使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good morning and welcome to the City Office REIT Inc. first quarter 2024 earnings conference call. (Operator Instructions) As a reminder, this conference call is being recorded. (Operator Instructions) It is now my pleasure to introduce you to Tony Maretic, the company's Chief Financial Officer, Treasurer and Corporate Secretary. Thank you, Mr. Maretic, you may begin.
Anthony Maretic - Chief Financial Officer, Treasurer, Secretary
Good morning. Before we begin, I would like to direct you to our website, cioreit.com where you can view our first quarter earnings press release and supplemental information package. The earnings release and supplemental package both include a reconciliation of non-GAAP measures that will be discussed today to their most directly comparable GAAP financial measures. Certain statements made today that discuss the company's beliefs or expectations or that are not based on historical fact may constitute forward-looking statements within the meaning of the federal securities laws.
While the company believes that these expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that these expectations will be achieved. Please see the forward-looking statements disclaimer in our first quarter earnings press release and the company's filings with the SEC for factors that could cause material differences between forward-looking statements and actual results. The company undertakes no obligation to update any forward-looking statements that may be made in the course of this call, I'll review our financial results after Jamie Farrar, our Chief Executive Officer, discusses some of the quarter's operational highlights.
I will now turn the call over to Jamie.
James Farrar - Chief Executive Officer, Director
Good morning. I'd like to start with some observations on the office sector fundamentals and then move to the highlights since our last call. Overall, the office sector is trending more towards equilibrium. Both our own tracking and national data reflect an increase in tenant demand.
For the first quarter of 2024, JLL reported that 70% of US office markets experienced an increase in tenant demand as compared to the prior quarter. While leasing has not recovered to pre-pandemic levels, active office requirements have increased 28% nationally year-over-year according to JLL.
On the supply side, the sublease vacancy rate has continued to decline and new sublease additions have dropped off from a year ago. New construction has also essentially ground to a halt with the lowest quarterly volume of new projects, breaking ground on record. Also, there's been an increase in conversions for demolition of obsolete buildings and 2023 had the highest volume of buildings converted on record.
This dynamic appears to indicate a long runway of net improvements to the supply demand equation. Although we expect the pace of improvement to be gradual. We see these trends playing out within our own portfolio. During the quarter, we executed 191,000 square feet of new and renewal leases within the 110,000 square feet of new leasing.
We executed on two larger leases at Block 83 in Raleigh, we completed an 11-year 29,000 square foot lease with a strong financial tenant for the last full floor vacancy. Block 83 best-in-class amenity package and high end suites continue to attract strong demand. At our FRP Ingenuity drive property in Orlando.
We signed a 10.5-year 43,000 square foot lease with a health care related tenant. As a result of this and prior new leasing, a healthy 172,000 square feet or 3% of our portfolio has signed leases that will commence in subsequent quarters. Our leasing pipeline continues to be strong with a number of larger potential new tenants evaluating spaces across our portfolio. The trend of shorter-term lease renewals in place seems to be gravitating to longer-term solutions which is a positive for the industry.
Tony will discuss our revised estimates for our 2024 guidance momentarily. These reflect current discussions with we work toward tenants at two of our properties at quarter-end. After engaging in extensive negotiations with the management team that we were, we believe we have an agreement in principle that would have them continue in both of our buildings, but with a smaller footprint when they emerge from bankruptcy.
This expected outcome has not yet been finalized and the lease [aggrement], if completed, we would get back one floor at The Terraces in Dallas as Preston Center submarket early in the third quarter and one floor back at Block 83 in Raleigh in the fourth quarter, The Terraces in Dallas is currently 100% leased, and we expect high demand for this 25,000 square foot premium full-floor.
Similarly, with the recently signed leases at Block 83, 98% of the office component is now leased and therefore, we expect high demand for this 28,000 square foot full-floor space. The conclusion of these discussions would put an end to the we work uncertainty and reduce them to just over 1% of our portfolio. Ultimately, when we have backfill these spaces, our rent rules will be further diversified and we expect that would result in a net increase in overall property value.
Going forward as we look to best position ourselves in this environment, we've commenced certain investments that will elevate key assets and help us to grow net operating income. We're fortunate to have the bulk of our overall value invested in leading cities that are prime for continued employment growth while many of our assets are newer vintage or recently renovated, we have a handful of quality properties that required a refresh to optimally position.
This opportunity aligns with tenant demands and we've already are well underway. Making these improvements to the first phase of our Pima Center renovation in North Scottsdale is done, and we're now constructing the lobby, amended the upgrade at the second building, which we expect will conclude by the end of the summer. Our well-located 50-90 property in Phoenix's Camelback corridor has kicked off its renovation construction, and we anticipate it will be completed by the fall.
