使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good morning and welcome to the Brixmor Property Group fourth-quarter 2016 earnings conference call.
(Operator Instructions)
Please note this event is being recorded.
I would now like to turn the conference over to Stacey Slater. Please go ahead.
Stacey Slater - SVP of IR
Thank you, operator, and thank you all for joining today's call. Happy Valentine's Day. With me on the call today are Jim Taylor, Chief Executive Officer and President; and Angela Aman, Executive Vice President and Chief Financial Officer; as well as Mark Horgan, Executive Vice President and Chief Investment Officer; and Brian Finnegan, Executive Vice President Leasing, who will be available for Q&A.
Before we begin, let me remind everyone that some of our comments today may contain forward-looking statements that are based on certain assumptions and are subject to inherent risks and uncertainties as described in our SEC filings, and actual future results may differ materially. We assume no obligation to update any forward-looking statements.
Also, we will refer today to certain non-GAAP financial measures. Further information regarding our use of these measures and reconciliations of these measures to our GAAP results are available in the earnings release and supplemental disclosure on the Investor Relations portion of our web site.
Given the number of participants on the call, we kindly ask that you limit your questions to one or two per person. If you have additional questions regarding the quarter, please re-queue.
At this time it's my pleasure to introduce Jim Taylor.
Jim Taylor - CEO and President
Thank you, Stacey. Good morning, everyone, and thank you for joining our fourth-quarter call. I'm very pleased to report on our team's progress and how our progress is reflected both in our results and our outlook as we execute our balance and self-funded plan to drive sustainable growth. Following that report, I will turn the call over to Angela for a more detailed review of our financial results, outlook, and capital plan before opening the call up for your questions.
Allow me first to cover some of this year's highlights. Bottom line, we delivered FFO per share of $2.07 for the full year, which represents 7% year-over-year growth when you exclude non-cash GAAP income and lease term fees. Reflective of that growth, we also grew our dividend by 6% in the third quarter while still maintaining a dividend payout ratio of 48%, one of the lowest in the sector.
We signed a record volume of leases of 13.7 million square feet and achieved an overall lease occupancy of 92.8% at year end, including a record level of small shop leased occupancy of 85.1%. Importantly, for new and renewal signed during the year, we achieved an average cash spread of 16.5%. Again, our productivity and growth stack up very well, which as I've said before, speaks to the quality of our team and our real estate.
From a value-add redevelopment perspective, we completed and delivered 28 anchor repositionings, 12 outparcel buildings, and one redevelopment during the year, representing nearly $70 million of investment and an average yield on cost of 12%. Importantly, these projects were completed on time and at our projected returns. We also ramped up on our capital recycling activity, completing $107 million of dispositions of non-core assets at an average cap rate of 6% in closing on the acquisition of $48 million in assets, including Felicita Town Center, a phenomenal Trader Joe's-anchored center directly across the street from one of our existing shopping centers in Escondido, California, also at a 6% cap.
We continue to strengthen our balance sheet, reducing leverage, increasing our unencumbered ratio, extending our weighted-average tenor, and amending and extending our bank facilities to provide over $1 billion of excess capacity. And finally, and importantly, we successfully remediated the material weakness in our system of internal controls. Angela and team have done a truly outstanding job, not only addressing the immediate issue, but going much further in designing and implementing a robust, internal control and reporting frame work that underscores our absolute commitment to transparency. Well done.
These are all great results, but I'm equally excited about the progress we are making in setting the table for long-term growth and value creation. It begins with leasing, where we are replacing obsolete uses with tenants such as LA Fitness, Sprouts, Party City, Michael's, Ross, AMC Theaters, Kroger Marketplace, Home Goods, Sierra Trading, PetCo, and many others at much better rent. And importantly, when we replace obsolete anchors, we see well over 800 basis points of improvement in our small shop occupancy.
Accordingly, this box recapture and re-tenanting is a key element of our strategy in sustainable growth. Take for example Sports Authority, which I previewed last quarter, where we have executed leases at three of our five locations and expect shortly to execute leases on the balance at combined overall spreads well north of 50%. We back-fill these boxes with great tenants such as Dave & Buster's, Home Goods, and Aldi. We expect to see follow-on benefit in our small shop occupancy and rate at these centers, which again is an important engine for long-term growth, and with the box recapture, we have also successfully unlocked outparcels that will drive additional value as we execute on them.
Building on this success, we continue to mine opportunities within our portfolio to unlock value. In fact, our attractive rent basis and identified tenant demand led us to proactively recapture additional anchor boxes this past quarter at Villa Monaco and Mira Mesa. We also continue to have conversations with Kmart about their plans with respect to the remaining 18 locations within our portfolio as well as other Kmart boxes that are adjacent to or near our existing centers.
Our average in-place rent on the balance of our location is in the $4 range, which gives us tremendous flexibility to create long-term value through re-tenanting or in many instances through much broader-scale redevelopment. Many of you may have seen Friday's announcement that Sears has hired our colleagues at Eastfield to market over $1 billion of their own real estate. Needless to say, we are very focused here. Stay tuned.
In addition to proactively mining value, we are also focused from a leasing perspective on broadening our reach with retailers in growing segments such as theaters, entertainment, fitness, and restaurants, where we have a demonstrated and growing opportunity to drive competition for our space. In 2016, we executed approximately 900,000 square feet of new leases with tenants in these categories, up nearly 20% compared to the past three years. Further, we continue to build an active pipeline of transactions with a much broader mix of tenants than ever before that deepen the relevance and productivity of our centers.
We are also focused on reducing options in new leases, allowing us to control the space at lease term. In fact, we have reduced the number of new deals with options from over 50% in 2015 to 38% this past year. And importantly, where we do give options, we are focused on increasing the implied growth of the option run.
