing more commensurate with their revenue expansion, as we have said also in the past, if you get to sort of a medium long-term headcount should roughly approximate revenue growth, so the flattish headcount growth in 2025 should not be seen as a more normal case or a new steady state for CRA.

  • Going forward, I expect headcount growth would increase.

  • Unidentified Participant - Analyst

  • Okay, excellent. And then maybe you could shift gears in the prior quarter, you, you've spoken about the strength in the litigation activity and I was wondering if maybe you could sort of give an update as to maybe what you saw there in the 4th quarter and then how sort of that figures into the 2026 commentary.

  • Paul Maleh - Chairman of the Board, President, Chief Executive Officer

  • Sure. The performance by several of our practices, and I'm going to highlight our antitrust competition economics practice and our forensic practice. The performance in Q4 is, I don't know how else to put it, is gaudy. To have the largest practice, at CRA, and probably the largest practice in the world, delivering 20% year over year growth.

  • Is mind boggling. I don't know how else to describe it. Did it surpass my expectations in Q4? Absolutely.

  • And the reason we came forward with the guidance we put out for 2026 is I don't really see any near term signs or any signs for that matter of its slowing. So much congratulations. Is due to my colleagues in the practice both in North America and in Europe. You saw the growth rate of the European expansion, right, which just talks about the kind of, strength that my European competition colleagues are demonstrating in the marketplace. Forensics, is, I'm happy to say, looks to be on a nice growth trajectory. And they also posted their best quarter ever in Q4 and as we've been highlighting for the last several quarters, I know it's not in legal regulatory, the energy practice is taking advantage of this unique moment in the utility energy industry right now and capturing share. So very proud of the accomplishments of my colleagues.

  • Unidentified Participant - Analyst

  • Excellent. And then the last one for me, I guess that there's a lot of pieces that are certainly contributing to the strength that you're seeing. Maybe you could talk a little bit about the, certainly the revenue mix appears to be very positive. Maybe talk a little bit about the pricing dynamic that you're seeing. Underneath because it seems to, it seems as though that's a contributor as well, but maybe you could talk a little bit about what you're seeing there and if there are any particular areas where you're seeing any particular pushback that's meaningful in any way.

  • Paul Maleh - Chairman of the Board, President, Chief Executive Officer

  • Sure, pricing always goes hand in hand with the CRA's ability to deliver value to our clients.

  • You're able to raise prices because clients deem that your services are continuing to be valuable in their, addressing their challenges there. So for 2025, we were right in that 3% range of rate increases that stuck largely during the year, so we're very happy with that. And ways you can see it's sticking, we have not experienced any kind of increase in write-offs or the collect collectibility of our revenue.

  • We're still collecting 97 to $0.98 on the dollar, and we deliver our revenue at our reported rates. We are not an organization.

  • That goes into the process of significantly discounting rates depending on the practice. We get what we charge, which talks again to the quality. Looking forward, we expect rate increases in the low single-digits, maybe a little higher than the 3% in 2026, as we also have discussed in the past. We will start getting a better read. On the stickiness of those rate increases sometime during Q2, but all signs are that, we should be just fine as the year progresses.

  • Eric Nierenberg - Chief Executive Officer, Executive Vice President, Treasurer

  • Great, thank you very.

  • Paul Maleh - Chairman of the Board, President, Chief Executive Officer

  • Much.

  • Thank you, Mark.

  • Operator

  • Thank you. Our next question comes from the line of Kevin Steinke with Barrington Research. Please proceed with your.

  • Kevin Steinke - Analyst

  • Question.

  • Great, thank you and good morning.

  • Paul Maleh - Chairman of the Board, President, Chief Executive Officer

  • Hey Mark, hey Kevin.

  • Kevin Steinke - Analyst

  • Good morning, Paul. I just.

  • Well, thank you. I want to say thank you for the comments around AI, as it relates to your business that's obviously very timely in light of, what's been going on in the equity markets, but I wanted to drill down a little more specifically on, you're, mentioning that you brought on a VP of artificial intelligence, and, that you're kind of looking to move more towards an execution phase from an exploratory phase on, internal, AI initiatives and I'm just wondering if there had been any initial, thoughts or discussions internally about is that perhaps an enabler of, margin expansion over time?

  • Paul Maleh - Chairman of the Board, President, Chief Executive Officer

  • Right now it's difficult for me to compute.

