使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good morning.
My name is Chris and I will be your conference operator today.
At this time I would like to welcome everyone to Canadian Pacific's fourth-quarter 2015 conference call.
The slides accompanying today's call are available at www.CPR.ca.
(Operator Instructions).
I would now like to introduce Nadeem Velani, Vice President Investor Relations to begin the conference call.
Nadeem Velani - VP of IR
Thanks, Chris.
Good morning and thanks for joining us.
I'm proud to have with me here today Hunter Harrison, our Chief Executive Officer; Keith Creel, President and Chief Operating Officer; Mark Erceg, our Executive Vice President and Chief Financial Officer.
Before we begin I want to remind you that the presentation contains forward-looking information.
Actual results may differ materially.
The risks, uncertainties and other factors that could influence actual results are described on slide 2 in the press release and in the MD&A filed with Canadian and US regulators.
This presentation also contains non-GAAP measures outlined on slide 3.
The formal remarks will be followed by Q&A.
In the interest of time we would appreciate if you limit your questions to one.
Also, if you have specific modeling questions, please follow-up with us after the call.
It is now my pleasure to introduce our CEO, Hunter Harrison.
Hunter Harrison - CEO
Thanks, Nadeem, and good morning to everyone.
Thanks for joining us.
We're going to provide initially this morning kind of an abbreviated version of what we normally do because I think there's going to be a lot of interest in the Q&A activity.
And I trust you have seen our press release, but there's a couple of areas that I would like to spend a little time highlighting.
If you look at our fourth-quarter results year-over-year and look at the OR of 59.8% which I was very pleased with what Keith and his team was able to achieve there, some of their operating metrics are pretty outstanding and really going to serve us well as we go forward.
And I would just remind you some of you that have been onboard since the initial proxy contest going back to 2012, we talked about that we were going to 65% by mid-2016.
A lot of you said it couldn't be done.
Well, I'm very pleased that we're ahead of schedule and it's certainly not over yet.
In spite of the fact that we've got some challenging times here, with everything that's going to affect the topline, and we're going to try to do as good a job as we think we can in providing some level of guidance today.
We also have talked to you about that we're making some pretty significant reductions, which is not all necessarily related to economic conditions to the capital spend.
I think we'll be down -- Mark will probably touch on this further -- but in the range of CAD400 million below what we have -- our run rate has been.
I think it will give us much stronger free cash flow that you can look forward to.
I think if you look -- just spend a moment on full-year 2015, OR came in at 61% and our earnings at CAD10.10 which was up about 19% year-over-year.
I think for the last three years we have been by far the strongest in EPS growth year-over-year performance, which will serve us well going forward.
And so let me just spend a couple of moments about some guidance in advance because I don't want it to get lost and once again in some of the Q&A activity.
I think we're looking forward to in 2016 an operating ratio below 59% and there's some wildcards there that says(inaudible) below.
I think we're still, in spite of the fact of tremendous pressure on the topline, double-digit EPS growth, and continue to reduce capital expenditures.
So I think some of the initiatives that Keith and his team have initiated are starting to kick in.
There is some exciting things going on there that I'm very, very pleased about, so some continued efficiency and productivity improvements we're looking forward to in 2016.
And I think -- I've talked before about this model of ours that I think it outperforms the competition, maybe even more so in hard times than it does good times.
And so I think that's one of the reasons that we will be able to sustain some performance that others think cannot be achieved.
So, overall there is a lot of unanswered questions out there in the market.
We're happy to share with you -- Mark can at the appropriate time -- some of our assumptions and if you think our assumptions are wrong, you can adjust accordingly.
But overall, I'm very pleased with the performance given some of the challenges we've been through and the challenges that have been extending theirself.
And one more point I would make if you remember back once again to the proxy contest, and we talked about the two plans then, and one of the things that I was concerned about was that my plan if you will, quote, was pretty conservative on topline revenue growth and the Company's was very aggressive.
I'm sorry to say I happened to be right there, but I think there's some light at the end of the tunnel.
Don't ask me where, but it's there.
So with that, let me turn it over to Keith for a moment to give some highlights on the operating performance.
Keith Creel - President and COO
Okay, thanks, Hunter, I'll be brief in my comments as well.
So the operating metrics that we shared with the group this morning certainly this is a story of recognizing up front the things you can't control which is the economy and then doing something about those that you can, which obviously is our operating performance day to day.
We finished 2015 in the face of a weak economy and the fourth quarter very strong, year-over-year very strong.
This operating performance obviously is a testament to the operating model that we execute day in and day out and also a testament to the people that execute it across this Company.
The story of continually adjusting your assets, sizing the assets versus demand, it's about blocking and tackling across all facets of the operating department as well as in the headquarter and the support functions.
It didn't complicate it but requires an understanding of the model first and then disciplined execution day in and day out.
Essentially simply said, less demand.
When you put that in conjunction with continuing step improvements in productivity, you must produce an environment where you've got fewer assets, fewer locomotives, fewer cars, fewer people across the board.
That's what drives an ability to continue to improve productivity, lower cost, provide service and that's why we were able to reduce headcount with a workforce of 2015 about 12% and in an environment where we saw about a 3% volume decline.
That's why today we sit roughly with about 600 locomotives stored which obviously is a significant delay for future capital.
Take us beyond 2018 and in the meantime we're going to enjoy much lower maintenance costs as we move through the horizon.
And all this sets the stage, to Hunter's point, a very strong operating performance in 2016, again focusing on what we can control which is cost control.
It gives me a very strong point of view and line of sight and confidence in producing a sub 59% operating ratio.
On the revenue side, obviously, clearly a very different picture.
This is a reflection of what we can't control.
It's a similar story.
We've seen the last three quarters of 2015 the economic headwinds across all business segments except for a couple of bright spots in forest products and Canadian grain.