And finally, we are focused on achieving embedded growth through contractual rent bumps in the leases themselves. This year we increased the percentage of new deals with rent bumps from 78% in 2015 to 92% this year and increased our weighted average growth rate from 1.7% in those deals to just over 2%, across both anchors and small shops. Brian and Mike have brought tremendous leadership here in responding to my challenge of continually improving how we execute our business. These may seem like small matters, but that focus drives tremendous value. Our progress again towards achieving these goals speaks to the quality of our team and our real estate.
Speaking of our locations, I'm also pleased to report that under Haig's leadership we have successfully weaned ourselves from relying on third-party service aggregators. By eliminating the middle man and directly contracting with our key property-level service providers, we are now able to implement higher property standards without incurring drag on our margins, and most importantly, our centers are improving in appearance. We are measuring that improvement through property score cards, tenant feedback, and secret shoppers. Our tenants are responding very favorably to our efforts, not to mention the communities that our centers serve.
Under Mike Wood's leadership, we have successfully integrated redevelopment teams in each of our four regions, which has allowed us to make significant progress in ramping our active redevelopment pipeline, which stood at $0 at the beginning of the year to $113 million at year end. In the fourth quarter, we added two new redevelopment projects to our active pipeline, which were Sagamore Park Center in Lafayette, Indiana, and Collegeville Shopping Center in Philadelphia. Expect to see additional progress each quarter, as we are well on our way to our goal of delivering $150 million to $200 million of redevelopment annually.
You will note that we have added additional projects as well to the shadow pipeline, which is quickly approaching $1 billion in scale, supporting several years of activity in assets that we own and control. Mike and team have done an outstanding job here.
Finally, as previously mentioned, Mark and the investment team have successfully kicked off our capital recycling program. I want to emphasize a couple of things about this activity. First, we have maintained discipline with the capital that we have been entrusted with on both the sell and the buy. Transacting asset by asset is difficult and more laborious than portfolio trades, but in this environment, the execution is far, far better.
Second, and importantly, we are redeploying proceeds in a retail node where we already have an existing presence, reducing risk and allowing us to achieve greater ABR growth as we gain more critical mass. In fact, I'm excited to report that we already have a new lease at Felicita at 10% higher than our original underwriting. I'm also excited about some of the deals Mark and team have in their pipeline. Again, stay tuned, but count on us to remain disciplined and balanced.
Looking forward, our guidance reflects this progress we continue to make in the execution of our plan. As Angela will cover in a bit more detail shortly, our overall same-store guidance at the midpoint of 2.5% is in the range of our long-term plan before redevelopment despite, one, the impact of these recent tenant bankruptcies, where we have made excellent progress re-leasing space to better tenants, most of which will commence later this year; and two, our investment in proactively recapturing space to ramp up our redevelopment activity, which in total we expect to drag our NOI growth by 10 to 20 basis points this year and then gradually bring our overall growth rate above 4% as we build our annual rate of redevelopment delivery to $150 million to $200 million.
We also believe that we are striking the right balance at the bottom line, as we expect to grow our FFO before lease term fees and GAAP non-cash income by 5% at the midpoint of our guidance while also investing in our long-term growth by executing upon our capital recycling plan and by opportunistically accessing the unsecured debt markets. In summary, we are almost nine months in with the new team at Brixmor, and I couldn't be more pleased with our execution and outlook on all facets of our plan to drive shareholder value through leasing and operations, value-added redevelopment, and capital recycling.
Given the history of this Company, our below-market rents, the average age of our centers and their locations within proven retail nodes, I believe that the scope and scale of our opportunity to drive sustainable growth truly stands apart within the open air sector, and importantly, that opportunity is self-funded and largely embedded in what we own and control today. I'll now turn it over to Angela to address our results and guidance in a bit more detail. I look forward to your questions and, as always, appreciate your interest in Brixmor.
Angela Aman - EVP and CFO
Thanks, Jim, and good morning. I'm pleased to report a strong quarter of financial and operational performance as we continue to position Brixmor to deliver sustainable long-term growth and create meaningful value for shareholders. As Jim noted earlier, last night we filed our 10-K, which confirms the remediation of a material weakness disclosed last year. We have focused our efforts on not only addressing the prior material weakness but also on continuing to enhance the overall internal control environment and demonstrating our ongoing commitment to transparency and best-in-class disclosure.
FFO for the fourth quarter was $0.53 per share, $0.02 above the prior year, while FFO for the full year was $2.07, $0.01 above the high end of our previous guidance range and $0.10 above the prior year. Excluding non-cash GAAP rental income and lease termination fees, FFO per share grew 7% year over year, primarily driven by growth in same-property NOI, lower interest expense as we have refinanced high-cost secured debt in the unsecured market at lower rates, and lower total G&A expense. Same-property NOI growth was 1.6% in the fourth quarter, driven by base rent, which contributed 240 basis points during the period, largely in line with the third quarter despite additional impact from recently retailer bankruptcies.
However, as you'll recall, one-time adjustments recognized in the fourth quarter of 2015 related to the previously announced audit committee review, as well as certain one-time ancillary and other income items also recognized in the fourth quarter of last year, significantly limit the comparability of NOI on a year-over-year basis in Q4 2016. For the full year, same-property NOI growth was 2.5% and was driven almost entirely by higher base rent, which contributed 250 basis points of same-store growth, despite approximately 40 basis points of impact related to retailer disruption, including the bankruptcy of A&P in 2015 and the bankruptcies of several retailers in 2016 including Sports Authority and Hancock Fabrics.
