使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Ladies and gentlemen, thank you for standing by. Welcome to Clear Channel Outdoor Holdings, Inc. Third Quarter 2021 Earnings Conference Call. (Operator Instructions) Please note, this call may be recorded.
I'll now turn the conference over to your host, Eileen McLaughlin, Vice President, Investor Relations. Please go ahead.
Eileen McLaughlin - VP – IR
Good morning, and thank you for joining Clear Channel Outdoor Holdings 2021 Third Quarter Earnings Call. On the call today are William Eccleshare, Chief Executive Officer of Clear Channel Outdoor Holdings, Inc.; and Brian Coleman, Chief Financial Officer of Clear Channel Outdoor Holdings, Inc., who will provide an overview of third quarter 2021 operating performance of Clear Channel Outdoor Holdings, Inc. and Clear Channel International, B.V.
After an introduction and a review of our results, we'll open up the line for questions, and Scott Wells, Chief Executive Officer of Clear Channel Outdoor Americas, will participate in the Q&A portion of the call.
Before we begin, I'd like to remind everyone that this conference call includes forward-looking statements. These statements include management's expectations, beliefs and projections about performance and represents management's current beliefs. There can be no assurance that management's expectations, beliefs or projections will be achieved or that actual results will not differ from expectations. Please review the statements of risks contained in our earnings press release and filings with the SEC.
During today's call, we will provide certain performance measures that do not conform to generally accepted accounting principles. We provided schedules that reconcile these non-GAAP measures with our reported results on a GAAP basis as part of our earnings press release, and the earnings conference call presentation, which can be found in the financial section of our website, investor.clearchannel.com.
Please note that our earnings release and the slide presentation are also available on our website and are integral to our earnings conference call. They provide a detailed breakdown of foreign exchange, segment revenue, adjusted EBITDA and adjusted corporate expenses, including the impact of share-based compensation and restructuring charges, among other important information. For that reason, we ask that you view each slide as William and Brian comment on them. Also, please note that the information provided on this call speaks only to management's views as of today, November 9, 2021, and may no longer be accurate at the time of replay.
With that, please turn to Page 3 in the presentation, and I will now turn the call over to William Eccleshare.
Christopher William Eccleshare - CEO, President & Director
Good morning, everyone, and thank you for taking the time to join today's call. We delivered very strong results during the third quarter, and we entered the fourth quarter with continuing business momentum as we capitalize on the broad-based recovery we are seeing across our markets. Advertisers are returning to launch new campaigns and rebuild brand awareness. This rebound, together with new advertisers discovering our medium for the first time, is driving growth in many of our markets ahead of 2019 revenue levels in both our digital and traditional assets.
Our consolidated revenue in the third quarter increased 33.3% over the prior year. Excluding FX, consolidated revenue was $590 million, up 31.8% over the prior year. Americas revenue was $319 million, up 42.6%, in line with our guidance and at 97% of 2019 revenue. Europe revenue was $256 million, up 18.2%, which was slightly ahead of our guidance and 97% of 2019 revenue, both excluding FX.
As we have highlighted on past calls, we have a resilient business that has consistently demonstrated its ability to bounce back from macro disruptions. We are clearly seeing this occur, and we are very pleased with how our business is performing in the current quarter. And it is with that confidence in our business and liquidity position that we repaid the $130 million outstanding balance of the revolving credit facility.
Coming out of COVID, advertisers are embracing out-of-home as they recognize the enhanced capabilities we have built into our platform. The power of our assets is only matched by our team of talented and dedicated people and the deep relationships they have maintained across the industry throughout pandemic.
Given the expansion of our digital footprint and the related strategic investments in both data analytics and programmatic that we have made in our platform, advertisers are now utilizing an even stronger set of tools that will allow them to expand these relationships through highly creative, addressable and measurable solutions.
We're meeting our customers where they are by building on the very best features of out-of-home and elevating what we can do for advertisers and our brands in a compelling manner. And so this is an exciting time for our business as we execute on our vision to expand our share of total advertising spend.