But a strong US dollar combined with low commodity price has obviously weighed heavily against that in bulk, energy and metals.
Intermodal growth being impacted obviously by a slowdown in the Canadian economy as well as increased trucking capacity in our short-haul lanes.
On the pricing side, excluding the impact of our regulated grain in 2015, we came in, as we expected, at the low end of our targeted range of 3%.
Looking forward, obviously we see strong headwinds with the economy first half of the year, 2016, but with a continued focus on our cost control, improving our service for our customers and developing our bench strength and our team.
We're going to be able to convert what the economy does provide us employs ourselves for a strong bounce back when the economy comes back.
So with that said, I'll turn it over to Mark for his comments.
Mark Erceg - EVP and CFO
Thanks, Keith.
Good morning, everybody.
As Keith just mentioned, revenues were down 4% but as is customary, the team dug deep and found additional cost savings opportunities which did allow us to tie last year's record OR of 59.8%.
I'd have to say that while a sub-60 OR during a quarter in which revenues are down is notable in and of itself, when you consider the fact that the lag on our fuel surcharge program added about a point to OR and we had 2 points of OR headwind from higher pension expense and lower land sales, then this accomplishment is even more impressive and really speaks to the power of CP's precision railroading model in both good times and bad.
Now before I touch on a couple of the key operating expense areas, please note that I'll be speaking on an FX-adjusted basis because FX has been so volatile as of late.
So with that understanding, comp and benefits were CAD333 million.
That was flat versus year ago.
Within that, pension expense was a CAD24 million headwind and higher stock-based comp and wage inflation were each up about CAD10 million.
But as Keith mentioned, employee productivity was up sharply with our end of period workforce being 12% lower which represents a decrease of nearly 1800 employees.
The positive trend of increased employee productivity is expected to continue going forward so from a modeling perspective, you should expect comp and benefits to be lower in 2016 behind additional workforce reductions, lower stock and incentive-based comp and a nice tailwind on the pension front where strong asset returns, lower headcount and a slight increase in the discount rate should result in pension income on our DB plans of approximately CAD90 million this year versus what you will recall was about a CAD32 million expense item last year.
Fuel expense was CAD166 million during the quarter.
That was down 43% year-over-year.
Lower volumes accounted for CAD21 million of the reduction and fuel productivity accounted for an additional CAD12 million.
But as of last quarter, lower fuel prices themselves accounted for the lion's share of the reduction at CAD97 million.
Purchased services was CAD272 million and as is typically the case, there were a number of puts and takes within this line item but in a nutshell the efficiencies generated to our focus on cost control outweighed the headwind of a tough land sale comp during the quarter.
Now for 2016 and again for your modeling purposes, we do expect land sales of approximately CAD75 million which is roughly in line with our 2015 land sale number and this reflects our progress in monetizing our real estate portfolio.
So wrapping up on our quarterly P&L results, reported net income was down 29% but when you remove the noncash loss on US dollar-denominated debt and look just at the adjusted diluted earnings per share, we were up 1% at CAD2.72 per share.
Moving quickly to cash flow and the balance sheet, I think it's important to note that for the full year we generated record free cash flow of nearly CAD1.2 billion; that was an increase of nearly 60% versus last year and the increase was primarily driven by higher cash from operations and proceeds from asset sales only partially offset by higher CapEx of CAD1.5 billion.
Now as you start modeling 2016 cash flow, two things that you should keep in mind.
First, with our large program spend largely behind us, train speed and other operating improvements ahead of schedule and a softer demand environment, we can now responsibly dial back on our CapEx spending so you should expect to see about CAD1.1 billion spent on CapEx during 2016.
Second, our cash tax payments will be roughly CAD370 million higher in 2016.
Now I know that's a big number but this is because during 2015 the Company generated full taxable income, which was not offset by loss carryforwards in Canada for the first time since 2007.
So from a cash flow standpoint, this means we will effectively being paying two year's worth of cash taxes in 2016 because our 2015 Canadian taxes are payable in 2016 and we'll be submitting estimated monthly payments throughout the year.
With regards to the balance sheet, we've taken advantage of our improved credit rating and made significant improvements to our debt portfolio.
Specifically, we've extended our weighted average maturity from 12 to 26 years while at the same time reducing our weighted average coupon from 6 1/4% to 5 5/8%.
Finally, the last thought I'd like to leave you with today is that as CFO I take a great comfort in knowing the Company's balance sheet is in very good regard.
We have CAD650 million of cash on hand, no material refinancing requirements until 2018 and an undrawn CAD2 billion credit facility.
So the Company has plenty of liquidity and financial flexibility available to us as we start the new year.
And with that, let me turn the call back over to Hunter.
Hunter Harrison - CEO
Okay.
Thanks, Mark and Keith.
And, Chris, we'll be happy to address questions now the group might have.
Operator
(Operator Instructions).
Fadi Chamoun, BMO.
Fadi Chamoun - Analyst
Yes, good morning.
Good results, guys, and also good guidance given the context that we're working with.
I wanted to delve a little bit more into the volume assumption you have in your outlook for 2016.
If you can walk us through a little bit what is implied in terms of volume for 2016.
And I also have a question about coal and (inaudible).
Keith Creel - President and COO
Fadi, I would say this.
Number one, tremendous amount of uncertainty but our assumption modestly down and taking a very conservative approach.
I don't see any shining stars out there in the economy, but if you know something more than I do, then please share with me.
But that's the assumptions that we're making, so modestly down versus 2015.
Fadi Chamoun - Analyst
Okay, modestly down I guess which is on standard to be low single digits basically, 1% or 2%?
Hunter Harrison - CEO
Yes, I think that's fair.
Fadi Chamoun - Analyst
Okay, as far as Teck goes, there is a lot of uncertainty about coal, obviously.