With respect to the balance sheet at the end of 2016, our debt-to-cash adjusted EBITDA was 6.9 times, down from 7.3 times at the end of 2015, driven by both debt reduction and growth in EBITDA. Importantly, during 2016 we made significant strides in also improving our overall financial flexibility. These efforts, which included two unsecured bond issuances totaling $1.1 billion, the repayment of over $900 million of high-cost secured debt, and the amendment and extension of our primary credit facility have expanded our unencumbered asset base to over 76% of NOI versus 62% at year-end 2015 while also increasing our weighted average maturity.
During 2017, we have just under $300 million of natural mortgage maturities and an additional $97 million of secured debt maturing in 2020 that we expect to prepay without penalty at the end of September, with a combined rate of all expected 2017 debt repayments of 6.4%. Associated with this prepayment, we expect to recognize a gain on debt extinguishment of approximately $2 million to $3 million or just less than $0.01 a share. With over $1.1 billion of availability on our revolver at year end, we are well-positioned to be opportunistic in 2017 with respect to capital markets activity.
Turning to guidance, we introduced 2017 guidance with an FFO range of $2.05 to $2.12 per share, which represents year-over-year growth of approximately 5% at the midpoint of the range, excluding non-cash GAAP rental adjustments and lease termination income, which is driven by same-property NOI growth of 2% to 3% and modest savings in total G&A. As a reminder, our guidance does not include expectations of one-time items, including but not limited to non-retained legal expenses.
Our same-property NOI growth guidance reflects approximately 20 basis points of drag from 2016 bankruptcy activity, primarily concentrated in the first half of the year, and 10 to 20 basis points of net drag related to the acceleration of our redevelopment program. We currently expect the contribution from base rent to the trough in the first quarter as a result of the continued impact of 2016 bankruptcy activity as well as seasonal move-out activity before reaccelerating in the second quarter.
In addition I would remind everyone that same-property growth in the second quarter of 2016 benefited from the completion of annual cam and tax reconciliations, which contributed 80 basis points of same-property NOI growth in the second quarter. As we do not expect this benefit to re-occur in 2017, this will act as a headwind to same-property growth in Q2.
As a result, our same-property NOI growth rate in the first half of 2017 may be at or below the low end of our full-year guidance range, although we expect to be at or above our full-year guidance range in the second half of the year based on a strong pipeline of already executed anchor rent commencements related to our redevelopment pipeline and the back sell of a portion of our 2016 bankruptcy-impacted space. This pipeline of executed leases gives us significant visibility into the acceleration we expect to see as we progress through 2017.
Our current guidance range contemplates our expectation for acquisition and disposition activity as well as capital markets activity during 2017. As it relates to both of these items, we will be opportunistic with respect to execution. As previously mentioned, our guidance range represents approximately 5% year-over-year growth at the midpoint of the range after adjusting for non-cash GAAP rental income and lease termination fees. And we're delivering this growth while also initiating a capital recycling program and ramping our redevelopment pipeline, demonstrating our commitment to prudently balancing near-term and long-term growth as we execute on our business plan.
With that, I'll turn the call over to the operator for Q&A.
Operator
Thank you.
(Operator Instructions)
And our first question comes from Craig Schmidt with Bank of America. Please go ahead.
Craig Schmidt - Analyst
Good morning.
Jim Taylor - CEO and President
Good morning.
Craig Schmidt - Analyst
I wonder if you could describe what inning you're in in terms of anchor repositioning. How many have you touched, and how many do you think you still have to go?
Jim Taylor - CEO and President
I think we're in the early innings of that effort. When we came on board, we proactively went through the portfolio to look at not only opportunities that exist in 2016, 2017, and 2018, but we're looking beyond that because it's really a key part of our plan, Craig, to reposition the center and, as I mentioned in my remarks, benefit from the small shop follow through in leasing, which we believe is really the best engine for long-term growth. So I'd say we're in the second or third inning.
Craig Schmidt - Analyst
And where would you say stabilized occupancy lease space would be for the small shops?
Jim Taylor - CEO and President
That is driven by a couple of things. One, it's driven by, again, the active redevelopment pipeline. If you look at where the occupancy is for those assets that are moving into that pipeline, it's 400 to 500 basis points below our portfolio average, which is already too low. Then as we re-lease those anchor boxes, we see over 800 basis points of benefit in that occupancy, and importantly, we also see significant improvement in rate.
The other element -- and I've alluded to this before, Craig -- is that we do have assets that we own that are single assets in single markets. And part of our capital recycling strategy is focused on addressing those investment decisions and determining whether or not we should exit that market or grow our presence in it. Where we only have one asset in a particular market our small shop occupancy lags the portfolio, again, by about 500 basis points. So I think through those sort of parallel efforts, if you will, redevelopment and capital recycling, you should see over time our small shop occupancy approach 90%.
Craig Schmidt - Analyst
Great. Thank you.
Jim Taylor - CEO and President
You bet.
Operator
The next question comes from Jeff Donnelly with Wells Fargo. Please go ahead.
Jeff Donnelly - Analyst
Good morning, guys. Jim, just since you brought it up in your remarks, I'm just curious any insights you can share about opportunities you think that might come out of Sears and maybe how you're thinking about those for Brixmor.
Jim Taylor - CEO and President
Well, as I mentioned, what was announced on Friday was the company's decision to sell $1 billion of its own real estate. So as that relates to us, it's really more applicable to boxes that are adjacent to or proximate to our centers. A lot of our dialogue has also been focused on our existing 18 locations and seeing where we can get control of that space back early, where it fits with their business plan or doesn't. And I think you should expect to see some announcements from us on that.
If you look back at the company's history, over the last two years, we have already recaptured and successfully re-tenanted five to six boxes. We have 18 left in the portfolio, and, again, I think based on our rent basis in these assets, we have some flexibility to create some value. But listen, they're a partner of ours, and we're working with them to understand, as they think about their plans going forward, which of our locations may be less integral to them.
