使用警語:中文譯文來源為 Google 翻譯,僅供參考,實際內容請以英文原文為主
Operator
Good morning. My name is Denise, and I'll be your conference operator today. At this time, I'd like to welcome everyone to the Agnico Eagle Fourth Quarter Results 2020 Conference call. (Operator Instructions) Thank you.
Mr. Sean Boyd, you may begin your conference.
Sean Boyd - Vice-Chairman & CEO
Thank you, operator, and good morning, everyone. And welcome to our fourth quarter and 2020 full year results conference call. Before we get started with the slide, I just want to remind everybody that this presentation does include forward-looking statements, and we have that material in the slide deck.
Just to start off, in terms of how we closed the year and how we're positioned for moving forward over the next several years, we had a record quarter in terms of production, which drove record cash flow. But more importantly, we posted our best-ever safety performance. So although we're pushing more volumes than ever and we have more employees than ever, we're operating more safely than we've ever done in our history. So a big thank you to our employees. It's a testament to their focus and the fact that they show up to work every day looking to make a contribution and caring about their work environment and the people they work closely with.
As a result of that performance on the operating side, the business in the full year 2020 generated operating cash flow of $1.2 billion. So that continues to improve our financial position, good liquidity. Declared our quarterly dividend of $0.35 per share, also got an additional credit rating agency to rate us as investment grade. We've got Moody's to do that recently. So it just shows the strong financial position, which continues to strengthen as we grow our production over the next several years. We expect to grow output off of the 2020 amount by 24% as we move through 2024, and that's supported by record reserve position. So lots of records as we close 2020.
The reserve growth is supported by exploration results. So this is really not just a story about production growth but also being able to improve the quality of our asset base, growing deposits at our existing mines as we move forward. As a result of that, we've increased our exploration budget by over 40% to $160 million. So very much still a focus on exploration, and we'll talk about how that fits into the strategy in a minute. It's a key part of the story.
The strategy is going to remain the same. It's consistent. It's really to grow production per share by focusing on the geological potential of our asset base by optimizing our existing mines, as we said, through exploration and then building out our project pipeline. We can see visibility at LaRonde, at Goldex in terms of additional conversion of resource into reserves, which will extend those lives of those assets, as well as bringing new projects into the production base of the company with the announcement of Amaruq underground and Canadian Malartic underground.
A big part of the strategy is to keep the business low risk, to manage political risk, stay in those jurisdictions that we know well, but also to continue our leadership and excellence in ESG, which we continue to do. We're AA rating at MSCI. Corporate Knights just ranked us #73 in the world, not just in mining but of all companies, in ESG. So we continue to be recognized for our leadership in ESG.
Just going to the highlights for the quarter. As we said, first time in our 60-plus year history we produced over 500,000 ounces in the quarter. That put us over-the-top end of the guidance range in 2021 at 1.736 million ounces. As we said, our reserves grew to a record level at 24.1 million ounces. We'll break that down in a minute. That's backed up by an increase in exploration budgets, as we said. And that exploration is really focused on places like Canadian Malartic where the combined budget with the partnership is about $30 million. We'll talk about that in a minute. Big budget at LaRonde where we're extending drifts in 4 different areas to open up that whole felsic rock package as we move to the west and also the east. So a big year for exploration. And as we said, our Board yesterday approved the go ahead for Odyssey and Amaruq underground projects. We'll talk about that in a minute.
So steadily growing production. In 2021, costs will be lower than in 2020 as we grow our output. But as we said, we're expecting production growth over the next 4 years up 24%. In 2021, we should be up over 300,000 ounces from 2020, with our unit cost down about 6%. And as we move forward, we're looking for slightly higher costs, we've outlined in our press release. That's largely driven, almost primarily driven by higher costs at our Amaruq deposit. We continue to get very good cost performance at a number of our mines, particularly in the Abitibi, and we'll talk about that. So it's really the high cost in Amaruq that have tended to skew the overall average a bit higher.
Capital expenditures, we're forecasting about $800 million in 2021 as we approved 2 new projects. We're still going to generate significant net free cash flow with that number. And as we look forward on the project pipeline, we're not in a hurry. We're going to stage them, we're going to spread them out, and we're going to keep our CapEx in line with where it's been over the last couple of years as we move forward.
We talked about our gold reserves and mineral resources. With the exception of Hammond Reef, all of those reserves were done at $1,250. Hammond Reef was done at $1,350. As we said, it increased 12%. We had over 1 million ounces added at several of our current producing assets, with the balance coming from Hammond Reef. What that number and what these reserves and resources do not include is the reserves or resources that are hosted at the recently acquired Hope Bay project, and I'll talk about that in a minute. So we also had maintained a strong resource base. Indicated -- measured and indicated 15 million ounces inferred, 23 million ounces. So a strong reserve and resource base that supports our ability to continue to grow output.
In terms of the near-term opportunities, we have several. Kittila has had a good year. They produced record amounts of gold. They continue to ramp up their annual throughput. Last year, I think it averaged 1.85 million tonnes a year, going to 2 million tons per year. The mill expansion was completed slightly ahead of schedule in Q4. So they continue to move that opportunity forward. And they're also studying, based on exploration success, as they drill the deposit, as it plunges to the north, they are looking to potentially increase annual throughput from the 2 million tonnes per year amount, up 20% to 25% from that amount. So that study will take place over the next 2 to 3 years just to optimize -- to continue to optimize the growing size of that ore body. Meliadine phase 2 remains on track. In January, we were about 4,600 tonnes today. So we'll be gradually increasing that over the next few years to 6,000 tonnes a day.
We talked about the Amaruq underground project being approved for construction. The objective is essentially just to mine higher-grade underground portions of that deposit in conjunction with the open pits. First gold production we're expecting in 2022 as we begin to access ore from the underground ramp system. The average mining rate over the 5-year period in the underground component is about 2,000 tonnes a day. Overall, we expect to be mining about 3 million tonnes at an average rate of about 5.5 grams per tonne. That adds just, from the underground, about 100,000 ounces a year to the Amaruq production.
