使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Greetings and welcome to the Clean Harbors fourth quarter 2015 conference call.
(Operator Instructions)
I would now like to turn the conference over to your host, Mr. Michael McDonald, General Counsel.
Thank you, Mr. McDonald you may begin.
Michael McDonald - General Counsel
Thank you, Rob, and good morning everyone. Thank you for joining us today. On the call with me are Chairman and Chief Executive Officer Alan S. McKim; Vice Chairman and President Jim Rutledge; EVP and Chief Financial Officer Mike Battles; and our SVP of Investor Relations, Jim Buckley.
The slides for today's call are posted on the investor relations section of our website. We invite you to follow along as we go through the presentation. Matters we are discussing today that are not historical facts are considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.
Participants are cautioned not to place undue reliance on these statements, which reflect management's opinions only as of this date, February 24, 2016. Information on the potential factors and risks that could affect the company's actual results of operations is included in our filings with the SEC. The Company undertakes no obligation to revise or publicly release the results of any revision to the forward-looking statements made in today's press release or this morning's call, other than through SEC filings that will be made concerning this reporting period.
In addition, today's discussion will include references to non-GAAP measures. Clean Harbors believes that such information provides an additional measurement and consistent historical comparison of its performance. A reconciliation of the non-GAAP measures to the most directly comparable GAAP measures is available in today's news release, which can be found on our website, www.CleanHarbors.com, as well as in the appendix of today's presentation.
And now I'd like to turn the call over to our CEO, Alan McKim. Alan?
Alan S. McKim - Chairman and CEO
Thank you, Michael and good morning, everyone. Thank you for joining us.
Beginning on slide 3, we performed reasonably well in Q4, particularly in light of the considerable external headwinds affecting our end markets. Weakness in the energy industry accelerated and US industrial production fell at an annual rate of 3.4% as firm's scaled back their spending plans. Against that backdrop, we controlled what was in our control, pursuing opportunities to capture greater efficiencies and lower our cost. The result was Q4 Adjusted EBITDA of $97.2 million led by another strong performance for Safety-Kleen Environmental.
Before moving on to the segments, I want to comment briefly on 2015 as a whole. In the face of numerous challenges this year, we still generated more than $500 million of Adjusted EBITDA for the third consecutive year. Which really is a credit to the strength of our people and the resilience of our business model. In addition, our team delivered our best safety year in our history, and I just wanted to publicly recognize them for the incredible job they did this past year at protecting our workforce, our customers and the communities we serve.
Turning to the segments in detail, starting on slide 4, Tech Services revenue and profitability were down from a year ago due to the same factors that affected the segments throughout much of 2015. Our incineration utilization was 89%, thanks to healthy drum volumes from our base business and from Safety-Kleen.
However, our landfill volumes were less than half of what they were a year ago. Project deferrals on some potentially high-margin waste streams, lower drill cuttings, and reduced industrial volumes, all contributed to the year-over-year decrease in the quarter. Within Tech Services, we recycle a sizable amount of various waste streams from customers.
These include solvents, copper, catalyst, scrap metal, and transformer oils, among many other things. The value of those recycled products has been considerably down throughout this year, which continued to impact us in Q4. In addition, lower crude prices and a strong US dollar adversely affected waste streams from a number of chemical and industrial customers.
Turning to Industrial and Field Services on slide 5. In Q4, our base business was relatively stable but customers were extremely reluctant to spend on projects in this climate, as evidenced by a 12% decrease in revenue. Our US industrial team did a good job growing its business in Q4, mainly through turnaround activity. Overall, industrial activity across all of Canada, particularly the Oil Sands, was down significantly year over year.
And that lower activity was compounded by the effect of currency. Profit in this segment was down more than 40% from Q4 a year ago, when we had more projects and a better mix of high-margin work. Utilization was just 76%, which was down from a year ago.
Moving to slide 6. The drop in outside revenue in Kleen Performance Products reflected the continuing decline in base oil pricing. Posted group 2 pricing fell $0.50 over the course of 2015, and after two more reductions here in Q1, including $0.15 last week, today's price stands at only $1.70 a gallon.
On the day we closed the Safety-Kleen acquisition, posted base oil prices were more than two dollars above today's level. Direct revenue was essentially flat in Q4, demonstrating our efforts to manage the spread in this business. In this weak crude oil environment, managing our charge for oil and stop fees will be critical for us in 2016 to effectively counter the persistent base oil pricing pressure.
In December, Safety-Kleen introduced an $80 stop fee for waste oil producers. We've been very successful rolling out that program to customers, and are planning to adjust those fees higher, given the $0.15 decrease that Motiva announced this past week. The team continues to attack the front end of our expense structure by lowering our transportation and our collection costs.
Rounding out the Q4 discussion of Kleen Performance Products, blended sales were at 33% in the quarter, which was consistent with Q3.
Turning to slide 7, similar to what we saw in Q2 and Q3, outside revenue in Safety-Kleen environmental services was up slightly while direct revenue was down 15%. This was entirely due to our reduction in oil collection costs.
Profitability rose 9%, reflecting a better business mix in the quarter and the benefit of cost reductions. Parts washer services were up for the sixth consecutive quarter, In fact, we finished 2015 with more than 990,000 parts washer services, a credit to the fantastic job our team has done in that business. And we certainly look forward to passing the one million services mark here in 2016, which will be an impressive milestone for us.
In Q4, we collected 49 million gallons of waste oil. We reduced our average PFO costs by $0.05 from Q3, and are now generating a positive contribution from waste oil collection. Q4 was the first full quarter where we saw the effect of the charge for oil and stop fees that we announced in late August. Looking at our PFO costs on an annual basis, we lowered our average PFO costs in 2015 by more than $0.75 a gallon from 2014.
