使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good day, ladies and gentlemen, and welcome to the City Office REIT, Inc. second quarter earnings conference call and webcast. (Operator Instructions) Please note that this event is being recorded.
I would now like to turn the conference over to Anthony Maretic. Please go ahead
Anthony Maretic - CFO, Secretary and Treasurer
Good morning. Before we begin, I would like to direct you to our website at cityofficereit.com where you can download our second quarter earnings press release and the supplemental information package. The earnings release and supplemental package both include a reconciliation of non-GAAP measures that will be discussed today to their most directly comparable GAAP financial measures.
Certain statements made today that discuss the company's beliefs or expectations or that are not based on historical fact may constitute forward-looking statements within the meaning of the federal securities laws. Although the company believes that these expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that these expectations will be achieved. Please see the forward-looking statements disclaimer in our second quarter earnings press release and the company's filings with the SEC for factors that could cause material differences between forward-looking statements and actual results. The company undertakes no duty to update any forward-looking statements that may be made in the course of this call.
I will review our financial results after James Farrar, our Chief Executive Officer, discusses some of the quarter's operational highlights.
I will now turn the meeting over to Jamie.
James Thomas Farrar - CEO and Director
Good morning. Before starting the discussion on the results of our second quarter, I wanted to take a moment to highlight some of the trends going on within the office industry.
When City Office completed its initial public offering in 2014, we identified an opportunity to focus on metropolitan areas and nongateway markets, characterized by having lower levels of participation from large investors. We continue to believe that acquiring well-located real estate in these markets provides a high rate of return for our investors over the long term.
During the last few quarters, we've seen greater interest in our markets from large investors. They've been attracted by excellent supply-demand fundamentals and strong growth prospects relative to office markets in gateway cities. Recent industry data indicates that over the last 5 years, REIT holdings in secondary markets have increased at an average annual rate of 10%, while REIT holdings in gateway markets were essentially unchanged. This trend has resulted in more capital pursuing real estate markets and in some cases increased sale price expectation from sellers and brokers.
As demonstrated by the sale of 2 buildings at our AmberGlen property this past quarter and our pending Boise property sale, we've been able to opportunistically harvest value as well. In the case of AmberGlen, we generated a net gain of $9.2 million for our 76% ownership stake. These are good examples, but we believe the rising valuation trends also apply to the rest of our portfolio.
On the other hand, higher property valuations have slowed our acquisition pace this year. Our disciplined approach to allocating capital has meant that we've passed on a number of recent opportunities, where we felt pricing expectations exceeded fair value. We also continue to be thorough with our due diligence process and conduct a very comprehensive investigation of potential purchases.
We've proven that we're not afraid to walk away from a transaction if we discover undisclosed issues and can't come to terms with the seller. An example of this occurred during the quarter, where we elected not to proceed with the $51.5 million Orlando property that we mentioned was under nonbinding contract on our last conference call. During our due diligence investigation, we discovered a number of mechanical issues at the property and were unable to finalize a satisfactory price concession. Our relationships and years of experience in our markets gives us the reputational advantage in acquiring assets on attractive terms. We believe that patience and our disciplined capital allocation will reward investors over the long term.
In that regard, this morning, we announced that we are under contract to acquire a 10-building, 680,000 square foot off-market portfolio in San Diego, California. San Diego is a high-quality new market for City Office that has many of the attributes of our other target cities. This includes strong demographics, positive job and population growth trends and high barriers to entry for new supply.
The purchase price is $174.5 million, offering us immediate scale in the market and equates to a pro forma net operating income yield of approximately 7.4%. This cap rate is inclusive of the purchase price, our estimated closing costs, reserves for planned capital improvements as well as the land parcel that forms part of the transaction. At this time, we waived their due diligence conditions and posted a $10 million nonrefundable deposit. The closing is scheduled to occur at the end of September, subject to typical closing conditions. Due to a confidentiality provision, we are unable to provide further details until this transaction has closed.
In addition to the acquisition activity, the company had strong same-store sales and healthy leasing activity. Our year-to-date same-store cash NOI growth was 9.1%. Our total leasing activity for the quarter was 174,000 square feet, comprised of 151,000 square feet of renewal leases and 23,000 square feet of new leases. Of note, after the end of the quarter, we signed a 10,000 square foot lease with a high-quality financial firm at our Park Tower property in Tampa. The lease comes on the heels of the previously announced multimillion dollar renovation and repositioning at Park Tower which has commenced.