Jeff Donnelly - Analyst
And since it's Valentine's Day, maybe Stacey will let me squeak in like a two-parter here. Is that -- I guess maybe first for Angela -- and I apologize I missed this -- in your bridge from 2016 to 2017, there's, I think, a zero entered for the impact of capital recycling. I just want to clarify, does your 2017 guidance have no assumption for net acquisitions or dispositions? I'm sorry if I missed that.
And maybe as a follow-up, can Mark maybe just talk about what he's seeing in pricing for assets on disposition? I'm curious maybe to contrast sort of the dominant grocery power centers versus more commodity, your secondary markets.
Jim Taylor - CEO and President
Boy, that is a combo.
Angela Aman - EVP and CFO
I would say with respect to the capital recycling and what's assumed in guidance, while we didn't give specific assumptions around transaction volumes, our expectations for what we'll execute on over the course of 2017 is absolutely embedded in that bridge we provide in the press release from 2016 to 2017 FFO. That line item also includes the gain on debt extinguishment I mentioned in my prepared remarks, which is $2 million to $3 million. But the capital recycling activity we expect to achieve this year is definitely represented in that line item as well.
Mark Horgan - EVP and CIO
You know, Jeff, from a capital recycling perspective in the transactions market -- and Jim hit what we did in the fourth quarter and, frankly, on Felicita I just wanted to say we're very excited about that acquisition. We think it's a great example of our go-forward clustering strategy to own assets in nodes that we think are vibrant and long-term growers. One of the questions we get on the transactions market, and I'm sure you've heard, is what's going on with respect to treasury rates. There does seem to be some impact on cap rates due to the rise in treasury rates, but it's nowhere near the straight movement in the rates.
The biggest impact, as I think you're alluding to, is really the non-grocery anchored power centers where landlords have little control. We continue to see depth across our markets in both coastal and non-coastal markets. As Jim mentioned, we'll be continuing to -- on the sell side to grind through asset sales one by one because we think smaller check size certainly widens the buyer pool. We've seen some portfolio trades out there where we think they traded at a discount simply because of the lack of depth of a larger buyer in certain markets.
Ultimately from our perspective on the buy side, if we see a widening in cap rates, we think that's a great opportunity for us as we recycle capital into our target markets at yields at slightly wider than we could have otherwise over the last couple of years.
Jeff Donnelly - Analyst
Thanks, guys.
Operator
Next question comes from Christy McElroy with Citi. Please go ahead.
Christy McElroy - Analyst
Hello. Good morning, everyone. Just can you provide some more details around your assumption for additional debt issuance this year? The size of a bond deal, timing, et cetera? And where do you expect to end the year on a net debt to EBITDA basis?
Angela Aman - EVP and CFO
Sure. I think what's important as we think about capital markets activity over the course of 2017 is to just note that all the steps we took during 2016 really position us to be very opportunistic over the course of the year, the two bond deals and the recast of the credit facility. That said, I think as you think about a range of potential executions during 2017, I think it's fair to assume that we at least raise enough in the capital markets if the environment is conducive to address the natural mortgage maturities and that additional prepayment amount that I had mentioned, so give or take $400 million. At the other end, we may start addressing future debt maturities as well, but that will be opportunistic and driven by market conditions.
Christy McElroy - Analyst
And can you tell about Shops at Riverhead and the increase in costs there? It looks like you added a Sierra Trading Post to the mix but also a multi-tenant retail building.
Jim Taylor - CEO and President
We did. Christy, thank you for highlighting that. We have expanded that project given our successful leasing now into a Phase II, which does include the Sierra Trading and an outbuilding as well. As a result of that, our yield ticked from 11% to 10%. But we're very excited about the progress we're seeing on the leasing there and, importantly, the pace at which we're getting that project underway.
When we came in, I felt like that was one project in particular that needed a bit more focus and attention with respect to execution and making sure that we were delivering in time for the tenant leases that we were signing. I think Mike Wood and team have done a good job of doing that, which has given us confidence into moving into the second phase. Again, a 10% return, I think we're creating tremendous value in that quarter of Long Island, and I'm real pleased with the merchandising momentum we're seeing there.
Christy McElroy - Analyst
Thank you.
Operator
The next question comes from Ki Bin Kim with SunTrust. Please go ahead.
Ki Bin Kim - Analyst
Thank you. Good morning, everyone.
Jim Taylor - CEO and President
Good morning.
Ki Bin Kim - Analyst
Morning. Could you help us understand -- I'm not sure if you've done this, but how your rents compare to the market rents around your assets for comparable quality?
Jim Taylor - CEO and President
I think that what we're seeing is bearing out. I mean, the best data point I think you can look to is where we're signing recent bankrupt space that we're getting back. Where you're seeing us achieving spreads on those boxes of better than 50% at our assets, actual transactions. And if you look over the course of the year more broadly on the portfolio, we're signing a tremendous volume of new leases, nearly 7 million of new and renewals, which I think are the best indicator, Ki Bin, of the mark-to-market, if you will. And you're seeing us achieving high mid-teens in the most recent quarter and strong mid-teens for the full year. So I think that our rents characteristically across the portfolio are below market in the markets we're doing business in.
One of the interesting by-products, too, of clustering our assets in our markets is we get even smarter about where we can drive rents. I mentioned Felicita Plaza in Escondido, California, where now we have assets on both sides of the street. We're driving better ABR growth than quote unquote what was in market, and we're even seeing benefit out of some of the assets that we have in our acquisition pipeline in terms of capturing tenant deal flow in those markets. So I think our assets are characteristically pretty below-market, and I think it's a function of lack of capital.