Has there been any conversation with Teck about volume pricing as we move into 2016/2017 and the challenges on their business is not easing at this point?
Keith Creel - President and COO
You mean volume pricing relative to pressure on us to drop the price?
Fadi Chamoun - Analyst
Yes.
Keith Creel - President and COO
No, no we haven't had those discussions and as far as guidance from Teck, I think they'll come out with their true guidance in February, but right now we're moving a lot of coal.
Similar, we're assuming similar first quarter as last year which is about 6 million metric tonnes and right now that's really all I can tell you.
We're going to do well by them.
Cycle times are down.
We're hitting all record lows as far as cycle times.
The [fit] record is there which is controlling the operating side with the costs and giving them a reliable supply source.
And then the other encouraging fact is that I understand that they are diversifying their book of business, so not as dependent upon China with sales that they're sending over to Europe.
So that's encouraging from our standpoint.
Fadi Chamoun - Analyst
Okay, thank you.
Operator
Thomas Wadewitz, UBS.
Thomas Wadewitz - Analyst
Yes, good morning.
I wanted to see if you could give some comments on productivity and headcount.
I guess when you've had the strong improvement over the last couple years and certainly a lot of improvement in 2015 in operating metrics and then big reductions in headcount, everything kind of moving the right way in terms of the productivity.
How much further is there to go in 2016?
I don't know if that's kind of a -- maybe a velocity comment.
But also headcount if you look sequentially, where we are in the fourth quarter, how much more that can go down when you look into 2016?
Hunter Harrison - CEO
Tom, let me make some comments on that and then Keith maybe can add to it if he would choose.
There are -- if you go back once again where we started with the proxy contest we've taken I think between 6000 and 7000 people out of the count, which has been predominantly done -- a high percentage in the high 90s through attrition because we typically have an older workforce.
And I think with the -- some of the operating initiatives that Keith mentioned earlier, we feel like that through some productivity gains and efficiencies, there are probably close to 1000 additional heads to come out potentially in 2016.
So there's still room there.
There is still more to accomplish.
And the real emphasis here is, as Keith said, what we're focusing on is what we can control which is execution, which is running a very efficient railroad that provides good service and that's going to serve us well but there are still opportunities that you mentioned there.
Keith Creel - President and COO
And the only thing I would add, Tom, is this again it's a similar story.
We invest in the railway.
Number one, protect the safe operation, and number two, to strategically increase our productivity across the board.
So you said it, speed is one.
Velocity is key to your success as we drive train speed up through our investment, we run fewer trains, longer trains, faster trains, you create capacity, you reduce your operating expense and you reduce your need on locomotives, you reduce your need on the folks that have to maintain those locomotives, you reduce your need on assets that drive the bottom line.
So there are several things that we've invested in or accomplished in 2015 which will pay benefits for us in 2016.
The investments in the physical plant and progressive agreements we've told the market about that we signed late 2016 that we'll start -- or 2015 that will start converting in 2016.
Some advancements even where we don't have agreements signed.
We did a consolidation agreement in Chicago that allows us to benefit from utilizing prior (inaudible) employees with prior (inaudible) employees which work in and through the Chicago terminal where in the past we have been isolated to only using (inaudible) employees which means that if you run out of one you can't depend upon the other.
And -- it's just not a very optimal recipe for success from controlling costs or sustaining reliable service.
So that's an area that we'll be able to mine in 2016.
So there are several more and obviously every year there will have to be but that's all about improving -- doing more with what you have, which means you need less from a productivity standpoint and then of course of demand reduces, then obviously I don't need the same amount of assets so I'm going to reduce demand.
So it's just understanding those levers and executing and converting them day in and day out and that's how you drive this continual improvement in synergies and cost control.
Thomas Wadewitz - Analyst
Is there -- I know you said 1000 people.
Is that something that's not already started to come in fourth quarter?
And is that spread across the year or is that something that happens pretty quickly in terms of timing?
Hunter Harrison - CEO
It's certainly not a hockey stick; it's front end loaded, if you will.
We have determined given what we see happening through the year what we need and we've taken into account, as Keith mentioned, the changes in the labor agreement and this is across the board.
This is labor, management and everywhere, so I would think that most of that will have kicked in.
There is always a little lag, but has kicked in by the mid-second quarter for sure.
Thomas Wadewitz - Analyst
Okay.
Great.
Thank you for the time.
Appreciate it.
Operator
Steve Hansen, Raymond James.
Steve Hansen - Analyst
Yes, good morning, guys.
Just a question on the reallocation of capital going forward.
With the free cash flow being quite strong and CapEx coming down, just curious about the -- your perspective on the share repurchases going forward here, I guess in the context of some M&A talk still ongoing and you've been relatively strong through the back half of the year.
Just wanting to get a sense for how that will continue going forward and whether that's accounted for at all in your guidance outlook?
Mark Erceg - EVP and CFO
Yes, it's a good question.
I would offer a couple things for your consideration.
Obviously you've seen throughout the year 2015, we were aggressive buyers of our shares.
We believe we were buying shares well below our intrinsic value.
Clearly there's been a little bit of market dislocation as of late but that doesn't change our fundamental view of where this railroad can get to and will go and therefore it doesn't fundamentally change our view on intrinsic value.
Recently you'll see that we've had suspended our share repurchase program so to speak temporarily as we've been in discussions.
That's the appropriate thing and the correct thing to do.
We still have about 500,000 shares left under our existing authorization which runs through the end of March and I think after that point in time, we would likely put forward a recommendation to the Board for their consideration.
But obviously having not done that yet, it wouldn't really be appropriate for us to say much more than that, other than the fact that we are very confident that our share repurchase program will serve us well and our shareholders well over the long-term.
Steve Hansen - Analyst
Okay, helpful.
That's my one.
Thanks.
Operator
Chris Wetherbee, Citi.