Turning to slide 8. Lodging Services saw a revenue decrease of 43% from a year ago and profitability declined even more. As we continue to adjust to the current energy market, again particularly in the Oil Sands region. However, both our revenue and Adjusted EBITDA improved sequentially from Q3, due to an improvement in occupancy and an increase in our manufacturing business. Occupancy rates at our primary fixed lodges rose to 27% in Q4, from just 19% in the third quarter.
The manufacturing team won a significant contract with a non-traditional customer that enabled us to ramp up activity at our facility. The contract, which extends well into this year, should assist our entry into other modular-build markets. We continue to take costs out of lodging and evaluate opportunities to either close certain facilities or relocate them to areas of opportunity, such as a British Colombia.
Turning to Oil and Gas Field Services on slide 9. The 51% drop in revenue, while not surprising given the market conditions, was still very disappointing. One of the primary factors affecting our business is rig count. And if you look at Q4 2014, the combined peak rig count in the US and Canada was more than 2,300 active rigs. In the fourth quarter of 2015, that number was less than 1,000 active rigs.
So our opportunities were less than half of the prior year. And as a result, our average rig service declined by more than 40%, to 102 rigs. Average utilization of our key equipment in Q4 was 38%, down significantly from a year ago and flat with Q3.
Looking at our corporate initiatives on slide 10. Let me start with the $100 million cost-reduction program that we announced in November. At that time, we realized that low crude prices would be with us for some time and that industrial production was slowing, so we acted swiftly and aggressively. We immediately began lowering our cost structure in an effort to reach our $100 million target. We still expect to achieve a minimum of $50 million in cost takeouts this year with the intention of doing more than that. We fully expect to enter 2017 with over $100 million reduction in run-rate reached.
These actions will center on reductions in our headcount, benefits, and G&A, as well as office and real estate consolidation. Our plan is to manage down expenses, certainly without limiting our ability to grow and meet customer's needs. To do so we must maintain a strong sales organization. Our aim is to revitalize organic growth at Clean Harbors, which has been struggling in recent years. We have just completed a comprehensive internal effort to more closely align our sales force with our operating units and to rebalance account assignments to increase customer interactions. As part of that effort, we added 60 incremental positions to our sales structure, in an effort to fully execute a more regionally focused sales strategy with area business development personnel.
In addition, we revised incentive plans this year to reinvigorate our organic growth, with an emphasis on new customer wins and cross-selling across all our business units.
Turning to the planned carve-out of our energy business on slide 11, during the fourth quarter and early this year we continued with many of the steps needed to transition the Oil and Gas Field Services and Lodging segments into a stand-alone public company including the creation of a separate legal entity. We prepared financial statements and have made some internal structural changes to prepare for an IPO.
And looking realistically at the state of the energy sector, we are looking at potential alternatives in addition to the IPO. However, the timing of any transaction will depend on market conditions and also remain subject to our board's approval.
Moving to slide 12, we believe we have an effective capital allocation strategy. We continue to invest in our business with a bias toward meaningful long-term growth opportunities such as the El Dorado incinerator. We regularly evaluate businesses that can be purchased at attractive valuations, such as our newly acquired Nevada refinery. As Mike will discuss, although we did not buy back a significant amount of stock in Q4, share repurchases remain an important element in our overall strategy.
Thus far, we've completed $178 million of our $300 million repurchase program, buying back about 3.4 million shares. We intend to continue that program based on our capital needs and other factors.
Moving briefly to our outlook starting on slide 13. We have a range of initiatives to revitalize organic growth in 2016. Within Tech Services we're focused on completion of the new incinerator in Arkansas, which remains on budget and on schedule. It will significantly expand our capabilities and we're excited about the opportunity to bring that capacity to the market. Testing will begin in the coming months with commercial startup projected late this year. Tech also continues to focus on growing its drum and bulk volumes which support our incinerators. On the landfill side, we see a pipeline of diverse projects, though timing is uncertain given the current spending environment.
Within Industrial and Field, we are working with customers now to address their 2016 turnaround needs, including a lot of work pushed out from last year. The collaboration between our Field Services and Safety-Kleen businesses progressing nicely with colocations of branches. And we also expect that our efforts to cross-sell services to the Thermo Fluids group will gather momentum in 2016.
Within Kleen Performance Products, in the coming months, the Nevada facility we purchased from Vertex in January will be folding into our re-refinery network. This plant's proximity to California is ideal for us because Clean Harbors and Safety-Kleen do a lot of business there and the state is really ranked as one of the world's greenest economies. The Nevada facility has a significant amount of tankage, as well as rail access, making the plant a nice option as we look to grow our blended capabilities out West.
We are intent in increasing our blended sales in 2016 through a closed loop strategy, whereby we sell our products back to our customers. We have tested that strategy in a Canadian pilot program and that has been very successful. And we plan to expand that program into the US market this year.
Safety-Kleen Environmental's plan is to carry its success in 2015 into this year. That means continued collaboration with Field, Industrial, and Tech Services groups, as well as deeper penetration of the TFI customer base.
On the collection side, the focus is on the ongoing implementation of our stop fees program as we help customers manage their waste oil. We will continue to drive down our total collection costs and maintain sufficient volumes throughout our plants in light of the deterioration in the crude oil markets.
Slide 14 highlights the outlook for our Lodging and Oil and Gas segments. Essentially in both businesses we remain disciplined and are cutting costs, taking market share, seeking ways to apply our underutilized assets and pursuing opportunities and non-traditional markets or geographic regions.
