使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good day, and thank you for standing by. Welcome to the Clover Health Third Quarter 2021 Earnings Conference Call.
(Operator Instructions)
I would now like to hand the conference over to your first speaker today, Derrick Nueman, Vice President of Investor Relations. Thank you. Please go ahead.
Derrick L. Nueman - Head of IR & Corporate strategy
Good afternoon, everyone. Joining me on the call today is our CEO, Vivek Garipalli; our President and CEO, Andrew Toy; and our Interim CFO, Mark Herbers. We will discuss third quarter results, recent trends and answer your questions. The call today is being recorded. Before we get started, I would like to remind you that our third quarter earnings materials including the release are available on our website, cloverhealth.com. I'd also like to caution you that we may make forward-looking statements during today's call that are subject to risks and uncertainties.
Factors that may cause these actual results to differ materially from expectations are detailed in our SEC filings, including in the Risk Factors section of our annual report on Form 10-K for the year ended December 31, 2020, and in our periodic SEC filings, including our quarterly report on Form 10-Q for the quarter ended September 30, 2021. Information about non-GAAP financial measures referenced including a reconciliation of those measurements to GAAP measures can also be found in earnings materials available on our website. With that, I will now turn over the call to Vivek.
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
Thanks, Eric, and thanks, everyone, for joining us today. Clover's wide network and the Clover Assistant platform helped drive record growth in the third quarter and was complemented by a significant decrease in MCR. We believe our technology enables us to deliver lower cost plans without compromising access or quality while also addressing head-on one of the most important public policy issues, health equity.
Our mission to improve every life is firmly on track as is our objective to create a health care company that is sustainable for all of our stakeholders. We serve a broader variety of communities than is typical in MA. Approximately 66% of our members living communities in the top half of the Area deprivation index, and approximately 49% of our members who self-identify our minorities, and we are proud that we have been identified as a high-performing MA plan based on a prototype of the HealthEquity summary score. We published an extensive white paper on Friday that details how our approach works to create a more equitable health care system, and I strongly recommend you all read it.
Getting into the key highlights from the quarter. Our revenue was $427 million, up 153% year-over-year. Lives under quoter management more than doubled year-over-year due to the launch of direct contracting and our MA business continued to grow well above industry averages. Our GAAP MA MCR improved by 850 basis points compared to the second quarter, and we saw a similar improvement in direct contracting, where we are nearing breakeven margins.
The Clover system continues to be a differentiator with an MA MCR differential of over 1,000 basis points for returning members who see a CA PCP versus those who don't. And we are doing this while operating on a wide network and driving a positive impact on health equity, with more minority or underserved beneficiaries than typical for Medicare providers of scale.
Clover is building a next-generation health care company centered around technology and physician enablement, which we believe gives us access to a much larger serviceable addressable market in Medicare that our competitors have. This has helped us drive significant year-over-year growth in revenue and lives under management via both Medicare Advantage and original Medicare fee-for-service.
We believe we can pursue the full potential of the $1 trillion Medicare market as evidenced by our ability to use the Clover Assistant in both the Medicare managed market and the fee-for-service market via direct contracting.
Our wide-open network provides us with the ability to grow in geographic areas, most traditional incumbents and new upstarts have historically avoided. This is important as we think about sustainable growth, not just in the next year or but also over the next 5 to 10 years as we continue to increase physician access while driving more affordability and improved clinical decision-making.
A recent proof point that our approach is working is the recent upgrade of our MA PPO plant to 3.5 stars. We were able to accomplish this in spite of operating on a wide network and with a minority member population that is significantly higher than the MA average. Not only does the Stars upgrade highlight our approach and operational execution, but it will also have a significant financial benefit in 2023.
Our focus is now towards achieving 4.0 stars, something which we are striving to accomplish in measurement year 2022. While I'm proud of our recent results and the Stars upgrade, I am equally excited about how Medicare policy is evolving to support our approach. First, COVID-19 has focused policymakers on improving health equity for the Medicare population. Clover is a leader in HealthEquity. Nearly 50% of our members who self-identify are minorities, and we were identified as a high-performing MA plan based on a prototype of the Medicare Advantage Health Equity summary score.
Second, we expect there will be increased scrutiny on practices that increase incentives towards the risk adjustment factor directly or indirectly, ranging from build capitation to employment-based models and also narrow network models. Clover's model is designed to ensure that our payment model focuses on clinical value with 0 incentives for increased coating.
We vigorously support any policy proposals that create dramatically heightened rigor around risk adjustment, especially when it comes to reverse incentives. Finally, we believe there will be growth challenges for narrow network plans as we discussed earlier. Clover Assistant ability to support care management on a wide open network is a true differentiator, which unlocks populations that are not financially attractive for competitors.