There are years where when we combine the underground and the open pit. Amaruq will become Agnico Eagle's largest single producer of gold. So it's a high-quality asset that will generate significant cash flow as we go forward. We'll produce those amounts because when we add the open pit ore with the underground ore, we'll have capacity in our plant to handle about 12,000 tonnes a day. So the capital cost of that underground about, $140 million construction, almost $40 million and sustaining at $1,550, it's got an after-tax rate of return of 28%.
Odyssey, I'll talk about that now. We've continued to have drilling success and exploration success there as we've expected to have because we've had a very active drill program going there for the last 2 to 3 years. At East Gouldie, we saw over 130% increase in the resource to 6.4 million ounces. There is 11 drills currently targeting the East Gouldie zone to continue to expand that deposit and also to tighten up the drill spacing, particularly in the high-grade core of the East Gouldie zone.
Property wide, in 2001 (sic) [2021] Agnico and Yamana will spend about $30 million on drilling. That's a significant budget. $24 million of that largely on East Gouldie, 6 million we'll need to drill our regional targets. Because it's interesting, with the discovery of East Gouldie, it's essentially opened up an entirely new mining horizon with tremendous potential given what we're seeing at East Gouldie. So that's also a focus of our drill program in 2021.
The underground ramp is in progress. That's important because as that continues down, it makes it easier to drill. It just gives us a better drill setup to drill those underground targets, particularly in Odyssey, East Malartic and also at East Gouldie.
As far as the project, the project Odyssey, Canadian Malartic, the underground project, it's really a very large and low-risk, high-quality opportunity. We anticipate it becoming the largest underground gold mine in Canada based on annual production. When it reaches full production, we expect it to be producing about 550,000 ounces per year. That's based on daily throughput of about 19,000 tonnes. We're able to run it at that high rate because there's essentially 4 underground sources of ore. So that was the real -- the game changer, let's say, on this whole project was really the discovery of East Gouldie because that just opened up a much bigger, higher-grade additional source of ore, which, when you combine it with Odyssey North and South and the old East Malartic area, you get volume. And it's the volume that's really made this work in terms of the size underground.
Cash costs at full production expected to be around $650 per ounce. So very long mine life out to about 2040, and that's only based on a plan that currently incorporates about 7 million ounces in the analysis. We know when we add up everything -- I guess, we're not supposed to add up everything, but when we add up everything, reserve and resource, it's more than double what we currently have in the economic plan and the mine plan going forward. And these deposits are still wide open, as we know them, and the entire horizon is wide open. So we believe this is going to be a big part of both Yamana and Agnico's business for many, many years.
At $1,550, it's got an after-tax rate of return of 17% to 18%. There's still room, we feel, to optimize the study, optimize the plan, and we're going to continue to work hard on doing that.
CapEx, 100% CapEx is $1.3 billion. But from the period from 2021 to 2028, which is really the construction phase, during this period, we would expect to produce over 900,000 ounces at a cash cost of about $800. So it's almost self-funding in a way when you think about it. That $1.3 billion includes an 1,800-meter deep production shaft with a capacity of approximately 20,000 tonnes per day. As we said, we'll phase in production over several years, beginning in 2023, late in 2023 from the ramp, with the shaft -- we expect to commission the shaft in 2027. And as we said, full production, we expect at around 19,000 tonnes a day as we ramp up the underground mine, including East Gouldie, which is the deepest of the 4 sources of ore, by 2031.
As we said over the last little while, we're comfortable making this production decision now based on resource because from a cost perspective, the numbers are solid. Many of the design criteria and the parameters that are being used in the study are very similar to Agnico Eagle's existing operations in the region. And when you combine that confidence in the fact that we're dealing with live cost data and experience at Canadian Malartic, we've got good confidence in the production plan and in the cost estimate.
As far as the project pipeline, we continue to optimize the project pipeline. As we said at the start, we're in no hurry to build these. We're just focused on continuing to add value to these assets through exploration and through updating studies, employing innovation. As we think about innovation on certain projects like Hammond Reef, we're looking at ore sorting. So there's still work to do before we decide to spend capital here, but we have made significant progress in the last year on these projects.
At Upper Beaver, the deposit continues to grow. We expect it to be, at some point down the road, a low-cost producer, given the significant copper credit. It's in a good part of the world, a pro mining district. It's very near our operations in Québec, so we couldn't put it in a better spot. And we continue, as we said, to add value through drilling, and we'll continue to drill that and update the study for roughly the end of the year this year.
I'll talk about Hammond Reef, and then I'll talk about Hope Bay. At Hammond Reef, we've incorporated 3.3 million in reserves. The overall mineralized envelope is over 5 million ounces. So we're looking to optimize that plan and bring additional gold resources into the mine plan. This is sort of the first cut at it. We started to revisit it about a year ago. We always liked it because the location is good, permitting is straightforward, community support is there. The challenge was it's on the low-grade side. But we feel there's ways that we can use things like ore sorting to improve the economics. So we'll continue to move it forward and add value, but again, no commitment to spend significant dollars there.
At Hope Bay, the transaction closed on February 2. The project hosts reserves of 3.5 million ounces and resources of 3.8 million ounces. As we said, none of those numbers are in our current reserve and resource statement. The property position, as many of you know, is very extensive. It's an 80-kilometer Greenstone belt that host 3 known deposits, Doris, Madrid and Boston. As we've said, the focus this year will be on exploration with a planned budget of approximately $16 million. $5 million of that will be delineation drilling, and $11 million will be testing targets around the 3 know deposits and other targets along the 80-kilometer Greenstone belt. The mine currently produces about 18,000 to 20,000 ounces a quarter. Cash costs around $950 to $975. The mill is operated 3 weeks on, 3 weeks off. We're forecasting Hope Bay to be cash flow neutral in 2021, and those production costs or CapEx numbers are not in any of our overall total Agnico cost guidance.