Our strong year-to-date leasing, same-store sales growth and the large off-market portfolio acquisition are indicative of our ability to continue to successfully navigate the current trends in the office market.
That concludes my remarks, and I'll turn the call over to Tony to discuss our financial results.
Anthony Maretic - CFO, Secretary and Treasurer
Thanks, Jamie. On a GAAP basis, our net operating income in the second quarter was $14.5 million. This represents a $1.3 million decrease over the $15.8 million achieved in the first quarter. The decrease is primarily a result of the disposition of 2 buildings at the AmberGlen property during the second quarter and a decrease in average occupancy at Florida Research Park collection and Plaza 25.
We reported core FFO of $6.4 million or $0.21 per share. Our core FFO ended the quarter $1.4 million lower than Q1, primarily due to the same reasons described earlier. Our core FFO adjusted NAREIT defined FFO for acquisition costs, change in fair value contingent consideration and the amortization of stock-based compensation.
During the quarter, we recorded a $2 million accounting gain from the change in fair value of contingent consideration related to our Park Tower acquisition late in 2016. As a condition to us buying Park Tower, we placed $2 million of the $79.8 million purchase price into a cash escrow account. This cash was returned to us when certain specific renewal leasing thresholds were not achieved. The excess cash will be used to finance the first-generation TI and LCs associated with the vacated space.
Our second quarter AFFO was $5.3 million or $0.17 per share. Our AFFO numbers will move around some from quarter to quarter due to the relative size of our portfolio and the impact of significant leasing in any one quarter. We expect to return to full dividend coverage on an AFFO basis in Q4 if the San Diego portfolio acquisition closes as expected at the end of the third quarter. Our current dividend yield based on our closing stock price at June 30 was a very healthy 7.4%.
Our leasing activity and capital expenditures are clearly laid out on Pages 16 and 18 of the supplemental package. Consistent with our definition of AFFO, we have excluded some first-generation leasing costs and the repositioning activities which have begun at Plaza 25 and Park Tower. Further details are disclosed on Page 18 under non-reoccurring capital expenditures.
Our same-store cash NOI growth for the quarter was 19.1% and 9.1% year-to-date. The largest drivers to the increase in same-store NOI were from AmberGlen and 190 Office Center. AmberGlen's year-over-year occupancy increased due to the lease to Kaiser Foundation which commenced paying rent late in 2016. At 190 Office Center, the free rent related to the United Healthcare lease, which negatively impacted our cash NOI in the prior year burned off, which improved cash NOI from the property.
During the quarter, we also launched an ATM program through which we may make placements of our common stock and Series A Preferred Stock from time to time. The program was put in place to provide greater strategic optionality in accessing capital. No stock was issued under the program during the quarter.
We have continued to see attractive terms for debt. During the quarter, we closed on 2 property-level financings, which further increased our liquidity. Both financings were long-term, fixed-rate debt, with a weighted average interest rate of 3.8%.
At June 30, we had cash of $68.1 million and $24.0 million in restricted cash. We expect to put that cash to work in Q3 to partially finance the San Diego portfolio acquisition with the balance coming from a combination of our line of credit and property-specific debt on a portion of that portfolio.
Following our acquisition of 2525 McKinnon and our capital raise in January. We indicated our target acquisition range for the balance of the year to be between $165 million and $185 million. This amount was increased by approximately $20 million, following the sale of 2 buildings at AmberGlen in Q2. If the San Diego portfolio closes, we would have the remaining capacity to close another small acquisition and will have additional dry powder once the Washington Group Plaza sale closes.
Or total debt net of deferred financing cost at June 30 was $411.1 million or $402.2 million when deducting the noncontrolling interest share of certain indebtedness. All of our debt was fixed rate as of quarter-end. Our net debt to enterprise value was 40.4%.
Lastly, we are reiterating our prior guidance that we are anticipating fourth quarter 2017 run rate core FFO in the range of approximately $0.29 to $0.31 per share. That assumes the San Diego portfolio acquisition closes late in the third quarter and assumes no additional capital raising. Based on these assumptions and the delay in the timing of our prior guidance on acquisitions, we are revising our 2017 annual core FFO to between $0.96 and $0.99 per share for the full year ending December 31, 2017.
That concludes our prepared remarks, and we will open up the line for questions. Operator?
Operator
(Operator Instructions) Our first question is from Barry Oxford of D.A. Davidson.
Barry Paul Oxford - Senior VP & Senior Research Analyst
Great. I thought you guys did a nice job of laying out what was going on from an FFO standpoint in the portfolio. Jamie, could you give a little more color, if there is any color to be given, on the Washington Group Plaza sale? Is that just tracking normally? Or could we see maybe an earlier sale?