Another validation of our approach is demonstrated by the growth of the PPO market, which in MA has grown at roughly double the CAGR compared to the HMO market since 2016. This is important as it highlights we are competing in the right part of MA. In short, we believe Clover's ability to improve health care for a broader swath of Medicare eligibles reaffirms our approach and our massive long-term potential.
With that, let me hand over the call to Andrew to talk about Clover Assistant and specifics around how it is driving a difference.
Andrew Toy - Co-Founder, President, CTO & Director
Thank you, Vivek. I am similarly proud of the results we reported this quarter. As a reminder, our vision is to transform health care through personalized data-driven primary care, powered by the Clover system. And unlike most other approaches, CA allows us to manage that care over a wide open network of physicians that give broad flexibility and choice to our Clover members.
As the Clover Assistant evolves, we believe it will continue to help drive better outcomes for all constituents, physicians, patients and the government. We are absolutely focused on developing and shipping CA features to improve physician enablement throughout our wide network, driving things like care gap closure, personalized evidence-based medication recommendations, earlier novel diagnoses and care planning, all of which we believe we to better outcomes for liver members at lower cost to society. This is best highlighted by the fact that MA members with Clover Assistant primary care providers had an MCR that was over 1,000 basis points lower than those with a non-CA primary care providers.
Further, we believe the impact of Clover assistant compounds over time during 2021 members of PCPs that went live on Clover Assistant in 2019 have had a lower MCR than members with CPI went live on Clover Assistant in 2020. and the corresponding 2018 cohort had a lower MCR than the 2019 cohort.
Additionally, the differential between the 2018 cohort and the non-CA TCP cohort was significant at over 1,500 basis points, highlighting the value of the Clover assistant. In short, our data suggests that the longer a PCP uses the Clover Assistant for care measurement, they lower the MCR of their patients. The important point is that we will continue to focus on executing on our strategy. deploying Clover systems, continuing to roll out features to make it easier for PCP to make data-driven care decisions and driving other operational milestones such as around starts.
Another key statistic lies under Clover Assistant Management grew 223% year-over-year to approximately 9,000. This was driven by an increase in the number of clinicians that use the Clover Assistant to approximately 2,900 in the third quarter, up approximately 45% from a year ago, and we expect this to increase as many new direct contracting providers come on to our platform on January 1.
We are also increasing engagement. The Clover Assistant has surfaced approximately 1.3 million production recommendations since it and Clover system visits grew 73% year-over-year in the third quarter. This is important as these visits and physician interactions provide us with a feedback loop to help us constantly improve the platform.
Over the past quarter, we also began the rollout of a significant update of the Clover Assistant, aimed at improving primary care physician workflows and adding interoperability features enabling the Clover system to integrate with electronic health record systems. We intend to further develop these features, including key capabilities around single sign-on, charge integration and other features that we believe will drive up engagement even further by improving physician quality of life.
We've also launched an exciting new feature to enable PCP to have easy access to care management support services around oncology. We believe this is a really powerful capability of the clever assistance where we can leverage our high engagement with PCPs and put advanced care management capabilities provided by experts at their fingertips. Oncology is the first area we are supporting, and we plan to continue to launch similar capability to cover additional conditions.
To close, I believe the Clover system is working at Envision on our wide network. The rollout and upgrade to our latest major release of CA is almost complete, and this new framework will allow us to roll out clinical features even more quickly. Our software-based scaling model allows us to target underserved segments in Medicare Advantage, expand our direct contracting entity faster than most and achieve synergies with physicians who benefit by rolling Clover to set out to both MA and DC often simultaneously. With that, I will now hand it to Mark for the financial update.
Mark Spector - Chief Medical Officer
Thanks, Andrew. We delivered $427 million in revenue in the third quarter, up 153% year-over-year. This growth was driven by the launch of direct contracting and growth in our MA membership.
As of quarter end, we now have approximately 129,100 lives under Clover management, roughly doubled third quarter of 2020. This is comprised of MA membership and direct contracting lives of 67,281 and 1,818, respectively. Moving to MCR. Our net medical claims incurred for the quarter were $436 million, down from last quarter and up year-over-year primarily due to the inclusion of direct contracting.
Our MA GAAP MCR was 102.5%, down 850 basis points from the second quarter. The sequential decrease was driven largely by operational efficiencies a decline in direct COVID costs and seasonal trends. Also, our non-GAAP normalized MA MCR was 94.8%, down 150 basis points as compared to the second quarter.
We also recognized a premium deficiency reserve in the quarter, equating to an expense of $20.8 million. Direct contracting net medical claims incurred on a GAAP basis were $228 million, and our margin improved significantly in our second quarter of operations to 102.4%, excluding direct COVID costs and prior period development, non-GAAP adjusted direct contracting margin was 101.4%, which puts us near breakeven and represents a significant improvement over last quarter.