As we focus on delivering profitable growth, we also remain committed to reducing our overall indebtedness, strengthening our balance sheet and elevating our ability to benefit from the operating leverage in our model. As part of this effort and as momentum builds in our business, we will continue to evaluate disposition opportunities in line with our strategic goals and in the best interest of our shareholders.
Now let me provide a brief update on each of our business segments, beginning with Americas. Based on the information we have for the fourth quarter, we expect Americas revenue to be in the range of $360 million and $370 million, which is above the $345 million we reported in the 2019 comparable period, reflecting the strong momentum in our business as we close out the year.
In the current quarter, we're continuing to experience a notable uptick in demand with a strong volume of RFPs. National is increasing over the prior year at a slightly faster rate than local. Based on our current revenue bookings, all our small and most medium-sized markets are pacing above Q4 2019. We still haven't fully rebounded in a few markets in California, including San Francisco, although L.A., which is our largest market, is now above 2019.
In our larger markets, in addition to L.A., New York, Miami and Dallas are also exceeding 2019 levels with Houston and Boston close behind. I'd also highlight a promising rebound we're seeing in Airports across the country. We believe our success is distributed to our teams doing a better job of servicing our customer needs and matching them to the best asset type. For example, our traditional sales team is now selling our Airport inventory. We should note at this point, inflation and supply chain issues are not materially impacting our business, but we are, of course, keeping an eye on macro trends and how they're playing out.
Our digital billboards business, which continues to lead the recovery, is central to our long-term growth strategy. We deployed 17 new digital billboards in the third quarter, giving us a total of more than 1,500 digital billboards across the United States. We are and we remain at the forefront in driving innovation in the out-of-home industry. We built a dynamic platform that delivers mass broadcast level reach, along with the sophisticated insights similar to the digital display platforms with the ability to target consumers on the move.
Our RADAR solutions continue scaling up and opening new opportunities, including with major CPG brands. Recently, we were able to match individual consumer behaviors using our RADARProof attribution tool with household purchase data from an ID resolution partner, LiveRamp. In the CPG world, this advancement matters as households rather than individuals often are the decision-makers in this product category. So we can now measure the household impact of exposure to our out-of-home advertising.
For example, in separate campaigns for a snack brand, sports beverage and a new packaged food brand, we delivered household sales insights about the consumers buying these products and how out-of-home attracts new customers to these brands. RADARProof also demonstrated the ability of out-of-home exposure to increase the lifetime's value of repeat brand purchases, a key metric for consumer packaged goods brands.
Further, through our strategic expansion into the programmatic space, we continue to see a notable uptick in brands experimenting with programmatic, and we are positioned to participate in this opportunity. For instance, these innovations are evident in our recent campaign for Twitch and Media Hub Global to promote their second annual streamable gaming event. The campaign won best use of programmatic with digital out-of-home this year as part of Adweek's Annual Media Plan of the Year awards.
Our commitment to technology in improving the buying process and enhancing our ability to demonstrate attribution are key drivers of performance in our Americas business. And I believe Scott and his exceptional leadership team should be proud of their work in delivering such a strong performance as the business emerges from the pandemic.
Turning to our business in Europe. Based on the information we have today, we expect fourth quarter segment revenue to be between $335 million and $350 million, which is in line with Europe's topline performance in the fourth quarter of 2019 of $349 million. All amounts exclude movements in FX. Similar to the U.S., in Europe, we are demonstrating the resilience of our platform and its ability to rapidly return to growth.
As we've noted in the past, about 2/3 of our European revenue comes from roadside assets. This has benefited our performance in the current environment, given that we have limited exposure to the transit sector, which has, of course, been a greater impact from COVID. This is most evident in the U.K. where we have continued to deliver revenue ahead of 2019.
For the last 6 months, U.K. revenue has been ahead of 2019, led by the strength of our street furniture footprint and from the benefits of both new contracts and further development and investment in digital roadside inventory. Overall, we are continuing to benefit from pent-up demand across Europe although orders are still coming in later than pre-COVID.
Based on current trends, our pipeline across CPG and retail, our largest verticals, is looking strong with Fashion and Beauty also looking healthy. Our digital expansion is also a central part of our growth strategy in Europe. We added 314 digital screens in the third quarter for a total of over 16,900 screens now live, including digital screens in the U.K., Italy and Ireland. And we are further elevating the value proposition of our digital footprint through the rollout of our RADAR suite of solutions, which is now gaining traction in all of our major European markets.