So while we focus on expanding the reserve and the resource in the property, we'll also focus on optimizing the existing Doris mine and then evaluate expansion scenarios. We believe the project could ultimately produce 250,000 to 300,000 ounces. But we still have to do the study. We still have to do the work. We're confident that there is a solid plan to move forward as we put our Nunavut expertise to work there. And we do not anticipate spending any significant capital, expansion capital there over the next 2 years.
In terms of the specific assets and operating results, I'll start with LaRonde. It still remains, after 30-plus years, our largest cash flow generator, produced over 105,000 ounces at cash cost $434. So continued strong performance in Q4. It actually from the full year achieved its original budget despite the fact that the mine stopped in Q2 due to the impact of COVID. And it's also interesting in Q4 that 28% of LaRonde's tonnage was mined with automated scoops, and 16% of the tonnage at LZ5 was mined with automated scoops. So that's the way forward on LaRonde as we mine deeper. Our exploration suggest that there's more mine life at depth, so automation will be important, not just from an efficiency and cost perspective but also from a safety perspective.
In Q4, that performance was really driven by more tonnes being mined in the West Mine area at higher grades than we anticipated. So the deposit continues to grow, as we said. We're adding reserves. We're still adding quality ounces. We're still adding significant tonnes of the mine plan. We'll talk about the exploration shortly.
At Goldex, record quarterly production, about 40,000 ounces at cash cost below $600 per ounce. We averaged in excess of 8,000 tonnes a day. That's a record daily tonnage since we restarted the mine back in 2013. So the teams have done an excellent job there. And what's really helped them to achieve over 8,000 tonnes a day is some tremendous performance coming out of the underground Rail-Veyor system, which was something that our team looked at a few years ago, invested the capital to put in, and that's just been a really important addition to the efficiency of that mine. When you think about it, we're mining around 1.5 grams per tonne, and it's still an extremely profitable mine.
At Canadian Malartic, best ever full year safety performance. In Q4, we continued to sort of tweak up the throughput in the plant, setting another quarterly record at over 62,000 tonnes per day.
When you add up the Abitibi, those 3 assets in Q4 produced over 230,000 ounces at a cash cost of approximately $540 an ounce. So those 3 mines are still very much an important part of our business, but more importantly, important cash flow generators, particularly as we look at opportunities to extend LaRonde mine life with our exploration success at depth and also extend the Goldex mine life because we're also getting good drill results in the Goldex as we look at the Deep 2 Zone. And then with the addition of the Canadian Malartic underground, that's going to be an important part of our business for a number of years.
At Kittila, as we said, record ore production in the year leads to record gold output in 2020. So we're finally, after many years, getting into a rhythm, let's say, where we're able to better match the large size of the ore body with the production rate going to 2 million tonnes per year. But there's more work to do because that deposit continues to grow. So we could see it with additional ore sources that are being suggested by the recent drilling that we can take that up another 20% to 25%. Again, not in a hurry to do that. It's going to take us 2 to 3 years to do the work on that, think about that, but it still has upside, and the deposit continues to grow.
At Meadowbank Amaruq, steady improvements. We've seen quarter-after-quarter there record open pit production in the quarter at 3.8 million tonnes mined per month. So they've done a good job with the maintenance and availability of equipment and steadily improving that operation over time. And with the addition of the higher-grade underground ore, that will become a much more significant producer of ours. We still need to work on the cost. The costs are higher based on strip ratios. As we move into the next couple of years, it will come down as we get to 12,000 tonnes a day with more high grade as we move into 2024. But we still need to do some more work on the cost side.
At Meliadine, record quarterly safety performance. Another strong quarter, another strong operating and production quarter. 90,000 ounces at approximately $650 an ounce of cash cost. But a good -- very good operating margin quarter and cash-generating quarter at $108 million in the quarter. So that's our second-biggest contributor next to LaRonde, even more than Canadian Malartic. So again, we're going to continue to expand that, so also an important part of our business going forward.
And Mexico, steady operations and good cash generation continuing from our Mexican operations.
Just quickly touching on the financial highlights. I think what struck me being here for 36 years is record cash provided by operating activities of over $1.2 billion. 20 years ago, late '90s, our revenue was only $50 million. So it's a testament to our strategy of adding small pieces and turning them into meaningful parts of our business and doing it while keeping our share count down so we can generate per share returns to our shareholders. That strong cash generation improves our financial flexibility, strengthens our investment-grade credit rating where we added Moody's to our list of credit rating agencies. Our cash position grew $400 million at the end of December. Again, low share count after 60-plus years in the business, and a debt maturity schedule that's extremely manageable as we look forward.
Dividends are still an important part of our story. We've paid them for 38 years. Given our production growth, given how we see the ability to extend some of our major mines, given the recent projects that we've just announced approval on, which when you look at Amaruq underground, very long life, we expect to be in a position to continue to increase our dividends as we move forward and grow the output in this business.
So I'll just quickly summarize, and then we'll open it up for questions. So essentially, a strong close to 2020, which we anticipated. We expected, based on coming through the challenges of Q2, we did do a lot of important work in that quarter to position the assets for the strong second half that we did deliver. So that was not only important for the cash generation but also important to set us up for continued growth going forward over the next 4 years as well as positioning projects beyond 2024 to continue to grow and continue to add value.
No change in our appetite for geopolitical risk. We're comfortable sort of where we are. We continue to be focused on not just to do the right thing on ESG but to be a leader in ESG. We haven't really talked much about how the -- how much contribution we made to our communities during COVID, but that's certainly being recognized by federal governments in the countries we operate in.