Chris Wetherbee - Analyst
Hey, thanks.
Good morning, guys.
Wanted to talk a little bit about sort of the EPS growth outlook and as you guys think about the cadence of that, I'm guessing it's probably a little bit back half loaded.
But wanted to get sort of a rough sense of how you are thinking about that and maybe how the currency kind of adjusts to that as we go forward through the year.
Mark Erceg - EVP and CFO
Again I would offer a couple things.
Currency has been all over the map as of late.
As recently as April of 2015, we were at like 1.2.
I think we're around 1.45 as we sit here today.
We didn't give a lot of specifics on the year's guidance because the uncertainty out there is fairly acute.
So I think it would be somewhat irresponsible for us to try to be even more exacting on the quarters.
I would simply say that we have a balanced plan.
We do have some land sales that were in Q1 of 2014, and so there are some other things that will kind of come into play that might cause a few little kinks here and there.
But we're going to run the railroad every day as efficiently as possible every single day but for us to try and give quarterly guidance in this environment, we don't think that's very helpful.
Chris Wetherbee - Analyst
Yes, that's helpful.
And just a point of clarity on that just when you think about for the full year, any sense what you're using?
I apologize to Nadeem for the somewhat modeling question, how you think about the benefit of FX within that context of double-digit EPS growth?
Thanks.
Mark Erceg - EVP and CFO
Yes, it is a good question.
Again, I wouldn't want to be overly specific because we believe that FX is tied to crude and obviously is involved with the fuel surcharge program as well.
And so as different elements move up, other things move down.
So again, I don't think it's our intention today to be overly exacting in that regard.
If you have some specifics you want to follow-up with Nadeem on after this call, please feel free to do that.
Nadeem Velani - VP of IR
Yes, (multiple speakers)
Chris Wetherbee - Analyst
Thanks for the time, guys.
Nadeem Velani - VP of IR
FX is going to be more of a benefit if we assume kind of the current levels in the first half than it will be in the back half and clearly the front half volumes are going to be tougher comps in the first half than the back half.
Chris Wetherbee - Analyst
Appreciate it.
Operator
Brandon Oglenski, Barclays.
Brandon Oglenski - Analyst
Hey, good morning, everyone, and it's pretty amazing we haven't gotten a question on M&A yet and I'm actually going to ask one about your business too as much as I'd like to ask one on the other topic.
But I guess, Hunter or Keith, maybe about a year ago, maybe a little bit more we were talking about how as you improve velocity and service on the network you can get to much better growth levels in your business.
And somewhat macro agnostic, I mean at what point do you think you've reached that service level where you can start to capture greater share in your markets even though we're in this very difficult macro backdrop for commodities and the changes in currencies?
Hunter Harrison - CEO
Well, we are probably awful close as we speak.
We have not taken any action, pricing action.
Our margins are up, and as we look out going forward, we will have to take into consideration the net-net bottom-line effect if we took some of that action that we talked about earlier.
So I think that -- I think everything is working like we had seen going forward.
The only thing is the economy ran out on us and -- but I think that's something that we will be continually reviewing as we go forward.
Keith Creel - President and COO
And I would add to that that some of this business is locked up in contracts, so I know that we're having more and more contracts with -- or discussions on contracts with business that we haven't enjoyed in the past that is service sensitive.
The caution though that I'm pushing our marketing team with is while they have to sell service, I'm not interested in getting locked up into contracts that are going to lock me into this downward economic cycle.
So we're pushing more to tariff pricing, which we can adapt and adjust to the market and let the market separate set the rate and we've lowered our costs and if there is a buck to be made then will be playing in it.
We've got the service offering, we've got the cost structure; that's pretty compelling.
Brandon Oglenski - Analyst
Okay, thank you.
Operator
Ken Hoexter, Bank of America.
Ken Hoexter - Analyst
Hey, great.
Good morning.
Maybe just talk a little bit about intermodal, where it looks like volume has accelerated to the downside.
Is that more just a factor of the Canadian economy or are there still share shifts that you're seeing?
And I guess this highlighted on the domestic side so it's not I guess more on the international -- changing of contracts.
Maybe you could talk a little bit about that or is that just transitioning to the trucking loose capacity industry?
Keith Creel - President and COO
It's the excess capacity in the industry exaggerating a comp, a very tough comp.
You've got to think about our story and what's happened in domestic intermodal the previous two years, very strong growth.
So it's a mix of the two.
Expressway is the biggest driver of that which of course is our service between Montreal and Toronto, short-haul.
Obviously we make a buck in there or we wouldn't do it but it's not the most lucrative business that we enjoy.
We've got some very creative things we're going to be doing in 2016 though, converting service.
There is lanes that we haven't enjoyed a lot of business in, domestic cross-border business that we're putting a very compelling service offering out of the marketplace, both from service and the cost of doing business so we're on the verge of some pretty exciting stuff there which is going to help us on the domestic side grow the business in 2016.
Hunter Harrison - CEO
Ken, I will only add that I think that one of the things that's been missed a little bit in the model an example, the potential of any kind of change in structure M&A activity-wise is the opportunity that we see to take business off the highway to do a conversion there.
And people have kind of missed that -- it's not something that's going to happen overnight, but I think if we're able to encourage a model that allows us to be more even pro-competitive, that it would -- it should have some significant impact on our competitive vis-a-vis, the highway, but not necessarily intermodal business.
Ken Hoexter - Analyst
So just to understand that answer a little bit, has the M&A discussion frozen activity in terms of management -- I guess frozen between where they should move March forward on yours and Keith's direction versus maybe just the concept of what could happen in M&A or is that -- is this just purely economics?
Just to understand the answer.
Hunter Harrison - CEO
Well, I guess it's a little bit of both.
Ken Hoexter - Analyst
Okay.
Hunter Harrison - CEO
Obviously, there have been -- there's a lot of moving parts going on here.