As I mentioned also, our initiatives under property operations. Our properties just didn't look good. We need to make them look better, and I'm real pleased with the progress Haig is making there, although we've got more work to do. And then certainly, again, the job being done by the leasing team, I think really speaks to that embedded mark.
Ki Bin Kim - Analyst
Okay. And as it relates to the Sears commentary, I'm sure you've already done this, but if you had to segment out the 18 boxes that you own into things that you want back immediately where it seems like it's easy money versus some things that are a little bit more hairier where you want some more time, how would that segmentation profile look like?
Jim Taylor - CEO and President
I think that the way I think about it is it kind of breaks into roughly thirds there. There's about a third that I think are going to trigger a lot of value creation through broader redevelopment. There's about a third we're going to trigger value creation but really essentially through just re-tenanting the box, and about a third where we're going to work to replace the rent with a better use, try to derive decent returns on the capital we have.
But there are very few that I'm truly worried about, and in part it's because the rent basis is so low. In some instances we're getting $2 rents on those boxes, so there's a variety of options that we can get after to drive better outcomes, where those particular boxes no longer fit within the strategy.
And then we're also looking at boxes that are at or near our centers to see where they could be opportunities, and then beyond that, as you would expect us to, we're looking at the Kmart portfolio in its entirety and figuring out where we have opportunities to play offense and where we should be playing some defense as well. And within that latter category we have identified probably 10 to 12 centers that we think need additional focus in terms of rolling boxes, where our rents are relative to the market, in the event anything happens with the Kmart supply we're competing with.
Ki Bin Kim - Analyst
Okay. And one quick one for Angela. Did you guys incorporate some measure of potential store closures from like Payless and Mattress Firm potentially in your guidance?
Angela Aman - EVP and CFO
Not explicitly but certainly the range contemplates some amount of retailer disruption as we move through the year, both sort of on the top line as well as slightly elevated by debt expense.
Ki Bin Kim - Analyst
Okay. Thank you.
Jim Taylor - CEO and President
Thank you.
Operator
The next question comes from Todd Thomas with KeyBanc. Please go ahead.
Todd Thomas - Analyst
Hello. Thanks. Good morning. Jim, just first question following up on that Sears or the Kmart commentary related to the adjacent or nearby properties, is this something that you would look to do on a larger scale basis, perhaps in a joint venture format, or would it be something much more surgical that Brixmor takes on on a wholly owned basis?
Jim Taylor - CEO and President
It's really much more at the property level. Honestly, Todd, just like in our capital recycling, I think that's the most prudent way to allocate capital. For us, I don't believe in complicating our balance sheet with a joint venture. I just don't think we would get enough value creation through that venture, whether it be fees and promotes and all that stuff to offset the complexity it would introduce to our business plan. So it really is. And it's hard work looking asset by asset in terms of where the opportunities are, as well as where we have potential threats.
And again, I want to emphasize here that we're really partnering with Kmart here. We have a long-term relationship with them. It's a very successful one. And as they go through transitions as many of our retailers have and many of our retailers will, we just want to make sure that partnership is a strong one so that we're well positioned to continue to drive our business plan.
Todd Thomas - Analyst
Okay. And then, Jim, it seems like we have seen more headlines and news about online grocery and pickup and delivery models in recent months, and if you fast forward a few years, just curious where you see the puck moving and what you're doing as you think about changes that may be taking place to the traditional grocery model.
Jim Taylor - CEO and President
Well, you actually highlight something that I think is very important, and that is that many of our grocers, like Kroger for example, are implementing these click-and-pickup programs that are really valuing the time of their consumer, and they're seeing great sales productivity as a result of having store employees engage with the customer, deliver the groceries to their car, offer items that maybe were purchased on last visits, and improve that overall experience. So I'm really pleased to see the grocers responding to and evolving to what we as consumers demand from an experience standpoint as well as from valuing their time, valuing the consumer's time.
And I think in addition to the click programs, you're seeing a lot of the grocers thinking about how they re-merchandise the fronts of their stores as well as how they think about the entrances to their stores, and we are partnering with them as we think about ways to accretively put capital into facades and other things to make the overall shopper experience better. And again, it's against a backdrop of online retailers, I think, increasingly recognizing that physical connection with the consumer is a very important one in terms of delivering service, and so I think it's a model that will continue to evolve.
As we look at sort of the stat near-term trends, our sales productivity of our grocers remains strong. And certainly as we talk with many of them about their expansion plans, as we have demonstrated it just in the last quarter, we're seeing them invest in new locations and make their existing locations better. And that latter category is an area where we're particularly focused on partnering with them because we do have some older boxes, older groceries in our portfolio, that I think could stand an uplift.
Todd Thomas - Analyst
Okay. Thank you.
Jim Taylor - CEO and President
You bet.
Operator
And as a reminder to please limit yourself to one question and one follow up question and if you have any additional questions to please re-queue. And the next question comes from Jeremy Metz with UBS. Please go ahead.
Jim Taylor - CEO and President
Hello, Jeremy.
Jeremy Metz - Analyst
Hello, good morning. Sorry if I missed this, but did you say what's baked into the guidance for releasing spreads? Jim, you talked about a significant amount of mark-to-market opportunities still in the portfolio, spreads have been strong in that 10% to 15% range. So just wondering if we should expect to see that trend continue here in 2017.
Jim Taylor - CEO and President
We haven't provided specific guidance, but we certainly expect to see it continue. Brian, I don't know if you want to comment.
Brian Finnegan - EVP of Leasing
Yes, look, as we look out at the runway, particularly in the anchor space, Jeremy, we've got roughly 170 boxes coming up in the next three years at rents in the $8 range. We're signing those deals at $12, so we feel pretty good about the mark-to-market throughout the portfolio in the future.