I'll just sort of close off on exploration because it has -- our success there has really forced us to rethink sort of the 10- to 15-year production profile versus where we were about 3 years ago on that. And a lot of that has to do with -- our strategy all the time is we want to know what we own. We want to know what we own as early as we can, and that's why we have a history of drilling deep holes to understand whether those deposits do continue.
That's how we're here talking about Canadian Malartic underground. There was a deep target that wasn't in the budget that we put in the budget after a mine visit to say, look, our history at LaRonde tells us that it's important to understand when you have a geological structure that's wide open, how deep it goes. And so we're seeing that at Kittila now. We're seeing that continuing at LaRonde where we're -- after 30-plus years, we're producing more gold than we ever have at -- and generating more cash than we ever have and we're still finding more gold. And as a result of that, we're going to invest in 4 exploration drifts to move to the west to go into the old Barrick ground because that same felsic package of rocks that host all the LaRonde world-class ore bodies also exists on that land package to the west. So we're going to open it wide open to see what's there. But we're also going to drill to the east where we've got some high-value net smelter return drill holes on zinc zone, the reappearance of the 20 North Zinc Zone. So a lot happening at LaRonde, which bodes well for the future of our largest cash flow generator.
Kirkland Lake, Upper Beaver continues to grow. So we're confident that's a mine at some point. But again, we'll update our study later this year and will decide how we can fit it in. Pinos Altos in Mexico continue to get good drill holes at the satellite deposits and at Santa Gertrudis. So we'll work those into our production plan going forward.
So essentially, from a strategic standpoint, we're just going to continue to focus on what's worked very well for us for many years. We're going to optimize and realize the full potential of our existing mines with a distinct exploration focus because it's adding really good value for the dollars we're investing in exploration. We're going to work the project pipeline. We're fortunate we have a solid project pipeline. We added Hope Bay. We like it long term. We think it's going to go -- grow well beyond the current reserve and resource. We're going to work that pipeline in a steady, consistent manner. And where appropriate, we're going to add high-potential projects that have excellent geological potential in parts of the world where we have good skills. We've done that since 2005 when we started buying assets like Kittila, like Pinos Altos. So it's worked well for us in terms of creating per share value, and we're going to continue to do that.
So operator, I'd be happy to open up the line. We've got our full team virtually here, and happy to answer the questions we get from the callers on the line.
Operator
(Operator Instructions) Your first question comes from Tyler Langton with JPMorgan.
Tyler J. Langton - Research Analyst
I just got a question on Amaruq. I guess, for -- in '23, you're kind of guiding to total production at Meadowbank of like around 415,000 ounces with around 100,000 from the underground and then a little -- 300,000 or so from the open pit. And I guess, post 2023, I think you're guiding to the underground being around 120,000. Just what does the open pit, I guess, look like in '24 and beyond? Does it kind of stay around 300,000 ounces, or should it ease a little bit?
Sean Boyd - Vice-Chairman & CEO
Dominique, do you want to help us with the split between underground and open pit at Meadowbank as we go beyond 2023?
Dominique Girard - SVP of Operations – Canada & Europe
Yes. The Amaruq underground is going to bring 100,000 and 140,000 ounces to the game. That's going to bring overall Meadowbank getting -- that is going to reach over 500,000 ounces, which is going to be our biggest operation in those years, 2024, 2025.
Tyler J. Langton - Research Analyst
Great. That's helpful. And then just, I guess, final question. The free cash flow was really strong in 2020. When you look to 2021, outside of a sort of earnings and CapEx, are there other -- any items like, I guess, taxes or something like that, that could sort of have an impact on the free cash flow profile this year?
Sean Boyd - Vice-Chairman & CEO
Well, cash taxes will be slightly higher than 2020 because of the 300,000 ounces of additional production, which is going to be more profitable or add to the total profit. So cash taxes will be up a bit, but not significantly higher.
Operator
Your next question comes from Fahad Tariq with Crédit Suisse.
Fahad Tariq - Research Analyst
Thanks for taking my two questions. First on Hope Bay, I know you mentioned over the next 2 years, you don't expect to spend significant CapEx. Beyond that time line, as you think about Hope Bay versus some of the other projects, can you just provide some color on how you're thinking about what it's competing against? Is it competing against Upper Beaver and Hammond Reef, or is there already a priority among those projects that's already set out even before you've done more work on Hope Bay?
Sean Boyd - Vice-Chairman & CEO
No. It's competing with the 2 you mentioned. So those would be the ones that we're still studying. I would say Upper Beaver has the upper hand, let's say, given our familiarity, given its location. Hope Bay is a work in progress. I think what we liked about it was the 80-kilometer Greenstone belt. We've had big success with geological belts when we can control them 100% in adding ounces. So we believe this will get bigger. But basically, we have to step back on this one because everybody understands we need a new processing facility. So the question will be what and where, and the where will depend on the exploration results as we move forward.
So there's still work to do. That's why we're not in a rush here. We've already had our top crews up there recently. They spent a week there. Our project development team, some of our senior team at Nunavut. So we've begun the process of putting people from our technical service group to look at various expansion scenarios. And again, the whole concept with our strategy is to stage and spread these projects out over time. So it's just going to require us supplying some of our key project development teams, working with our technical service group and the operating teams in those jurisdictions to optimize the project studies and compete for the capital.
Fahad Tariq - Research Analyst
Okay. Great, that's really clear. My only other question on Kittila, I'm just trying to understand the shaft sinking contract issues. Is it right to -- did I understand this right that now all of that will be done in-house? Or is it still being contracted but with some additional local personnel? I'm just trying to get a sense of what's going on there.
Sean Boyd - Vice-Chairman & CEO
Dominique?