So with that, let me turn it over to our CFO, Mike Battles. As most of you know we named Mike our CFO in January after more than two years as our chief accounting officer working under Jim Rutledge. Mike is a strategic, thoughtful leader who has the vision and skill set to lead our finance organization as we execute our growth strategy.
After 10 successful years as our CFO, Jim is going to continue to focus on more of the strategic projects as our President and Vice Chairman of the Board. Mike?
Michael Battles - EVP and CFO
Thank you, Alan and good morning everyone.
Let me begin by covering direct revenue by segment on slide 16. Tech Services was our largest contributor at 40% of revenue in Q4, followed by SK Environmental at 21% and Industrial and Field Services at 20%. These percentages are slightly higher than what you might expect since Q4 is one of our seasonally weaker quarters for environmental. But given the weakness in the energy markets, Oil and Gas Field Services and Lodging Services did not see their customary year-end ramp and combined only accounted for 8% of our total Q4 revenue.
Turning to the income statement on slide 17, gross profit for the fourth quarter declined to $190.1 million, which translates to a gross margin of 26.7%. This is 100 basis points below Q4 2014, when we saw a better mix of high-margin business, particularly environmental waste projects. SG&A expenses declined in dollars to $92.9 million in Q4, equating to 13% of revenue. This is down about $10.6 million from the fourth quarter of 2014, but up about 70 basis points due to the lower revenue in the 2015 period.
Looking at SG&A expenses for the full-year, we not only lowered our absolute dollars by more than $23 million, we reduced our SG&A percentage from 12.9% to 12.6%. This reflects cost reduction efforts and lower incentive compensation expense in 2015, savings that more than offset the labor and administrative costs associated with our emergency response business in the second and third quarters. For the full year of 2016, look for SG&A expenses to be approximately flat in terms of absolute dollars as we expect our cost-saving programs to be offset by sales related investments that Alan highlighted.
Depreciation and amortization for the fourth quarter was down about $1.6 million to $69 million. The decrease reflects lower amortization in Q4 in our landfill business partially offset by Thermo fluids. For the full-year, depreciation and amortization was down $1.9 million to $274.2 million.
We expect the full-year 2016 D&A of approximately $265 million to $275 million. Income from operations in Q4 was $25.5 million, down from more than double that in Q4 a year ago, primarily as a result of our lower revenue and business mix.
Fourth quarter 2015 Adjusted EBITDA was $97.2 million, just below the range we provided in early November. Included is $4.7 million in severance and integration costs, due to our ongoing cost-reduction initiatives and particularly in our energy-related businesses in Q4. Offsetting those severance integration costs in Q4, was an environmental benefit of $9.1 million as we successfully remediated and eliminated some significant liabilities in the quarter. For the full-year, our Adjusted EBITDA was down $17.7 million to $504.2 million. On a percentage basis, however, we increased our adjusted EBITDA margin slightly to 15.4% for the year.
Our effective tax rate for Q4 was abnormally high due to losses we experienced in Canada this year, as well as increases in provincial tax rate in Canada. Our effective tax rate for the full-year excluding the Q2 goodwill impairment charge, was approximately 48%. Given our current mix of profitability between the US and Canada, we expect our effective tax rate to be in the 42% to 43% range for the full year of 2016.
Turning to slide 18, our balance sheet remains solid. Cash and cash equivalents at year-end increased slightly from Q3 to $184.7 million. DSO for the quarter remained at 72 days.
We continue to target DSO in the mid to high 60 day range as we initiated some programs in 2015 around collections that should benefit us in 2016. Our environmental liabilities in Q4 were $188.2 million, which is down $17.6 million for the full-year as we continue to steadily address our obligations at a number of sites to reduce our overall liability.
Q4 CapEx, net of disposals was $64.7 million, which is above the $56.5 million we spent in Q4 last year. However, this quarter includes $17.6 million invested in the construction of the El Dorado incinerator while Q4 of 2014 had only $5.1 million of incinerator capital. Excluding that span from both periods, we decreased our CapEx spend by about 8% from a year ago. For the full-year, CapEx net of disposals was $251 million, just above 2014, but this year included nearly $62 million in the new incinerator, versus just about $9 million in 2014. Looking at 2016, we are targeting CapEx net of disposals of about $200 million, excluding El Dorado, which we expect to add approximately $45 million to $50 million this year.
Cash flow from operations was $86.8 million in Q4, compared with $101.3 million a year ago. For the full year, cash flows from ops was $396.4 million, a substantive increase from the $297.4 million we reported in 2014. Looking ahead to 2016, we expect to achieve cash flow from operations of about $350 million to $400 million and free cash flow to be in the range of $150 million to $200 million for the year.
As Alan mentioned, stock buyback activity was limited in Q4. We repurchased $4.2 million of stock in Q4 largely due to the cash considerations of our business including potential acquisitions. For the full-year, we repurchased $73.3 million on top of the $104.3 million we bought back in 2014 when we initiated the program.
Moving to guidance on slide 19, based on our 2015 performance, our 2016 budgeting process and where we see markets today, we expect Adjusted EBITDA for 2016 in the range of $430 million to $490 million. I should point out that this guidance is after the effect of severance and integration expenses we expect to incur this year based on our current cost reduction initiatives.