There are some things that have happened and almost happened daily that we certainly did not anticipate.
And I'm sure that all of you have seen our press release asking -- the Justice Department asking for a review and I don't need to comment any further beyond that but I think it's appropriate to say review, what took place.
And as a result, I think of also this becoming in my view more of a political process that I didn't anticipate, things have changed.
And so will that change potentially some of our strategies?
Absolutely, because we've got to respond to that.
And so I would say that when you try to anticipate what we might do, you're probably going to get ahead of us a little bit because one of the things I said early on in this exercise is, look, if nothing happens, we've got a wonderful franchise here in Canada.
We have not fallen in love with any deal and we can make this happen.
We felt like there's not -- was an opportunity to make a positive contribution to the North American network that would be potentially transformational.
But other people see it differently and so maybe all of our strategy changes.
Ken Hoexter - Analyst
Great, Keith, Hunter, appreciate the insights.
Operator
Scott Group, Wolfe Research.
Scott Group - Analyst
Hey, thanks.
Morning, guys.
So, Hunter, let's follow-up on that if we can when you talk about changing your strategy.
Maybe just at a high level, is your appetite for M&A or confidence in your ability to do M&A or get M&A approved, is that wavering in any way?
And when you talk about changing strategy, are you suggesting maybe a proxy campaign is less likely?
Is it thinking about approaching other rails?
What do you mean when you say changing strategy?
Hunter Harrison - CEO
That's a six-part question you say.
Let me see if I can answer it.
We remain steadfast in our initial reaction that has by the way not been opportunistic.
It's been our view for public for ten or 15 years that we think in the long-term M&A is going to happen and it should happen.
It's just a matter of time.
Now whether that's a year or 10 years, I can't tell you, but we still remain there.
Having said that, also understand that when you're playing the game and somebody changes the rules on you, you have to review your strategy as far as going forward, and the rules are moving on us as we speak.
I have never, for example, never heard an argument -- I mean when this was rewritten in the early 2000s and it talked about in the public interest, that's a pretty broad statement.
And when people start saying that if you put two cultures together, it's unsafe.
I've never heard that argument in my life.
So if we're going to -- if this is a political contest and we're going to forget about the process that was designed, and we're going to let the legislative branch take over, the rules all changed and what is right for our shareholders, the CP shareholders change?
And so we will respond accordingly and I'm not trying to be ambiguous here, I'm not trying to dodge any questions.
I'm just telling you to -- I think those of you that think you've got this figured out of what we're going to do, you ought to let me know because I haven't figured it out quite yet.
Scott Group - Analyst
So just to follow-up on that, are there things that you think you can do to start winning that political discussion and do you want to engage in that?
And maybe more specifically just on that last point of we think we know what you're going to do, like it seems like there is certainly an expectation of a proxy fight in your mind.
Is that something that we should be reconsidering and something that's less likely now?
Hunter Harrison - CEO
Well, you know, I'm going to make comments, you'll have to draw the conclusion.
As I've said, the rules did change.
I've been through -- and I have a little history in this industry -- and as I said in one of the earlier calls, there's been 144 times trusts have been asked for an 144 times they been granted and all of a sudden we raise an issue about the trust and it's all inappropriate and unethical and border zone illegal and I quite don't understand those arguments.
So look, I understand -- we understand something.
If the deck is stacked and if somebody's got an ace up their sleeve and are not playing by the rules, then we understand that and we have to adjust accordingly.
So I don't think -- I've said to this group that we would take our message to the shareholders and we have done that.
And one of the cases was one of the roads that we talked a lot about.
I think I have personally focused to their over 50% of their owners or reps to their owners, and all indications is -- they would be in support of, but they don't call all the shots.
So I think -- my only advice is don't get ahead of us.
Scott Group - Analyst
Okay.
All right.
Thank you.
Operator
Benoit Poirier, Desjardins.
Benoit Poirier - Analyst
Yes, good morning, gentlemen, and thanks for taking my question.
Just with respect to your 2018 target, I was just wondering whether the current environment, how does it impact your guidance for 2018?
Mark Erceg - EVP and CFO
Again, I think what I'd say is it's going to be hard to ascertain with any real certitude where 2016 will land.
So to try and leapfrog out to 2018, I think again isn't something that will be responsible for us to comment on just now.
I think both Hunter and Keith have talked about the fact that we believe we have a lot of runway still to work.
We have a lot of efficiency still to realize, a lot of synergies to be gained through our own internal operations and we're very confident that we're going to continue to pace the group as far as having best in class earnings progression out over the horizon.
But to make specific comments about 2018 at this point I don't think, again, is responsible in this uncertain environment.
Hunter Harrison - CEO
I think we could say, we could maybe add a little bit of flavor, Mark, to this group.
I think, Benoit, all the things that we've talked about in 2018, as far as OR and operating efficiencies and a lot of those things, we're ahead of schedule for.
Clearly the question mark is the economy and the topline and what happens to the dollar and what happens to Asia and all those other issues.
Now, and I started to answer the question saying, well, if the dollar stays weak and it pumps our revenues up, but look, we've got to understand and be mature enough to understand what is best for the overall North America and maybe global network now.
So I think we're pretty well there.
Mark is exactly right.
I wish we knew more about the topline.
I wouldn't be sitting here.
I would be doing something else.
But we happen to be railroaders and pretty good at it, but when it starts to predicting revenue and the economy and so forth, we are a little weak.
Benoit Poirier - Analyst
Great, thanks for the time.
Operator
David Vernon, Bernstein.
David Vernon - Analyst
Hey, good morning and thanks for taking the question.
The reduction in CapEx level to about CAD1.1 billion, is that a number that we should expect kind of going forward absent material improvement in the volume -- of the economy or is this a temporary cut back that's going to spring back a little bit into 2017/2018?