Dominique Girard - SVP of Operations – Canada & Europe
Yes. We're going to continue to contract it. Of course, we're looking to mitigation now to introduce more local workers, training local people. But still the shaft comes -- let's say, sinking construction phase is contracted. The challenges are really with the traveling issue we have with -- our challenges we have with the COVID. So people need to get isolated and tested, so that brings some challenge on having a Canadian contractor going there. But the team are looking for mitigations to minimize that with better conditions for the guys as well as training more local people.
Fahad Tariq - Research Analyst
Okay. Got it. So that's different than the -- terminating the underground development contract? That's different, right?
Dominique Girard - SVP of Operations – Canada & Europe
Yes, that's different. Let's say, the overall project is completed at 80%, 90% if we're talking about the rock line and all the work done to be ready to operate the shaft. The only critical path, which is the shaft sinking, this is the area where we struggle and there are some delays. At the end of the day, that will not impact the production because we're able to mine it through the ramp. It is just more cost each month that we do it through the ramp compared to the shaft, but that will not affect the production rate at Kittila.
Operator
Our next question comes from Ralph Profiti with Eight Capital.
Ralph M. Profiti - Principal
Sean, I have a question on Canadian Malartic exploration, but specifically for open pit ore sources in the context of filling up that mill capacity, right, especially post-2026. Is now the time that this becomes more of a strategic priority?
Sean Boyd - Vice-Chairman & CEO
I would say that the focus before that is really on -- no, this is the first cut of the study. It's just optimizing that study rather than looking at outside additional sources of ore. So it's really an optimization effort if we can sort of reduce the dip in production in those years during the initial transition from the open pit to the underground. But what we won't do is rush the build-out here. This is a 17-plus year life. It doesn't need to be rushed. If there's a different production, there's a different production. That's not the end of the world. So we'll just try to manage and build the most effective project.
But Guy, from an exploration standpoint, or Dominique, from a production sourcing standpoint in the pit, is there any color you can add on that?
Guy Gosselin - SVP of Exploration
Yes. So it's Guy here. So we also control a large property over there. And over that -- our 20 kilometer of ground we control, we continue to investigate and reassess the potential of other near-surface ore body either towards the west of the Canadian Malartic pit with the western porphyry, East entry former operation, so -- and at the same time, to the east of the Odyssey project, while we still control another 10 kilometer towards the east that we are continuing to assess. So that's one of our plan to continue to test for both shallow and extension of the East Gouldie and see if we can integrate them eventually in the mine plan.
Ralph M. Profiti - Principal
Okay. Yes, that's good color. Sean, the economies are starting to show some light on Hammond Reef, right? And we have some good first cut numbers. But it doesn't seem like it maybe meets the Agnico investment criteria right here with this study in terms of IRR. First of all, do you think it could get there? And particularly with respect to the CapEx number of $1 billion, is this something you'd be open up to partnering up on?
Sean Boyd - Vice-Chairman & CEO
Yes, or selling it, yes. We're open minded on that one. What we like about it is there was a throw-in in the fiscal deal in 2014, and we bought the other half for $12.5 million. So we've had a lot more value than what we paid for it. And so the only question now is how do we realize on that value? So we're open-minded with respect to Hammond Reef.
Operator
Our next question comes from Josh Wolfson with RBC Capital Markets.
Joshua Mark Wolfson - Analyst
Just a couple of questions first on the capital. I know the number that's been outlined is really just indicative, that $750 million to $800 million. We have some details in the release on Amaruq underground and Malartic. But the indicative guidance, I guess, implies roughly $400 million on the project side and -- sorry, I have a Greyhound next to me. And then, I guess, I just want to fill the gap in terms of what -- where the rest of that could come from, as the release said that there was no Hope Bay in there either?
Sean Boyd - Vice-Chairman & CEO
Well, we've just put sort of a hold on things because we expect, at some point, we'll advance Upper Beaver. So all that is, is sort of a bookmark to allow us to move those projects forward that are in the pipeline in a very steady and staged manner.
Joshua Mark Wolfson - Analyst
Okay. I'll follow-up maybe directly. My other question is for LaRonde. Guidance for the year looks somewhat lighter versus what the operation has already been doing the last couple of quarters. Is that just conservatism that's been incorporated, or is there a change in sequencing?
Sean Boyd - Vice-Chairman & CEO
Not really a change. I think it's just being generally conservative there. We did have an upgrade in the West Mine area in Q4, so we don't have that all factored in.
Operator
Your next question comes from Jackie Przybylowski with BMO Capital Markets.
Jackie Przybylowski - Analyst
I guess, a couple of questions. I'll just start with Hope Bay. It looks like you're planning to run it through this year and work on the longer-term expansion option. Is the plan still to sort of take a step back, close the operation down for an extended period of time? Like should we expect that sort of announcement for 2022? And I guess, maybe if you could give us just a little bit of a guideline as to how long you think that exploration studies, all that stuff might take and when we might see it come back into your production profile?
Sean Boyd - Vice-Chairman & CEO
Yes, it's still too early to sort of make a decision on do we put it on care and maintenance. As we said, it's not bleeding money, I think, which is important. So we can continue to run it, optimize it, drill it and complete the studies. We'll have a much better idea this time next year after doing all the study work through 2021 while we continue with the drill program. As to what it looks beyond 2022, that's still to be determined based on the results of the drill program in the study.
Jackie Przybylowski - Analyst
Okay. Got it. So we'll wait and see. And hopefully, next February, we'll have a bit of a clear picture. That sounds great. A similar question maybe on the Malartic underground. We've been waiting for this study, and I think the detail you gave us was really helpful and looks quite positive. Where is the next information flow or where is the next sort of data point that we should be watching for from here? It kind of feels like we're going to be in a period of drilling, ramp development, that kind of thing. Is there more news flow that you're expecting to release to the market in 2021?