For example, in Spain, we are now able to target campaigns based on online behavior in addition to physical store visits, and we are having significant success using the tool in the auto category where brands are able to efficiently target likely car buyers. In addition, we recently completed the launch of our programmatic offering, LaunchPAD, in Italy. And we are now executing on our programmatic strategy across Europe, allowing brands to connect at the right time with consumers through multiple touch points, plan real-time digital out-of-home campaigns and control exactly when, where and at what times their ads are deployed.
We are also continuing to selectively pursue contract tenders that meet our strategic objectives in multiple markets. In Sweden, we won a 7-year contract to operate the advertising related to a public bike program in the center of Stockholm, consisting of 350 static and digital panels in prime locations further strengthening our footprint across the city.
So in summary, we are executing at a high level across every facet of our strategic plan. The recovery continues to gain momentum, and we are seeing good progress in our business in the current quarter. Coming out of the pandemic, we are well positioned to maximize our performance as we leverage our digital expansion and the investments we are making in our data analytics and programmatic resources, which is broadening the universe of advertisers we can pursue and strengthening our growth profile.
And with that, let me now turn it over to Brian to discuss our third quarter 2021 financial results.
Brian D. Coleman - Executive VP, Treasurer & CFO
Thank you, William. Good morning, everyone, and thank you for joining our call. As William mentioned, we continue to see a strong rebound in our business as reflected in our third quarter results and outlook for the fourth quarter, and we continue to manage our cost base, including negotiating rent abatements in some of the markets most affected by COVID-19 as well as strengthening our capital structure.
Moving on to the results on Slide 4. In the third quarter, consolidated revenue increased 33.3% to $596 million. Excluding FX, revenue was up 31.8%. Consolidated net loss in the third quarter was $41 million compared to a consolidated net loss of $136 million in the prior year. Adjusted EBITDA was $136 million in the third quarter, representing a substantial improvement over the prior year, which was $31 million. Excluding FX, adjusted EBITDA was $135 million in the third quarter.
Please turn to Slide 5 for a review of the Americas third quarter results. The Americas segment revenue was $319 million in the third quarter, up 42.6% compared to the prior year and in line with guidance we previously provided in July. Revenue was up across all of our products, most notably print billboards, digital billboards and airport displays.
Digital revenue rebounded strongly and was up 68.4% to $115 million. National and local continued to improve with both up 43%. Direct operating and SG&A expenses were up 15.8%. The increase is due in part to a 15.3% increase in site lease expense driven by higher revenue combined with higher compensation costs driven by improvements in our operating performance. This was partially offset by lower credit loss expense related to our recovery from COVID-19.
Segment adjusted EBITDA was $139 million in the third quarter, up 96.7% compared to the prior year with segment adjusted EBITDA margin of 43.6% above our guidance in Q3 2019 results due to temporary savings included -- including site lease savings primarily related to Airports as well as lower spending and a reduction in the credit loss expense.
Please turn to Slide 6. This slide breaks out our Americas revenue into billboard and other and transit. Billboard and other, which primarily includes revenue from billboards, street furniture, spectaculars and wallscapes, was up 37.6%. Transit was up 82.7%, with airport display revenue up 88.7% to $43 million in the third quarter. Airport revenue was helped by the return of airline passenger traffic and the new Port Authority of New York and New Jersey advertising and sponsorship contract.
Please turn to Slide 7 for a bit more detail on Americas Q3 billboard and other. Digital revenue rebounded strongly in Q3 and was up 59.5% to $91 million and now accounts for 33.4% of total billboard and other revenue. Non-Digital revenue was up 28.7%.
Next, please turn to Slide 8 and a review of our performance in Europe. Please note that as I comment on the percentage change from the prior year, all percentages are excluding movements in foreign exchange. Europe revenue was $263 million in the third quarter. Excluding movements in foreign exchange, revenue was $256 million, up 18.2% compared to the prior year, ahead of the guidance we provided in our second quarter earnings call.