Mark Erceg - EVP and CFO
I think what we would say is we have completed a lot of the infrastructure upgrades that were required from years of underinvestment.
So at this point we think that's probably a reasonably sustainable level.
Obviously, it might grow a little bit with the overall economy or overall business but we do think that's more of a sustainable run rate going forward based on all the good work that's been done to date.
Keith Creel - President and COO
Yes, what we scaled back was capacity capital.
Obviously if we don't have the vibes to support it, we're not going to put the rails and ties and ballasts in ground and start eating the depreciation expense, so we'll bring it on lockstep with the business.
David Vernon - Analyst
And then is that --
Keith Creel - President and COO
If the business doesn't come then you can expect pretty steady state.
David Vernon - Analyst
And with regards to some of the stuff you're looking at on the intermodal side, is there some additional capacity investment associated with that, or is that more about service design and marketing?
Keith Creel - President and COO
No, it's about marketing using existing assets.
There is no investment involved in that at all.
David Vernon - Analyst
Excellent.
Thanks a lot for the time.
Operator
Walter Spracklin, RBC.
Walter Spracklin - Analyst
Thanks very much.
Good morning, everyone.
I just want to start really on pricing just first housekeeping.
You targeted price and mix together.
Could you break that apart in terms of core pricing for fourth quarter?
Mark Erceg - EVP and CFO
You're talking about 3%, our 3%?
Walter Spracklin - Analyst
Yes, so 3% for the quarter was your core price?
Mark Erceg - EVP and CFO
Yes.
Walter Spracklin - Analyst
Okay.
Mark Erceg - EVP and CFO
(multiple speakers) and we just backed out the adverse impact of raising the grain adjustment because fuel is such a large piece of that.
That was -- that alone is about 1%, so excluding that, that's really just a 3% same-store price for the fourth quarter.
Walter Spracklin - Analyst
Okay, and as we look forward, I know we've been hearing that there is a little bit of pressure on the pricing side that perhaps the historical 3% to 5% you might be at the lower end of that going forward.
I think that was what you communicated the last time, Keith.
Has there been any shift in that with the weaker environment?
Are we seeing any, in particular, as you mentioned, the trucking -- competitive trucking environment -- are we seeing pricing in intermodal on a core basis dipping down at all year-over-year?
And as a result, is there a risk that we may trend below the 3% core pricing level for 2016?
Keith Creel - President and COO
Well, there's obviously headwinds there because there is excess capacity so that is a place that we're seeing the most pressure, more so from the truck.
So there's some risk there.
We're not going to dip it down too much, though.
At the end of the day the market sets the rate.
There's going to be some things that are wins for us and some negatives for us.
But at the end of the day, we're not going to get into a pricing war.
We're going to be responsible about it and strive for that 3%.
Walter Spracklin - Analyst
And just --
Hunter Harrison - CEO
I might describe it in a different way.
I think that if you peel back surcharge and the Canadian grain and the regulated -- the margins have held up well and continue to increase.
So if you just hone in on price you could say there are some pressures there but once again if you look at the productivity improvements, and look at the margins, the margins have held up awful well in this kind of environment.
Keith Creel - President and COO
Yes, the contribution is what drives the bottom line.
That's a key word and a key principle.
Walter Spracklin - Analyst
Okay.
That's my one question.
Thank you very much.
Operator
Jason Seidl, Cowen and Company.
Jason Seidl - Analyst
Thank you very much and good morning, gentlemen.
Hunter, you made a comment and you said about the deck being stacked against you.
I was wondering if you could elaborate on that a little bit in terms of M&A?
Do you mean the deck is stacked against you from the terms of more politically and from a governmental standpoint with the Service Transportation Board or are you getting a sense that maybe some investors might not want this as well?
I'd just love to hear your thoughts.
Hunter Harrison - CEO
No, it's more political in nature.
I don't want to point out any one group.
I just think that when a group of congressmen in Chicago get together and we hadn't even announced a transaction, to start asking against it, and they are concerned about jobs in Canada.
I quite frankly don't understand that.
And then when two other congressmen come out against it and we hadn't even made a proposal yet and they don't know what's going to be in there, and they are opposed, and then some of the other actions that are taking place, and I do think that -- my personal view is that when the judge should be talking about the case when we've got the case, okay?
And we're bordering on that of people giving hypotheticals and I just think that in my view is inappropriate.
We said early on that we were very happy to let the process work as it should through the Service Transportation Board and we have perfect confidence that they would reach the right decisions and we would abide by their decisions and we're moving away from that model.
And now there is more political pressures, if you will, and I would only say there's more to come on that.
Keith Creel - President and COO
And if I -- I can't resist making this comment, Hunter.
These are the same constituents or people that in the face of -- when this industry goes into gridlock, they are the same ones demanding solutions and answers on how we're going to fix it.
I guess they have a better solution than I do.
I'm the operator, they are the politician; I guess they're going to figure it out.
Because it's going to happen again.
Jason Seidl - Analyst
And -- well, I appreciate all that color.
That was great, guys.
If I could turn it around in terms of your own employees, obviously news of a pending transaction would mean at least some form of change, and the longer this goes on, has there been any consternation among your rank-and-file employees in terms of what may or may not happen?
Hunter Harrison - CEO
I'm sure maybe there is a little bit, but I think that our people generally speaking are pleased with where this railroad stacks up vis-a-vis the others.
They are proud to be a part of the organization.
I'm very proud that -- with one exception -- we have made some very progressive, unprecedented, longer-term labor agreements.
We were not successful with the Teamsters in Canada, but that's the -- we're the outliers and they are the outliers, but I think overall they understand that our interests, number one, are serving our shareholders.
Our owner of the Company, and that's why we are trying to give guidance because I think it's inappropriate if you say to your owners of the business we don't know what's going to happen and we're not providing any guidance to you or anybody, or your representatives.