Sean Boyd - Vice-Chairman & CEO
Well, I would expect, as you said, Jackie, it's more exploration detail. As we said, we have the combined partnership budget. There's $30 million, with $24 million of that on East Gouldie, which is wide open. So we would expect the news flow to be on those exploration results on East Gouldie and as we drill the structure along the trend. And we'll continue to always optimize and revisit the study and look for ways to improve and look for ways that maybe we can minimize the production dip during that transition from the open pit to the underground. But there's no time line for information flow on that, so -- but there will be on exploration because of the size of the budget and the fact that there's 11 drills going on the site.
Jackie Przybylowski - Analyst
Got it. One final question. I know 2020 was a challenging year for your operations for COVID. Certainly, we're not out of the woods yet. It sounds like there's still some lingering effects in terms of travel restrictions and things. How -- I guess, mostly related to your more remote operations in Nunavut, how are you coping at the moment with COVID? Are you starting to think about bringing the local workforce back? Is there an increased risk of COVID up there at this point, or are things getting better? Can you maybe just give us a broad update in terms of the operations?
Sean Boyd - Vice-Chairman & CEO
Yes. The vaccine is there now in Nunavut, I think, which is important. So that bodes well, and that will be sort of a key part of the decision on bringing the workforce back. So we've been very patient on that because of the risks to the community. As we said from the start that we wanted to make sure that Agnico Eagle wasn't causing or bringing virus up to Nunavut. So -- but I should say, in Canada, we've got 5 testing labs going now. So we started testing early, we've continued to expand our testing capabilities, and we're using that to help us manage sort of COVID now.
Operator
Your next question comes from Greg Barnes with TD Securities.
Greg Barnes - MD and Head of Mining Research
Sean, I just wanted to get a clearer picture of Amaruq and Meadowbank complex. Costs will remain high for the next couple of years. They'll come down as the underground comes on. The underground, I think, mines out in 2026. Just what happens near term, medium-term and longer term at Amaruq, both production and costs?
Sean Boyd - Vice-Chairman & CEO
Yes. I think from a production standpoint, it's still a relatively short life mine compared to our other mines, and that's why the focus is on exploration in and around Meadowbank and Amaruq, looking for preferably additional open pit material because that would extend the underground with our ability to mix.
But maybe Dominique, on the cost side, you can give us some sense of sort of strip ratios and the impact of that on costs over the remaining mine life.
Dominique Girard - SVP of Operations – Canada & Europe
Yes. We're going to see some fluctuation on the cost, and it's a lot driven by the stripping ratio and the grade through the sequence. 2021 strip ratio is going to be more around 7-ish, better than 2020 where we were more around 11. So that's -- it's going to be helpful. Well, the impact is when strip ratio is lower, you're building stockpile, that's helped. And when stripping ratio is higher, then you need to consume stockpile. So that's impacting the cost. But overall, the Amaruq underground is going to bring -- is bringing a positive impact. It is higher-grade material. And let's say, all the fixed costs are already paid. So that's going to improve the costs at the site.
And also, we've launched a new optimization, let's say, we've called it the strategic optimization at the site where they've beefed up the team to look at different ways to improve it, mainly on the contractor side, rental side, on the logistics, inventory. We've been through -- the Nunavut, both divisions have been through an expansion phase now in last year. Now they're doing their units, so that's the first step. Now as this is more stable, we're really transferring to an optimization side. And I think there is room to improve there. We're going to see. We just need to let the team some room to optimize their operation.
Greg Barnes - MD and Head of Mining Research
So we have a big bump in production in '24, '25 and then '26, after that. Is Amaruq finished after 2026 at this point?
Dominique Girard - SVP of Operations – Canada & Europe
Yes. At this point, we go up to 2026. We -- as Sean mentioned, we still have good resources underground under the permafrost because we keep the mining in the permafrost for, let's say, Amaruq phase 1 -- Amaruq underground phase 1. Exploration, and maybe Guy could give a flavor on that, but exploration are still ongoing. The best dream will be to find another pit that we could -- we have all the infrastructure to manage that and to continue to mine with the higher grade coming from underground. But up to now, this is what we have the resources reserve at Amaruq.
Greg Barnes - MD and Head of Mining Research
Okay. And just secondarily on Upper Beaver, Sean, it does sound like that slipped up the Q. Effectively, it looks like it's going to be the next operation after the Malartic underground. Timing on studies or any kind of decision on that one?
Sean Boyd - Vice-Chairman & CEO
Well, it'll be later this year when we get the study. So decision would be sort of maybe this time next year, depending on the results of the study.
Operator
Your next question comes from Carey MacRury with Canaccord Genuity.
Carey MacRury - Analyst of Metals and Mining
Sean, as you mentioned, you said the PA resource is about half of the total resource outlined there. Is that more of a function of drill spacing or the economics on some of the deep ore potentially?
Sean Boyd - Vice-Chairman & CEO
You're referring to Canadian Malartic underground?
Carey MacRury - Analyst of Metals and Mining
Yes.
Sean Boyd - Vice-Chairman & CEO
Yes. Well, the bulk of it is East Gouldie. And so the balance of it would be East Malartic and Odyssey North and South, which are lower grade. So we fully expect that, as we optimize the plan, that we'll be able to add some additional ounces to it, and also we would expect East Gouldie to continue to grow. So as we said, this is the results of the first study, let's say, and which remains to be optimized as we look at adding additional resources to the mine plan.
Carey MacRury - Analyst of Metals and Mining
And then maybe just again on extending the open pit, I know you're reserves are at $1,250. Like 3 years down the road, if we're in a $2,000 price environment, is there a bigger pit shell potentially at the open pit, or is it sort of not that sensitive to the gold price?
Sean Boyd - Vice-Chairman & CEO
At Malartic?
Carey MacRury - Analyst of Metals and Mining
Yes.