Further, we've now completed the renovation plan for our Waterfront City Center property in downtown St. Petersburg and initiated construction, which is starting in May and is expected to conclude by early 2025. And last, we're finalizing plans for an enhancement of 2525 McKinnon at uptown Dallas, which is scheduled to commence later this year. We anticipate investing approximately $9 million into these four projects, of which we've already spent approximately $2 million at quarter end.
At the conclusion of this renovation program, the vast majority of City Office portfolio value will reside in new or fully renovated properties that are positioned for long-term leasing success and cash flow maximization. We anticipate that leasing execution will be enhanced by these moves, and we are setting ourselves up for a strong 2025 and beyond.
With that, I'll hand the call over to Tony to discuss our financial results in more detail.
Anthony Maretic - Chief Financial Officer, Treasurer, Secretary
Thanks, Jamie. Our net operating income in the first quarter was $26.7 million, which is $200,000 lower than the amount we reported in the fourth quarter of 2023. NOI was marginally lower in the quarter as a result of lower occupancy. We reported core FFO of $13.5 million or $0.33 per share for the first quarter. This was the same amount as in the fourth quarter. Our first quarter AFFO was $9.1 million or $0.22 per share, which resulted in a well-covered dividend.
This quarter, the largest impact to FFO was $600,000 of tenant improvement costs at Park Tower in Tampa. We also continued to invest in our spec suite and vacancy conditioning program, although at a slower pace than in 2023, the total investment in spec suites and vacancy conditioning in the first quarter was $400,000.
Moving on to some of our operational metrics, our first quarter same-store cash NOI change was negative 1.0% or $200,000 lower as compared to the first quarter of 2023. Excluding Cascade station in Portland, the rest of our same-store portfolio was at positive 0.8%. Our portfolio occupancy ended the quarter at 83%, including 172,000 square feet of signed leases that have not yet commenced. Our occupancy was 86%. As of quarter-end.
Our total debt as of March 31, was $668 million. Our net debt, including restricted cash to EBITDA was 6.6 times. As of March 31, we had approximately $97 million undrawn and authorized on our credit facility. We also had cash and restricted cash of $43 million as of quarter end. As far as our debt maturities in 2024, we have four scheduled maturities for a total of $102 million principal balance. The liquidity and debt markets for new office loans remains challenged and as such, the priority is working with existing lenders.
The first maturity we have discussed on prior calls, the $21 million non-recourse property loan at our Cascade station property in Portland matured earlier this week on May 1, in December 2022, we recorded an impairment in that asset's value that effectively wrote off our equity value. At that time, we are negotiating the terms of a deed in lieu transfer and continue to expect that we will dispose of the property to the lender during the second quarter, which would reduce our total debt by $21 million.
This assumption has already been reflected in our prior guidance at Central Fairwind in Orlando, we have a property loan with a $16 million principal balance that matures in June. We have come to terms with the lender on a five year loan extension. We intend to enter into a swap agreement at closing that will effectively fixed direct. We expect closing to occur in May based on today's interest rates, the fixed rate on the loan is expected to be in the high 7% range.
At FRP Ingenuity drive in Orlando, there is a property loan with a balance of $16 million that matures in December. As Jamie mentioned, we signed a 43,000 square foot lease at this property in the first quarter, which will take the occupancy back to 100% at that property when the lease commences, that lease execution is very positive for the prospects of a loan extension and we continue to advance discussions.
Finally, we have a $50 million corporate term loan that matures in September, which is part of our $375 million credit facility. We continue to have discussions with our lending group and expect to be able to provide an update on our next call.
Lastly, we are reducing guidance to reflect the impact of the work expected downsizing that Jamie described. The impact of the we work downsize on core FFO guidance is approximately $1.8 million or $0.04 per share in 2024. Approximately $0.02 of this reduction relates to the noncash write-off of this tenant's straight-line rent. We have updated the respective ranges of our net operating income, core FFO, same-store and occupancy to reflect the impact of this change in assumption.
That concludes our prepared remarks, and we will open the line for questions. Operator?
Operator
(Operator Instructions) Rob Stevenson, Janney.
Rob Stevenson - Analyst
Good morning, guys. Jamie, in terms of we were given the quality and occupancy those two assets, how do you think about entering into negotiations with them and coming to this solution versus just biting the bullet, taking back the space now and not having to deal with this again, when they're having issues in a year or two, et cetera.