So we're trying to do the best we can there.
No, but I think our -- I think our people know that the better -- and this is the point I would like to leave you with if I don't have any other message today, the thing we can do -- and I say that we focus on everyday is execution.
It is serving the customer and doing it efficiently and productively and we will be served well.
And if we all do that then we don't have to worry about job security and M&A and a lot of the things.
Things will happen (inaudible).
If we don't, there's other challenges.
Jason Seidl - Analyst
Gentlemen, I appreciate the time as always.
Operator
Allison Landry, Credit Suisse.
Allison Landry - Analyst
Thanks.
So, looking at the balance sheet, you are close to 3 times levered on a growth basis and setting aside the M&A, are you comfortable at this level?
And thinking about your earlier comments, the expectations for improved free cash flow in 2016, do you have a targeted leverage ratio in mind by the end of the year?
Mark Erceg - EVP and CFO
Yes, what I'd say is that we are very comfortable at these levels.
If you look at our interest coverage ratios, they are very, very strong.
We have a lot of liquidity available to us.
We are going to maintain our investment grade credit rating, strong investment grade credit rating and we're very comfortable in this environment even with all the uncertainty that's out there that we're going to be able to do that.
If we were to recommend another share repurchase program to the Board in March, maybe when our current program expires, obviously it would be a responsible program that balances a lot of different constituencies.
One is our value as it relates to intrinsic.
One would be our credit rating metrics, but I can assure you that the Company's balance sheet has really never been stronger and again the interest coverage ratios, I would encourage you to look at more than just the leverage itself.
Allison Landry - Analyst
Got it.
But any target as far as the end of this year?
Mark Erceg - EVP and CFO
As far as the end of 2016, again there's a lot of uncertainty that's out there.
We're going to maintain a strong investment grade credit rating.
That's probably the best way for me to couch the answer.
Allison Landry - Analyst
Okay.
Thank you.
Operator
Matt Troy, Nomura.
Matt Troy - Analyst
Thank you.
Hey, everybody.
Just wanted to get a quick question on roadmap.
Obviously in the last update you gave us in terms of the acquisition approach, you had anticipated a condensed due diligence session with a potential filing early in 2016, a three-month review period and something hopefully done by March.
Obviously due to a lack of cooperation or even engagement by the target, perhaps that timeframe has been pushed back.
Without showing your hand, I just want to know tactically what does the roadmap look like?
Have we been delayed in terms of expectations of timing relative to what was laid out just a few weeks ago just due to the political environment that you guys have noted today?
Hunter Harrison - CEO
Yes, I think there's no doubt there is a delay going to kick in here and I don't know -- I can't anticipate what the Justice Department is going to do or what their review is going to say or how others will respond.
But I would sense that that would probably delay things some from what maybe our original roadmap if we had been able to lay it out and it had all worked perfectly.
Matt Troy - Analyst
Which is logical.
I guess my follow-up would be, your stock has been caught up in the downdraft of the other railroads.
You're off more than 50% on a US listed basis.
Is there a point at which you decide to fish or cut bait given the value of your own stock relative to where it's been where it just becomes a much easier and frictionless value proposition to pursue your own stock as opposed to a merger that politically may raise the hackles of a lot of constituents?
That can always be revisited -- your stock might not always be at CAD99.
Hunter Harrison - CEO
Absolutely.
And I think that that's one of the things that we're reviewing.
These things change daily almost.
But certainly one of the potential reactions could be just exactly what you described and we could pursue and we'd recommend to the Board an aggressive repurchase and run this railroad and that's worked well for us and life goes on.
Matt Troy - Analyst
Understood.
Thank you, Hunter.
Operator
Steven Paget, FirstEnergy.
Steven Paget - Analyst
Good morning and thank you.
Could I ask what major labor negotiations or contracts might come due this year?
And what progress you might expect to make on them?
Keith Creel - President and COO
Nothing major this year at all, Steven.
We still -- I'm cautiously optimistic but I think we'll do -- we've got more work to do in the US property.
But as far as anything major across the board, that's (inaudible).
Steven Paget - Analyst
And the nature of the work on the US properties would be --?
Keith Creel - President and COO
It would be on the running train side and a little work on the signal side as well.
Steven Paget - Analyst
All right.
Thank you, Keith.
Operator
David Tyerman, Canaccord Genuity.
David Tyerman - Analyst
Yes, so just two things.
On the -- the guidance for 2016, the share repurchase assumption, what is the assumption there?
And also what is the tax rate assumption that you're using there?
Mark Erceg - EVP and CFO
Tax rate pretty easy, we'd be using the normalized 27.5%.
As far as share repurchase again, I simply mentioned that under our existing authorization, we have about 500,000 shares that we're still authorized to purchase.
Beyond that, as I said, we have the opportunity to bring forward a recommendation to the Board at the appropriate time and we will give proper consideration to that.
But I guess as far as your specific question, I would tell you that it's a little bit open ended.
I think for modeling purposes it's probably reasonable to assume that we would complete the residual balance of our existing program at some point.
But again, given where we are with the M&A, at this point we have not been buying shares on advice of counsel, which is appropriate.
David Tyerman - Analyst
So there is -- from the answer, I don't really understand in terms of the -- is there anything beyond the 500, or is there even anything baked into your guidance?
Mark Erceg - EVP and CFO
No, we have not done that specifically, but what I would tell you is we contemplate double-digit EPS growth in this very uncertain environment.
It will be through a combination of means and mechanisms perhaps.
David Tyerman - Analyst
Okay.
I'm still not clear, but anyway.
Hunter Harrison - CEO
That would be, if we did -- if we did an additional repurchase, that would be additive to the GAAP.
David Tyerman - Analyst
Okay, that's clearer.
Thank you.
Operator
Jeff Kauffman, Buckingham Research.