Sean Boyd - Vice-Chairman & CEO
Yes. I don't think there's much room to expand the open pit. The future there will be the underground. And so certainly, a higher gold price bodes well for some of the lower-grade material in the old East Malartic area. So we're certainly looking at that as we continue to drill it and as we continue through the construction phase.
The underground infrastructure, I think, will be important. That's what was really something that turned LaRonde from a small mine into a large mine is the underground ramp and shaft gave us access to drill the deposit. So I think we'll probably see, in this instance, getting better access to drill gives us the potential to add more resources and do more effective conversion of the resource to reserve. Some of that resource is only drilled at 150-meter spacing. So as you said in your question, part of why it's not in the plan is we still need to do some more drilling and tighten up the spacing.
Carey MacRury - Analyst of Metals and Mining
And then maybe just one more for me. What did the processing costs look like at -- when you're running at 19,000 tonnes a day versus today at 55,000 or 57,000 tonnes, and G&A per tonne? Just can you give some color on unit cost?
Sean Boyd - Vice-Chairman & CEO
Dominique, do we have the breakdown? I don't have the breakdown in front of me on processing cost per tonne when we're at full production at 19,000 tonnes a day.
Dominique Girard - SVP of Operations – Canada & Europe
No. We've given the cash cuts, but I don't have -- no, I don't have the detail. We could come back on that.
Sean Boyd - Vice-Chairman & CEO
We'll get that. Yes, we'll get that for you.
Operator
Our next question comes from John Tumazos with Very Independent Research.
John Charles Tumazos - President and CEO
Concerning Hope Bay, is the original Gekko mill up to Agnico standards? I know they're not as -- they weren't as well financed as your team. And how much of the issue with the plant is the 80-kilometer trend and figuring out where the center of gravity is?
Sean Boyd - Vice-Chairman & CEO
Yes. No, the mill is not up to our standards, not even close, but we knew that sort of going in. So it does need a new plant. And the question is largely location now based on the size of the geological belt and then the distance between the deposits. And that's what we're really trying to nail down over the next year or so as we continue to sort of look at it and assess it.
John Charles Tumazos - President and CEO
If I could ask a second one, and I'm sorry to ask a big company question, the southern business in Mexico, as the other businesses north grow, is getting close to 10% of the prospective mix. Is it worth keeping because of the value of the heap leach, low capital cost, simpler mining and the exposure to the Sonora, Sierra Madre southern belts as well as Latin America and heap leaching in the Southwestern U.S., or is it getting to be too long of a plane flight? And would the company be better to have less admin and be tighter if it was just the northern business?
Sean Boyd - Vice-Chairman & CEO
Well, that's a good question. We ask ourselves those questions all the time. Our best asset there is our people and their ability to do business in that country. So we think it's worth keeping based on that skill set and based on its proximity, as you said, to those geological belts. And so we'd like to have something else for them to build. We still believe Santa Gertrudis is a buildable project. Again, when? We don't know. So right now, we're just mining satellite deposits and developing satellite deposits to generate cash, and we've got decent exploration budgets going.
But we still like Mexico as a place to do business. It's still a pro mining country. Despite what you may see or read in the news, we haven't had any issues that sort of change our view on wanting to invest in Mexico. It's competitive, there's no doubt about it. But we think we have a competitive advantage just based on the skill set there.
So it's still important for us, but it clearly needs a pipeline that it doesn't have that the northern business does have. And from a management perspective, it's not difficult to manage because it's almost self-managing. The leadership team there has done an exceptional job, and it's not something that eats up a lot of senior management time.
Operator
Next question comes from Anita Soni with CIBC World Markets.
Anita Soni - Research Analyst
So just a few questions. So firstly, just as I understand it, if we're going to model the $750 million to $800 million CapEx for the next 3 years, we should probably also be modeling potentially Upper Beaver, like that includes the capital for that, or some of the capital, obviously?
Sean Boyd - Vice-Chairman & CEO
Yes, but we don't have that defined. All we're really saying is that -- this is also for internal discussion for our teams is, look, this is the envelope we're prepared to spend. You do the analysis on the projects, and we'll decide whether it meets the investment criteria and whether it meets the risk profile to invest in it. So all we're saying is we've left room in the event that we have a positive production decision for something like Upper Beaver.
Anita Soni - Research Analyst
Yes. And then also just a sort of a financial question. Just to confirm, that does include your capitalized stripping number, right, as well? Sorry, capitalized exploration. I keep doing that. So the capitalized exploration?
Sean Boyd - Vice-Chairman & CEO
Yes, yes, yes.
Anita Soni - Research Analyst
All right. And then the second question, LaRonde grade. So I noticed when I did my sort of reserve analysis and depletion that you actually added even higher grades again. And overall, the mineral inventory went up at higher grade. So can you talk about exactly where you found that exploration success at LaRonde?
Sean Boyd - Vice-Chairman & CEO
Yes. Guy, can you help us with that?
Guy Gosselin - SVP of Exploration
Yes. So basically, as we discussed over the last couple of quarters with the high-grading effect, we were seeing -- at LaRonde mines, we've been investigating on our reconciliation and basically found out that we were a bit too conservative where applying too low capping limit to the high-grade assays we're getting in the deposit. So we've basically loosened a bit our capping. And even still, I think we've been running a couple of assumptions. And even with that higher assays capping approach, we still cannot reconcile. We're getting more gold than what our predictive model.
So we've taken a little bit of that, plus with the success we're having at LZ5, we've been extending the resources be the previous limit that was around 400 meter. We've extended the limit now to close to 700 meters below surface at LZ5, which is a success. So it came from the -- those 2 modifications at LaRonde that we've more than replaced what we've mined this year and that you've seen an increase of the grade for the LaRonde portion.
Anita Soni - Research Analyst
Okay. And then -- so that leads me to a little bit on the byproduct. Have you used the same kind of parameters on the byproducts? I mean I noticed you guys are -- always tend to do a little bit better than what you say at the beginning of the year for your byproducts, and I'm wondering if it's suffering the same kind of capping.