Looking at the full-year 2016 Adjusted EBITDA guidance from a segment perspective, we expect Tech Services and SK Environmental to each generate low single digit growth in 2016. Within our Industrial and Field Services segment, we expect a substantial decline in year-over-year Adjusted EBITDA, due to the unfavorable comparisons in 2015 where we had more than a $70 million contribution from major emergency response events. Excluding the ER contribution, we anticipate that segment will be essentially flat in 2016, given the current market environment for energy and industrial customers. For Kleen Performance Products, despite the difficult base oil environment, we expect to grow our profitability in 2016 by as much as 50% as we manage the spread through charge-for-oil and stop fees, as well as more efficient transportation costs. Together, we expect our Lodging and Oil and Gas segments, primarily due to cost cutting, to grow their Adjusted EBITDA on a combined basis by as much as 50% from the low totals we had in 2015 with a vast majority of that growth coming from Lodging.
Given the volatility in our markets and our focus on driving the annual and long-term performance of the business, we have decided to cease providing specific quarterly guidance. That said, we obviously want to be sure our shareholders understand the current seasonality of our business. That seasonality will reflect the headwinds that Alan noted earlier, as well as a lackluster winter drilling program in Canada.
Also, we anticipate approximately $6 million to $9 million of severance and integration expenses in Q1. Given all those factors, we expect that our Adjusted EBITDA will be down more than 15% from Q1 a year ago. The comprehensive initiatives we have underway will significantly increase profitability as we move into the seasonally stronger quarters in 2016 and our cost-saving programs more fully take effect.
With that, Rob, please open up the call for questions.
Operator
Thank you.
(Operator Instructions)
Our first question comes from the line of Al Kaschalk with Wedbush.
Al Kaschalk - Analyst
Good morning. I want to focus on more of a macro commentary and maybe address a few questions we've been getting here. If you take a step back, Alan, and look at the overall business and your guidance in terms of what you provided for 2016, and given the macro backdrops that you've based here, is there a way to help us better appreciate - whether it's by segment or maybe overall - if you look at the base business versus project-oriented business, to help us try to get a feel of where we're at in terms of the underlying trends.
Because what I'm hearing and in your commentary and prepared remarks, there seems to be a little bit of the base business that has -- is deteriorated because of the industrial production economic data. But yet when you look at the guidance, you're down 15% at least almost each quarter based on the midpoint of that EBITDA. So, is there a way you can help us, give us comfort or provide some commentary around your thoughts on those two components of the overall business?
Alan S. McKim - Chairman and CEO
Sure. Well, I think as we look at the various waste streams that we handle into our facilities, we certainly see an increasing in the drum volumes that we're collecting. Our bulk business -- these are both our landfills, our water treatment plants and our incinerations -- has been relatively steady.
With some of our large chemical companies, customers, we had seen some reductions in some of the lean water streams and some of the fuel streams they had generated and I think that's probably a reflection of some of the slowdown that maybe they had in their business. As it relates to the project side of our work, certainly, a lot of what we do here is based on generator cycles. Where the customer has 30, 60, 90 days to manufacture what they manufacture, generate waste and then we collect that waste and we service hundreds of thousands of accounts.
That in itself is our base business but the quantity and sometimes the shipment frequency of that changes based on their business. So, I would say that in some parts of our business we've seen the services stretch out to longer durations. We might have a four-week service moving to an eight-week service, for example.
Certainly as we have started charging for our stop fees - and that's something we will continue to do in Safety-Kleen - customers looking to extend out the number of weeks that go by before we perform the service, just as a means of maximizing how much we do for them when we perform that service.
There's a lot of color I could give you, Al, across all parts of our business, but I guess I would characterize this as - our business is relatively steady but for those events and projects that tend to generate large volumes of waste into our landfills, large remediation projects, that is really where we saw a slow down in what you would consider our core business. And as we look at the activities, particularly around oil & gas, many of our largest accounts that drove volumes into our Alberta landfill, our North Dakota landfill, our California landfill, we saw a significant tail off in those volumes.
And those to some extent were base volumes for us before but as those rigs laid down in as those activities ceased, we saw a real decline in volumes. I think many of our competitors probably would speak to that is well.
Overall though, I would say that our activity levels, our drum volumes, our Field Services business, our quote level, if we look at our pipeline, I would say is a lot of strength throughout many parts of our business, save the Oil and Gas Field Services and Lodging businesses.
Al Kaschalk - Analyst
Very helpful.
Alan S. McKim - Chairman and CEO
Is that helpful, Al?
Al Kaschalk - Analyst
Yes, it is, that's great. Very happy to see the guidance on the cash flow from ops at the $350 million, $400 million. I think that was the numbers Mike rattled off there.
Just as a follow up to that, the closed loop system -- good progress on the trial program in Canada. In the activity you've undertaken with the acquisition on the West Coast, are those similar? In other words, we would see more likely customer adoption out in that area of the geography or -- what do you need to invest to get that to the level, or trend towards the level you're looking for? Thank you.
Alan S. McKim - Chairman and CEO
We are very optimistic about working with partners, some of our buyback distributors as well as our own direct capabilities to provide that service to our customers. Particularly in this kind of a market where we're already going out to these customers, charging them a stop fee, charging them for delivery. Being able to add other products or services to the same truck, so to speak, is really, I think, compelling to many, many of our customers.
I just wanted to add one other thing too. When you look at Safety-Kleen in general, as we've talked about this year, it's been one of the more profitable in growth stories for us. We really think we can continue to grow that business substantially.
Now, whether we can grow and double it over the next five plus years or not, will be seen. But the key performance indicators that we see, the 990,000 services on parts washers, the increase in oil filter bins that we're placing out at our customers' sites, the increase in the do-it-yourself tanks that we're installing, the increase in roll-off frames and boxes that we see at record levels right now, all of the key indicators in our core Safety-Kleen business are really pointing in a really solid direction.