Third quarter non-GAAP adjusted operating expenses which excludes noncash stock-based compensation from salaries and benefits plus general and administrative expenses were $72.3 million, representing 17% of total revenues, compared to $45 million and 27% of total revenues in the third quarter of 2020.
We expect adjusted operating expenses to become a smaller portion of revenue as we grow new private efficiencies, which is a key focus in our 2022 operating strategy. Our adjusted EBITDA loss for the third quarter was $102.3 million, compared to $138.7 million in the second quarter and $20 million in the year ago quarter.
After excluding gross loss from direct contracting, and normalizing our MA business for the MCR impact of COVID, our normalized adjusted EBITDA loss for the quarter was $61.1 million. Our GAAP net loss for the quarter of $34.5 million compared to net income of $12.8 million for the third quarter of 2020. This included a noncash benefit of $134.5 million relating to a change in the fair value of the warrant liability. Clover had approximately 414.6 million shares outstanding at the end of the third quarter, including 9.4 million additional shares related to our warrant reduction. Our cash, cash equivalents and investments totaled $588.6 million as of September 30, 2021.
Now moving to guidance. For the full year 2021, Total revenues are expected to be in the range of $1.42 billion to $1.47 billion. This reflects MA revenue of $780 million to $790 million and Medicare Direct Contracting revenue of $640 million to $680 million. Medicare Advantage membership is expected to be in the range of 67,300 to 68,000 by December 31, 2021.
Direct Contracting beneficiaries are expected to remain roughly flat for the remainder of the year. Normalized non-GAAP MCR for Medicare Advantage which again adjusts for the impact of COVID-19 is expected to be in the range of 94% to 96% for full year 2021. We estimate full year non-GAAP adjusted operating expenses, which excludes stock-based compensation expense will be between $270 million and $280 million. Non-GAAP normalized adjusted EBITDA loss is expected to be in the range of $250 million to $230 million.
Wrapping up, we had a good quarter with strong revenue growth, lower medical expenses and significant operational execution and planning, which will benefit us in future quarters.
I'm going to pass the call back to Vivek in a minute, but first, I just want to quickly clarify something I said in my prepared remarks and make one final comment. I misspoke earlier, the noncash benefit relating to a change in fair value of the warrant liability was actually $115.2 million, not the $134.5 million previously mentioned.
And we had approximately 420.6 million shares outstanding at the end of the third quarter. which, as I mentioned before, includes the additional 9.4 million shares related to our warrant redemption.
Finally, I just want to reiterate that we improved our GAAP MA MCR by 850 basis points in Q3 compared to Q2 as our MCR is reverting to the mean. In contrast, other public companies who have reported as of today have reported plus or minus approximately 100 basis points change quarter-over-quarter with an overall average up 31 basis points. We believe this highlights that our MCR is reverting to the mean and that our core New Jersey market has had more variability than most other markets.
Vivek will now provide some details on 2022 around MA and overall expected operating efficiencies.
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
Thank you, Mark. Before taking questions, I just wanted to provide some high-level thoughts on 2022, mostly focused around our MA business. We expect another strong year of above-market growth, driven by continued MA success and our second year of direct contracting.
For Medicare Advantage, we preliminarily expect our membership to average 82,000 for the full year. next year, representing an acceleration in year-over-year growth to more than 20%. This is being driven by continued market share gains in New Jersey and strong growth in Georgia, where we expect to double members to a projected 2022 average of 8,500.
In direct contracting, we expect significant growth in 2022, up from current levels and plan to provide more details as expected lives are finalized. Similar to this year, almost all growth will come through claims line. At the same time, we expect meaningful reductions in MCR as we drive continued clinical program enhancements, improved restores and as COVID-19 becomes less of a direct and indirect impact. We expect this to lead to MA GAAP MCR in the range of 95% to 99% and an improved direct contracting margin, both of which are well below where we've been throughout 2021.
Further, as we look beyond 2022, we expect 3.5 stars who have a meaningful impact on 2023 MA MCR, and we currently expect that impact to be in the range of 300 basis points to 500 basis points. Importantly, the potential achievement of 3.5 to 4.0 stars would have an even higher future benefit to MA MCR than the movement from 3.0 to 3.5 stars.
Finally, despite the COVID impact this year, Clover has made significant strides in its planning towards achieving profitability. As we head into the new year, we are excited about our planning process focused on the following 3 phases: number one, leverage our physician-centric model, which will create unique operating cost synergies across multiple lines of business, MA and DCE start. Number two, continued favorable negotiations with vendors who see the business value of having Clover as a partner. And number three, leverage human-assisted automation technology to achieve efficiencies that are unique to Clover's organic growth. We believe we'll make significant progress over the next 18 months that will also show in our operating margin over time. We believe we are executing on our mission to improve every life and that our results this past quarter are early proof points of that execution.