Jeremy Metz - Analyst
Okay. And then, Jim, just one for you. In your opening remarks, you talked a lot about the improving internal controls, the integration of teams, the elimination of the third-party aggregators. I was just wondering, how should we think about the impact on margins going forward as a result of all this? On one hand, you obviously have more controls and better overall execution; on the other, internalizing a lot of these processes comes as a cost. Just wondering how we should think about the margin impact.
Jim Taylor - CEO and President
Let's talk about the third-party service aggregators because that's really perhaps the biggest thing that we're doing. What we have seen to date is that we are able to negotiate with the service providers -- be it the snow removal companies or the landscape providers or the portering services, sweeping, et cetera -- directly and actually getting a higher level of service by doing that.
It's a lot more work than certainly delegating that responsibility to one of these service aggregators, but what we have seen so far, Jeremy, and what I'm pleased with is that we have been able to hold our margins and importantly our reimbursable expenses for our tenants aren't going up significantly. I think they like what they're seeing.
But let me just share with you philosophically, if I had to give up 10, 20 basis points of margin, which I don't expect, but in so doing we're making the centers better and positioning them in a way to grow long-term, I certainly would think about that very hard because I think that would be what you would expect me to do as an owner. With all that said, we haven't seen any margin deterioration.
As it relates to other things that we're doing internally in terms of our reporting, our systems, et cetera, we have really been doing that with the focus on remaining net neutral from a G&A perspective. Our G&A this past year was obviously elevated because of some one-time items, but if you look at where our guidance is, it's roughly in line with where we were in 2015. And we have been very conscious about that to make sure, again, that we're being frugal with those G&A dollars, and that we're really being good fiduciaries for our investment in human capital as well as the real estate itself. So we're evolving. We're getting better.
I continue to tell the team that we're never going to quote unquote get there, but we're continually getting better. So you see us also measuring that, and I referred to some of that in terms of our leasing activity. We're measuring it in terms of our property appearance. We're obviously measuring it in terms of our redevelopment yields and pipeline, all with the view of continuing to get better and exploit the opportunity that we think we have.
Operator
The next question comes from Wes Golladay with RBC Capital. Please go ahead.
Wes Golladay - Analyst
Good morning, everyone. When we look at the same store NOI growth of 2% to 3%, how much of that comes from annual rent bumps, and where do you see that going forward to, say, 2018 and 2019 with the new leases you're signing?
Angela Aman - EVP and CFO
Thanks, Wes. Our contractual rent bumps contribute just over 100 basis points, call it 110 basis points to same property growth in any year. But as Jim talked extensively about in his remarks, it's been growing that embedded rent growth across the portfolio has been a huge focus for the leasing team. So our hope is that we can continue to ratchet that number higher over the next couple of years through execution, get it up into the 120, 130 basis points range.
Wes Golladay - Analyst
Okay, thanks. And then when you talk about the clustering strategy, how should we look at that? Do you have a certain amount of GLA you want in a region, or is it number of properties? And do you just group maybe southern California together, or is it maybe San Diego -- we saw you added a third property there. How should we view the clustering?
Jim Taylor - CEO and President
[To compare] our clustering as we do, which is really identifying what the retail node is and what the supply demand fundamentals are within that node. And we're doing all that we can to increase our presence and our share within those nodes. It's less about a nominal number of square footage than it is about having a meaningful share of that market. So we mentioned or we highlighted the transaction that we have done in Escondido, California. Look over the coming months to see us doing similar type things in other markets where maybe we have one asset or two assets and we're adding three and then four.
Again, we're just really strong believers in the ABR benefit of doing so. It's less about the operating synergies of having more. It's really about what happens to that top line rental rate where you own three to four assets. And I mentioned the experience we have had in Felicita since bringing that on board. That is not an isolated phenomenon. By owning more in a node, retailers have to come talk to you, and you just get a much better perspective on where rents can be driven than if you own just one.
Operator
The next question comes from Michael Mueller with JPMorgan. Please go ahead.
Michael Mueller - Analyst
Hello, good morning. I apologize if I missed these, but for the non-cash rent burnoff, can you talk a little bit about the outlook for the next couple of years, what the visibility looks like on that, some of the moving parts around what the decrease or the headwind could be relative to this year? And then also did you talk about where year end 2017 occupancy is expected to be?
Angela Aman - EVP and CFO
Sure. Mike, first on the non-cash question, outside of straight line which is obviously going to depend on the pool of leases signed and leases rolling off in any period, from a FAS 141 perspective, which is where you have seen the most roll down over the last several years for us, you should expect moving from 2017 to 2018 and then beyond that the annual burnoff in FAS 141 income is around $4 million to $5 million a year. So hopefully that provides a little more clarity there. There is some disclosure about that in the 10-K as well.
In terms the year end occupancy target or objective for 2017, we didn't provide a firm number. As I look at the trajectory over the course of the year, as I talked about it with respect to NOI, I think the same trend is holding with respect to occupancy. You'll see us step back a little bit in the first quarter as a result of seasonal move-out activity and then continue to ramp through the end of the year as we have anchor rent commencements in the redevelopment portfolio and with respect to some of the bankrupt space.
Michael Mueller - Analyst
Okay. Thank you.
Jim Taylor - CEO and President
Thanks, Mike.
Operator
The next question comes from Vincent Chao with Deutsche Bank. Please go ahead.
Vincent Chao - Analyst
Good morning, everyone. Just a quick question. Going back to some of the comments about the leasing changes that you have made that don't necessarily show up in the spreads that we always look at, which was helpful, I'm just curious if there's any way to parse out how much of that reflects improving demand versus changes in how you're incentivizing the leasing force or how you're prioritizing how the leases are structured. I'm talking about the comments about number of options and the contractual rent bumps and things like that.