So, I think as we think about rolling out our direct product sale, it's rolling out to what I think has become a very successful business model for us and we're really excited with where we are after three years now of owning Safety-Kleen and how we can now leverage that network and leverage their scale and growth this blended oil business. Okay?
Al Kaschalk - Analyst
Very good. Good luck.
Alan S. McKim - Chairman and CEO
Thank you, Al.
Operator
Thank you. Our next question is from the line of Joe Box with KeyBanc Capital Markets.
Joe Box - Analyst
Good morning, guys. Just relative to the new incinerator, how should we think about the revenue opportunity in the ramp there? Is it reasonable to say - we're adding 70,000 tons per year, its a 15% bump to total processing capacity, and it should flow through at an average price per ton? Or would there be any major mix differences or pricing differences we need to know about?
Alan S. McKim - Chairman and CEO
I think because this plant will have a number of key features to feed different types of waste streams and handle more difficult waste streams. This will meet the new mact2 standards. This is the first plant built in over 20 years in the country.
I think you're going to see a higher price per pound going through this plant and so that 70,000 tons is a good number, Joe. I think also, some of the recent announcements we're hearing with the chemical industry consolidating and then splitting up and forming different businesses, all of that is going to provide opportunity for the captives to continue to look to outsource. Because many of those sites could become stranded, and those captive sites will become stranded, because these ownership changes really then will restrict what waste can be handled at what plant.
So, we're talking to a lot of our customers. We have a solid backlog. I think we have about $30 million typically in deferred. We've got a lot of waste.
We missed out, quite frankly, on a lot of, some volumes last year because we simply were booked and didn't have the capacity for some of the waste streams. Granted, I mentioned lean waters were a little light last year but overall, we continue to see the demand for our incineration to be very strong and as we continue to roll out more collections across Safety-Kleen, we're going to get more drum waste from that collection network as well.
Joe Box - Analyst
Got it. So a couple of tailwinds to demand. How should that ultimately impact the ramp of revenues in this new incinerator?
Is it a one to two year ramp? Or is it shorter than that?
Alan S. McKim - Chairman and CEO
I'd like to think it's going to be shorter. The site is already approved. The Arkansas site that already has two incinerators is pretty much approved by every major customer, so getting the third plant up and running mechanically, we're essentially built.
Now completing up the wiring and certainly some of the startup phases but we'll be turning on that plant, September, October, November timeframe. I would like to think that, subject to any startup issues with any kind of brand new plant that you may incur, we will be looking ready to go ramp up quite quickly with that plant.
Michael Battles - EVP and CFO
Joe, this is Mike. When we put the budget together we didn't assume any revenue in 2016 for the new incinerator. We're hopeful we get something before the end of the year, the timeline would suggest that.
Obviously if there's issues with the new plant, it could delay a few things, but we feel confident that we'll have some revenue in 2016 for the new incinerator although we have put nothing in the budget at this time.
Joe Box - Analyst
Got it, that's helpful. Mike, can you help me out with the moving pieces of SG&A? You talked about a $50 million benefit coming from the restructuring, yet you're making some investment in SG&A and that's going to result in flat dollars.
I think you called out 60 incremental salesmen but I'm curious, what else is going to be in that SG&A investment to basically erase the savings for 2016?
Michael Battles - EVP and CFO
Yes. When you think of the $50 million of cost savings, it's not all SG&A. There is some direct headcount and other direct benefits that affect the direct headcount above SG&A.
But that being said, we are taking aggressive cost actions in SG&A and other types of discretionary spend. The offset to that, Joe, is really the bonus. We didn't receive -- given our performance in 2015, very little bonus opportunity for the organization.
And as we look to 2016 we're hopeful that bonus will be in there. So we put that from a quote standpoint, we put that into the budget for 2016. Obviously if we run short of that, that's going to have an upside, unfortunately, to SG&A as we work through the year. But that's really the delta.
Joe Box - Analyst
Okay, got it. I appreciate it. Thank you, guys.
Operator
Our next question is coming from the line of David Manthey with Robert W. Baird.
David Manthey - Analyst
Good morning. As it relates to the incinerators, can you talk about what your average dollars per pound is approximately today? And a similar question, you mentioned the new incinerator should get a premium to your average - could you talk about what type of premium that is?
And then Alan, as you were mentioning, Safety-Kleen drum waste, how does that compare to the average? Is that above or below average dollars per pound?
Alan S. McKim - Chairman and CEO
We're roughly at about $0.39 on average, right now per pound. Some of the ozone-depleting chemicals and some of the difficult direct burn streams are certainly well north of $1.00 a pound. Clearly we've been restricted from taking on as much has been available, quite frankly, in the market and our competition has as well.
There's really, I believe there's a backlog of that material so it tends to be in those types of materials as well as potentially bringing those in from other parts of the world, as everybody looks to reduce those ozone-depleting chemicals. The Safety-Kleen containerized waste service business which, when we acquired it was about a $250 million business. Their price on a per drum basis tends to be higher because they're more onesie, twosie customers.
Again, several hundred thousand accounts, smaller quantity, a little bit more costly to profile and collect because of the small quantities. You tend to get a higher price for those materials because of that, but by tying it into our whole logistics network we're pretty efficient at moving those small quantity waste drums around now. We tend to see that end up at our incinerators at a higher price per pound.
David Manthey - Analyst
Okay. Thank you. On the pay-for-oil, charge-for-oil collection, you said that pay-for-oil was down $0.75 in 2015? And with the adjustments that you've made since then or this year, and the stop fees you've implemented, when you think about 2016, I know it's a moving target, but so far in 2016, can you talk about how you've moved your oil collections fees or costs relative to that $0.75?