Before we get to questions, a re-reminder that we publish an extensive white paper on Friday in the details how our approach looks to create a more equitable health care system. I strongly recommend that you all read it. With that, let's take questions.
Operator
(Operator Instructions)
Your first question is from Kevin Fischbeck with Bank of America.
Kevin Mark Fischbeck - MD in Equity Research
Okay. Great. I guess looking at the 2022 guidance. I guess when I think about the normalized MA MCR that your guidance for this year, I kind of think that the gap MCR for next year should be comparable, but you're looking for MLR to be up next year on that basis. Is there something we should be thinking about as far as next year's GAAP MLR? Or is there a reason why MLR would be higher than the normalized MLR versus this year?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
So we've embedded next year a few hundred basis points of potential COVID costs next year.
Kevin Mark Fischbeck - MD in Equity Research
Okay. That's helpful. Is that kind of just pro rata? Or do you believe more in the first half of the year? Or any thought on that?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
Yes, I think we didn't attempt to make assumptions as to how COVID costs would trend next year. So we did a reasonable estimate kind of throughout next year, and we think we're pretty modest in terms of how we've assumed impact of clinical program enhancements, risk adjustment. The goal was to really put forward what we felt really comfortable as an estimate, and we feel really good about it. And at the same time, as we mentioned, Kevin, none of us really know what is going to be an impact of COVID next year. At the same time we thought it was appropriate to embed some reasonable assumption baked into next year's numbers. So I wouldn't view next year's GAAP estimates as normalized. So we would still -- we're still assuming there'd be a meaningful spread between MA, GAAP MCR next year and normalized MA MCR next year. And so that's why we've focused on GAAP projection for next year.
Kevin Mark Fischbeck - MD in Equity Research
Okay. But is there a way to think about that? It sounds like in the commentary was that you expect improvement I wasn't clear if you were to say improvement versus this year's GAAP MA MCR or you expect that gap versus last 2021 normalized is relatively flattish? Or do you think it will actually show improvement off of the normalized -- to normalize in 2022?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
Yes. So we purposefully showed gap for next year as part of our guidance, and so we're comparing GAAP to GAAP. So just from a expectations perspective, we think it makes sense to stick to GAAP as it relates to projected guidance. But our goal would be to surface normalized MCR numbers as we report next year. But to be clear, we did bake in a few hundred basis points of COVID impact next year.
Kevin Mark Fischbeck - MD in Equity Research
Okay. That's helpful. And then I guess as we think about the DC performance, why do you think that it is that the levers of growth is still going to be driven largely by direct attribution. Are there structural reasons why? Or is the delay in getting the other kind? Or how should we think about that?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
Yes. I think also -- I know there's a lot of talk about kind of voluntary alignment models. The actual public policy intent of direct contracting was not meant to focus on voluntary alignment. Claims alignment really should be the driver of alignment for direct contracting, we do think cost we're going to look closely at that from a policy perspective. The purpose of voluntary alignment is really to take into account those who are switching from ractopractice speed during the year are those aging in into Medicare into a practice.
So again, I can't comment on kind of other organizations models, but put simply, claims alignment should be the bulk of enrollment. And then voluntary alignment over the course of the year tends to even out as it relates to at least what we've seen those who turn out of practice or mortality.
But as we talked about and kind of from a guidance perspective, we -- as the lives numbers get finalized, we will expect to share that guidance, and we feel really good about the DCE growth from this year going into January next year.
Kevin Mark Fischbeck - MD in Equity Research
Okay. And I guess the membership numbers for next year or long for largely in line with what we were expecting. But I guess maybe any color -- I know last year, you talked about how disrupted some of the in-person marketing and just maybe give some commentary about how you are feeling about the impress marketing versus the more online and telephonic broker engagement?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
Yes. So we frame it in kind of 2 different ways where we believe that in terms of paying for digital leads, it's not an area that we focus on. We know many or most competitors pay a lot of money for digital leads. Our reluctance with that is there's been a very high growth rate, 20%, 30% compounded growth rate in digital lead costs over the last 3, 4 years.
We have not rolled it on that. So all of our growth is what we would call pure MA growth, so driven by steel sales, which obviously was impacted last year, a bit this year in terms of what we'll see, I think, but definitely a meaningful recovery from last year. And then just inbound calls from Clover marketing and that's been affected as well.