Guy Gosselin - SVP of Exploration
No change to the byproduct estimation, neither -- any of them. The only change was on the gold.
Anita Soni - Research Analyst
Okay. And then just in terms of the Canadian Malartic royalty, so understanding that your partner reports their total -- their unit cost a little differently. So that 5.5% royalty, that should be on just the Canadian Malartic under -- or the Odyssey project underground material, right? And then if we were to just look at the Barnat and Canadian Malartic pit, you would kind of take the cost that you guided to on a unit cost basis for that material but not have to include a royalty, is that correct?
Sean Boyd - Vice-Chairman & CEO
Yes, I'm not sure I follow that. The royalties in the cash costs on all the current production and will be on the underground production as well?
Anita Soni - Research Analyst
Yes. I guess, what I'm asking is I thought -- my understanding was that the way you guys report your unit cost, you already include the royalty within the unit cost for the open pit. But here in the underground, you've split out the royalty because the Yamana doesn't actually do it the same way as you guys do.
Sean Boyd - Vice-Chairman & CEO
Brian, I don't know if Brian can help us with that. Let's see.
Anita Soni - Research Analyst
It's okay. We can take it offline, if that's...
Sean Boyd - Vice-Chairman & CEO
Yes, yes.
Operator
Our next question comes from Matthew Murphy with Barclays.
Matthew Murphy - Analyst
I had a question on costs. And I mean your AISC, you're going to be in the high $900s. I guess, last year this time, it sounded like they were going to come down near term. Now it's sounding like there'll be flattish. So I guess, two parts to the question. Number one, what has changed that's keeping that elevated? And number two, if we look beyond 2024, all else equal, do you have kind of a range you want to get to on AISC?
Sean Boyd - Vice-Chairman & CEO
Yes. It's really largely Amaruq. Amaruq has 2 high cost years, '22 and '23, and then it goes lower. So that sort of drove the all-in because the cash costs go up there, drives the all-in sustaining costs up as well, and they come down after that.
Matthew Murphy - Analyst
And do you have a level that you can talk about for 2025, 2026?
Sean Boyd - Vice-Chairman & CEO
No. No, we're not guiding that far out.
Matthew Murphy - Analyst
Okay. And I guess, maybe as a related question, has the experience at Amaruq changed the way you think about satellite opportunities in Nunavut?
Sean Boyd - Vice-Chairman & CEO
No. I think that's a function of sort of longevity of that asset. It doesn't have the longevity that Meliadine has. So we are fortunate with the exploration success at Amaruq to provide higher-grade underground ore. So it's really volumes that work well there and volumes in terms of tonnage that work well. Trucking does add costs, and that certainly -- our trucking costs are a bit higher based on sort of availability and reliability of equipment. But it's really grade that's driven the unit cost. The grade has been a bit lower than what we expected it to be.
Operator
Your last question comes from Tanya Jakusconek with Scotiabank.
Tanya M. Jakusconek - Senior Gold Research Analyst
I just wanted to circle back to Amaruq. I know, Dominique, we talked about the mine going till 2026, and there is underground potential further there. But my understanding is that you just can't run the underground without having open pit. So maybe, Guy, number one, is that correct? Like 2,000 tonnes a day from the underground is not going to support that complex?
Sean Boyd - Vice-Chairman & CEO
Yes, that's correct.
Guy Gosselin - SVP of Exploration
Yes.
Tanya M. Jakusconek - Senior Gold Research Analyst
Yes. Maybe, Guy, can you talk about the exploration focus for open pit material on this property?
Guy Gosselin - SVP of Exploration
Yes. That's something we are pursuing year-over-year, investigating especially along the infrastructure, either the road that connects Baker Lake to Meadowbank or from Meadowbank to Amaruq. And we basically continue target identification and target testing. And year after year, we're generating good targets. Unfortunately, we're not making discovery of something like Amaruq every year, but it's not a lack of effort. And the emphasis remains there at generating new targets, testing them, and we'll provide an update as soon as we hit something.
Tanya M. Jakusconek - Senior Gold Research Analyst
And what's the budget, sorry, for this year?
Guy Gosselin - SVP of Exploration
Generally speaking, we are allocating 20,000 to 30,000 meter for regional exploration, both for Meliadine and Amaruq. And then in terms of allocation, it depends how things will unravel. So -- but you can assume that -- something like 20,000 meter regional. It's detailed in the news release, but 20,000 meter, generating new target around Meadowbank Amaruq.
Tanya M. Jakusconek - Senior Gold Research Analyst
Okay. Maybe for Sean or Dominique, maybe just a bigger picture. Like what if we don't end up finding anything here, can your infrastructure -- some of your infrastructure, some of your equipment, people be used at Hope Bay?
Sean Boyd - Vice-Chairman & CEO
Potentially, yes. Potentially.
Tanya M. Jakusconek - Senior Gold Research Analyst
Okay. So the mill maybe could be movable and trucks and et cetera?
Sean Boyd - Vice-Chairman & CEO
We'd have to look at the specifics of that. But certainly, when you look at Hope Bay at reserves of 3.5 million ounces, resources of over 3.5 million ounces, still wide open, so it's likely going to be 7 million to 10 million ounces or so. We bought it because of its location and its geological upside and our skill sets to operate in that area. So if we can leverage off of the existing infrastructure because the mine life doesn't exist at Amaruq, we'll certainly be looking to do that.
Operator
We'd now like to turn the call back over to Sean Boyd for closing remarks.
Sean Boyd - Vice-Chairman & CEO
Thank you, operator, and thank you, everyone, for the questions. And if there's any other follow-up information you require, please get in touch, we'll be happy to help. Thank you.
Operator
This concludes today's conference call. You may now disconnect.