As you may remember, in Q3 2020, restrictions were lifted and the business bounced back quickly, which created tougher comps than in the second quarter. Revenue in the third quarter was up across most of our products, primarily street furniture and retail displays and in most countries. Digital revenue was up 39.3% to $89 million, excluding FX and a strong performance driven in large part by the rebound in the U.K.
Direct operating and SG&A expenses were up 6.4% compared to the third quarter of last year. The increase is largely driven by a $13 million increase in costs related to our restructuring plan to reduce headcount. As a reminder, costs related to our restructuring plan are not included in adjusted EBITDA. Site lease expense declined 3.7% to $99 million, excluding FX, driven by negotiated rent abatements. Segment adjusted EBITDA was $30 million, excluding movements in foreign exchange in the third quarter as compared to negative $8 million in the prior year.
Moving on to CCIBV. Our Europe segment consists of the businesses operated by CCIBV and its consolidated subsidiaries. Accordingly, the revenue for our Europe segment is the same as the revenue for CCIBV. Europe segment adjusted EBITDA, the segment profitability metric reported in our financial statements does not include an allocation of CCIBV corporate expense that are deducted from CCIBV's operating income and adjusted EBITDA. CCIBV revenue increased $46 million during the third quarter of 2021 compared to the same period of 2020 to $263 million. After adjusting for a $6 million impact from movements in foreign exchange rates, CCIBV revenue increased $39 million. CCIBV operating loss was $26 million in the third quarter of 2021 compared to $38 million in the same period of 2020.
Let's move to Slide 9 and a quick review of other, which includes Latin America. Note, this is the first quarter that the prior year results do not include our China business. Latin America revenue was $15 million. Excluding movements in foreign exchange rates, it was $14 million in the third quarter, up $7 million compared to the same period last year. Direct operating expense and SG&A from our Latin American business were $14 million, up $1 million compared to the third quarter in the prior year. Latin America adjusted EBITDA rounded to 0 in the third quarter.
Now moving to Slide 10 and a review of capital expenditures. Capital expenditures totaled $33 million in the third quarter an increase of approximately $6 million compared to the prior year period as we ramped up our investment in our Americas business.
Now on to Slide 11. Clear Channel Outdoor's consolidated cash and cash equivalents totaled $600 million as of September 30, 2021. Our debt was $5.7 billion, up $166 million due in large part to the refinancing of the CCWH senior notes in February and in June. Cash paid for interest on debt was $52 million during the third quarter and $264 million year-to-date. Our weighted average cost of debt was 5.5% as of September 30, 2021, 60 basis points lower than the prior year.
Additionally, as William mentioned, given our improved outlook for both our business and liquidity position, we repaid the $130 million outstanding balance under the company's revolving credit facility with cash on hand on October 26, resulting in a corresponding increase in excess availability under such revolving credit facility.
Finishing with our guidance on Slide 12. Again, as William noted, for the fourth quarter of 2021, Americas segment revenue is expected to be in the range of between $360 million and $370 million, which is above the $345 million reported in Q4 2019. Segment adjusted EBITDA margin is expected to return to close to Q4 2019 levels of 42.3%. Q4's adjusted EBITDA margin is expected to benefit from the top line improvement, but also from onetime items, including site lease savings and temporary cost savings.
Our Europe segment revenue is expected to be in the range of between $335 million and $350 million, which is in line with Europe's revenue in Q4 2019 of $349 million. Both the guidance and Q4 2019 consolidated revenue are based on 2020 exchange rates and exclude China. Our consolidated Q4 revenue guidance is $715 million to $740 million, which is in line with or better than our Q4 2019 consolidated revenue of $717 million. As noted above, guidance in Q4 2019 consolidated revenue are based on 2020 exchange rates and exclude China.
Additionally, we expect cash interest payments of $123 million in the fourth quarter of 2021 and $319 million in 2022. We expect consolidated capital expenditures to be in the $150 million to $160 million range in 2021.
Lastly, we are once again increasing our guidance for liquidity as of December 31, 2021, including unrestricted cash and availability under the company's credit facilities. We expect liquidity of approximately $525 million to $575 million, a $50 million increase from the guidance provided in July. This is reflective of our improved performance in our businesses.