Jeff Kauffman - Analyst
Thank you very much.
My question on share repurchase was answered, but let me shift gears a little bit.
Talk about products.
I'm thinking more about potash and fertilizer, given what's going on.
Can you talk about how the Canadian grain market is moving differently than the US grain market in terms of acreage, and talk a little bit about what's going on globally in some of the potash markets?
Keith Creel - President and COO
Canadian grain, strong, strong year in 2015; so obviously, a couple things we don't know.
We don't know what the harvest is going to be second half.
What we do know is we don't have a strong carryover, so that could be a bit of a headwind and we're assuming as much, just don't know where to put the needle exactly in 2016.
And on the potash side, obviously we have pretty strong 2015 in potash.
Canpotex is saying it's going to be a similar year in 2016.
Obviously some of those contracts haven't been resolved yet with the Chinese.
That's a big piece of that.
I think that's going to happen after the Chinese New Year probably sometime in the second quarter, so obviously there is risk there.
But at the same time, with the latest announcement on the Canadian side with CCS shutting down that facility out in Nova Scotia, there's a chance -- if that's going to be sourced from Canpotex, and obviously we're the primary care for Canpotex, there might be some upside there.
So again is like everything else, some uncertainty.
We're taking a modest approach to it.
That's what's given us what we shared as far as what we see.
We see again modest single-digit reduction in carloads, mix is going to matter.
Maybe a little bit more on the RTM side because that carload headwind is going to be on crude and obviously some of the bulk.
So I'd say modest single-digit on carloads and maybe mid single-digit on RTM basis.
Jeff Kauffman - Analyst
Okay, Keith.
Thanks so much.
Operator
Alex Vecchio, Morgan Stanley.
Alex Vecchio - Analyst
Good morning.
Thanks for taking the question.
Hunter, at the earlier part of the call, you had emphasized that your longer-term views on M&A were the same, that you believed it should happen and it will happen in the long-term.
That being said, obviously, the political challenges were greater than you had foreseen.
So I guess my question is what actually gives you -- I think we can all agree on the merits of M&A itself -- but what gives you the confidence that even in the long-term M&A can be accomplished in this industry if we still have this kind of political situation that could obstruct it?
Do you assume at some point that the politics involved, they will come to their senses or is there some kind of change in the landscape that you think will occur that would actually make folks more convinced that M&A actually is in the best interest of all the shareholders in the industry?
Hunter Harrison - CEO
Well, let me give you the choices.
Right now if you go back to 2014, this industry was criticized severely for not having enough infrastructure to handle the business and had damaging affects the North American economy, both US and Canada and I could go on and on.
And I would remind you that we don't make choices about crude and so forth.
We have a common carrier obligation and we have to haul it by law.
No choice.
So we know I think at a point the economy is going to bounce back and there's going to be pressure on the infrastructure from the Mississippi River East, tremendous.
Now as we try to add infrastructure, communities are opposing and fighting us because they don't want rails coming through their backyards.
They don't want crude moving through it.
There is not going to be any pipelines and we're going to run out of rail capacity and we can't add infrastructure, I don't know what the opposition's suggestion is as to what we do in the future, longer-range.
I'm not talking about our shareholding tomorrow.
I'm talking about for my grandchildren and great-grandchildren, what are they going to do?
What's going to be the solution?
Who is going to look at this a little bit longer-range in a more mature fashion and say what are we going to do?
God forbid that something happens in Chicago in this environment we're in.
Could you imagine?
What would happen?
So I think, in my view, some people are just sticking their heads in the sand.
And so as a concerned citizen, I think that that should be reviewed.
Now, maybe -- is the timing wrong today?
Maybe.
But I just -- until there is other solutions given where we are today with no pipelines, no more infrastructure, not in my backyard, but you've got to haul it, but no M&A, I've been in this business 50 years; I can tell you one thing.
That formula doesn't work.
Keith Creel - President and COO
In Chicago alone, the tracks going to double in the next 10 years.
That's not a very long timeframe in my mind.
What are you going to do?
Unless you believe that the economy is not going to grow.
Unless you believe that the population is not going to grow.
Unless you believe that the need for rail transportation is going to drastically reduce, I don't like to say the word train wreck, but it's coming.
That's exactly what we're talking about.
So pain-and-suffering, the same politicians that it's easy to say it's the wrong time now when their constituents can't get the goods that the railroads support to produce, when we can't move the nation's economy, then those same politicians are going to be challenged with and charged with solving this problem.
And you're not going to build new railroads.
This is the only rational solution to increasing capacity in this country to be able to handle the future freight growth.
So it's now or later.
And I tend to come from a school that I recognize that maybe the pain and suffering is what makes people understand and wake up and open their eyes, but I'd much rather manage this in a time of calmness than a time of craziness and a time of meltdown which we suffered back in 2014.
I just don't think that's the rational and the pragmatic and the right way to manage this.
Hunter Harrison - CEO
And let me just finish up with this.
If you look at some of the opposition and their views are pretty well across the board.
One says that stop mergers at all costs after they have merged into one of the largest systems in the US, okay, and is made up of -- multi-mergers.
But when they are through, not for anybody else.
The other -- both say that look, transcontinental merger could make some sense.
Timing is not right.
The other folks say I don't think mergers are really -- they are probably destructive which is a new -- and the others don't say anything.
So you get four -- those are not very -- you put those arguments together and it's not very stimulating in saying we are going to come out with the right answer.
So that's why we asked for some help on the system.
Alex Vecchio - Analyst
Okay.
That makes sense.
Thanks very much for the thoughtful responses, gentlemen.
Hunter Harrison - CEO
So that concludes the Q&A.
We appreciate you joining us and hopefully we all look forward to better times on the top line and being able to see you in a few months here.
Thanks.
Operator
This concludes today's conference call.
You may now disconnect.