Jim Taylor - CEO and President
One of the -- and I'm going to talk a little bit about Brian here, but one of the great things we do as a company is every week we get together and we look at the productivity for that week. The entire leasing team convenes and we look at 40, 50, 60 deals that are coming through in that particular week. And that opportunity is really a chance for us to focus in on some of these key themes, and it's really just about paying attention to it.
I mean, I hate to say it. It's focused. And yes, we are aligning compensation to be consistent with the realization of NOI goals and some of these other goals rather than just occupancy. But Brian and Mike have done a really good job of moving from an emphasis focused on driving occupancy and making sure that we're doing the right deal for the space, it's the right merchant, that we're doing everything that we can to drive that ABR, and then in addition that we're seeing improvements in options and improvements in the embedded rent bumps.
So I'd love to tell you there's a magic to it, but it really comes down to leadership and focus, and I think Brian's done a really good job of getting the team in the field to step up and produce. So that's really it. I mean, I wish I could give you some grand theoretical answer, but it really is about focus.
Vincent Chao - Analyst
That's very helpful. And then just another question, a totally different topic, just looking at the value enhancing CapEx guidance. I think it's $150 million to $200 million. If I just look at sort of all the different buckets that you outline in the supp in terms of outparcel developments, redevelopments, and anchor repositionings, and just I think about costs to date versus the total costs, I'm coming up with like $107 million. So just curious if there's anything else that we're missing that's not captured in the supp, or if there's some speculative projects that are embedded in there that are not currently under construction.
Jim Taylor - CEO and President
So we are delivering every quarter new projects. So we delivered two more in the fourth quarter. Expect to see us continue to ramp up that activity through the course of the year as we get through entitlements, as we get leases signed, et cetera. What you are seeing running through our numbers right now, and we have alluded to it a couple of times, is as we ramp that activity, we're recapturing space, and we're taking down boxes like we did at Villa Monaco and Mira Mesa. So our range of spend -- which I think is a little bit lower than what you have; I think it's $120 million to $150 million that we expect to spend in the year -- reflects not just what we have actively going on right now, but what we expect to continue to add to the pipeline to the year.
Again though, with the long-term goals -- just to be really clear that we want to ramp that redevelopment activity to $150 million to $200 million annually. And we're working really hard on that. We're not only teeing up projects for the active pipeline. We're moving projects through the shadow pipeline, and we're doing our best to give you some visibility on that, which is why if you look at what we have done with our shadow pipeline, you will see that continues to grow as we tee up projects for later in the year and beyond.
Operator
The next question comes from Daniel Santos with Sandler O'Neill. Please go ahead.
Daniel Santos - Analyst
Hello. Good morning, everyone. Thanks for taking my question. Just two quick ones for me. The first one is on the individual asset transactions. And just wondering, should we be thinking that the smaller, one-off transactions are better because you can get tighter pricing, or do you find they're more difficult because of financing availability?
Jim Taylor - CEO and President
Well, I think it's a function of both things, right? When you're out in the market with a $200 million or $300 million portfolio, you just have a much more limited universe of buyers versus when you have an asset that's $20 million or $25 million, we see a much broader audience, if you will. And it's supply and demand. And certainly we're still seeing the financing markets provide buyers with liquidity at the asset level, just as at the portfolio level. But the real driver there, in our opinion, is the equity and how much of a field do you have as you go out to sell an asset that's $20 million to $25 million versus selling a portfolio.
I do want to highlight here, though, while we're working really hard to get the best return on the capital that we have been entrusted with, we're always going to be opportunistic. So if there's a portfolio trade that makes sense to us, we will execute upon it and then report to you on why we did it and what the parameters were.
Daniel Santos - Analyst
Perfect. Thanks. And this next one is for Angela. Are you expecting Moody's to remove their negative outlook, and if so, should that impact that pricing?
Angela Aman - EVP and CFO
It's a good question. [They've] remains at negative outlook, as I understand it. I think we accomplished most of what they were looking for. I think the one gating item was the remediation of the material weakness, which was announced last night. So we're certainly hopeful that there will be movement there. But across the rating spectrum, right, I think as we reflect on everything that's been done and how we're positioned from a balance sheet perspective going forward, we certainly hope that we don't stay at low BBB indefinitely and we continue to move up the rating spectrum.
Operator
The next question comes from Floris van Dijkum with Boenning. Please go ahead.
Floris van Dijkum - Analyst
Thank you. Good morning. Hey, Jim. Quick question. First on the more near-term, your lease to build delta was around 2.1%. What do you expect that to be on a normalized basis, and if it's going to a normalized basis, when can we expect that to get to that point?
Jim Taylor - CEO and President
I think it's definitely gapped by probably 40 basis points, 50 basis points as a result of the bankruptcies that we saw. So it's a bit wider than it should be historically, but you're always going to have a gap between leased and billed, I hope, as you continue to get ahead of space and lease it up. So on a go-forward basis, I would expect it to tighten and tighten through the course of the year, but certainly we're never going to close that gap fully.
Floris van Dijkum - Analyst
Got it. Okay. And then the second question, and maybe put your strategic hat on a little bit more, but with all these things that you're planning to do with the portfolio including redeveloping all your historic anchor boxes and marking your rents to market, what do you think the portfolio looks like in five years' time? And what do you think happens to your ABR and also to the average number of assets, if you were to put a more strategic vision on the outlook?
Jim Taylor - CEO and President
We will likely own fewer assets in five years, and I'll be real disappointed if we can't point to the clustering that's occurred during that capital recycling period. And we will importantly drive growth in our ABR, not manufacture it through capital recycling, but drive growth through that ABR in terms of rollover, making our centers better, and driving that underlying cash flow growth predominantly. So I expect in five years you're going to see a much higher ABR, and you're going to see a much more clustered portfolio. Probably fewer assets, down from the 515 or so that we own today as we recycle out of single asset markets and assets that we think don't present opportunities for long-term growth.