I think parcel to that, as we described in the guidance part, New Jersey has been our main market for many years. We're very unusual in the sense of -- there's very few MA plants across the country that have gotten to as large market share in a significant market like Clover. So we're now -- depending upon what metrics you look at, we're #2 in individual MA non-SAP market share in New Jersey up from 0 to 7, 8 years ago. As you'll see in Georgia and we'll show more numbers as the year goes on or early next year, we believe will double going into next year. And Georgia membership now looks very familiar to me in the sense of how New Jersey was tracking in the first 4 to 5 years. it's really exciting for Clover to -- will establish now, not just a flag in any market, but in a state that we think is going to have a similar trajectory to New Jersey over the next many years.
Kevin Mark Fischbeck - MD in Equity Research
Okay. And then maybe last question, that slide with a bridge to kind of longer-term MLR improvements helpful. Should we think about Stars improvement leading to MLR improvement that way? Or Is there some balance of reinvestment back into benefits over time as you get to 4 stars?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
I think it's fair to -- we shared the graph that you're referencing the year-to-date through September 30, 2021, the long-term pro forma and the MCR graph in the earnings release. So the way I would view it just from a modeling perspective is to assume that, that goes straight to gross margin for a couple of reasons.
So we shared kind of 300 to 500 basis point estimate for 3.5 stars. Given where we've been well below the benchmark, we think 500 basis points plus going from 3.5 to 4 stars is fairly logical and straightforward and easy math to run. The reason we believe a lot of that is going to go to straight to gross margin is, we have it embedded in that long-term pro forma illustrative example, any assumptions around improved cover assisting coverage or improved and new features to Clover system, which were super excited about in terms of what we're going to be rolling out over the next 18 months or so. We would expect value that's driven from there. The goal would be to take some of that and get it back to consumers and perform a better benefit design. So that's where we think that will come from in terms of improved value to consumers.
Operator
Your next question is from the line of Ralph Giacobbe with Citi.
Ralph Giacobbe - Former Director & Co-Head of Americas Healthcare Research
Just wanted to follow up on the 2022 MLR and just make sure I'm following. So GAAP MLR next year, you're saying is 95% to 99%, you said a few hundred basis points sort of from COVID next year. So again, not the for spot estimate, but if we take 300 basis points off that, it'd be sort of a 92% to 96% range. Would that be comparable to the 94% to 96% to normalized MLR from this year? Is that a way to look at it or no?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
No, I don't think that's a wrong way to look at it. I think it's a fair summary.
Ralph Giacobbe - Former Director & Co-Head of Americas Healthcare Research
Okay. Alright, great. And then, I guess, from a non-COVID utilization standpoint, could you just give us where we are relative to 2019 baseline and maybe how you see that playing out in '22 or what your assumptions include for sort of non-COVID-related utilization?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
Yes. Yes. So Mark had referenced this in his summary, we definitely see a very large reversion to the mean happening. Just to reiterate what Mark had said earlier, we had an 850 basis point drop in MCR from Q2 to Q3 that is unheard of in Medicare Advantage. Clearly, it's driven by a reversion to the mean. And that's something we've been talking about throughout this year. as the uniqueness of the New Jersey market.
If you look at all the players that are publicly traded MA, None of them had anywhere close to that drop in fact, most of them were actually up a little bit term I mean we've done some more just basic analysis and our will probably share some of this in terms of the graph. But when we look at just our PMPM Med-X by quarter, we actually had a -- when we compare back half of '19 compared to back half of '18, we actually had a PMP unallowed cost drop in Med-X -- And then 2020 and 2021 happened, and created while durations. We're reasonably confident that the reversion of the mean is going to continue. And I think Q2 to Q3 is a perfect example of that, and we expect that to continue going to Q4 and throughout next year.
Now again, there's no way to kind of estimate COVID impact next year, but we've done our best to do that in terms of the GAAP MCR guidance for next year.
Ralph Giacobbe - Former Director & Co-Head of Americas Healthcare Research
And just want to clarify, I mean I appreciate the comparison to some of the over traded managed care companies. Are you talking directly sort of Medicare-related MLR? Because I think the commentary from most of the publicly traded was that commercial was up and Medicare actually still remained fairly well below baseline? So I just want to make sure we're comparing sort of apples-to-apples in that comment.
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
Yes. So if you look at Humana, for example, they went from 85.8% MCR, to -- they ticked up to 87.1% MCR in third quarter. That's about 130 basis point move to the wrong side, Q2 to Q3. I know they're not a pure-play MA plan, but they're probably closest to a pure-play MA plan that's national. So I think that's a good comparable to see that the went worse by 130 basis points, and we went better by 50 basis points. I'm only saying that to demonstrate the impact of New Jersey specifically and the reversion to the mean that we're now experiencing.