The guidance also includes a near-term acquisition pipeline of approximately $20 million to $25 million that we could potentially close by year-end that represents small selective tuck-in billboard acquisitions in the Americas. Please keep in mind that liquidity could vary based on timing of cash receipts and/or payments at year-end.
That concludes my formal remarks. Now let me turn the call back over to William.
Christopher William Eccleshare - CEO, President & Director
Thank you, Brian. As I make the transition into the new role of Executive Vice Chairman at the close of the year and Scott moves to take over as CEO, I'm confident that we will continue to build on the momentum we're seeing in our business. We're leading the digital transformation of our industry, innovating our platform and strengthening our ability to serve a large universe of advertisers.
We're coming out of COVID with a stronger and more dynamic platform, supported by an energized worldwide team focused on growth and execution. As we continue to invest in our technology while carefully managing our costs, we remain focused on driving profitable growth and evaluating all avenues to delever our balance sheet, including dispositions.
As this will be my last quarterly conference call, I'd like to thank all of our investors for their support over the last few years. It's been a pleasure to have met so many of you and to have engaged in conversations with you regarding our industry, our company and the direction of the global advertising market.
I'd also like to record my thanks to my exceptional leadership team who have maintained their focus during an extraordinary period of change, both in our business and the world in which we operate. You remain, of course, in very good hands with Scott and the management team as they continue to execute on our plan to fully surface the growth potential and intrinsic value of our assets. So a very heartfelt thanks to all of you.
And now let me turn over the call to the operator for the Q&A session.
Operator
(Operator Instructions) We'll take a question from Steven Cahall of Wells Fargo.
Steven Lee Cahall - Senior Analyst
Maybe for Scott, you mentioned national is growing, I think, a little bit better than local. Do you anticipate national becoming a bigger proportion of revenue over time, particularly as you use RADAR and maybe have more agency buys? And if that does happen, does that give you any benefits to your EBITDA margins?
Scott R. Wells - Executive VP & CEO of Clear Channel Outdoor Americas
Thanks, Steve. So right now, we're right around 37% on national, and historically, we've been closer to 40%. So I think there's definitely a short-term room to improve. I also think that there's room beyond that for the reasons that you mentioned, and our programmatic business skews a little bit national as well, and so that's an opportunity to drive it.
National does tend to buy our very best assets. They tend to go for a lot of the premium locations and premium products. So having national increase will generally help our margins, but it's not like a big light switch. It's a modest improvement as the mix moves in that direction. Hopefully, that helps.
Steven Lee Cahall - Senior Analyst
Yes. And then just sticking with Americas, just wondering if you perceive any real benefit in the quarter from rent abatement activity. And as we think about maybe some of those costs catching up next year, any commentary you could provide on how we should think about Americas margins or operating leverage?
Scott R. Wells - Executive VP & CEO of Clear Channel Outdoor Americas
I think I'm going to have Brian speak to that, but yes, we definitely have an opinion here.
Brian D. Coleman - Executive VP, Treasurer & CFO
Yes. And I would answer that for the entire company because I'm not sure the story is that much different in the Americas than it is internationally, and that is, our operating teams continue to work with our municipal partners and our various landlords on seeking appropriate rent abatements. And we're going to see some of that in the fourth quarter.
I mean we saw some of that in the third quarter, about $22 million of the $79 million year-to-date, we would expect that to continue for the next few quarters into Q4 and on, albeit likely at a decreasing rate as the business starts to improve. So I think that the team is doing a good job. There is a bit of a lag, so it may continue for a while.
It is impacting our margins. I think you can see both in the results and in the guidance that our margins are back to levels at or around 2019, but that does reflect some of these rent abatements and temporary cost savings. So I think that, that's the right way to think about rent abatements, both in the Americas and internationally.
Steven Lee Cahall - Senior Analyst
Great. And then lastly, how are you thinking about CapEx for next year just as the business continues to improve and get back to prior levels, you were confident enough to pay down some debt in the quarter, and I think CapEx came up. So signals like we're sort of getting back to normal. And maybe relatedly, any more color on some of these additional potential tuck-in Americas acquisitions that you highlighted.