Operator
The next question comes from Linda Tsai with Barclays. Please go ahead.
Linda Tsai - VP, Research Analyst, Retail REITs
Hello, good morning. When you look at the longer-term outlook for grocers, do you expect to see more consolidation? It seems like there's still healthy demand with specialty grocers expanding their footprints, but maybe there could be disintermediation from the Internet that may eventually weigh on weaker competitors similar to what we have seen with soft line retailers at the malls.
Jim Taylor - CEO and President
Well, I don't think you're going to quite see within the grocery segment what's happened with the soft line retailers. I do think that there's going to be opportunities for consolidation, particularly with potentially some of the specialty grocers that you have out there that are operating really well and would represent attractive growth vehicles for traditional grocers or perhaps even businesses that aren't traditional grocers today. So I expect that you may see some continued consolidation in that space, but again, these are businesses that have been and will continue to be competitive. These operators have done very well in an environment of tight margins, and I expect them to continue to be healthy as we move forward.
Linda Tsai - VP, Research Analyst, Retail REITs
Thanks.
Operator
And the next question comes from Karin Ford with MUFG Securities. Please go ahead.
Karin Ford - Analyst
Good morning. I just wanted to go back to the capital recycling plan in 2017. I know you're not talking about volumes today, but can you just tell us what you think the expected cap rate spread will be between acquisitions and dispositions?
Jim Taylor - CEO and President
I think that you can expect that cap rate range to be 100, 150 basis points. Again, it depends. We are seeing some upward pressure in cap rates on both the buy and the sell, but we're quite confident in our ability to continue to recycle in this environment and do so in a way that balances the dilutive impacts during the year.
We've specifically not provided volume guidance, although we certainly have internal goals and assets that we have targeted on both the buy and the sell. And that's really quite intentional because we want to always maintain our discipline. We do not want to be pressured, if you will, to hit a certain level of capital recycling in a year. Rather we want to deliver through our results and then show you that we're able to do that and still maintain that balance of not diluting our long-term growth.
Karin Ford - Analyst
Thanks for that. And my second question is for Angela. Where do you think you could raise [tenure] on secured debt today?
Angela Aman - EVP and CFO
I think if you look at secondary levels in our tenured debt, it would be somewhere in the 170 basis points range, so somewhere around there.
Jim Taylor - CEO and President
But if we were to go into the market, we would expect to do better than secondaries. And again, that's part of why we always want to be opportunistic, but that's kind of where the levels are as Angela speaks.
Operator
The next question comes from Haendel St. Juste with Mizuho. Please go ahead.
Haendel St. Juste - Analyst
Good morning. I know it's been a long call, but I've got a couple quick ones for you guys here. So Jim, maybe Mark, we have talked a bit about the lower end of the transaction market quality wise, moving cap rates. Perhaps can you talk a bit about the higher end, the higher quality perhaps type of assets you would like to buy? I'm curious as to the mindset of the sellers these days. Are they standing firm still on price in the face of rising rates? Are they more willing to engage in conversations? And any sense of the bid-ask spread there, too, would be appreciated.
Jim Taylor - CEO and President
What's interesting, Haendel -- let me start, and I'll turn it over to Mark. Again, we have seen some movement in cap rates on both the buy and the sell. We're not competing with everybody and their brother to be in five or six coastal markets. So we can't really comment realtime in terms of what's happening there, but we are seeing the ability to, on the buy, get slightly better cap rates going in than we would have gotten six months ago. Just like on the sell, we're seeing slightly higher cap rates, and that's really kind of across the spectrum. Mark, I don't know if you want to add.
Mark Horgan - EVP and CIO
I'd add a couple comments. One, we have seen even post-election with the rise in treasury rates, we have still seen some tight trades at assets that we otherwise would have liked. We're trying to be disciplined with where we're allocating our capital. And then secondly, I think if you saw the market last year, you had some very aggressive expectations on pricing from brokers, and I think you saw a fair amount of assets that hit the market and didn't trade. So as you look at owners today, I think they're being more realistic as to being in the market if they want to transact, and we're going to take advantage of that when we can.
Haendel St. Juste - Analyst
Got it. Appreciate that color. And, Angela, one for you. I'm not sure, I don't think you mentioned it in your remarks earlier, but just the plan for the $1 billion term loan maturing in 2018, just curious again what we can expect or what you're thinking there? And then obviously the floating rate element of it -- just curious on what your, perhaps, appetite for a fixed rate or maybe increasing the proportion of fixed rate debt in your capital stack?
Angela Aman - EVP and CFO
We're about mid-80% fixed rate today, which reflects $1.4 billion of swaps we did against term loan debt back in October. So I think from a fixed rate exposure perspective, we're kind of right where we should be. What we did leave floating, to your first question, Haendel, was about $700 million of the $1 billion term loan, and that was really just to enable us to be opportunistic with respect to terming that out over the course of 2017 or into early 2018 as well.
So we're looking at a variety of options. Execution obviously in the unsecured bond market is definitely on the table. Replacing some portion of that with term debt is definitely on the table maybe through disposition proceeds or something else, so we're evaluating a range of options, certainly all of which are reflected in our guidance for 2017.
Operator
All right. Thank you, everyone, for your questions. This concludes our question and answer session. I would now like to turn the conference back over Stacey Slater for any closing remarks.
Stacey Slater - SVP of IR
Thanks, everyone, for joining us today. We look forward to seeing many of you at the upcoming industry conferences.
Operator
The conference has now concluded. Thank you for attending today's presentation. You may now disconnect.