  • Whether I will see a margin expansion over time, for me, I see it more as a revenue enhancement opportunity as we get to move to higher value-added services more rapidly. The reason we brought on a leader of the initiative internally is this sort of individual experimentation that has been going on over the past couple of years is gaining a lot of steam. And I want to make sure we are coordinated as an organization and even more importantly that we are respecting the confidentiality of our clients' data.

  • On that, so that is probably the main reason for the coordination, but I also believe the coordination will allow for a more rapid ramp of a lot of these initiatives.

  • Kevin Steinke - Analyst

  • Right, that sounds great, that you actually see it as a, enabler of, revenue growth. So, just moving on to, Again, I wanted to follow-up on the forensic services practice, that seemed to kind of really pop here in the quarter as you discussed, but were there any particularly large projects that rolled in or, is the pipeline strengthened there? Just kind of any more detail on what's going on there and, is it, do you feel like there's some sustainability there or some legs there to that, practice continuing to grow, maybe not at 20% plus, but just kind of how you see it playing out over the year.

  • Paul Maleh - Chairman of the Board, President, Chief Executive Officer

  • Sure. We highlighted the lead flow growth in Q4. The reason we did that is we're having just almost as robust an inbound of new project opportunities as we were able to deliver on the revenue growth, and that bodes really well for 2026.

  • We always have large projects across our practices that come in and go off of our books. What I've been really impressed with the consistency of the quarters during 2025 and in years prior is that we don't miss a beat.

  • That we have enough of a backlog that we only experience what I would call temporary softness in any one practice before we move on to the new revenue opportunities. I think the lead flow in our forensic practice has been rather robust.

  • And I remain bullish for their 2026. Like you said, I think it's asking a lot for them to deliver 20% revenue growth quarter after quarter, but I see a lot of good things ahead for that consulting team.

  • Kevin Steinke - Analyst

  • Okay, thanks. That sounds good. And I just wanted to ask about, the forgivable loan amortization. Obviously, you had a, based on your announcements you had throughout 2025, a really strong year for attracting talent, and just wanted to kind of confirm that that's what's really driving the expected increase in forgivable amortization in, 2026 and, you're not necessarily having to pay more or pay more to attract a, particular consultant compared to, history, it's more just the volume of hiring I would guess.

  • Paul Maleh - Chairman of the Board, President, Chief Executive Officer

  • Sure. So let me begin with the last part of your question and then move back with it. So first of all, our, the acquisition cost of bringing on incremental revenue has remained.

  • Relatively constant or consistent with prior quarters and years, so we have not experienced a rising purchase price for lack of a better descriptor with respect to that incremental revenue.

  • We brought on a lot of great new talent. We also, given the disruptions in the broader marketplace in 2025.

  • There was money paid to retain some talent. Retention of revenue generating resources within our organization is not new. If I look at, the expectations for CRA when I look at 35 year windows of time. The outlays that are made in 2025, yes, they may be a bit concentrated, but are consistent with our medium-term 3 to 5 year forecast. So that is also not out of the ordinary. Both are contributing to an increase of forgivable loan amortization as we enter in 2026. And the reason we highlighted that more explicitly when people are interpreting. Our reported GAAP financials, please take in consideration that you have a large non-cash expense flowing through that income statement. If you account for that, I look at EBITA like we demonstrate in our investor deck and look at the forgivable loan amortization, if you sum those two pieces up, it's probably as high a measure as CRA has ever delivered. So by no means are we becoming less profitable as an organization.

  • And it's, so good. I really want to say it again. We are not becoming less profitable as an organization. We continue to be able to deliver, impressive revenue growth at, expanding margins because every year is a new high point for the company. So, again, good things ahead in 206 and beyond.

  • Kevin Steinke - Analyst

  • Okay, great. That's helpful and, obviously, your ability to attract talent, it bodes very well, for your future revenue growth and your future, just market opportunities, but just I want to ask lastly about, Share repurchases, it looks like you didn't complete any in the 4th quarter, but, I assume with the increased repurchase authorization and the recent, dislocation of the stock price that you'd want to, continue to be active on the repurchase front, is that correct?

  • Paul Maleh - Chairman of the Board, President, Chief Executive Officer

  • That is correct. Our share repurchases tend to be a little bit front loaded in the year because as we enter any year we expect to deliver strong results and we expect the market to reward us for those strong results, and thus expect an increase in stock price.

  • So you typically find.

  • Share repurchases to be more heavily weighted towards the first half of the year relative to the second half of the year.