Ralph Giacobbe - Former Director & Co-Head of Americas Healthcare Research
Yes. Okay. All right. Makes sense. That's helpful. And then last one for me. Just in terms of -- I mean, membership now you expanded into a number of counties for next year, I think, above original expectations going I looked at your sort of expected MA lives of 82,000. It's below the original target, which I don't know how much we should be sort of looking at benchmarking against that original target. But I guess is there anything you sort of attribute to maybe the lower capture initially than what you originally thought? Or how you can build that sort of presence and scale as you think about things going forward?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
Yes, no it's a great question. We feel really good about our growth, I think for 2 reasons. There are almost no MA plans in the United States that are as high market share in a region like in New Jean example that are maintaining the growth rate that we're maintaining. So typically, your growth rate is pretty high when you're at the bottom of market share.
So you're growing to over a small base. So the CA still have a really strong growth in a market like New Jersey, where we keep it up, and we think we can get to #1 share over time in New Jersey. When you take into account the synergy of our business. So when we think about Medicare Advantage, we think about it really in terms of physicians that we get on Clover Assistant and then lives being actually managed by cover Assistant. So we're not too far off in New Jersey where Clover will have the most Medicare lives in the state being managed when you include fee-for-service and MA, and that's a pretty impressive accomplishment.
And then when we look at Georgia, that's a market now where we're growing off of a fairly large base where we think we're going to double or more going into January 1. And that trajectory, we think, is going to set us up pretty well to replicate what we've done in New Jersey. And that as, we think, is unique and very hard to build is to get to really high share in large markets, and that's our goal -- versus just spreading everywhere and getting minimal share across a bunch of markets.
At the same time, just referencing kind of a point I made earlier, I do really believe a lot of the growth that's happening in M&A outside of Clover is not of high quality, there's a lot of dollars being poured into purchasing digital leads. It is not a game we're going to play because we don't view it as sustainable. We don't be the tax as sustainable. And so we view all of our MA growth as truly pure versus buying the ever increase in cost and we just view that gain is going to end over the next 2 or 3 years.
Operator
Your next question is from Jonathan Yong with Credit Suisse.
Jonathan Yong - Research Analyst
Sorry to go back to this, just back on the 2022 MLR, I appreciate the comments about the few hundred bps of COVID costs. But I guess you've broken out kind of excess utilization. Are you assuming any excess utilization in 2022? And then similarly, are you expecting the MRA headwind from this year to effectively reverse all of next year? Or is there still some way you're ongoing out there for 2022?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
We do expect it to reverse to what we think would have been normal for this year. We think we've been pretty reasonable in our projection there. And then when we describe COVID impact, it's meant to be a catch all the same we kind of view it this year. So direct and indirect COVID costs.
And then also pent-up demand that could continue into next year. Again, it's hard to be precise on that, and we didn't want to get overly precise on the guidance and kind of the gap estimate versus trying to give a normalized MCR in it, but that's our thought process. But we do feel really good about the range that we gave.
Jonathan Yong - Research Analyst
Okay. Great. And then just kind of on the membership growth for next year, since you called out Georgia, is most of the growth that you're kind of expecting to come through? Is that more kind of on the existing footprint? Or is that through the county expansion component? Obviously, we spent into a lot of counties for 2022? So just curious on that.
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
Yes, it's continued share in the counties that we're in, but also growth in the new counties. We'll definitely share more once open enrollment is completed, but we just wanted to give folks a sense as to where we felt pretty good for next year in terms of overall numbers.
Jonathan Yong - Research Analyst
Okay. And then I guess just turning to the tech side. Andrew, you mentioned some care management capabilities and integration with EMRs kind of what else is coming down the pipe and just on that care management? Is that all in-house built? Or is that third-party work that are you hiring a third-party administrator for that and facilitating that through that?
Andrew Toy - Co-Founder, President, CTO & Director
Yes. So everything we're doing around there is steered and architected by us as part of the Clover Assistant platform. We do have some partners who are able to provide specific areas like integration or like commodity sort of fire API integration where we can use those partners to actually pull in data faster. So we all consider that to be part of our Clover Assistant platform.
So that goes for back-end data interrupt, that goes for EHR integrations that we talked about. You'll see us launch more and more of the EHR integrations to make sure that we are constantly focusing on physician workflow experience and engagement, and driving those numbers up into the right.
In addition, in terms of the clinical feature load. We have a full map in terms of what we're looking to do there. We'll announce those as those features come out, but what you'll see us do is always be oriented towards individual conditions, therapeutics of drugs around where we see that we can do better in terms of personalized data-driven care management. I will launch those. I mentioned Onco in the call, we have more of those coming where we can take large walls of our population and give them a better, more personalized care management and care funding experience. And those will all launch within the Clover Assistant service.
Operator
Your next question is from Calvin Sternick with JPMorgan.