James Thomas Farrar - CEO and Director
Thanks, Barry. So the scheduled closings in April 2018, both sides have the ability to accelerate closing with 120 days' notice. So expectations today is, at the earliest, would probably be late this year and probably early next year. So somewhere in that range.
Barry Paul Oxford - Senior VP & Senior Research Analyst
Okay, okay. Will this sale -- when you look out over the horizon as far as capital needs for 2018 and to complete your acquisitions, will the Washington Plaza get most -- will give you most of the money you need to what you want in 2018 or not necessarily?
Anthony Maretic - CFO, Secretary and Treasurer
Barry, it's Tony here. Maybe I'll answer that question and then Jamie can jump in here. So just as a reminder, we did sell 2 buildings early in the AmberGlen you may recall in Q2. So that gives us another $20 million to $30 million of acquisitions that we could still do and still stay within the targets we set at the beginning of the year and also stay within our leverage targets. Washington Group Plaza, it's under contract for $86.5 million. Current debt is about $33 million. So if -- we will harvest about $53 million of equity, and so we could deploy that at our typical leverage range up to about $100 million of new acquisitions. So in our mind, things can move fast. We have a pretty robust pipeline. That will probably take care of the start of the 2018, and we'll have a better view of what our target range will be early next year.
James Thomas Farrar - CEO and Director
And it's really going to depend, Barry, on acquisition opportunities we see and our belief in being able to create additional value from them.
Barry Paul Oxford - Senior VP & Senior Research Analyst
Right, right, right. Last question. Tony, same-store NOI, when we look forward, where do you see that going as far as guidance because it's kind of moved around in the last couple of quarters?
Anthony Maretic - CFO, Secretary and Treasurer
Yes, and fair point. It does move around. Just given the size of our portfolio, Barry, we only have 11 properties in that same-store pool. We provided guidance at the beginning of the year that we'd end the year somewhere between 4% to 6%. Just given the quarter we had, we're probably likely to end at the top end of the range for the year. But Q2 was really the anomaly and Q3 and 4 will -- just given there isn't a lot of lease rollover happening with most of the leasing already taking forward, it will be kind of a much more modest number that will take us to the -- to kind of the top end of that range we gave at the beginning of the year.
Operator
The next question is from Rob Stevenson of Janney.
Robert Chapman Stevenson - MD, Head of Real Estate Research & Senior Research Analyst
Jamie, can you talk about the 1-year lease that you signed at Washington Group Plaza? I mean what was the catalyst there? And was it something that once the buyer didn't want to take position, near term you wanted to just maximize your revenue for as long as you're going to hold that asset?
James Thomas Farrar - CEO and Director
Good question, Rob. So the buyer is a tenant, and so they want to maintain flexibility in the future to grow into it. So that was the rationale behind a 1-year lease extension which will push us past the closing date of the Washington Group Plaza.
Robert Chapman Stevenson - MD, Head of Real Estate Research & Senior Research Analyst
Okay. And then in terms of the Orlando abandoned deal, has that asset been sold? Or is there a chance that, that comes back on your radar screen at some point later this year?
James Thomas Farrar - CEO and Director
Best information we have right now is that it's under contract and may have already been closed to another group.
Robert Chapman Stevenson - MD, Head of Real Estate Research & Senior Research Analyst
Okay. And Tony, is there any abandoned deal costs associated that are going to hit the income statement with that?
Anthony Maretic - CFO, Secretary and Treasurer
Yes, we did have some costs that we incurred. All of that was flushed through the G&A in the year, but they're relatively minor, Rob.
Robert Chapman Stevenson - MD, Head of Real Estate Research & Senior Research Analyst
Was that in the second quarter or...
Anthony Maretic - CFO, Secretary and Treasurer
In the second quarter, correct.
Robert Chapman Stevenson - MD, Head of Real Estate Research & Senior Research Analyst
Okay. So that, that run rate might come down a little bit as we go to the back half of the year from the second quarter.
Anthony Maretic - CFO, Secretary and Treasurer
The run rate for Q3 may come down a little bit. Q4, our costs are typically a little bit higher just associated with kind of the year-end audit costs and year-end filings.