Brian D. Coleman - Executive VP, Treasurer & CFO
Yes, Steve, I think you hit it. As our business normalizes and we are -- we do have visibility, and it looks like it is recovering. You should expect our 2022 CapEx to also go back to kind of pre-COVID levels. I think that's a good estimate. That number is probably $200 million, $225 million. It would exclude China because we no longer have that operation.
I think, in addition to that, you are seeing enough of these tuck-in acquisitions that we chose to kind of break it out in our commentary. That number is about $20 million, $25 million. We do expect that could close in the fourth quarter. It could go on a little longer. Each one of those acquisitions takes a little bit of time, and it's difficult to predict, but it was material enough that we wanted to break it out.
And I think the other thing is, it's reflective of the current environment. The recovery has brought potential sellers into the market for various reasons. The valuation gap has narrowed. These are unique opportunities that we want to take advantage of. We are in a position where we can. I think you've heard others talk about it.
So as long as it's a material number, we'll continue to talk about it, and it would be on top of our CapEx expectations. So really leading into these opportunities, if they're available. And I think it's a positive reflection of where we see the business.
Operator
Our next question is from Cameron McVeigh of Morgan Stanley.
Cameron McVeigh
It's Cameron for Ben. We'd be interested in which verticals in the U.S. have not fully recovered. And then as a follow-on, how early your 2022 bookings looking versus pre-COVID growth rates?
Scott R. Wells - Executive VP & CEO of Clear Channel Outdoor Americas
Sure. I think both of those are U.S. So I'll take them. Thanks for the questions, Cameron.
On the verticals, we have seen good recovery pretty broadly. Lagging relative to historical norms would be areas like amusements, theatrical and restaurants, but they're not lagging time and particularly, theatrical has really been bouncing back nicely. It has a really strong pipeline of releases that bode well, and they're using the medium very effectively.
So those would be the ones that I'd call out on kind of not fully recovered. As far as early '22, it's too early for us to give a full read on 2022, but what we're seeing right now in the early buying and the early bookings is that we're running nicely ahead of pre-pandemic times. So it looks like we are positioned for a strong 2022.
Operator
Our next question is from Lance Vitanza of Cowen.
Lance William Vitanza - MD & Cross-Capital Structure Analyst
I have one on U.S. and one on Europe. In the U.S., the digital has 33% of the billboard revenues. Could you remind me what's the all-time high in that number? And when do you expect to get back to that? Or that is the all-time, where do you think that this percentage goes in, say, 3 to 5 years? Is there a point in the future where it's -- where half the business is digital? Or how are you thinking about that?
Scott R. Wells - Executive VP & CEO of Clear Channel Outdoor Americas
Yes. So Lance, I don't have at my fingertips the all-time high, but we'll follow up with you and get you that information. You were asking specifically about billboards. I think 1/3 of revenue was about the all-time high in the U.S. for all digital across everything. I'm not 100% sure. It's in the ballpark of what our all-time high-end billboards would have been, but I'm not sure if that's exactly the highest. So on the first part of your question, we'll follow up.
The second part of the question in terms of where it could go, this is -- and I'm sure you get tired of hearing us talk about regulation and the regulatory constraints, but there are markets in the U.S. that are north of 50%. I think we've talked about the U.K. being north of 60% in terms of digital revenue. And I think the potential for the business is quite a bit higher than the third, but the path to get to it, it's going to require more cities embracing digital signage and us getting the ability to convert more universally because within our portfolio, I think, this is again something I've mentioned before, we have markets that are at 0% digital, and we have markets that are in the mid-50s.
So the range is -- and then, of course, internationally, it's even higher in the U.K. So I think it is going to be a long-term trend for us. I think we're going to see that number creep up over time, but it probably won't be a sudden move. It will probably just be a steady move over the years to come.
Lance William Vitanza - MD & Cross-Capital Structure Analyst
That's helpful. And then with respect to Europe, could you discuss in a little bit more detail the situation in France, in particular? And I apologize, you probably called this out in the prepared remarks, but where did you come out versus 2019 in France? And is that business profitable today?