  • I would say that's 0.1. 0.2 I'm clearly not happy where my stock price sits here.

  • We are significantly undervalued.

  • There's not much I can do about that immediately. I can deliver. We can continue to deliver the strong results, and I think it's safe to assume that you could also anticipate CRA being an active repurchaser of its shares in the quarters ahead.

  • Kevin Steinke - Analyst

  • Sounds good. That's again, helpful. Thanks for the insight. I will turn it back over.

  • Paul Maleh - Chairman of the Board, President, Chief Executive Officer

  • Great, thank you, Kevin.

  • Operator

  • Thank you. Our next question comes from line of Andrew Nicholas with William Blair. Please proceed with your question.

  • Andrew Nicholas - Analyst

  • Hi, good morning.

  • Thank you for taking my.

  • Paul Maleh - Chairman of the Board, President, Chief Executive Officer

  • Questions.

  • First, good morning, Andrew. I had.

  • Andrew Nicholas - Analyst

  • Was good morning, Paul. I wanted to ask on the M&A environment. I apologize if I missed it, but I think.

  • Most of the commentary was specific to what you saw in in 25. Have you seen M&A and relatedly M&A related antitrust stay or or accelerate with strength so far this year?

  • Paul Maleh - Chairman of the Board, President, Chief Executive Officer

  • I think there was definitely an acceleration as the year progressed, but again, when you look at the consistency of the results of the firm quarter to quarter, that's hard to exactly pinpoint on that. The, 20% year over year growth by the competition practice in Q4 clearly points to a really strong quarter for the practice, both in North America and internationally.

  • And right now we see no signs of that slowing down. They're working on matters that they secured in 25, and the lead flow year-to-date has also been quite strong. So, it seems like the market is conducive to high value-added services.

  • Andrew Nicholas - Analyst

  • Great, that's constructive. Appreciate it. And then for my follow-up I wanted to go back to the AI topic. I heard you on kind of the AI efficiency examples.

  • For translation, or foreign language translation, some of the capabilities around contract review maybe data analysis, all that sounds super helpful and interesting. I'm just curious because I think Paul you said the expectation is that some of that is handled with AI you can move your focus to higher value type work. Can you walk me through just kind of how you think about that from an. Impact in the economics of these projects does does that work moving from lower value to higher value equal.

  • The same hours at higher rates for better utilization or just kind of thinking about kind of second order effects of that, and how it might impact the model as that becomes a bigger and bigger part of the way that you do work.

  • Thank you.

  • Paul Maleh - Chairman of the Board, President, Chief Executive Officer

  • Sure.

  • I do not anticipate a worsening or a decrease in our staffing leverage at CRA. I think it's important to note that our staffing leverage is somewhere in the 4 to 1 or 5 to 1, and by that I'm saying about non-vice Presidents to vice Presidents at CRA, so in the legal, particularly in the legal regulatory area on that. So we are not particularly. Highly levered. So the displacement base is smaller than you may think at some other consultancies. So I will start with that. To date, because these large language models or a lot of the tools I described are not something that we just started using in Q4. We've actually been using these tools for the last couple of years.

  • With it and to date we have not seen a decrease in the utilization of our junior staff. Those are the individuals we hire directly from undergraduate institutions, and we have not decreased the leverage with respect to the junior staff that assist us on delivering our revenue. So we believe we can effectively use that staff because the staff is working at the direction of the senior experts.

  • And when you're talking about the complexity of the problems we have, the size of the data sets that we're dealing with, the senior most expert cannot handle that work by themselves. They delegate it out. To their project team for helping them deliver, so I've seen no evidence to date.

  • On that, and right now I also do, I'm not worried about any kind of negative consequences in 26, but time will tell.

  • Makes sense. Thanks, Paul.

  • Thank you, Andrew.

  • Operator

  • Thank you. Ladies and gentlemen, that concludes our question-and-answer session. I'll turn the flat back to Mr. Malley for any final comments.

  • Paul Maleh - Chairman of the Board, President, Chief Executive Officer

  • Thank you, Melissa. Again, thanks to everyone for joining us today. We appreciate your time and interest in CRA. We will be participating in meetings with investors in the coming months, and we look forward to updating you on our progress on our first quarter call. That concludes today's call.

  • Thank you.

  • Operator

  • Thank you. This concludes today's conference call. You may disconnect your lines at this time.

  • Thank you for your participation.