Calvin Alexander Sternick - Analyst
Just a couple of quick ones for me. First, on the DC commentary in the press release, it sounds like we're expecting a significant step up next year. Can you help give us any sense for just sort of the magnitude for how much enrollment you're sort of expecting to come through in terms of the voluntary alignment?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
Yes, we believe it will be a significant growth. I think from a guidance perspective, CMMI is finalizing their initial lives estimates for DCs over the next week or so. So we made the decision to hold off on specific guidance till we get that first file.
Calvin Alexander Sternick - Analyst
Okay. Understood. Just a quick note...
Andrew Toy - Co-Founder, President, CTO & Director
You asked about both are alignment, that's a quick reminder, Calvin that we actually also grow by signing up new providers and so even with the claims alignment, we will grow with claims alignment because we have new providers coming in and coming in. Just a quick note that, that's how we also grow.
Calvin Alexander Sternick - Analyst
Okay. And the other thing I wanted to ask was, so you mentioned the big drop in MLR sequentially. I know you've been a little bit better than what we were looking for, but then you still had the PDR in the quarter. Can you talk about what's driving that and whether the PDR is primarily driven by Medicare Advantage or direct contracting?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
The PDR, I think, was MA. Mark, just correct me if I'm wrong on that.
Mark Spector - Chief Medical Officer
Yes, it is MA, and it's essentially a timing issue between the -- when we receive claims and what we expect the IBNR to run out to be.
Operator
Your next question is from the line of Gary Taylor with Cowen.
Gary Paul Taylor - Former Analyst
Just following up on the PDR question. So I do think it's the second quarter in a row, there are spend ones. When you think about your '22 MLR guidance, which you generally reporting MLR, excluding any PVR, there's none contemplated in addition to that gap MLR guidance, is that correct?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
That's correct.
Gary Paul Taylor - Former Analyst
And another question is -- and I apologize, I missed maybe the first 5 minutes of the call, but why did the direct contracting economic performance improve so much sequentially when I think we're still 8 or 9 months out from a CMS reconciliation, what allows you to book a closer to breakeven result there?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
Yes. No, it's a great question. There's a large part of it -- part estimate as much again, is a reversion to the mean in our markets on MedExRAM as we've guided throughout the year, I indicated there's been a unique impact in some of our markets where we're obviously an MA, which is Jersey but also in direct content, we do have meaningful lives in New Jersey, New York area.
So that's one area. Secondly, hard to estimate the exact impact, but we're now at about a 60% Clover Assistance visit rate in direct contracting, and we hope to kind of get to meaningfully above 70% by the end of the year, as we shared in our going public process and in our MCR cohort data with physicians there's a pretty significant impact that Clover assistance has on METEX as well, which is the entire crux of the direct contracting model.
Gary Paul Taylor - Former Analyst
Got it. And then last question. Did I miss parent cash for the quarter? I presume that will be in the Q, which I might have seen that flash just a chance to look at it if you have parent cash for quarter end, regulated?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
I think we don't but we can follow with you on that. I don't think we took it out in the numbers. It will probably be in the file.
Operator
There are no additional questions from the phone lines. We will now shift to take questions from reddit. With that, I'll hand the call back to Derrick, sir.
Derrick L. Nueman - Head of IR & Corporate strategy
Thank you. So our first question comes from flatduel88. I'd like to know the general market hesitancy seems to hinge on the previously reported MCR. Did the company have guidance on a path to lowering through this new business model, what MCR would be deemed a success in leadership size? What adjustments have you made to reach this call? I'll be back.
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
Yes. Thanks, Derrick. Great question. Just to answer it very specifically and go through some details. We'd love to get to, and we think very, very achievable is mid-80s MCR, but paired with really phenomenal plan designs, even more improved from where we're at now.
So when we think about our normalized MCR now, where we're in the low 90s kind of 94%-or-so. When you pro forma that for 3.5 stars, we're now kind of at the 90% number when you pro forma that for 4.0 stars, we're that -- in the low to mid-80s already that doesn't take into account, again, any improvements coming from Clover Assistant or improved Clover assistance coverage.
I think there's 2 really interesting dynamics going on. One is there are clear heavy, heavy public policy headwinds against all of the large MA players and all players that rely on narrow networks or capitation type of relationships. Those are going to be tailwinds for us as those come to fruit over time. And then on the star rating side, it's just a matter of time, and we can be patient about this. We're happy to be where a HealthEquity summary score is going to drive an impact on -- starting eventually is our belief. And even -- despite that, we feel really good about achieving these numbers without having those policy changes made, but naturally, those are going to happen at some point in time.
Derrick L. Nueman - Head of IR & Corporate strategy
Great. Our next question comes from Winkey86. So we know that the Clover Assistant assist providers have been getting a more comprehensive look at patients' health. But I would like to see some metrics or key performance indicators of how often it's being used, what is asked to do and maybe various things, medical issues were addressed that would not have addressed if it wasn't for Clover Assistant being in place. Andrew?