Scott R. Wells - Executive VP & CEO of Clear Channel Outdoor Americas
We don't break out the individual performances of the European market. So I can't be specific on the exact numbers. What I would say is that transit is showing strong recovery along with most of our other major European markets. So we're certainly seeing a strong snapback in the French business and recovering very, very well, but we don't give individual performances for the individual European markets.
Brian D. Coleman - Executive VP, Treasurer & CFO
The only thing I would add is, we're also going through the restructuring plan in Europe. Some of that would be in France as well. And you should expect to see results from the restructuring plan, starting now in 2022, but largely and finished in 2023.
Operator
We'll take our next question from David Joyce of Barclays.
David Carl Joyce - Research Analyst
First, I wanted to clarify something. It seems like the CapEx guidance for the year is a little bit below what you'd previously discussed. Is that because of the tuck-ins that you just mentioned on the $20 million, $25 million being a replacement use of cash?
And then secondly, is there any way you can point to your digital revenue growth is taking share from other media or share in ad budgets?
Brian D. Coleman - Executive VP, Treasurer & CFO
David, I'll take the first one, and then I'll flip it to Scott for the second piece of that. You're spot on. It does look like our CapEx guidance came down a little bit. And the way to think about that is, when acquisitions are immaterial, which they have been largely over the past few quarters, it's easier just to kind of look at CapEx, and you can kind of include that number in the CapEx guidance. We don't want to like not talk about cash needs, but I think when you get to the level that we are out today, it's more appropriate to break it out.
So in aggregate, I think, we're still within or actually have increased the range for CapEx and acquisitions, if you combine the 2 numbers. But since we broke out acquisitions, CapEx looked like it retracted a little bit. So you're thinking about it the right way. I think going forward, we're just going to break the two out. They are different. So that's probably the best way to handle it.
And then Scott, over to you for the digital question.
Scott R. Wells - Executive VP & CEO of Clear Channel Outdoor Americas
Yes, I'm happy to take a crack at it for the U.S. and then William can weigh in, if there are other aspects of it internationally. It is always difficult to pin down in the aggregate ad budget flows. You get buried under anecdotes very quickly when you look at what goes on, but the couple of things that I'd anchor on and it's really specific to the programmatic space. The vast majority of our programmatic ad revenue is coming in via nontraditional agency partners that it's not predominantly coming from the agency partners and the agency divisions that buy out-of-home.
And so as we grow programmatic, I do believe that, that is a tangible way to think about us capturing more of the digital ad budget space. And it's still small to a degree that you're not going to see percentage points moved in that, but I think it gives us a lot of headroom as we think about capturing those budgets. I mean as I think about the conversations we're having with advertisers, the 2 primary things that we're having related to other media in terms of the role that we're playing is helping people diversify away from digital where they feel like they were overexposed pre-COVID, and during COVID, they got even more overexposed to digital display and search and so forth.
And then the other place that I see us having dialogue about other media is around television and us playing a role on the linear TV user play that of being able to have a broad reach. I don't know, William, if there are other aspects you should call out from your perspective.
Christopher William Eccleshare - CEO, President & Director
No. I mean I think the direction of travel is actually as Scott described it. Europe is a little bit behind the U.S. in terms of the development of programmatic platforms for out-of-home. So that is the direction of travel, and that will enable us to, I think, be able to take more share from digital other digital platforms.
Operator
(Operator Instructions) We'll go next to Jim Goss of Barrington Research.
James Charles Goss - MD
Good luck, William. You've had a challenging period to manage through, so congratulations on that.
Christopher William Eccleshare - CEO, President & Director
Thank you.
James Charles Goss - MD
The one question I have is, I'm interested in the new advertisers that you've been able to secure. It's sort of a best-kept secret that's right in front of us. And I'm wondering what is driving the new awareness and the adoption, and maybe you could comment on that a little bit.
Scott R. Wells - Executive VP & CEO of Clear Channel Outdoor Americas
Sure. So I'll again take a first pass at it and then, William, if I miss anything, you should definitely, definitely weigh in.
We're working on a number of fronts to bring in new advertisers. We have evolved our sales model to have people devoted to calling on large brands as well as calling on the strategy and planning parts of agencies in a way that we historically have not been arrayed. And so part of what's going on is that we're just covering the market better. And I think that continues to have upside for us, not just at the large advertiser end but also the small advertiser end of the spectrum.