Again, I know it's a moving target but if Group IIo stays relatively constant, is it impossible to think you could earn $15 million in EBITDA on a quarterly basis at some point in 2016 based on your charge per oil program and the stop fees you've implemented?
Alan S. McKim - Chairman and CEO
Yes, Mike.
Michael Battles - EVP and CFO
Sure. That is the plan, actually to get to that level and that's managing through strategy, we talked about during the call. We feel confident that we've gone from $0.75 of pay for oil to -- from PFO to ZFO, now to CFO. And that's the model.
We feel confident that as we get into 2016, that process has been working through our organization, work through our customers organizations and now I think that we feel like we can make progress going forward.
Alan S. McKim - Chairman and CEO
I think when you look back -- when crude was at the level its at, and we look back to the 1994 timeframe and even if you look back into 2005, this is not untypical for customers to be paying for the service. This is in many states, a hazardous waste, it's a service that is needed. We certainly have been working with our customers, as they can pass along these charges to their customers because this is a hazardous waste management service.
And like many other hazardous waste, we recycle and sell that product and we need to manage our spread. Whether it's taking catalysts out of a reactor to the refinery, or taking copper out of a transformer for a utility and managing the oil and the PCB oil out of that. So that's all part of our spread management, and I think we have done a very good job of managing the spread in that business in light of how quickly both crude as well as base oil has deteriorated.
And our customers, and I met with a lot of them myself, I think our customers are cooperating with us. Realize the situation we're in, and we'll continue to work with them.
David Manthey - Analyst
Makes sense. All right. Thanks very much.
Operator
Our next question is from the line of Charles Redding with BB&T Capital Markets.
Charles Redding - Analyst
Good morning, gentlemen. Thanks for taking my question. I was wondering if you could talk a little further on the project pipeline for landfilling.
How is this shaping up? And maybe how are there -- specific -- are there specific end markets where you're seeing pockets of strength relative to the pressure in E&P.
Alan S. McKim - Chairman and CEO
I think there are opportunities. We have number of folks that are working with a number of E&C firms, and they in turn are working with our customers. Like Clean Harbors that has a remediation reserve of $180 million, let's say, that's on our books that is dealing with long-term liabilities and projects that need to get done, like us.
Every single one of our major customers typically has one of those reserves and has a discontinued group or remediation group that is managing those. And so we're in close conversation with direct customers as well as their E&C firms. I think we have a very good pipeline.
What tends to happen is -- as we try to do, and our customers try to do, is manage cash flow and try to delay in some cases, when they can. Last year was one of those years where we spent quite a bit of money on one project alone -- it was about $6.5 million. We really know that side of the business.
I think we're tracking those projects very closely. But I think as we said in our opening script here, the timing of that is what really is quite elusive for us.
Charles Redding - Analyst
Sure. And then, obviously on Lodging. Can you help us understand a little better, some of the non-traditional manufacturing opportunities that you might see?
Alan S. McKim - Chairman and CEO
We have a wonderful facility south of Calgary that was building the drill camps and the lodges, particularly built the Ruth Lake facility that we put in place a couple years ago. Many of the capabilities of that facility are needed in other modular construction, whether it be for government entities or other industries, as well as even in the United States.
We're looking at expanding our geographic reach for that facility, taking advantage now of the weak Canadian dollar, maybe moving more products and manufacturing products into the States. But think of that facility as a very diverse and productive facility that can manufacture a lot of these modular units that can be used across a lot of different industries today.
Michael Battles - EVP and CFO
Were trying to be creative, Charles, as far as how we use our assets effectively. That's what it comes down to, whether it be alternative types of businesses outside of oil and gas or different regions. Whether that be in North America or even outside of North America.
In these businesses when Western Canada is really on the rocks, if you will, we're trying to be creative and think out-of-the-box to find alternative uses for our assets. Whether that be modular units for municipalities or doing drill work in different geographies, again, it's just trying to be -- we have these assets, they need to be put to work and we got to be creative about it. That's just one example.
Alan S. McKim - Chairman and CEO
One of our largest customers that we have, and one of the largest oil companies in the world, asked us to go to New Zealand. And we're there, we have crews there, we have equipment, we're doing work.
And it's the things that we're doing, whether it's there, or in Australia or it's in, even in South America - if we have one of our top accounts and they're looking for our expertise and our assets, then those are things that maybe in the past we wouldn't have looked towards, that we are today where we still have demand, it's just not in the Western Canada market any longer. So, we're being very aggressive across geographies as well and across markets.
Charles Redding - Analyst
Thanks, Alan.
Alan S. McKim - Chairman and CEO
Yes.
Operator
Our next question is from the line of Michael Hoffman with Stifel.
Brian Butler - Analyst
Good morning. This is Brian in for Michael today.
Alan S. McKim - Chairman and CEO
Okay, hi Brian.
Brian Butler - Analyst
Thank you for taking the questions. I want to start with - on the acquisition of the Vertex Bango facility, post- that deal, where does Clean Harbors stand on re-refining collection volumes total and re-refining capacity?
Alan S. McKim - Chairman and CEO
I think we're right about 180 million, don't hold me to that, Brian. We collected north of 200 plus million. As you can imagine the oil that we're selling as a recycled fuel oil, the volume of oil that we're selling is less now.
It will continue to decline. But that's also driven somewhat by the market. Natural gas, particularly where it is trading at now, continues to accelerate customers to move to natural gas and get away from burning, recycled fuel oil.
And so the trend will continue to be less recycled fuel oil and more towards recycling. We think this is certainly what our customers and the government is looking to have done, and that's why I think this is going to work well for us. We're still positive.