James Farrar - Chief Executive Officer, Director
So that required a lot of thought and analysis. I mean, it's a good question. The way we look at it is I think it's a net negative today having as much space as we do in these two premium buildings. And we came to a consensus with them where in Dallas will take back one floor they're going to be really full on the remaining floor and in a good spot from their standpoint.
Same story in Raleigh, where we take back one floor, they'll be extremely full on the remaining two floors. And for us, we have no vacancy remaining in those buildings. Rents are good, we've just leased two full floors basically in Raleigh in the last six-months, the highest rents in our entire portfolio are The Terraces building in Dallas. And so we're feeling really good that we have a tenant prospect to potentially expand into one of those spaces already. And so we're setting ourselves up really to diversify the overall rent roll. And I think it's a win for everyone.
Rob Stevenson - Analyst
Okay. So Cascade station goes off the books at some point here in the second quarter, how are you guys thinking about incremental asset sales and what you could achieve pricing wise on that, given that the incremental debt costs. I think Tony said on the central fair winds extension is going to wind up being high [sevens].
And so I mean, is that something that's still on the table or is it just not their market wise for the assets that you'd want to sell within the portfolio? How should we be thinking about? You know the asset sales situation these days.
James Farrar - Chief Executive Officer, Director
Yeah, from our standpoint over time, we'll look to prune our portfolio and exit when it makes sense near term, as you said, the markets are extremely illiquid. The major driver to that is it's very difficult to get financing. So the way we're looking at it is position our assets so that our best assets in our portfolio are positioned to win leasing be careful on kind of the bottom few assets that are challenged and position those to monetize at the right time.
And then the ones in between be careful and prudent position. That's great and create value. And over the next few years when the markets open back up, which they inevitably always will look to pair back the portfolio and really focus on our best positioned assets.
Rob Stevenson - Analyst
Okay. That's helpful. And then last one for me, Tony, any incremental move outs of note that we need to net against the leasing you did here in the second -- first quarter when we're thinking about net occupancy towards the back half of the year and into '25/
Anthony Maretic - Chief Financial Officer, Treasurer, Secretary
Sure. So maybe I'll just speak to really quickly our expiries over the next four quarters. We do have four tenants that are of significant size over 30,000 square feet. That rolled one is an expected renewal, which I talked about before at FRP Collection that occurs in Q2, the other that is unknown at this point is that DTC crossroad, which is an early 2025, that's 30,000 square feet.
Than we do have two known vacates. I think we've talked about one about both that are occurring both in Portland. One is already occurred at Cascade station, which is related to the issue with the debt on and the other is we have a 72,000 square foot tenant at AmberGlen, that isn't expected to vacate in Q1 2025.
Rob Stevenson - Analyst
Okay. So nothing beyond what the stuff that you've talked about before at this point?
Anthony Maretic - Chief Financial Officer, Treasurer, Secretary
Yeah, it is nothing new. These are all the ones we've spoken to in the past, and I should highlight there offset by the known move outs, which we have signed over 173,000 square feet that will take occupancy over the next three to four quarters.
Rob Stevenson - Analyst
Okay, perfect. Thanks, guys, and have a great weekend.
Anthony Maretic - Chief Financial Officer, Treasurer, Secretary
Thanks, Rob.
James Farrar - Chief Executive Officer, Director
Thank you.
Operator
Barry Oxford, Colliers.
Barry Oxford - Analyst
Great. Thanks, guys. Tony, you had mentioned in your prepared remarks that the spec suite investments are slowing. Is that going to be a continued trend or so you're going to be doing less of them in the future? Or is this just kind of a point in time?
Anthony Maretic - Chief Financial Officer, Treasurer, Secretary
I think it's more of a point in time. It was a really big focus of ours very in 2023. And we focused on that. We had a higher spend and we spent just over $7 million in 2023 on. So for 2024, we're projecting spending about half the amount that we did in 2023, which is kind of returning to a more normalized level. So I think you'll see more spend along the lines that you saw in Q1 going forward.
James Farrar - Chief Executive Officer, Director
And just to add on to that, Barry, so today, we've got about 80,000 feet of spec across our inventory. We've got about another 16,000 that will complete by the end of the year. So call it 100,000 feet, just under 2% of our portfolio. And that's very impactful because our own estimates are that will generate more than $2 million of NOI. So we want to see that get leased and some progress and then we'll revisit the remaining inventory.
Barry Oxford - Analyst
Are you still achieving the rents that you had anticipated when you started the work?
James Farrar - Chief Executive Officer, Director
Yeah. Rents have generally held pretty well across the portfolio. So we're pleased there.
Barry Oxford - Analyst
Okay, you're still getting the return on investments that you had penciled out to begin with when it comes to this spec suites?