Robert Chapman Stevenson - MD, Head of Real Estate Research & Senior Research Analyst
Okay. And then, lastly, San Diego, I mean, in terms of looking at that market from a bigger picture standpoint, how much -- what's the opportunity there for you over the next couple of years? Was this just an isolated instance and that the pricing here was better than you've seen on anything else? Or is it reasonable to expect that you can find similar properties at similar pricing over the next couple of years?
James Thomas Farrar - CEO and Director
So we've been waiting for a good entry point into San Diego. We love the fundamentals of it. So we do see the ability to grow further. As far as cap rates, this is a very attractive cap rate. So it may not be quite to that level, but still within our range and healthy. And number of transactions we're looking at right now in that market, we feel pretty good about expanding our footprint over time.
Robert Chapman Stevenson - MD, Head of Real Estate Research & Senior Research Analyst
Okay. And just lastly in terms of the overall pipeline that you guys are exploring at this point, where is that mostly located?
James Thomas Farrar - CEO and Director
So pretty mixed, Rob. If you look at what we've done so far in '17, including San Diego, we'll be at about $220 million close. Still quite a bit of time left in the year. Pipeline today is about $680 million, which is really healthy. It's mixed between San Diego, Dallas, Phoenix, Seattle, some new markets as well but earlier stage. So we're feeling pretty good about overall opportunities. Having said that, what we have seen is a lot more competition. And so we've been very selective in making sure the deals that we're pushing forward we're extremely excited about. And San Diego portfolio, that we're under contract, fits that perfectly.
Robert Chapman Stevenson - MD, Head of Real Estate Research & Senior Research Analyst
Is there a minimum dollar value that you'd need or square footage that you'd need to go to Seattle? I mean, would you enter Seattle with a 1 building, $25 million purchase? Or does it need to be something of the size and scale of the other markets in order to get you in? I mean, obviously, San Diego is one big bite-sized chunk here, but how much do you really need in a market -- in a new market like Seattle to make it worth your while?
James Thomas Farrar - CEO and Director
So we've been looking at individual transactions. So I think that's most likely how we'll enter Seattle eventually. The dollar size of those transactions often is quite a bit higher than what you said. So I think, we'll hopefully plan one that will give us a modest amount of scale and then be able to build up over time around that.
Operator
Next question is from Craig Kucera of FBR Capital Markets.
Craig Gerald Kucera - Analyst
I noted that you reclassed, I think, about $38 million for sale. Is that just the Washington Group and you're just doing some accounting in the event that you accelerate the sale? Or is there something else that you guys might be disposing?
Anthony Maretic - CFO, Secretary and Treasurer
No. You're exactly right, Craig. That's related to Washington Group Plaza under the accounting rules under GAAP. We can only list something as held for sale once it's under contract if it's planned to be closed within 12 months or one year. And so once we hit Q2 and knowing it's going to sale at the very latest in Q2 next year, we reclassed all the balances to held for sale and stopped depreciating it. But there's nothing else in there.
Craig Gerald Kucera - Analyst
Got it. Circling back to San Diego, I know you guys are kind of tight about the disclosure, so I respect that. But can you tell us how you sourced the transaction? Do you have any capital partners in that market? Or could you give us some color on that?
James Thomas Farrar - CEO and Director
So it was an off-market transaction that a relationship of ours was able to point us in the direction, and then we approached the current owner and had a very positive discussion and experience with them.
Craig Gerald Kucera - Analyst
Got it. And again, not getting too deep in the details here, but I noted you had a pro forma 7.4% cap rate. What would be the initial at least for modeling purposes going into fourth quarter and first quarter assuming you do close it at the end of third quarter?
James Thomas Farrar - CEO and Director
So how we've calculated that 7.4% is our view of forward income divided by purchase price plus closing costs plus capital plus a land component. So I think that's a good analysis for you to use.
Craig Gerald Kucera - Analyst
Okay. And one more for me. Just wanted to hear an update on the renovation at Plaza 25 and maybe how leasing conversations are progressing?
James Thomas Farrar - CEO and Director
Sure. So renovation planning is well accelerated. We'll be starting 2 of the buildings probably in the next 2 to 3 months. Third building will be probably at the beginning of '18. Renewal discussions are going well, and we're seeing some good leasing activity. So we're feeling good about that one.
Operator
Thank you very much. Ladies and gentlemen, that is all that we have time for questions for today. Gentlemen, do we have any closing comments?
James Thomas Farrar - CEO and Director
Thanks for joining today. We appreciate everybody's time, and we'll keep everyone informed as we progress over the coming months. Have a great day.
Operator
Thank you very much. Ladies and gentlemen, that concludes this conference call, and you may disconnect your lines.