Excess oil, even with this facility, and we also have an ongoing relationship with Vertex with the swap. We'll continue to work together with our partners but this probably gives us about 180, I think is a good number for you, Brian. Does that sound right, Jim?
Jim Rutledge - Vice Chairman and President
Maybe a little higher than that. On base oil.
Alan S. McKim - Chairman and CEO
Throughput, actually.
Brian Butler - Analyst
Okay. And then when you think about the savings, as you touched on the volume swaps and obviously your charge for oil program, what is built into the 2016 guidance range of the $430 million to $490 million in the sense of the swing factor in savings on that part of the business?
To get to $60 million, if you will, on that, I'm guessing you're talking about close to $0.25 to $0.30 of savings. And you some color on how that might split down between the different places?
Alan S. McKim - Chairman and CEO
Are you talking just that particular acquisition itself, or --
Brian Butler - Analyst
Obviously your transportation savings will be there from the swaps, but also when you think about getting to $60 million in Adjusted EBITDA for that, for the Kleen Performance Products, where's the other savings come from?
Michael Battles - EVP and CFO
It comes from the transportation savings that Alan's talking about in the swaps, but also through our continuing down the path on stop fees and charge for oil. We do have increases during the course of the year, as we continue to gain traction in that program.
So that's our goal, to go from where we are now in the low singles, up our way through the course of the year to drive that type of profitability. That's really just a function of the environment, the market in our ability to try to manage spreads.
Alan S. McKim - Chairman and CEO
And our over-the-road transportation cost is in excess of $150 million across the business. So obviously the expansion and use of our rail -- we've got a large rail fleet of 1,800 rail cars now, both dry and bulk liquid. And I think we're really tackling the transportation costs and the routing side of things.
That continues to be an opportunity for us, even in light of all the hard work that the team has done on the front end collections side. On the stop fees side, there is still a lot of opportunities to do a better job of routing and like I said, performing swaps and -- we are all in this together as an industry, trying to figure out at these catastrophic levels, quite frankly, in base oil, how to survive this downturn. We're working together.
Michael Battles - EVP and CFO
And how to be more creative. Our goal is to get to double-digit charge for oil by the end of the year.
Brian Butler - Analyst
Okay. And if I could sneak one last one in. On the emergency response, clearly that's coming out, what is baked into that $430 million to $490 million guidance on emergency response? Is that zero or is there some level of expectation that you'll be doing some work?
Alan S. McKim - Chairman and CEO
Zero at this time, Brian.
Brian Butler - Analyst
All right, thank you. I'll get back in the queue.
Operator
Thank you. Our next question is from the line of Brian Chen with Bank of America Merrill Lynch. Mr. Chen, your line is open for questions.
Alan S. McKim - Chairman and CEO
Maybe we lost him.
Operator
It appears we may have lost Brian. Our next question will come from the line of Sean Hannan with Needham & Company.
Sean Hannan - Analyst
Good morning. Thanks for taking my question. I have a few of them this morning. First, for Technical Services, just as a sanity check, is it possible somehow that there's any lost share or some of the volumes that would come to any of your disposal?
Alan S. McKim - Chairman and CEO
One of our customers on the broker side of our business did an acquisition and acquired, again, one of our other brokers and through that acquisition we raised our prices, quite frankly. And some of that business was lost and I think I would say purposely lost.
Yes, we did lose some volume, as everyone knows we have a solid $100 million amount of business that comes to us through a third party companies, competitors/customers and we have a strong sales effort around those accounts.
But from time to time, as it changes take place, consolidation takes place, things change. We have lost some business last year in that, and I would say that was probably the only significant loss of business last year, Sean.
Sean Hannan - Analyst
Okay. That's helpful. In terms of landfill and being able to drive large project volumes through there, I'm trying to understand this a little bit better.
When I think about the general project nature for the services you provide, we already do see, and have seen, some disruption delays in volumes that otherwise come to you. Just trying to understand how you may have some control in being able to drive incremental volumes into those landfills from those project wins -- even though there in can, is there anything that gets confidence that we can push that, thank you.
Alan S. McKim - Chairman and CEO
Sure. Well, certainly as everyone who has any large remediation project is doing everything they can to try to come up with alternative technologies than to dig out material and haul it and put it into a landfill. In many respects, the regulations drive the disposition of the waste, and so whether it's certain codes that they carry under RCRA, or the certain best available treatment technologies under RCRA, we know that is where the material ultimately is going to go, either to an incinerator or a Subtitle C landfill.
I think what we're trying to do is be as efficient and creative as possible to reach across all markets in the US, and to really look at our landfills on a US basis rather than a regional basis. And so, as we think about the impacts to our North Dakota landfill for example, we are looking at, how do we now look outside of that region to drive more volume into that particular facility.
We're expanding one of our landfills in Texas. We still see some good growth opportunities in that market, particularly with the Permian still going pretty strong.
Our California landfill, I think again, last year hit its cap. So I don't feel, even with the slowdown in that market, we can offset that and I think there's some other nice business in that market. Maybe even a little bit higher price, quite frankly. We might not hit our cap, but I think overall we feel very good about our landfill there.
I think we've got some good strategies. I think one important thing is, we finalized our 25-year expansion in our Sarnia, Ontario landfill. That site now has its permit behind it, and we had really limited how much material was going into that facility. So as we move into this year and next year, we're certainly hoping, particularly in Ontario but throughout Canada, we can continue to grow volumes in that landfill.