James Farrar - Chief Executive Officer, Director
Correct, really just feel we've got enough in inventory right now. We want to see that at least, and then we'll reassess at that point.
Barry Oxford - Analyst
Right. No I have no objections to that tenant that seems like a smart move right, guys. That's all the questions and have a great weekend.
James Farrar - Chief Executive Officer, Director
Thanks, Barry.
Anthony Maretic - Chief Financial Officer, Treasurer, Secretary
Thanks, Barry.
Operator
Aditi Balachandran, RBC Capital Markets.
Aditi Balachandran - Analyst
Good morning and thanks for taking the question. I think just a more general office space question. How are your discussions with tenants going? What exactly are you looking for and how long is it taking?
James Farrar - Chief Executive Officer, Director
Thanks for the questions, [Aditi]. I would say in general, and you'd see this in the results from our leasing last quarter. So the last few years really has been about tenants wanting to figure out their space, some downsizing and those that renewed generally wanted to have shorter term renewals while they figure things out.
And I'd say in most of our markets that's trending to tenants wanting to have a longer term solution, which obviously for us is a big positive there still is as we work through a lot of the downsizing across our portfolio over the next couple of years, there still will be some more of that, but we're seeing it being offset by tenants looking to whether it's relocate in buildings or into markets on a longer-term basis.
So I'd say from our own feeling trends are much better than they were a year ago, we're seeing utilization midweek really picked up by our tenants. Mondays, slow, Fridays, very slow, but midweek is actually quite good. So trends are moving in the right direction.
Aditi Balachandran - Analyst
It's good to hear. Thank you.
James Farrar - Chief Executive Officer, Director
Thanks for the question.
Operator
Upal Rana, KeyBanc Capital Markets.
Upal Rana - Analyst
Great. Thanks. Good morning, guys. So given the occupancy guidance, would you anticipate us to kind of trend higher for the remainder of the year? Could you walk us through some of the moving Terraces because it looks like the two floors for we were downsizing hasn't taken place yet. And when do you anticipate them to consolidate? And you think 2Q will be the floor and occupancy here?
Anthony Maretic - Chief Financial Officer, Treasurer, Secretary
Good morning, Upal. So the question, so let's talk about those. So we are expecting the two floors we work in. As Jamie mentioned, those agreements have not been finalized yet. This is based on the outline of the discussions and what we anticipate is that the floor at The Terraces would come back midyear, whereas the floor at blocky three would be end of the year, but both of those would come back to us before the end of the year.
And we are not assuming a lease up just given they're going to be when they're received in the balance of the year. So we're expecting that will have an impact on occupancy on year-end, occupancy. Beyond that, the 173,000 square feet of new leases that we have signed that don't take occupancy. All of that is expected to take occupancy before the end of the year.
It may slip a little this does include the two leases that Jamie highlighted on his prepared remarks at FRP ingenuity and Block 83. Both those leases have Q4 starts and so we should see the positive impact of that leasing on year end occupancy numbers. And so to your question, yes, we do expect that this represents a floor in terms of occupancy for the year.
Upal Rana - Analyst
Okay. Great. That's helpful. And then lastly, you mentioned backfilling Block 23, we workspace with another co-working tenants which could commence rent in early '25, that's the case or has it changed?
James Farrar - Chief Executive Officer, Director
Yes. So we're still advancing discussions. There is likely if we're going to pursue it to be part of the space. So we've got a full floor just stepping back in that building, call it just under 50,000 feet. Half of it is kind of what we're looking at in co-working, which is already well built out from we work space and then looking at breaking up the balance and do a couple of smaller suites, which is really what's being leased in the market. And so I think we'll have a better view on timing and what not on our call next quarter.
Upal Rana - Analyst
Okay, got it. And one last one for me. With Cascade station, on its way out, how do you view the AmberGlen property with upcoming expiration and its next debt maturity is going to be in '27. So maybe what are your views on AmberGlen and then Portland as a whole?
James Farrar - Chief Executive Officer, Director
I'd say Portland as a whole is our most challenged market. And that translates down to what your views are on individual assets and leasing prospects. So we're being very careful. There isn't good location within the Sunset Corridor, but it is an extremely challenged market.
Upal Rana - Analyst
Got it. Okay. All right. Well, that was helpful. Thank you. Guys.
James Farrar - Chief Executive Officer, Director
Thank you, Upal.
Operator
We have no further questions, so I'll turn the call back to Jamie.
James Farrar - Chief Executive Officer, Director
Thanks for joining us today. As always, please feel free to reach out if you have any follow-up questions. Good bye.
Operator
Thank you, everyone, for joining us today. This concludes our call and you may now disconnect your lines.