Andrew Toy - Co-Founder, President, CTO & Director
Yes. Thanks, Winkey. I appreciate that. So our product team and tech team are looking at metrics like these all the time. This is absolutely vital to us. building the platform, looking at how we iterate, look at how we can provide better value in terms of payer management. We've shared some additional stats.
We said that today that we grew 223% year-over-year to Clover assisted lives under management. We should it before about 2,900 NPIs are using the Clover assisted which is up around 4% year-over-year. So there's a lot of impact that we see really good engagement, really good growth in the Clover assisted footprint. The number of levers and visits have also increased about 73% year-over-year in the third quarter. We've surfaced about 1.3 million recommendations to physicians. Since the inception of a Clover Assistance is something that we're really, really proud of.
And all of this with high engagement of that wide network, right? We're constantly growing more CA users, growing that engagement within the CA user cohort and we're launching clinical content into the actual assistance all the time, right along the lines of what they did in the question. Like we showed lab information, we make evidence-based suggestions to say how do you consider to personalize adjustments to the care plan, et cetera, et cetera.
And so we have a road map of those things. We don't share engagement statistics around those it's something I'll bring back to the tech to see whether we can maybe put up some additional information for people who are interested about what we're seeing and share some more of that. We don't feel that doing earnings, but we'll think about it going forward. We're really proud of what we've achieved so far there, like Vivek said, and where we continue to drive that up into the right.
Derrick L. Nueman - Head of IR & Corporate strategy
Our next question comes from Foodlover. How is the CFO search going? And do you foresee an announcement in 2021? Maybe I'll hand it to Mark.
Mark Spector - Chief Medical Officer
Yes, the search is actively underway, each search carries its own. So it's hard to predict when it will be concluded, but it is active. We are receiving candidates to evaluate, so it's well underway. In the meantime, I will remain in place until that transition begins.
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
Awesome. And just as in the Mark, the team that we've assembled and some additional folks Mark has brought on has given us a lot of bandwidth and runway to be patient and really bring on the next great candidate.
Derrick L. Nueman - Head of IR & Corporate strategy
Great. We have another question from low brow high standards. When you say your mission is to improve every life. Does this mean you envision the future of Clover Assistant expanding its radius beyond Medicare Advantage individuals can one expect as Clover Health grows to eventually see the Clover Assistant deployed for the use of the general population? If so, what metrics are you waiting for to expand into the open market? Andrew, why don't you take this question?
Andrew Toy - Co-Founder, President, CTO & Director
Yes. I'll tip it first and then to Vivek. Definitely, from a co-resistance perspective, our goal here is to help as many people as possible. and it was built to help manage chronic disease to help to manage -- big precision medicine to a large population on that wide network. And those concepts are applicable to pretty much all of health care.
So while we do use Clover Assistant first within our Medicare Advantage plan, but then we launched it within direct contracting to the fee-for-service population as well. And I think you'll see that we're able to bring it in the future to many other places, including potentially third-party payers who can also use Clover systems or anyone who's bearing risk.
Like there's a way that we can actually help have those folks be managed with CA as well. That's why we share the live on the Clover Assistant statistics. That's agnostic of any particular business line, we're always looking for ways to increase the total number of lives under Clover Assistant management because that's what we've built it to do. Vivek, you want to add anything?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
Yes. Yes, the only thing I would add is since the founding of the company many years ago, we've always been clear and very intentional about saying every life and not every Medicare life as our mission and our mission is where we want to get to over the long term. And we be while ambitious. It's something that we will achieve over time.
Derrick L. Nueman - Head of IR & Corporate strategy
Great. Our last reddit question comes from Soydiet. Does Clover intend to expand in their managed care plans for Medicaid in any of the 50 states or to license Clover Assistance to companies that provide that such coverage?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
Great question. We've definitely especially have late been actively thinking about ways to drive massive positive impact into Medicaid from a mission perspective and ability to drive unique impact there, we think we can be well positioned, particularly around the Clover Assistant infrastructure. The goal, we will -- I'll stop there, but we'll share more on that in the future.
Derrick L. Nueman - Head of IR & Corporate strategy
Great. I'll give back to you to give any closing comments?
Vivek Garipalli - Co-Founder, CEO & Chairman of the Board of Directors
So big, big thank you to the team for a really tremendous quarter and a huge improvement versus Q2. And we're excited about what's happening on the growth side on MA and fee-for-service and a really, really big milestone for us to get to pretty massive traction in Georgia, and we think that's really exciting for the next many years.
Operator
This concludes today's conference call. Thank you For joining. You may now disconnect. Have a great day. Stay safe.