And at the same time, two other landfills, one in Western New York and another one in Ontario will be closing. So, we think we're really well-positioned with that site now that we have our new permit, we can get some increased volume at that location. I hope that gives you a little bit of color, Sean.
Sean Hannan - Analyst
Okay. That's helpful. Two additional quick questions here, if I may.
On PFO -- I'm sorry, charge for oil, is it possible that I missed where your average is at this point? The reason I ask is, some of the industry conversations I have suggest some of your smaller competitors at this point are in the mid teens. Some of them are even up to charging nearly $0.30 per gallon.
Just trying to understand given your collection industry leadership, your ability to drive more aggressive results in that metric? Thank you.
Alan S. McKim - Chairman and CEO
Sure. As we look at the 190 plus locations that we service customers from, you can imagine that each pricing and economics is different at that local level and certainly at that small regional level. And so our pricing, and how we approach each market certainly has a lot to do with our transportation costs.
It has a lot to do with what particular outlets might be available to us in a market that may be so costly to move it to one of our plants that we need to do a swap with somebody or we need to sell it as a recycled fuel oil. I would say that we have done a really good job of understanding those local markets and pricing appropriately into each one of those. And I think in many respects, I think our competitors are doing the same.
That's probably one of the reasons why you're getting these different price points from some of the smaller gatherers out there, that quite frankly, we do business with. We take their oil. In some cases we actually still pay for their oil if they are right in the greater Chicago market, let's say for example.
I would just say that in general, we're in a charge for oil market right now. On top of that having a stop fee to provide the service. That will probably continue to accelerate more, now that we see crude being stubborn at $30 and base oil going down again another $15.
Sean Hannan - Analyst
Okay. Not one comment, though, on where your average collection fee is?
Alan S. McKim - Chairman and CEO
Jim, I don't know if we have done that. Go ahead.
Jim Rutledge - Vice Chairman and President
Definitely, the average definitely crosses into CFO. That's where we're at. We have some CFO with more charge for oil than pay for oil.
And we will see that because we did this so late last year. That you will see that really ramp up in 2016, the charge for oil. We definitely moved past we went from PFO down to zero, now we're in the average of CFO.
Sean Hannan - Analyst
Okay. Last question here on the cost reduction. The $50 million for 2016, is that $50 million fully realized in 2016? Explicitly within the income statement or is that $50 million related to cost actions perhaps not fully realized?
Michael Battles - EVP and CFO
I'll answer this, Sean. It is fully realized within the P&L in 2016, between cost of revenue and SG&A. That is -- that number you're looking at it that way.
Sean Hannan - Analyst
Okay. And then $100 million for 2017 is January 1 out of the gate, as a run-rate?
Michael Battles - EVP and CFO
So, when you think about it, Sean, just to give you some clarity. When we look at our internal numbers, we're forecasting much higher than the range we've given you. We're trying to make sure that we deliver on these numbers.
Our cost actions are much higher than that. We want to make sure, in an abundance of caution, give us a lower number. We're trying to give you your answers but taking a step back, looking at it from an internal standpoint, our budgeted numbers are much higher, more cost reductions and more aggressive than what was actually potentially shown here.
Sean Hannan - Analyst
That's fine. I guess what I'm trying to understand though is when you hit January 1, are you at least at $100 million run rate?
Michael Battles - EVP and CFO
Absolutely.
Sean Hannan - Analyst
Okay. Great. Thanks so much for your patience with all my questions.
Michael Battles - EVP and CFO
No problem.
Operator
Thank you.
(Operator Instructions)
The next question is from the line of Barbara Noverini with Morning Star.
Barbara Noverini - Analyst
Good morning, everyone. In Technical Services, you discussed declines in the value of various metals you recycle. Can you please remind us what percent of tech revenue sales come from recycled materials? And maybe talk about the expectations you've built in for recycling in your forecast for Tech Services for 2016?
Alan S. McKim - Chairman and CEO
Yes. Is probably less than $100 million, Jim.
Jim Rutledge - Vice Chairman and President
Probably at least $100 million, its definitely a little more, but of course this excludes all of the Safety-Kleen recycling that we do of waste oil and all that. But if you look at this like the legacy Clean Harbors a little bit north of $100 million.
Alan S. McKim - Chairman and CEO
I think overall if I remember, and again this is not an exact number, but overall, about $700 million of our revenues were from selling products that were recycled, like selling base oil. This is going back a couple years and as you can imagine, there isn't one of those that is probably not at half that price. Whether it's recycled fuel oil, base oil, blended oil, or any of the other commodities like catalysts, copper, metals, what have you.
Barbara, it's a pretty substantial number because that is a big part of what we do, is collect a lot of hazardous waste and recycle it for reuse.
Jim Rutledge - Vice Chairman and President
And just to give a little color on that, for 2015, what -- we break out between service revenues and product revenues, and in 2015 we were a little over $530 million in product sales. That includes obviously most of the Safety-Kleen and also the regular, all the other stuff that you mentioned before, Alan.
Michael Battles - EVP and CFO
Barbara, as we look into 2016, for budgetary purposes we kept those metals flat. Wherever we were at the end of the year. We didn't assume an upside or downside in those metal prices.
Barbara Noverini - Analyst
Got it. Thanks for that detail.
Operator
Thank you. At this time that concludes our Q&A session. I will turn the line back to Alan McKim for closing remarks.
Alan S. McKim - Chairman and CEO
Thank you for joining us today. We really appreciate your questions. The team is presenting at several upcoming conferences, and getting out on the road, meeting with investors.
So we look forward to speaking with many of you in the weeks ahead. Have a great day.
Operator
Thank you. This concludes today's conference. Thank you for your participation and you may now disconnect your lines at this time.