William talked about it as meeting advertisers where we are -- where they are, excuse me, and that has been a really important theme for us as we array our sales forces. So that's sort of the first part of it.
The second part of it is that we are bringing to bear new capabilities that many people don't associate with out-of-home, particularly data and analytics, but also the ability to trade programmatically. And you put those 2 things together, you're having a very contemporary conversation with advertisers relative to what out-of-home was having 5 or 6 years ago. And so that is really what's making it possible for us to bring in new advertisers in the category. We're able to do things like associated with app downloads and look at the impact of an out-of-home campaign on people downloading apps. We're able to look at prescription uptake as a result of out-of-home campaigns.
The types of things we're able to measure and that we're able to do attribution are much richer than they were just a couple of years ago. And the advertisers are very focused on data and very focused on seeing ROI, and we're making it easier for them to do that. So those are the kind of things that are leading to us bringing new advertisers of the category.
Christopher William Eccleshare - CEO, President & Director
Yes. And the only thing I would add within Europe is we have been putting quite an effort into working with start-ups and encouraging startups, incentivizing startup companies to come into the medium and explore the way in which with a relatively low cost of entry into advertising, they can build brand awareness and drive activity through the use of our medium.
James Charles Goss - MD
Okay. And you have just been mentioning data analytics and links to other media. Are these likely to remain sort of in formalized? Or are there going to be far more relationships you're establishing to create those bonds?
Scott R. Wells - Executive VP & CEO of Clear Channel Outdoor Americas
When you say formal relationships, you mean with other media or what do you mean?
James Charles Goss - MD
Yes. Yes, with other media sellers there.
Scott R. Wells - Executive VP & CEO of Clear Channel Outdoor Americas
No. No. Where this is happening, Jim, is it's happening in the data management platforms of the advertisers a lot of the time. Many of the advertisers have spent extraordinary amounts to build first-party data on their customers. And what we're enabling is the ability to associate out-of-home assets in analyses that they're doing with other media. So it is often the agency or the advertiser themselves that are doing those analytics. We're just enabling it by offering the feed of data on audiences that are exposed to out-of-home.
James Charles Goss - MD
Okay. And one last one, if I could. Could you comment on the impact on your Airport business with the U.S. borders reopening? Is there any shape or scope of any recovery that you can draw tension to?
Scott R. Wells - Executive VP & CEO of Clear Channel Outdoor Americas
I mean, yes, we were seeing -- that just happened yesterday. William was actually on the first BA flight that was generally open with the BA CEO, and it is quite a celebration coming to the JFK. But the -- that has been something we've been aware of for 6 or 8 weeks.
You can see in our results that Airports was having a good trajectory on their recovery already in Q3. And I'd just say that, that trajectory has continued into Q4, and we're definitely seeing advertisers get excited about the fact that international travel is happening. It's probably a little early to declare that we're back on the international part of it, given that the first flight was just yesterday. The first flight session I said were just yesterday, but I would say, it's a very encouraging development for sure.
Operator
I'd be happy to return the call to management for concluding comments.
Christopher William Eccleshare - CEO, President & Director
Great. Thank you very much, and thanks, everybody, for engaging with us this morning and for some excellent questions as ever. This has been the first time that Scott, Brian and I have been in a room together for earnings for 21 months. Scott just referenced the skies are opening. So it's been really good to be in the room together, and I hope you noticed a seamless Q&A as we've been working together on this.
And my final remarks, again, just to thank everybody for their support. You are in truly excellent hands with Scott leading the business and Brian continuing as CFO. It's a great leadership team that we have here. I am pleased to be able to announce as a kind of parting gesture that we will be issuing our ESG report in the next few weeks, which pulls together all of the really excellent work that we do around environmental and social issues all around our global business, and therefore, will be available on our investor website within the next few weeks. And I commented to you, it's quite a quite an impressive record of all that we do.
So with that said, I will say thank you very much indeed. I wish everybody all the very best, and we look forward to talking to you over the coming weeks and months. Thanks.
Operator
This does conclude today's conference. You may now disconnect lines, and everyone, have a great day.